Vous êtes sur la page 1sur 2

GARZON GIRALDO & ASOCIADOS

VALOR PRESTAMO 8,500,000 TOAL PAGADO


INTERES MENSUAL 1.00% POR 9,862,571.35
VALOR PAGOS 180 INTERESES
VALOR CUOTA 102,014.29

SALDO ABONO ABONO A


No. FECHA INTERESES NUEVO SALDO VR. CUOTA OBSERVACIONES
ANTERIOR EXTRAORDINARIO CAPITAL
0 8,500,000 0 0 8,500,000 0
1 8,500,000 17,014 85,000 8,482,986 102,014
2 8,482,986 17,184 84,830 8,465,801 102,014
3 8,465,801 17,356 84,658 8,448,445 102,014
4 8,448,445 17,530 84,484 8,430,915 102,014
5 8,430,915 17,705 84,309 8,413,210 102,014
6 8,413,210 17,882 84,132 8,395,328 102,014
7 8,395,328 18,061 83,953 8,377,267 102,014
8 8,377,267 18,242 83,773 8,359,025 102,014
9 8,359,025 18,424 83,590 8,340,601 102,014
10 8,340,601 18,608 83,406 8,321,993 102,014
11 8,321,993 18,794 83,220 8,303,199 102,014
12 8,303,199 18,982 83,032 8,284,216 102,014
13 8,284,216 19,172 82,842 8,265,044 102,014
14 8,265,044 19,364 82,650 8,245,680 102,014
15 8,245,680 19,557 82,457 8,226,123 102,014
16 8,226,123 19,753 82,261 8,206,370 102,014
17 8,206,370 19,951 82,064 8,186,419 102,014
18 8,186,419 20,150 81,864 8,166,269 102,014
19 8,166,269 20,352 81,663 8,145,917 102,014
20 8,145,917 20,555 81,459 8,125,362 102,014
21 8,125,362 20,761 81,254 8,104,602 102,014
22 8,104,602 20,968 81,046 8,083,633 102,014
23 8,083,633 21,178 80,836 8,062,456 102,014
24 8,062,456 21,390 80,625 8,041,066 102,014
25 8,041,066 21,604 80,411 8,019,462 102,014
26 8,019,462 21,820 80,195 7,997,642 102,014
27 7,997,642 22,038 79,976 7,975,605 102,014
28 7,975,605 22,258 79,756 7,953,346 102,014
29 7,953,346 22,481 79,533 7,930,866 102,014
30 7,930,866 22,706 79,309 7,908,160 102,014
31 7,908,160 22,933 79,082 7,885,227 102,014
32 7,885,227 23,162 78,852 7,862,065 102,014
33 7,862,065 23,394 78,621 7,838,672 102,014
34 7,838,672 23,628 78,387 7,815,044 102,014
35 7,815,044 23,864 78,150 7,791,180 102,014
36 7,791,180 24,102 77,912 7,767,078 102,014
37 7,767,078 24,344 77,671 7,742,734 102,014
38 7,742,734 24,587 77,427 7,718,147 102,014
39 7,718,147 24,833 77,181 7,693,314 102,014
40 7,693,314 25,081 76,933 7,668,233 102,014
41 7,668,233 25,332 76,682 7,642,901 102,014
42 7,642,901 25,585 76,429 7,617,316 102,014
43 7,617,316 25,841 76,173 7,591,475 102,014
44 7,591,475 26,100 75,915 7,565,375 102,014
45 7,565,375 26,361 75,654 7,539,015 102,014
46 7,539,015 26,624 75,390 7,512,391 102,014
47 7,512,391 26,890 75,124 7,485,500 102,014
48 7,485,500 27,159 74,855 7,458,341 102,014
49 7,458,341 27,431 74,583 7,430,910 102,014
50 7,430,910 27,705 74,309 7,403,205 102,014
51 7,403,205 27,982 74,032 7,375,223 102,014
52 7,375,223 28,262 73,752 7,346,961 102,014
53 7,346,961 28,545 73,470 7,318,416 102,014
54 7,318,416 28,830 73,184 7,289,586 102,014
55 7,289,586 29,118 72,896 7,260,468 102,014
56 7,260,468 29,410 72,605 7,231,058 102,014
57 7,231,058 29,704 72,311 7,201,354 102,014
58 7,201,354 30,001 72,014 7,171,353 102,014
59 7,171,353 30,301 71,714 7,141,053 102,014
60 7,141,053 30,604 71,411 7,110,449 102,014
61 7,110,449 30,910 71,104 7,079,539 102,014
62 7,079,539 31,219 70,795 7,048,320 102,014
63 7,048,320 31,531 70,483 7,016,789 102,014
64 7,016,789 31,846 70,168 6,984,943 102,014
65 6,984,943 32,165 69,849 6,952,778 102,014
66 6,952,778 32,487 69,528 6,920,291 102,014
67 6,920,291 32,811 69,203 6,887,480 102,014
68 6,887,480 33,139 68,875 6,854,341 102,014
69 6,854,341 33,471 68,543 6,820,870 102,014
70 6,820,870 33,806 68,209 6,787,064 102,014
71 6,787,064 34,144 67,871 6,752,920 102,014
72 6,752,920 34,485 67,529 6,718,435 102,014
73 6,718,435 34,830 67,184 6,683,605 102,014
74 6,683,605 35,178 66,836 6,648,427 102,014
75 6,648,427 35,530 66,484 6,612,897 102,014
76 6,612,897 35,885 66,129 6,577,012 102,014
77 6,577,012 36,244 65,770 6,540,768 102,014
78 6,540,768 36,607 65,408 6,504,161 102,014
79 6,504,161 36,973 65,042 6,467,188 102,014
80 6,467,188 37,342 64,672 6,429,846 102,014
81 6,429,846 37,716 64,298 6,392,130 102,014
82 6,392,130 38,093 63,921 6,354,037 102,014
83 6,354,037 38,474 63,540 6,315,563 102,014
84 6,315,563 38,859 63,156 6,276,705 102,014
85 6,276,705 39,247 62,767 6,237,457 102,014
86 6,237,457 39,640 62,375 6,197,818 102,014
87 6,197,818 40,036 61,978 6,157,782 102,014
SALDO ABONO ABONO A
No. FECHA INTERESES NUEVO SALDO VR. CUOTA OBSERVACIONES
ANTERIOR EXTRAORDINARIO CAPITAL
88 6,157,782 40,436 61,578 6,117,345 102,014
89 6,117,345 40,841 61,173 6,076,504 102,014
90 6,076,504 41,249 60,765 6,035,255 102,014
91 6,035,255 41,662 60,353 5,993,593 102,014
92 5,993,593 42,078 59,936 5,951,515 102,014
93 5,951,515 42,499 59,515 5,909,016 102,014
94 5,909,016 42,924 59,090 5,866,092 102,014
95 5,866,092 43,353 58,661 5,822,738 102,014
96 5,822,738 43,787 58,227 5,778,951 102,014
97 5,778,951 44,225 57,790 5,734,727 102,014
98 5,734,727 44,667 57,347 5,690,060 102,014
99 5,690,060 45,114 56,901 5,644,946 102,014
100 5,644,946 45,565 56,449 5,599,381 102,014
101 5,599,381 46,020 55,994 5,553,361 102,014
102 5,553,361 46,481 55,534 5,506,880 102,014
103 5,506,880 46,945 55,069 5,459,934 102,014
104 5,459,934 47,415 54,599 5,412,520 102,014
105 5,412,520 47,889 54,125 5,364,630 102,014
106 5,364,630 48,368 53,646 5,316,262 102,014
107 5,316,262 48,852 53,163 5,267,411 102,014
108 5,267,411 49,340 52,674 5,218,071 102,014
109 5,218,071 49,834 52,181 5,168,237 102,014
110 5,168,237 50,332 51,682 5,117,905 102,014
111 5,117,905 50,835 51,179 5,067,070 102,014
112 5,067,070 51,344 50,671 5,015,726 102,014
113 5,015,726 51,857 50,157 4,963,869 102,014
114 4,963,869 52,376 49,639 4,911,494 102,014
115 4,911,494 52,899 49,115 4,858,594 102,014
116 4,858,594 53,428 48,586 4,805,166 102,014
117 4,805,166 53,963 48,052 4,751,203 102,014
118 4,751,203 54,502 47,512 4,696,701 102,014
119 4,696,701 55,047 46,967 4,641,654 102,014
120 4,641,654 55,598 46,417 4,586,056 102,014
121 4,586,056 56,154 45,861 4,529,902 102,014
122 4,529,902 56,715 45,299 4,473,187 102,014
123 4,473,187 57,282 44,732 4,415,905 102,014
124 4,415,905 57,855 44,159 4,358,049 102,014
125 4,358,049 58,434 43,580 4,299,616 102,014
126 4,299,616 59,018 42,996 4,240,598 102,014
127 4,240,598 59,608 42,406 4,180,989 102,014
128 4,180,989 60,204 41,810 4,120,785 102,014
129 4,120,785 60,806 41,208 4,059,978 102,014
130 4,059,978 61,415 40,600 3,998,564 102,014
131 3,998,564 62,029 39,986 3,936,535 102,014
132 3,936,535 62,649 39,365 3,873,886 102,014
133 3,873,886 63,275 38,739 3,810,611 102,014
134 3,810,611 63,908 38,106 3,746,703 102,014
135 3,746,703 64,547 37,467 3,682,155 102,014
136 3,682,155 65,193 36,822 3,616,963 102,014
137 3,616,963 65,845 36,170 3,551,118 102,014
138 3,551,118 66,503 35,511 3,484,615 102,014
139 3,484,615 67,168 34,846 3,417,447 102,014
140 3,417,447 67,840 34,174 3,349,607 102,014
141 3,349,607 68,518 33,496 3,281,089 102,014
142 3,281,089 69,203 32,811 3,211,885 102,014
143 3,211,885 69,895 32,119 3,141,990 102,014
144 3,141,990 70,594 31,420 3,071,396 102,014
145 3,071,396 71,300 30,714 3,000,095 102,014
146 3,000,095 72,013 30,001 2,928,082 102,014
147 2,928,082 72,733 29,281 2,855,348 102,014
148 2,855,348 73,461 28,553 2,781,888 102,014
149 2,781,888 74,195 27,819 2,707,692 102,014
150 2,707,692 74,937 27,077 2,632,755 102,014
151 2,632,755 75,687 26,328 2,557,068 102,014
152 2,557,068 76,444 25,571 2,480,625 102,014
153 2,480,625 77,208 24,806 2,403,417 102,014
154 2,403,417 77,980 24,034 2,325,436 102,014
155 2,325,436 78,760 23,254 2,246,676 102,014
156 2,246,676 79,548 22,467 2,167,129 102,014
157 2,167,129 80,343 21,671 2,086,786 102,014
158 2,086,786 81,146 20,868 2,005,640 102,014
159 2,005,640 81,958 20,056 1,923,682 102,014
160 1,923,682 82,777 19,237 1,840,904 102,014
161 1,840,904 83,605 18,409 1,757,299 102,014
162 1,757,299 84,441 17,573 1,672,858 102,014
163 1,672,858 85,286 16,729 1,587,572 102,014
164 1,587,572 86,139 15,876 1,501,433 102,014
165 1,501,433 87,000 15,014 1,414,433 102,014
166 1,414,433 87,870 14,144 1,326,563 102,014
167 1,326,563 88,749 13,266 1,237,815 102,014
168 1,237,815 89,636 12,378 1,148,179 102,014
169 1,148,179 90,532 11,482 1,057,646 102,014
170 1,057,646 91,438 10,576 966,208 102,014
171 966,208 92,352 9,662 873,856 102,014
172 873,856 93,276 8,739 780,580 102,014
173 780,580 94,208 7,806 686,372 102,014
174 686,372 95,151 6,864 591,221 102,014
175 591,221 96,102 5,912 495,119 102,014
176 495,119 97,063 4,951 398,056 102,014
177 398,056 98,034 3,981 300,023 102,014
178 300,023 99,014 3,000 201,008 102,014
179 201,008 100,004 2,010 101,004 102,014
180 101,004 101,004 1,010 0 102,014