Vous êtes sur la page 1sur 8

315000

180
0.0039
$2,438.81
Bilangan Bayaran Prinsipal tertunggak pd awal tempoh, P Bayaran Ansuran,R Faedah pada awal tempoh,i
1 RM 315,000.00 RM 2,438.81 RM 1,228.50
2 RM 313,789.69 RM 2,438.81 RM 1,223.78
3 RM 312,574.66 RM 2,438.81 RM 1,219.04
4 RM 311,354.90 RM 2,438.81 RM 1,214.28
5 RM 310,130.37 RM 2,438.81 RM 1,209.51
6 RM 308,901.08 RM 2,438.81 RM 1,204.71
7 RM 307,666.98 RM 2,438.81 RM 1,199.90
8 RM 306,428.08 RM 2,438.81 RM 1,195.07
9 RM 305,184.34 RM 2,438.81 RM 1,190.22
10 RM 303,935.75 RM 2,438.81 RM 1,185.35
11 RM 302,682.29 RM 2,438.81 RM 1,180.46
12 RM 301,423.94 RM 2,438.81 RM 1,175.55
13 RM 300,160.69 RM 2,438.81 RM 1,170.63
14 RM 298,892.51 RM 2,438.81 RM 1,165.68
15 RM 297,619.38 RM 2,438.81 RM 1,160.72
16 RM 296,341.29 RM 2,438.81 RM 1,155.73
17 RM 295,058.21 RM 2,438.81 RM 1,150.73
18 RM 293,770.13 RM 2,438.81 RM 1,145.70
19 RM 292,477.03 RM 2,438.81 RM 1,140.66
20 RM 291,178.88 RM 2,438.81 RM 1,135.60
21 RM 289,875.67 RM 2,438.81 RM 1,130.52
22 RM 288,567.38 RM 2,438.81 RM 1,125.41
23 RM 287,253.98 RM 2,438.81 RM 1,120.29
24 RM 285,935.47 RM 2,438.81 RM 1,115.15
25 RM 284,611.81 RM 2,438.81 RM 1,109.99
26 RM 283,282.98 RM 2,438.81 RM 1,104.80
27 RM 281,948.98 RM 2,438.81 RM 1,099.60
28 RM 280,609.77 RM 2,438.81 RM 1,094.38
29 RM 279,265.34 RM 2,438.81 RM 1,089.13
30 RM 277,915.67 RM 2,438.81 RM 1,083.87
31 RM 276,560.73 RM 2,438.81 RM 1,078.59
32 RM 275,200.51 RM 2,438.81 RM 1,073.28
33 RM 273,834.99 RM 2,438.81 RM 1,067.96
34 RM 272,464.14 RM 2,438.81 RM 1,062.61
35 RM 271,087.94 RM 2,438.81 RM 1,057.24
36 RM 269,706.37 RM 2,438.81 RM 1,051.85
37 RM 268,319.42 RM 2,438.81 RM 1,046.45
38 RM 266,927.06 RM 2,438.81 RM 1,041.02
39 RM 265,529.27 RM 2,438.81 RM 1,035.56
40 RM 264,126.02 RM 2,438.81 RM 1,030.09
41 RM 262,717.31 RM 2,438.81 RM 1,024.60
42 RM 261,303.10 RM 2,438.81 RM 1,019.08
43 RM 259,883.37 RM 2,438.81 RM 1,013.55
44 RM 258,458.11 RM 2,438.81 RM 1,007.99
45 RM 257,027.29 RM 2,438.81 RM 1,002.41
46 RM 255,590.89 RM 2,438.81 RM 996.80
47 RM 254,148.88 RM 2,438.81 RM 991.18
48 RM 252,701.26 RM 2,438.81 RM 985.53
49 RM 251,247.98 RM 2,438.81 RM 979.87
50 RM 249,789.04 RM 2,438.81 RM 974.18
51 RM 248,324.41 RM 2,438.81 RM 968.47
52 RM 246,854.07 RM 2,438.81 RM 962.73
53 RM 245,377.99 RM 2,438.81 RM 956.97
54 RM 243,896.16 RM 2,438.81 RM 951.20
55 RM 242,408.55 RM 2,438.81 RM 945.39
56 RM 240,915.13 RM 2,438.81 RM 939.57
57 RM 239,415.89 RM 2,438.81 RM 933.72
58 RM 237,910.81 RM 2,438.81 RM 927.85
59 RM 236,399.85 RM 2,438.81 RM 921.96
60 RM 234,883.00 RM 2,438.81 RM 916.04
61 RM 233,360.24 RM 2,438.81 RM 910.10
62 RM 231,831.54 RM 2,438.81 RM 904.14
63 RM 230,296.87 RM 2,438.81 RM 898.16
64 RM 228,756.22 RM 2,438.81 RM 892.15
65 RM 227,209.56 RM 2,438.81 RM 886.12
66 RM 225,656.87 RM 2,438.81 RM 880.06
67 RM 224,098.13 RM 2,438.81 RM 873.98
68 RM 222,533.30 RM 2,438.81 RM 867.88
69 RM 220,962.38 RM 2,438.81 RM 861.75
70 RM 219,385.32 RM 2,438.81 RM 855.60
71 RM 217,802.12 RM 2,438.81 RM 849.43
72 RM 216,212.74 RM 2,438.81 RM 843.23
73 RM 214,617.16 RM 2,438.81 RM 837.01
74 RM 213,015.36 RM 2,438.81 RM 830.76
75 RM 211,407.31 RM 2,438.81 RM 824.49
76 RM 209,792.99 RM 2,438.81 RM 818.19
77 RM 208,172.38 RM 2,438.81 RM 811.87
78 RM 206,545.44 RM 2,438.81 RM 805.53
79 RM 204,912.16 RM 2,438.81 RM 799.16
80 RM 203,272.51 RM 2,438.81 RM 792.76
81 RM 201,626.47 RM 2,438.81 RM 786.34
82 RM 199,974.00 RM 2,438.81 RM 779.90
83 RM 198,315.09 RM 2,438.81 RM 773.43
84 RM 196,649.71 RM 2,438.81 RM 766.93
85 RM 194,977.84 RM 2,438.81 RM 760.41
86 RM 193,299.44 RM 2,438.81 RM 753.87
87 RM 191,614.50 RM 2,438.81 RM 747.30
88 RM 189,922.99 RM 2,438.81 RM 740.70
89 RM 188,224.89 RM 2,438.81 RM 734.08
90 RM 186,520.16 RM 2,438.81 RM 727.43
91 RM 184,808.78 RM 2,438.81 RM 720.75
92 RM 183,090.72 RM 2,438.81 RM 714.05
93 RM 181,365.97 RM 2,438.81 RM 707.33
94 RM 179,634.49 RM 2,438.81 RM 700.57
95 RM 177,896.26 RM 2,438.81 RM 693.80
96 RM 176,151.24 RM 2,438.81 RM 686.99
97 RM 174,399.42 RM 2,438.81 RM 680.16
98 RM 172,640.77 RM 2,438.81 RM 673.30
99 RM 170,875.27 RM 2,438.81 RM 666.41
100 RM 169,102.87 RM 2,438.81 RM 659.50
101 RM 167,323.57 RM 2,438.81 RM 652.56
102 RM 165,537.32 RM 2,438.81 RM 645.60
103 RM 163,744.11 RM 2,438.81 RM 638.60
104 RM 161,943.90 RM 2,438.81 RM 631.58
105 RM 160,136.68 RM 2,438.81 RM 624.53
106 RM 158,322.40 RM 2,438.81 RM 617.46
107 RM 156,501.05 RM 2,438.81 RM 610.35
108 RM 154,672.60 RM 2,438.81 RM 603.22
109 RM 152,837.01 RM 2,438.81 RM 596.06
110 RM 150,994.27 RM 2,438.81 RM 588.88
111 RM 149,144.34 RM 2,438.81 RM 581.66
112 RM 147,287.19 RM 2,438.81 RM 574.42
113 RM 145,422.81 RM 2,438.81 RM 567.15
114 RM 143,551.15 RM 2,438.81 RM 559.85
115 RM 141,672.19 RM 2,438.81 RM 552.52
116 RM 139,785.90 RM 2,438.81 RM 545.17
117 RM 137,892.26 RM 2,438.81 RM 537.78
118 RM 135,991.23 RM 2,438.81 RM 530.37
119 RM 134,082.79 RM 2,438.81 RM 522.92
120 RM 132,166.91 RM 2,438.81 RM 515.45
121 RM 130,243.55 RM 2,438.81 RM 507.95
122 RM 128,312.69 RM 2,438.81 RM 500.42
123 RM 126,374.30 RM 2,438.81 RM 492.86
124 RM 124,428.36 RM 2,438.81 RM 485.27
125 RM 122,474.82 RM 2,438.81 RM 477.65
126 RM 120,513.66 RM 2,438.81 RM 470.00
127 RM 118,544.86 RM 2,438.81 RM 462.32
128 RM 116,568.38 RM 2,438.81 RM 454.62
129 RM 114,584.18 RM 2,438.81 RM 446.88
130 RM 112,592.25 RM 2,438.81 RM 439.11
131 RM 110,592.56 RM 2,438.81 RM 431.31
132 RM 108,585.06 RM 2,438.81 RM 423.48
133 RM 106,569.73 RM 2,438.81 RM 415.62
134 RM 104,546.55 RM 2,438.81 RM 407.73
135 RM 102,515.47 RM 2,438.81 RM 399.81
136 RM 100,476.48 RM 2,438.81 RM 391.86
137 RM 98,429.53 RM 2,438.81 RM 383.88
138 RM 96,374.59 RM 2,438.81 RM 375.86
139 RM 94,311.65 RM 2,438.81 RM 367.82
140 RM 92,240.65 RM 2,438.81 RM 359.74
141 RM 90,161.58 RM 2,438.81 RM 351.63
142 RM 88,074.41 RM 2,438.81 RM 343.49
143 RM 85,979.09 RM 2,438.81 RM 335.32
144 RM 83,875.60 RM 2,438.81 RM 327.11
145 RM 81,763.91 RM 2,438.81 RM 318.88
146 RM 79,643.98 RM 2,438.81 RM 310.61
147 RM 77,515.78 RM 2,438.81 RM 302.31
148 RM 75,379.29 RM 2,438.81 RM 293.98
149 RM 73,234.46 RM 2,438.81 RM 285.61
150 RM 71,081.27 RM 2,438.81 RM 277.22
151 RM 68,919.67 RM 2,438.81 RM 268.79
152 RM 66,749.65 RM 2,438.81 RM 260.32
153 RM 64,571.17 RM 2,438.81 RM 251.83
154 RM 62,384.19 RM 2,438.81 RM 243.30
155 RM 60,188.68 RM 2,438.81 RM 234.74
156 RM 57,984.61 RM 2,438.81 RM 226.14
157 RM 55,771.94 RM 2,438.81 RM 217.51
158 RM 53,550.64 RM 2,438.81 RM 208.85
159 RM 51,320.68 RM 2,438.81 RM 200.15
160 RM 49,082.03 RM 2,438.81 RM 191.42
161 RM 46,834.64 RM 2,438.81 RM 182.66
162 RM 44,578.49 RM 2,438.81 RM 173.86
163 RM 42,313.53 RM 2,438.81 RM 165.02
164 RM 40,039.75 RM 2,438.81 RM 156.16
165 RM 37,757.10 RM 2,438.81 RM 147.25
166 RM 35,465.54 RM 2,438.81 RM 138.32
167 RM 33,165.05 RM 2,438.81 RM 129.34
168 RM 30,855.59 RM 2,438.81 RM 120.34
169 RM 28,537.11 RM 2,438.81 RM 111.29
170 RM 26,209.60 RM 2,438.81 RM 102.22
171 RM 23,873.01 RM 2,438.81 RM 93.10
172 RM 21,527.31 RM 2,438.81 RM 83.96
173 RM 19,172.46 RM 2,438.81 RM 74.77
174 RM 16,808.42 RM 2,438.81 RM 65.55
175 RM 14,435.17 RM 2,438.81 RM 56.30
176 RM 12,052.66 RM 2,438.81 RM 47.01
177 RM 9,660.85 RM 2,438.81 RM 37.68
178 RM 7,259.72 RM 2,438.81 RM 28.31
179 RM 4,849.23 RM 2,438.81 RM 18.91
180 RM 2,429.33 RM 2,438.81 RM 9.47
181 -RM 0.00 RM 2,438.81 -RM 0.00
Prinsipal Yang Dibayar Prinsipal Yang Tertunggak P+i
RM 1,210.31 RM 313,789.69 RM 316,228.50
RM 1,215.03 RM 312,574.66 RM 315,013.47
RM 1,219.77 RM 311,354.90 RM 313,793.71
RM 1,224.52 RM 310,130.37 RM 312,569.18
RM 1,229.30 RM 308,901.08 RM 311,339.88
RM 1,234.09 RM 307,666.98 RM 310,105.79
RM 1,238.91 RM 306,428.08 RM 308,866.88
RM 1,243.74 RM 305,184.34 RM 307,623.14
RM 1,248.59 RM 303,935.75 RM 306,374.56
RM 1,253.46 RM 302,682.29 RM 305,121.10
RM 1,258.35 RM 301,423.94 RM 303,862.75
RM 1,263.25 RM 300,160.69 RM 302,599.50
RM 1,268.18 RM 298,892.51 RM 301,331.32
RM 1,273.13 RM 297,619.38 RM 300,058.19
RM 1,278.09 RM 296,341.29 RM 298,780.10
RM 1,283.08 RM 295,058.21 RM 297,497.02
RM 1,288.08 RM 293,770.13 RM 296,208.94
RM 1,293.10 RM 292,477.03 RM 294,915.83
RM 1,298.15 RM 291,178.88 RM 293,617.69
RM 1,303.21 RM 289,875.67 RM 292,314.48
RM 1,308.29 RM 288,567.38 RM 291,006.18
RM 1,313.39 RM 287,253.98 RM 289,692.79
RM 1,318.52 RM 285,935.47 RM 288,374.27
RM 1,323.66 RM 284,611.81 RM 287,050.61
RM 1,328.82 RM 283,282.98 RM 285,721.79
RM 1,334.00 RM 281,948.98 RM 284,387.79
RM 1,339.21 RM 280,609.77 RM 283,048.58
RM 1,344.43 RM 279,265.34 RM 281,704.15
RM 1,349.67 RM 277,915.67 RM 280,354.48
RM 1,354.94 RM 276,560.73 RM 278,999.54
RM 1,360.22 RM 275,200.51 RM 277,639.32
RM 1,365.53 RM 273,834.99 RM 276,273.80
RM 1,370.85 RM 272,464.14 RM 274,902.94
RM 1,376.20 RM 271,087.94 RM 273,526.75
RM 1,381.56 RM 269,706.37 RM 272,145.18
RM 1,386.95 RM 268,319.42 RM 270,758.23
RM 1,392.36 RM 266,927.06 RM 269,365.87
RM 1,397.79 RM 265,529.27 RM 267,968.08
RM 1,403.24 RM 264,126.02 RM 266,564.83
RM 1,408.72 RM 262,717.31 RM 265,156.12
RM 1,414.21 RM 261,303.10 RM 263,741.91
RM 1,419.73 RM 259,883.37 RM 262,322.18
RM 1,425.26 RM 258,458.11 RM 260,896.92
RM 1,430.82 RM 257,027.29 RM 259,466.10
RM 1,436.40 RM 255,590.89 RM 258,029.69
RM 1,442.00 RM 254,148.88 RM 256,587.69
RM 1,447.63 RM 252,701.26 RM 255,140.06
RM 1,453.27 RM 251,247.98 RM 253,686.79
RM 1,458.94 RM 249,789.04 RM 252,227.85
RM 1,464.63 RM 248,324.41 RM 250,763.22
RM 1,470.34 RM 246,854.07 RM 249,292.88
RM 1,476.08 RM 245,377.99 RM 247,816.80
RM 1,481.83 RM 243,896.16 RM 246,334.97
RM 1,487.61 RM 242,408.55 RM 244,847.35
RM 1,493.41 RM 240,915.13 RM 243,353.94
RM 1,499.24 RM 239,415.89 RM 241,854.70
RM 1,505.09 RM 237,910.81 RM 240,349.62
RM 1,510.96 RM 236,399.85 RM 238,838.66
RM 1,516.85 RM 234,883.00 RM 237,321.81
RM 1,522.76 RM 233,360.24 RM 235,799.05
RM 1,528.70 RM 231,831.54 RM 234,270.35
RM 1,534.66 RM 230,296.87 RM 232,735.68
RM 1,540.65 RM 228,756.22 RM 231,195.03
RM 1,546.66 RM 227,209.56 RM 229,648.37
RM 1,552.69 RM 225,656.87 RM 228,095.68
RM 1,558.75 RM 224,098.13 RM 226,536.94
RM 1,564.82 RM 222,533.30 RM 224,972.11
RM 1,570.93 RM 220,962.38 RM 223,401.18
RM 1,577.05 RM 219,385.32 RM 221,824.13
RM 1,583.20 RM 217,802.12 RM 220,240.92
RM 1,589.38 RM 216,212.74 RM 218,651.54
RM 1,595.58 RM 214,617.16 RM 217,055.97
RM 1,601.80 RM 213,015.36 RM 215,454.17
RM 1,608.05 RM 211,407.31 RM 213,846.12
RM 1,614.32 RM 209,792.99 RM 212,231.80
RM 1,620.62 RM 208,172.38 RM 210,611.18
RM 1,626.94 RM 206,545.44 RM 208,984.25
RM 1,633.28 RM 204,912.16 RM 207,350.97
RM 1,639.65 RM 203,272.51 RM 205,711.32
RM 1,646.04 RM 201,626.47 RM 204,065.27
RM 1,652.46 RM 199,974.00 RM 202,412.81
RM 1,658.91 RM 198,315.09 RM 200,753.90
RM 1,665.38 RM 196,649.71 RM 199,088.52
RM 1,671.87 RM 194,977.84 RM 197,416.65
RM 1,678.39 RM 193,299.44 RM 195,738.25
RM 1,684.94 RM 191,614.50 RM 194,053.31
RM 1,691.51 RM 189,922.99 RM 192,361.80
RM 1,698.11 RM 188,224.89 RM 190,663.69
RM 1,704.73 RM 186,520.16 RM 188,958.96
RM 1,711.38 RM 184,808.78 RM 187,247.58
RM 1,718.05 RM 183,090.72 RM 185,529.53
RM 1,724.75 RM 181,365.97 RM 183,804.78
RM 1,731.48 RM 179,634.49 RM 182,073.30
RM 1,738.23 RM 177,896.26 RM 180,335.06
RM 1,745.01 RM 176,151.24 RM 178,590.05
RM 1,751.82 RM 174,399.42 RM 176,838.23
RM 1,758.65 RM 172,640.77 RM 175,079.58
RM 1,765.51 RM 170,875.27 RM 173,314.07
RM 1,772.39 RM 169,102.87 RM 171,541.68
RM 1,779.31 RM 167,323.57 RM 169,762.37
RM 1,786.25 RM 165,537.32 RM 167,976.13
RM 1,793.21 RM 163,744.11 RM 166,182.92
RM 1,800.21 RM 161,943.90 RM 164,382.71
RM 1,807.23 RM 160,136.68 RM 162,575.48
RM 1,814.27 RM 158,322.40 RM 160,761.21
RM 1,821.35 RM 156,501.05 RM 158,939.86
RM 1,828.45 RM 154,672.60 RM 157,111.40
RM 1,835.58 RM 152,837.01 RM 155,275.82
RM 1,842.74 RM 150,994.27 RM 153,433.08
RM 1,849.93 RM 149,144.34 RM 151,583.15
RM 1,857.14 RM 147,287.19 RM 149,726.00
RM 1,864.39 RM 145,422.81 RM 147,861.61
RM 1,871.66 RM 143,551.15 RM 145,989.96
RM 1,878.96 RM 141,672.19 RM 144,111.00
RM 1,886.29 RM 139,785.90 RM 142,224.71
RM 1,893.64 RM 137,892.26 RM 140,331.07
RM 1,901.03 RM 135,991.23 RM 138,430.04
RM 1,908.44 RM 134,082.79 RM 136,521.60
RM 1,915.88 RM 132,166.91 RM 134,605.71
RM 1,923.36 RM 130,243.55 RM 132,682.36
RM 1,930.86 RM 128,312.69 RM 130,751.50
RM 1,938.39 RM 126,374.30 RM 128,813.11
RM 1,945.95 RM 124,428.36 RM 126,867.16
RM 1,953.54 RM 122,474.82 RM 124,913.63
RM 1,961.16 RM 120,513.66 RM 122,952.47
RM 1,968.80 RM 118,544.86 RM 120,983.67
RM 1,976.48 RM 116,568.38 RM 119,007.18
RM 1,984.19 RM 114,584.18 RM 117,022.99
RM 1,991.93 RM 112,592.25 RM 115,031.06
RM 1,999.70 RM 110,592.56 RM 113,031.36
RM 2,007.50 RM 108,585.06 RM 111,023.87
RM 2,015.33 RM 106,569.73 RM 109,008.54
RM 2,023.19 RM 104,546.55 RM 106,985.36
RM 2,031.08 RM 102,515.47 RM 104,954.28
RM 2,039.00 RM 100,476.48 RM 102,915.28
RM 2,046.95 RM 98,429.53 RM 100,868.33
RM 2,054.93 RM 96,374.59 RM 98,813.40
RM 2,062.95 RM 94,311.65 RM 96,750.45
RM 2,070.99 RM 92,240.65 RM 94,679.46
RM 2,079.07 RM 90,161.58 RM 92,600.39
RM 2,087.18 RM 88,074.41 RM 90,513.22
RM 2,095.32 RM 85,979.09 RM 88,417.90
RM 2,103.49 RM 83,875.60 RM 86,314.41
RM 2,111.69 RM 81,763.91 RM 84,202.72
RM 2,119.93 RM 79,643.98 RM 82,082.79
RM 2,128.20 RM 77,515.78 RM 79,954.59
RM 2,136.50 RM 75,379.29 RM 77,818.09
RM 2,144.83 RM 73,234.46 RM 75,673.27
RM 2,153.19 RM 71,081.27 RM 73,520.07
RM 2,161.59 RM 68,919.67 RM 71,358.48
RM 2,170.02 RM 66,749.65 RM 69,188.46
RM 2,178.48 RM 64,571.17 RM 67,009.98
RM 2,186.98 RM 62,384.19 RM 64,823.00
RM 2,195.51 RM 60,188.68 RM 62,627.49
RM 2,204.07 RM 57,984.61 RM 60,423.42
RM 2,212.67 RM 55,771.94 RM 58,210.75
RM 2,221.30 RM 53,550.64 RM 55,989.45
RM 2,229.96 RM 51,320.68 RM 53,759.49
RM 2,238.66 RM 49,082.03 RM 51,520.83
RM 2,247.39 RM 46,834.64 RM 49,273.45
RM 2,256.15 RM 44,578.49 RM 47,017.29
RM 2,264.95 RM 42,313.53 RM 44,752.34
RM 2,273.78 RM 40,039.75 RM 42,478.56
RM 2,282.65 RM 37,757.10 RM 40,195.90
RM 2,291.56 RM 35,465.54 RM 37,904.35
RM 2,300.49 RM 33,165.05 RM 35,603.86
RM 2,309.46 RM 30,855.59 RM 33,294.39
RM 2,318.47 RM 28,537.11 RM 30,975.92
RM 2,327.51 RM 26,209.60 RM 28,648.41
RM 2,336.59 RM 23,873.01 RM 26,311.82
RM 2,345.70 RM 21,527.31 RM 23,966.12
RM 2,354.85 RM 19,172.46 RM 21,611.26
RM 2,364.04 RM 16,808.42 RM 19,247.23
RM 2,373.25 RM 14,435.17 RM 16,873.97
RM 2,382.51 RM 12,052.66 RM 14,491.46
RM 2,391.80 RM 9,660.85 RM 12,099.66
RM 2,401.13 RM 7,259.72 RM 9,698.53
RM 2,410.49 RM 4,849.23 RM 7,288.04
RM 2,419.90 RM 2,429.33 RM 4,868.14
RM 2,429.33 -RM 0.00 RM 2,438.81
RM 2,438.81 -RM 2,438.81 -RM 0.00