Cantidad img CFT CVT CT CFP CVP CTP

0 110 100 0 100 #DIV/0! #DIV/0! #DIV/0!

1 110 100 55.7 155.7 100 55.7 155.7
2 110 100 105.6 205.6 50 52.8 102.8
3 110 100 153.9 253.9 33.3333333 51.3 84.6333333
4 110 100 204.8 304.8 25 51.2 76.2
5 110 100 262.5 362.5 20 52.5 72.5
6 110 100 331.2 431.2 16.6666667 55.2 71.8666667
7 110 100 415.1 515.1 14.2857143 59.3 73.5857143
8 110 100 518.4 618.4 12.5 64.8 77.3
9 110 100 645.3 745.3 11.1111111 71.7 82.8111111
10 110 100 800 900 10 80 90
11 110 100 986.7 1086.7 9.09090909 89.7 98.7909091
12 110 100 1209.6 1309.6 8.33333333 100.8 109.133333

Entre 1 y d cuando el costo total promedio es igual al CFT.

Cme=minimo=Cmg
CMG IT utilidades
0 -100
55.7 110 -45.7
49.9 220 14.4 NOF (Nivel Optimo financiero-PE)
48.3 330 76.1
50.9 440 135.2
57.7 550 187.5
68.7 660 228.8 NOT (Nivel Optimo técnico)
83.9 770 254.9
103.3 880 261.6 NOE (Nivel Optimo economico)
126.9 990 244.7
154.7 1100 200
186.7 1210 123.3
222.9 1320 10.4
Cantidad img CFT CVT CT CFP CVP CTP
0 110 100 0 100
1 110 100 55.7 155.7 100 55.7 155.7
2 110 100 105.6 205.6 50 52.8 102.8
3 110 100 153.9 253.9 33.3333333 51.3 84.6333333
4 110 100 204.8 304.8 25 51.2 76.2
5 110 100 262.5 362.5 20 52.5 72.5
6 110 100 331.2 431.2 16.6666667 55.2 71.8666667
7 110 100 415.1 515.1 14.2857143 59.3 73.5857143
8 110 100 518.4 618.4 12.5 64.8 77.3
9 110 100 645.3 745.3 11.1111111 71.7 82.8111111
10 110 100 800 900 10 80 90
11 110 100 1400
986.7 1086.7 9.09090909 89.7 98.7909091
12 110 100 1209.6
1200
1309.6 8.33333333 100.8 109.133333

1000
Entre 1 y d cuando el costo total promedio
800 es igual al CFT.
CT
Cme=minimo=Cmg 600 IT

400

200

0
0 1 2 3 4 5 6 7 8 9 10 11 12
 CMG IT utilidades
0 -100
55.7 110 -45.7
49.9 220 14.4 NOF (Nivel Optimo financiero-PE)
48.3 330 76.1
50.9 440 135.2
57.7 550 187.5
68.7 660 228.8 NOT (Nivel Optimo técnico)
83.9 770 254.9
103.3 880 261.6 NOE (Nivel Optimo economico)
126.9 990 244.7
154.7 1100 200
186.7 2501210 123.3
222.9 1320 10.4
200

150
CT img
IT CTP
100 CMG

50

0
10 11 12 0 1 2 3 4 5 6 7 8 9 10 11 12
Cantidad img CFT CVT CT CFP CVP CTP
0 0 4 0 4
1 4 10 4 14 10 4 14
2 8 13 8 21 6.5 4 10.5
3 12 15 12 27 5 4 9
4 16 16 16 32 4 4 8
5 20 17 20 37 3.4 4 7.4
6 24 18.5 24 42.5 3.08333333 4 7.08333333
7 28 21 28 49 3 4 7
8 32 25 32 57 3.125 4 7.125
9 36 36 36 72 4 4 8

40

35

30

25

20

15

10

0
0 1 2 3
 CMG IT utilidades
0 -4
10 4 -10
7 16 -5
6 36 9 NOF (Nivel Optimo financiero-PE)
5 64 32
5 100 63
5.5 144 101.5
6.5 196 147 NOT (Nivel Optimo técnico)
8 256 199
15 324 252 NOE (Nivel Optimo economico)

40

35

30

25
img
20
CTP
15 CMG

10

0
0 1 2 3 4 5 6 7 8 9