tabla de amortizacion

aleman
cuota variable
capital fija

ejercicio
capital 12000
interes 8 anual
n 12

N capital interes cuota saldo inicial

0 12000
1 1000 80.00 1080.00 11000
2 1000 73.57 1073.57 10000
3 1000 67.11 1067.11 9000
4 1000 60.59 1060.59 8000
5 1000 54.04 1054.04 7000
6 1000 47.44 1047.44 6000
7 1000 40.80 1040.80 5000
8 1000 34.11 1034.11 4000
9 1000 27.38 1027.38 3000
10 1000 20.60 1020.60 2000
11 1000 13.78 1013.78 1000
12 1000 6.91 1006.91 0
N capital interes cuota saldo inicial
0 12000
1 963.86 80.00 1043.86 11036.14
2 970.29 73.57 1043.86 10065.85
3 976.76 67.11 1043.86 9089.10
4 983.27 60.59 1043.86 8105.83
5 989.82 54.04 1043.86 7116.01
6 996.42 47.44 1043.86 6119.59
7 1003.06 40.80 1043.86 5116.52
8 1009.75 34.11 1043.86 4106.77
9 1016.48 27.38 1043.86 3090.29
10 1023.26 20.60 1043.86 2067.03
11 1030.08 13.78 1043.86 1036.95
12 1036.95 6.91 1043.86 0.00