Project: ADDITIONAL FOR TWO STOREY BUILDING

Location: BANCAO BANCAO JACANA

Owner: UNIWORLDPK.INC

FIRE EXIT STAIR

DESCRIPTION UNIT QTY UNIT COST TOTAL COST
Concreting Works
Cement bags 154 235.00 36,190.00
Sand cu.m 3 1,450.00 4,350.00
Gravel cu.m 5 1,700.00 8,500.00
RSb 16mm Dia. X 6m pcs 28 385.00 10,780.00
RSb 10mm Dia. X 6m pcs 109 138.00 15,042.00
Tiles 60x60 pcs 24 295.00 7,080.00

Carpentry Works
Ordinary Plywood 1/4" thk pcs 3 460.00 1,380.00
Coco Lumber 2"x2" x12' pcs 12 98.00 1,176.00
Coco Lumber 2"x3"x10' pcs 10 122.50 1,225.00
CWN (Assorted) box 0.5 1,370.00 685.00
Concreting Nail klgs 5 1,735.00 8,675.00

Welding Works
Tubular 2"x2"x1.2 pcs 15 520.00 7,800.00
Tubular 1"x1"x1.2 pcs 20 275.00 5,500.00
Welding Rod 3/42 box 5 1,300.00 6,500.00
Cut-off Blade pcs 10 600.00 6,000.00

Painting Works
Red Oxide gal 2 550.00 1,100.00
Metal Paint gal 2 625.00 1,250.00
Material Cost for Fire exit Stairs 123,233.00
Labor Cost 70,430.75
Total Cost for Fire Exit 193,663.75

ADDITIONAL COLUMN
Conreting Works
Cement cu.m 78 235.00 18,330.00
Sand cu.m 4 1,450.00 5,800.00
Gravel cu.m 3 1,700.00 5,100.00
Ordinary Plywood 1/4" thk pcs 2 460.00 920.00
RSb 16mm Dia. X 10.5m pcs 10 989.00 9,890.00
RSb 16mm Dia. X 6m pcs 4 385.00 1,540.00
RSb 10mm Dia. X 6m pcs 16 138.00 2,208.00
Coco Lumber 2"x2" x12' pcs 8 98.00 784.00
Coco Lumber 2"x3"x10' pcs 5 122.50 612.50
 CWN (Assorted) box 0.5 1,370.00 685.00
Steel Plate 1/2 x 4 x8 pcs 1 1,735.00 1,735.00
Anchor Bolt 25mm pcs 22 265.00 5,830.00
Material Cost for column 53,434.50
Labor Cost 26,717.25
Total Cost for Column 80,151.75

ADDITIONAL WALL DIVISION

Masonry Works
CHB #6 pcs 607 22.00 13,354.00
Cement cu.m 101 235.00 23,735.00
Sand cu.m 6 1,450.00 8,700.00
Gravel cu.m 7 1,700.00 11,900.00

Painting Works
Latex Paint Pail 1 2,125.00 2,125.00
Latex Semi Gloss Pail 1 2,125.00 2,125.00
Paint Thinner gal 16 520.00 8,320.00
Paint Brush 2" pcs 4 65.00 260.00
Paint Brush 4" pcs 4 65.00 260.00
Waste Cloth klgs 1 80.00 80.00
Material Cost for wall division 70,859.00
Labor Cost 35,429.50
Total Cost for Wall 106,288.50

ADDITIONAL WIRINGS
Electrcial Works
Thhn Wire 5.5 Box 2 4,500.00 9,000.00
Outlet 2 gang pcs 30 230.00 6,900.00
Junction Box pcs 20 35.00 700.00
Utility Box pcs 20 35.00 700.00
Material Cost for wirings 17,300.00
Labor Cost 8,650.00
Total Cost for Wirings 25,950.00

ADDITIONAL SMALL OFFICE ( BESIDES MAIN STAIRS)

CHB #6 pcs 151 22.00 3,322.00
Cement bags 68 235.00 15,980.00
Sand cu.m 1 1,450.00 1,450.00
Gravel cu.m 3 1,700.00 5,100.00
RSb 10mm Dia. X 6m pcs 29 138.00 4,002.00
Solid Wood Door 210x80 Set 2 3,500.00 7,000.00
W1 Sliding Door pcs 2 3,500.00 7,000.00
Door Knob pcs 2 650.00 1,300.00
Heavy Duty Hinges pcs 3 350.00 1,050.00
Metal Pairrings pcs 5 110.00 550.00
 Hardiflex 3/16 pcs 4 385.00 1,540.00
Material Cost for small office 48,294.00
Labor Cost 24,147.00
Total Cost for Small office 72,441.00

GARDEN
CHB #6 pcs 150 22.00 3,300.00
Cement bags 38 235.00 8,930.00
Sand cu.m 1 1,450.00 1,450.00
Gravel cu.m 1 1,700.00 1,700.00
RSb 10mm Dia. X 6m pcs 15 138.00 2,070.00
Material Cost for garden 17,450.00
Labor Cost 8,725.00
Total Cost for Garden 26,175.00

TOTAL ADDITIONAL COST 504,670.00