CDI 0,50%

Aporte inicial Aporte mensal CDI mensal Valorização da cota

100.000,00 1.000,00 0,40% 1,20% Cota Aluguel/Proventos Yield Premio de risco
210,00 1,30 0,62% 0,12%
Renda Fixa Fundos Imobiliários 210.000,00 1.300,00 0,62%
Data Montante Montante
01/2020 100.000,00 100.000,00
02/2020 101.404,00 102.616,00
03/2020 102.813,62 105.273,86
04/2020 104.228,87 107.974,24
05/2020 105.649,79 110.717,83 ba
06/2020 107.076,39 113.505,31
07/2020 108.508,69 116.337,40
08/2020 109.946,73 119.214,79
09/2020 111.390,51 122.138,23
10/2020 112.840,07 125.108,44
11/2020 114.295,43 128.126,18
12/2020 115.756,62 131.192,20
01/2021 117.223,64 134.307,27
02/2021 118.696,54 137.472,19
03/2021 120.175,32 140.687,74
04/2021 121.660,02 143.954,75
05/2021 123.150,66 147.274,02
06/2021 124.647,27 150.646,41
07/2021 126.149,86 154.072,75
08/2021 127.658,46 157.553,91
09/2021 129.173,09 161.090,78
10/2021 130.693,78 164.684,23
11/2021 132.220,56 168.335,18
12/2021 133.753,44 172.044,54
01/2022 135.292,45 175.813,25
02/2022 136.837,62 179.642,26
03/2022 138.388,97 183.532,54
04/2022 139.946,53 187.485,06
05/2022 141.510,32 191.500,82
06/2022 143.080,36 195.580,83
07/2022 144.656,68 199.726,13
08/2022 146.239,31 203.937,75
09/2022 147.828,26 208.216,75
10/2022 149.423,58 212.564,22
11/2022 151.025,27 216.981,25
12/2022 152.633,37 221.468,95
01/2023 154.247,90 226.028,45
02/2023 155.868,90 230.660,90
03/2023 157.496,37 235.367,48
04/2023 159.130,36 240.149,36
05/2023 160.770,88 245.007,75
06/2023 162.417,96 249.943,87
07/2023 164.071,63 254.958,97
08/2023 165.731,92 260.054,32
09/2023 167.398,85 265.231,19
10/2023 169.072,44 270.490,89
11/2023 170.752,73 275.834,74
12/2023 172.439,74 281.264,10
01/2024 174.133,50 286.780,32
02/2024 175.834,04 292.384,81
03/2024 177.541,37 298.078,96
04/2024 179.255,54 303.864,23
05/2024 180.976,56 309.742,05
06/2024 182.704,47 315.713,93
07/2024 184.439,28 321.781,35
08/2024 186.181,04 327.945,85
09/2024 187.929,77 334.208,98
10/2024 189.685,49 340.572,33
11/2024 191.448,23 347.037,49
12/2024 193.218,02 353.606,09
01/2025 194.994,89 360.279,78
02/2025 196.778,87 367.060,26
03/2025 198.569,99 373.949,22
04/2025 200.368,27 380.948,41
05/2025 202.173,74 388.059,59
06/2025 203.986,44 395.284,54
07/2025 205.806,38 402.625,09
08/2025 207.633,61 410.083,09
09/2025 209.468,14 417.660,42
10/2025 211.310,01 425.358,99
11/2025 213.159,25 433.180,73
12/2025 215.015,89 441.127,62
01/2026 216.879,95 449.201,67
02/2026 218.751,47 457.404,89
03/2026 220.630,48 465.739,37
04/2026 222.517,00 474.207,20
05/2026 224.411,07 482.810,52
06/2026 226.312,71 491.551,49
07/2026 228.221,96 500.432,31
08/2026 230.138,85 509.455,23
09/2026 232.063,41 518.622,51
10/2026 233.995,66 527.936,47
11/2026 235.935,64 537.399,45
12/2026 237.883,39 547.013,84
01/2027 239.838,92 556.782,07
02/2027 241.802,28 566.706,58
03/2027 243.773,49 576.789,88
04/2027 245.752,58 587.034,52
05/2027 247.739,59 597.443,07
06/2027 249.734,55 608.018,16
07/2027 251.737,49 618.762,45
08/2027 253.748,44 629.678,65
09/2027 255.767,43 640.769,51
10/2027 257.794,50 652.037,82
11/2027 259.829,68 663.486,43
12/2027 261.873,00 675.118,21
01/2028 263.924,49 686.936,10
02/2028 265.984,19 698.943,08
03/2028 268.052,12 711.142,17
04/2028 270.128,33 723.536,45
05/2028 272.212,84 736.129,03
06/2028 274.305,70 748.923,09
07/2028 276.406,92 761.921,86
08/2028 278.516,55 775.128,61
09/2028 280.634,61 788.546,67
10/2028 282.761,15 802.179,42
11/2028 284.896,20 816.030,29
12/2028 287.039,78 830.102,77
01/2029 289.191,94 844.400,42
02/2029 291.352,71 858.926,82
03/2029 293.522,12 873.685,65
04/2029 295.700,21 888.680,62
05/2029 297.887,01 903.915,51
06/2029 300.082,56 919.394,16
07/2029 302.286,89 935.120,47
08/2029 304.500,03 951.098,40
09/2029 306.722,03 967.331,97
10/2029 308.952,92 983.825,28
11/2029 311.192,73 1.000.582,49
12/2029 313.441,50 1.017.607,81