Un edificio de oficinas cuesta $3'500,000 y se le estima una vida útil de

Construir la tabla de depreciación del e

n Val Lib Depreciacion Dep Acum C
0 $ 3,500,000.00 $ - $ - n
0.04878049 40 1 $ 3,329,268.29 $ 170,731.71 $ 170,731.71 S
0.04756098 39 2 $ 3,162,804.88 $ 166,463.41 $ 337,195.12 DT
0.04634146 38 3 $ 3,000,609.76 $ 162,195.12 $ 499,390.24 D
0.04512195 37 4 $ 2,842,682.93 $ 157,926.83 $ 657,317.07 Tot. Periodo
0.04390244 36 5 $ 2,689,024.39 $ 153,658.54 $ 810,975.61
0.04268293 35 6 $ 2,539,634.15 $ 149,390.24 $ 960,365.85
0.04146341 34 7 $ 2,394,512.20 $ 145,121.95 $ 1,105,487.80
0.0402439 33 8 $ 2,253,658.54 $ 140,853.66 $ 1,246,341.46
0.03902439 32 9 $ 2,117,073.17 $ 136,585.37 $ 1,382,926.83
0.03780488 31 10 $ 1,984,756.10 $ 132,317.07 $ 1,515,243.90
0.03658537 30 11 $ 1,856,707.32 $ 128,048.78 $ 1,643,292.68
0.03536585 29 12 $ 1,732,926.83 $ 123,780.49 $ 1,767,073.17
0.03414634 28 13 $ 1,613,414.63 $ 119,512.20 $ 1,886,585.37
0.03292683 27 14 $ 1,498,170.73 $ 115,243.90 $ 2,001,829.27
0.03170732 26 15 $ 1,387,195.12 $ 110,975.61 $ 2,112,804.88
0.0304878 25 16 $ 1,280,487.80 $ 106,707.32 $ 2,219,512.20
0.02926829 24 17 $ 1,178,048.78 $ 102,439.02 $ 2,321,951.22
0.02804878 23 18 $ 1,079,878.05 $ 98,170.73 $ 2,420,121.95
0.02682927 22 19 $ 985,975.61 $ 93,902.44 $ 2,514,024.39
0.02560976 21 20 $ 896,341.46 $ 89,634.15 $ 2,603,658.54
0.02439024 20 21 $ 810,975.61 $ 85,365.85 $ 2,689,024.39
0.02317073 19 22 $ 729,878.05 $ 81,097.56 $ 2,770,121.95
0.02195122 18 23 $ 653,048.78 $ 76,829.27 $ 2,846,951.22
0.02073171 17 24 $ 580,487.80 $ 72,560.98 $ 2,919,512.20
0.0195122 16 25 $ 512,195.12 $ 68,292.68 $ 2,987,804.88
0.01829268 15 26 $ 448,170.73 $ 64,024.39 $ 3,051,829.27
0.01707317 14 27 $ 388,414.63 $ 59,756.10 $ 3,111,585.37
0.01585366 13 28 $ 332,926.83 $ 55,487.80 $ 3,167,073.17
0.01463415 12 29 $ 281,707.32 $ 51,219.51 $ 3,218,292.68
0.01341463 11 30 $ 234,756.10 $ 46,951.22 $ 3,265,243.90
0.01219512 10 31 $ 192,073.17 $ 42,682.93 $ 3,307,926.83
0.01097561 9 32 $ 153,658.54 $ 38,414.63 $ 3,346,341.46
0.0097561 8 33 $ 119,512.20 $ 34,146.34 $ 3,380,487.80
0.00853659 7 34 $ 89,634.15 $ 29,878.05 $ 3,410,365.85
0.00731707 6 35 $ 64,024.39 $ 25,609.76 $ 3,435,975.61
0.00609756 5 36 $ 42,682.93 $ 21,341.46 $ 3,457,317.07
0.00487805 4 37 $ 25,609.76 $ 17,073.17 $ 3,474,390.24
0.00365854 3 38 $ 12,804.88 $ 12,804.88 $ 3,487,195.12
0.00243902 2 39 $ 4,268.29 $ 8,536.59 $ 3,495,731.71
0.00121951 1 40 -$ 0.00 $ 4,268.29 $ 3,500,000.00
stima una vida útil de 40 años sin valor de salvamento.
depreciación del edificio.
$ 3,500,000.00
$ 40.00
$ -
$ 3,500,000.00
$ 87,500.00
$ 820.00

Nota : al no haber valor de salvamento el valor de depreciacio llegara a cero