Académique Documents
Professionnel Documents
Culture Documents
ft
3.10 5.40 16.74 1.67 d1 2.10 0.90 1.00 1.89
openings 0.80 2.20 1.00 1.76 0.18 d2 2.10 0.80 2.00 3.36
net 14.98 1.50 d3 2.10 0.70 1.00 1.47
d4 2.10 0.60 1.00 1.26
inner 10.75 factor to convert sqm to sqft unit Area
GF Wall 2.70 14.30 38.61 3.86 w1 1.20 1.20 2.00 2.88 30.96 1.44
openings w2 1.20 1.00 3.00 3.60 38.70 1.2
d1 2.10 0.90 1.00 1.89 0.19 0.00
w3 1.20 0.80 2.00 1.92 0.19 w3 1.20 0.80 1.00 0.96 10.32 1.44
w4 0.80 0.80 1.00 0.64 0.06 w4 0.80 0.80 1.00 0.64 6.88 0.72
d3 2.10 0.70 1.00 1.47 0.15 w5 0.60 0.60 1.00 0.36 3.87 1.6
d4 2.10 0.60 1.00 1.26 0.13 additional 0.00 0.00 1.00 0.00 0.00 0.36
additional 0.80 1.20 1.00 0.96 0.10 w6 90.73
net 9.10 5.00 30.47 3.05 Total Qty
Others
GF Wall Ht. L Thk. Area Vol.
Grid 1 2.80 1.85 0.15 5.18 0.78
Grid 2 2.80 2.75 0.10 7.70 0.77
Grid 3 2.80 - 0.10 - - CHB wall @ cr
Grid 4 2.80 - 0.10 - - CHB wall @ cr
Grid 5 2.80 2.55 0.10 7.14 0.71
Grid 6 2.70 3.60 0.10 9.72 0.97
Grid A 2.80 3.68 0.15 10.29 1.54 CR INT
Grid B' 2.80 - 0.10 - - wall @ cr
Grid C 2.80 2.05 0.10 5.74 0.57
Grid C' 2.80 2.10 1.10 5.88 6.47
Grid D 2.80 3.10 0.10 8.68 0.87
Grid E 2.80 - 0.10 - -
Total 21.68 60.33 12.69
TOTAL net area 5.24
Zocalo Wall 1.30
COLUMN FOOTING
Mark Qty L W t Area Volume
Total - -
COLUMN
Mark Qty h b d Area Volume
C1 - 3.05 0.20 0.25 - -
Total - -
2F WALL OPENINGS
Doors qty. ht. width area/unit total area Block-outs
D-1 - - -
D-2 - 2.10 0.80 1.68 - 4.20
Windows -
Windows -
w1 - 1.20 1.20 1.44 - 2.40
w2 2.00 1.00 1.20 1.20 2.40 4.40
w3 2.00 0.80 1.20 0.96 1.92 4.00
w4 - 0.60 1.80 1.08 - 1.20
w5 1.00 0.50 1.80 0.90 0.90 2.80
w6 1.00 0.60 0.60 0.36 0.36 1.80
w7 - 1.80 0.60 1.08 - 3.60
w8 - 1.20 0.80 0.96 - 2.40
net 6.00 13.60 9.66 5.58 20.80
1,357.20 984.67
1,499.31 3,418.27
Description Length Area ht opening Area
interior Walls 60.33 7.97 52.36
wall @ t & B 5.83 2.60 15.15
Dry Walls 2.40 2.60 12.48
Exterior Walls 60.33 7.97 52.36
interior Walls 64.44 5.58 58.86
Exterior Walls 16.20 2.60 5.58 36.54 40.48 219.24
Above Ceiling 16.20 1.20 9.72 8.77
Slabs(Suspended Slab) 28.69 - 28.69
Dry Walls 6.20 2.40 29.76
Firewall -
CR2 5.50 2.50 13.75
- 3.65
139.91
Area Covered
Skimcoat 194.29 sqm 2x2
Sandblast 10.60 sqm 1-1/2 x 1-1/2
Firewall& CR Int 28.90 sqm 1x1
Ceiling 47.28 sqm
Wall Parttion 42.24 sqm
Cabinet & Doors 5.02 sqm
Steel Windows - sqm
Railings 3.47 sqm
Plastering 50.09 sqm
CHB Wall w/h l qty area volume
gf wall cr 3.00 4.83 1.00 14.49 1.45 30.40
2ndf wall cr 3.50 2.93 1.00 5.13 0.51
Upper - - 1.00 - -
openings - - 1.00 - -
net 19.62 1.45
TILES
CR1 CR2 KC Total Pcs Columns/Beams
UNGLAZED (FL 2.20 2.60 4.80 54.00 L b
GLAZED(WALL) 8.67 8.22 1.40 18.29 204.00 C1 3.50 0.2
C2 3.00 0.15
LB1 4.50 0.1
MOULDINGS
L W t Area Vol
window 12.00 0.10 0.08 1.20 0.09
Perimeter 12.00 0.30 0.08 3.60 0.27
W1 3.30 1.60 0.08 5.28 0.40
W1A - 1.00 0.08 - -
W1B - 0.60 0.08 - -
10.08 0.76
0.0050 0.84
0.26
0.28
1.38
3.24 1.62
1.62
3.02692
1.16
1.558333
2F Slab w/h l qty area volume
31.88 3.19
d Vol
0.25 0.18 openings 1.80 1.78 1.00 3.20 0.32
0.25 0.11 net 28.69 2.87
0.2 0.09
0.38
17.25
F10 F11 F12
July 2019 update
2014 Price
As of April 2008 Column1 39,546.00
Description Unit
6.1.01 Box & Cover, Junction PVC 100mm x 100mm set(s) 27.93
6.1.02 Box & Cover, Utility PVC 50mm x 100mm set(s) 17.00
6.1.03 Box, Junction PVC 100x100mm pc(s) 23.75
6.1.04 Box, Utility PVC 50mm x 100mm pc(s) 23.75
6.1.05 Circuit Breaker, Plug-In Type 15A set(s) 200.00
6.1.06 Circuit Breaker, Plug-In Type 20A pc(s) 215.00
6.1.07 Circuit Breaker, Plug-In Type 30A pc(s) 215.00
6.1.08 Circuit Breaker, Plug-In Type 40A pc(s) 225.00
6.1.09 Circuit Breaker, Plug-In Type 60A pc(s) 235.00
6.1.10 Conduit, Flexible PVC 12mm ln.m. 5.00
6.1.11 Conduit, Flexible PVC 20mm ln.m. 8.00
6.1.12 Conduit, PVC 12mm x 3000mm pc(s) 64.00
6.1.13 Conduit, PVC 20mm x 3000mm pc(s) 97.00
6.1.14 Conduit, RS 12mm x 3000mm pc(s) 212.40
6.1.15 Conduit, RS 25mm x 3000mm pc(s) 468.00
6.1.16 Conduit, RS 50mm x 3000mm pc(s) 916.20
6.1.17 Entrance Cap 25mm pc(s) 60.00
6.1.18 Entrance Cap 50mm pc(s) 158.00
6.1.19 Rod, Grounding 16mm x 3000mm pc(s) 580.00
6.1.20 Connector, Solderless 1/0 pc(s) 130.00
6.1.21 Connector, Solderless 4/0 pc(s) 280.00
6.1.22 Wire, Coaxial Cable RJ59 ln.m. 27.50
6.1.23 Wire, Coaxial Cable RJ59 (150mtr/roll) roll(s) 850.00
6.1.24 Wire, TW 2.0mm² Solid ln.m. 17.00
6.1.25 Wire, TW 3.5mm² Solid ln.m. 28.00
6.1.26 Wire, TW 5.5mm² Stranded ln.m. 30.33
6.1.27 Wire, TW 8.0mm² Stranded ln.m. 47.45
6.1.28 Wire, TW 14.0mm² Stranded ln.m. 76.00
6.1.29 Wire, TW 2.0mm² Solid (150mtr/roll) (stranded) roll(s) 1,842.15
6.1.30 Wire, TW 3.5mm² Solid (150mtr/roll) (stranded) roll(s) 2,703.00
6.1.31 Wire, TW 5.5mm² Stranded (150mtr/roll) roll(s) 4,136.00
6.1.32 Wire, TW 8.0mm² Stranded (150mtr/roll) roll(s) 6,470.00
6.1.33 Wire, TW 14.0mm² Stranded (150mtr/roll) roll(s) 10,298.93
6.1.34 Wire, Telephone Jacketed #22/2P ln.m. 8.00
6.1.35 Wire, Telephone Jacketed #22/2P (150mtr/roll) (orion) In.m 850.00
6.1.36 Wire, THW 2.0 mm² Solid In.m 22.30
6.1.37 Wire, THW 3.5 mm² Solid In.m 33.38
6.1.38 Wire, THW 5.5 mm² Stranded (columbia) In.m 39.47
6.1.39 Wire, THW 8.0 mm² Stranded (columbia) In.m 60.41
6.1.40 Wire, THW 14.0 mm² Stranded (columbia) In.m 101.75
6.1.41 Wire, THW 2.0 mm² Solid (150mtr/roll) (stranded) (columbia) roll(s) 3,346.00
6.1.42 Wire, THW 3.5 mm² Solid (150mtr/roll) (columbia) roll(s) 3,453.00
6.1.43 Wire, THW 5.5 mm² Stranded (150mtr/roll) (columbia) roll(s) 4,387.00
6.1.44 Wire, THW 8.0 mm² Stranded (150mtr/roll) (columbia) roll(s) 6,712.00
6.1.45 Wire, THW 14.0 mm² Stranded (150mtr/roll) (columbia) roll(s) 11,306.00
6.1.46 Cicuit Breaker, Plug-In Type Spare Slots pc(s) 250.00
6.1.47 Cover. PVC Utility Box 50mm x 100mm pc(s) 9.75
6.1.48 Elbow, RS 25mm pc(s) 45.00
6.1.49 Wire, THW 5.5mm² Solid roll(s) 5,019.00
6.2.01 Lamp, Hanging 100W pc(s)
6.2.02 Lamp, Post Bracket Type 100W pc(s)
6.2.03 Lamp, Spotlight (110w) pc(s) 100.00
6.2.04 Light Bulbs, Fluorescent 20W pc(s) 45.00
6.2.05 Light Bulbs, Fluorescent 40W pc(s) 55.70
6.2.06 Light Bulbs, Halogen pc(s)
6.2.07 Light Bulbs, Incandescent 14W (Energy saving) (osrem) pc(s) 110.00
6.2.08 Light Bulbs, Incandescent 18W (Energy saving) (philips) pc(s) 140.00
6.2.09 Outlet, A.C.U. set(s) 186.00
6.2.10 Outlet, Cable set(s) 125.00
6.2.11 Outlet, Duplex Convenience (2-gang plate and socket assembly) set(s) 157.90
6.2.12 Outlet, Range/Ref set(s) 135.00
6.2.13 Outlet, Socket pc(s) 35.00
6.2.14 Outlet, Telephone set(s) 75.90
6.2.15 Outlet, Weatherproof set(s) 188.00
6.2.16 Panel Board,Wall Mounted 40AT 6 Branches set(s) 650.00
6.2.17 Panel Board,Wall Mounted 60AT 7 Branches set(s) 650.00
6.2.18 Panel Board,Wall Mounted 60AT 8 Branches set(s) 1,574.45
6.2.19 Panel Board,Wall Mounted 60AT 9 Branches set(s) 780.00
6.2.20 Panel Board,Wall Mounted 60AT10 Branches set(s) 780.00
6.2.21 Plate, Blank pc(s) 27.00
6.2.22 Plate, Single pc(s) 23.40
6.2.23 Plate, Three Gang pc(s) 23.40
6.2.24 Plate, Two Gang pc(s) 23.40
6.2.25 Receptacle, Porcelain 100mm x 100mm pc(s) 36.50
6.2.26 Split Knob, Plastic pc(s) 24.00
6.2.27 Switch, 1-way pc(s) 35.00
6.2.28 Switch, 3-way pc(s) 41.00
6.2.29 Tape, Electrical 10m roll(s) 24.00
6.2.30 Tape, Electrical 16m roll(s) 36.00
6.2.31 Panel Board, Wall Mounted 60AT 12 Branches box(s) 4,218.00
6.2.32 Terminal Lug No.8 pc(s) 90.00
6.2.33 Outlet, Water Heater pc(s) 188.00
HCG BRAND
Water Closet with Fittings pcs 6,330.00
Lavatory Pedestal Bare pcs 5,350.00
Faucet with Fittings for lavatory pedestal pcs 3,350.00
Lavatory Wall Hung pcs 860.00
Faucet with Fittings for lavatory wall hung pcs 700.00
Soap holder pcs 460.00
Tissue holder pcs 560.00
195.00
700.00
700.00
700.00
680.00
600.00
27.50
8.50
9.50
10.00
15.00
16.00
2,445.00
2,820.00
2,771.00
3,271.00
268.00
222.00
87.50
156.71 120.00
225.91 200.00
401.44
627.35
58.00
1,850.00
3,150.00
60.00
1,750.00
3,600.00
69.50
396.00
570.00 620.00
710.00 890.00
2,500.00
2,800.00
1,053.05 800.00
1,400.00 1,185.00
1,350.00
79.35
120.20
220.00
520.00
130.00
185.00
570.00
550.00
950.00 603.00
420.00
135.00
115.00
152.00
414.00
180.00
220.00
281.00
142.50
285.00
187.50
375.00
250.50
501.00
378.00
756.00
524.00
1,048.00
816.00
1,632.00
158.50
317.00
214.00
428.00
287.50
575.00
479.50
959.00
667.00
1,334.00
1,022.50
2,045.00
333.00
460.00
620.00
930.00
1,350.00
2,020.00
400.00
540.00
711.00
1,186.00
1,713.00
2,529.00
1,650.00
933.90
933.90
933.90
1,152.80
1,412.50
2,530.00
724.00
520.00
950.00
2,413.40
2,500.00
2,800.00
265.00
305.00
435.00
715.00
980.10
1,025.00
650.00
260.00
750.00
720.00
1.00
65.00
34.00
1.00
2.00
0.15
18,209.10
1,920.00
2,970.00
2,970.00
2,970.00
900.00
1,130.00
1,550.00
1,500.00
280.00
300.00
300.00
950.00
2,500.00
2,500.00
2,500.00
900.00
950.00
1,200.00
1,550.00
31.25
30.83
670.00
670.00
670.00
670.00
670.00
670.00
670.00
20.00
90.00 130.00
1,620.00
950.00
1,200.00
1,100.00
20.00
20.00
60.00
80.00
142.00
72.00
123.00
171.00
121.00
136.00
194.00
166.00
166.00
20.00
95.00
106.00
104.00
120.00
118.00
127.00
332.00
182.50
220.00
36.15
44.55
75.00
62.40
69.75
94.00
87.60
180.75
116.00
17.97
14.09
7.31
7.80
15.51
98.00
128.00
157.00
120.00
142.50
197.00
63.00
152.00
174.00
144.00
190.00
225.00
154.00
176.00
199.75
145.75
164.60
217.40
110.00
140.00
189.00
132.00
170.00
208.00
142.00
190.00
237.00
178.00
237.00
296.00
161.00
217.00
260.00
200.00
272.00
325.00
198.00
263.00
313.00
246.00
329.00
410.00
84.00
112.00
140.00
105.00
140.00
175.00
110.00
138.00
166.00
129.00
164.00
198.25
103.00
137.00
164.00
128.00
171.00
205.00
135.00
172.00
237.00
169.00
215.00
270.00
150.00
198.00
244.00
187.00
247.00
187.50
167.10
307.00
190.00
248.00
308.00
232.00
43.50
37.75
12.00
37.00
47.45
68.70
47.45
54.10
85.00
5.00
5.00
305.00
30.00
30.00
144.00
60.00
724.00
124.00
344.00
490.00
355.00
1,420.00
373.75
1,495.00
326.00
1,304.00
435.00
435.00
1,740.00
452.00
1,356.00
109.75
133.75
85.00
10.00
445.00
20.00
140.00
490.00
135.00
40.00
6.00
6.00
20.00
26.00
32.00
160.00
160.00
47.50
190.00
480.00
360.00
295.00
10.00
10.80
10.00
25.00
20.00
45.00
Neltex
149.25 161.50
242.25 287.25 85.30 255.00
323.00 382.50 115.50 340.00
47.26 44.63
9.68 7.10
35.44 48.70
9.68 7.10
35.44 48.70
350.00 350.00
7.10 7.10
36.75 30.60
48.00 37.95
16.35 12.92
25.84 25.84
10.20 8.50
3.86 3.00
16.28 12.92
20.40 16.15
36.75 29.07
46.88 37.15
61.20 48.45
7.73 5.90
11.76 9.60
12.16 12.16
7.84 7.84
27.20 27.20
63.23 50.70
153.00 121.13
85.00 65.00
155.00 115.00
60.00 125.00
10.00 10.00
85.50 71.40
28.58 23.80
65.25 54.40
110.25 91.80
10.62 8.20
13.00 9.90
26.55 21.00
81.75 64.60
98.25 77.52
99.25 78.52
29.55 23.41
52.50 40.00
65.00 57.00
60.00 55.00
55.00 45.00
145.00 115.00
18.00 10.00
45.00 31.00
2,100.00 1,330.00
1,850.00 1,020.00
490.00 490.00
45.00 31.00
550.00 395.00
33.00 33.00
33.00 33.00
45.00 45.00
50.00 50.00
185.00 185.00
1,061.50 1,061.50
218.25 194.00
100.00
45.00
55.70
110.00
140.00
Royu Brand 186.00
Royu Brand 11.00
Royu Brand 49.20
Royu Brand 17.10
Royu Brand 17.10
Royu Brand 11.00
Royu Brand 234.00
2,003.00
2,220.00
2,617.00
2,834.00
3,087.00
Royu Brand 11.00
Royu Brand 15.00
Royu Brand 15.00
Royu Brand 15.00
11.50
12.00
Royu Brand 17.10
Royu Brand 21.85
12.00
18.00
4,218.00
4,218.00
38.50
55.00
188.50 59.24 31.43% 247.74 247.75 270.00
188.50
248.88
290.95
50.00
50.00
23.00
50.00
50.00
50.00
50.00
248.88
361.90
246.84
370.25
329.80
494.69
290.36
435.54
391.68
587.50
246.84 595.14 396.76 349.01
370.25 224.89 60.74% - 595.14 595.14
329.80
494.69
290.36
435.54
391.68
587.50
740.50 246.84
370.25 740.52 595.14 -
329.80
494.69
246.84
370.25
329.80
494.69
1,000.00
1,857.60
229.00
229.00
229.00
229.00
246.84 -
246.84
246.84
329.80
229.00
229.00
246.84 -
2,500.00
600.00
450.00
40.00
329.80
38.48
2,420.00
70.00
110.00
55.00
23.00
190.00
400.00
700.00
1,050.00
1,450.00
1,450.00
1,450.00
6,330.00
5,350.00
3,350.00
860.00
700.00
460.00
560.00
3,600.00
5,930.00
2,800.00
2019
september
SCOPE OF WORK UNIT UNIT COST
SUB-STRUCTURE
Layout, Batterboards & Excavation
1.01.1 1.01.1 Staking & Layout bd.ft. 24.09
1.01.2 1.01.2 Excavation, Medium Hard cu.m. 396.04
2500psi RC Wall Footings (SMC) -
1.02.1 1.02.1 Base Trimming & Compaction sq.m. 39.60
1.02.2 1.02.2 Gravel Bed Preparation cu.m. 198.02
1.02.3 1.02.3 Rebar Works kg(s) 12.16
1.02.4 1.02.4 Concrete Pouring cu.m. 758.89
1.02.5 1.02.5 Concrete Finishing - Grade Member/ leveling sq.m. 34.65
1.02.6 1.02.6 Backfilling cu.m. 225.99
Wooden Zocalo Forms -
1.03.1 1.03.1 Form Fabrication bd.ft. 15.07
2000 psi RC Zocalo Wall (SMC) -
1.04.1 1.04.1 Rebar Works kg(s) 7.60
1.04.2 1.04.2 Form Installation sq.m. 51.17
1.04.3 1.04.3 Form Removal sq.m. 8.77
1.04.4 1.04.4 Concrete Pouring cu.m. 1,033.06
1.04.5 1.04.5 Concrete Finishing sq.m. 16.50
1.04.6 1.04.6 Backfilling cu.m. 225.99
Septic Vault,1000x2100x1400mm -
1.05.1 1.05.1 Manual Excavation - Hard Medium cu.m. 372.44
1.05.2 1.05.2 Gravel Bed Preparation cu.m. 470.59
1.05.3 1.05.3 Rebar Works kg(s) 13.30
1.05.4 1.05.4 Form Fabrication bd.ft. 29.57
1.05.5 1.05.5 Concrete Pouring cu.m. 485.07
1.05.6 1.05.6 Concrete Finishing sq.m. 33.07
1.05.7 1.05.7 CHB Laying sq.m. 75.72
1.05.8 1.05.8 Wall Plastering sq.m. 84.13
SLAB-ON-FILL -
2000 psi Slab-on-Fill, 1000mm -
1.06.1 1.06.1 Rebar Works kg(s) 4.31
1.06.2 1.06.2 Levelling & Compaction sq.m. 62.75
1.06.3 1.06.3 Gravel Bed Preparation cu.m. 156.25
1.06.4 1.06.4 Concrete Pouring cu.m. 612.75
1.06.5 1.06.5 Concrete Finishing sq.m. 19.61
PVC Pipes & Fittings -
1.07.1 1.07.1 Plumbing Rough-In (2" to 4"?) ln.m. 20.93
1.07.2 1.07.2 Plumbing Rough-In (1/2"-3/4"?) ln.m. 10.71
Wires & Conduits -
1.08.1 1.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 21.43
PRE-CASTING WORKS - RC PANELS -
CAST IN PLACE SYSTEM -
2000psi Reinforced Concrete Wall (Grd Floor) -
2.06.1 2.06.1 Rebar Works kg(s) 20.06
2.06.2 2.06.2 Form Fabrication bd.ft. 30.39
2.06.3 2.06.3 Form Installation sq.m. 22.57
2.06.4 2.06.4 Concrete Pouring cu.m. 914.63
2.06.5 2.06.5 Form Removal sq.m. 14.33
2.06.6 2.06.6 Plumbing Rough-In (2" to 4"?) ln.m. 50.00
2.06.7 2.06.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 36.89
2.06.8 2.06.8 Electrical Rough-In (Conduits & Boxes) ln.m. 22.72
2.06.9 2.06.9 Concrete Finishing sq.m. 7.29
2.06.10 -
-
2500psi Suspended Slab -
2.07.1 2.07.1 Rebar Works kg(s) 10.00
2.07.2 2.07.2 Form Fabrication bd.ft. 24.52
2.07.3 2.07.3 Form Installation sq.m. 142.43
2.07.4 2.07.4 Concrete Pouring cu.m. 1,212.28
2.07.5 2.07.5 Form Removal sq.m. 21.58
2.07.6 2.07.6 Plumbing Rough-In (2" to 4"?) ln.m. 50.00
2.07.7 2.07.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 36.89
2.07.8 2.07.8 Electrical Rough-In (Conduits & Boxes) ln.m. 27.19
2.07.9 2.07.9 Concrete Finishing sq.m. 21.28
2.07.10 -
2000psi Reinforced Concrete Wall (2nd Floor) -
2.08.1 2.08.1 Rebar Works kg(s) 26.92
2.08.2 2.08.2 Form Fabrication bd.ft. 5.63
2.08.3 2.08.3 Form Installation sq.m. 46.58
2.08.4 2.08.4 Concrete Pouring cu.m. 1,026.79
2.08.5 2.08.5 Form Removal sq.m. 13.80
2.08.6 2.08.6 Plumbing Rough-In (2" to 4"?) ln.m. 50.00
2.08.7 2.08.7 Plumbing Rough-In (1/2"-3/4"?) ln.m. 36.89
2.08.8 2.08.8 Electrical Rough-In (Conduits & Boxes) ln.m. 83.05
2.08.9 2.08.9 Concrete Finishing sq.m. 7.29
2.08.10 -
-
STEEL FRAMING WORKS -
Concrete Stair Case
3.01.1 3.01.1 Rebar Works kg(s) 21.72
3.01.2 3.01.2 Form Installation sq.m. 182.93
3.01.3 3.01.3 Form Removal sq.m. 27.10
3.01.4 3.01.4 Concrete Pouring cu.m. 765.77
3.01.5 3.01.5 Concrete Finishing sq.m. 88.08
3.01.6 3.01.6 Installation of Railings ln.m. 150.00
Roof Framing -
3.02.1 3.02.1 Purlin Installation (Welded or Bolted inc Sag ln.m. 19.09
MISCELLANEOUS CONCRETE -
Masonry Walls -
4.01.1 4.01.1 Rebar Works kg(s) 10.02
4.01.2 4.01.2 CHB Laying sq.m. 125.09
RC Kitchen Counter -
4.02.1 4.02.1 Rebar Works kg(s) 13.71
4.02.2 4.02.2 Form Fabrication bd.ft. 19.00
4.02.3 4.02.3 Concrete Pouring cu.m. 642.86
4.02.4 4.02.4 Concrete Finishing sq.m. 35.00
4.02.5 4.02.5 CHB Laying sq.m. 166.67
4.02.6 4.02.6 Wall Plastering sq.m. 83.33
Concrete Pads -
4.03.1 4.03.1 Rebar Works kg(s) 13.71
4.03.2 4.03.2 Form Fabrication bd.ft. 19.00
4.03.3 4.03.3 Concrete Pouring cu.m. 622.22
4.03.4 4.03.4 Concrete Finishing sq.m. 35.00
PVC Pipes & Fittings -
4.04.1 4.04.1 Plumbing Rough-In (2" to 4"?) ln.m. 50.00
4.04.2 4.04.2 Plumbing Rough-In (1/2"- 3/4"?) ln.m. 36.89
Steel Windows -
4.05.1 4.05.1 Steel Window Installation sq.ft. 14.70
4.05.2 4.05.2 Fabrication Works sq.ft. 10.00
-
MASONRY FINISHES -
Exterior Panel Doors & Jambs -
5.01.1 5.01.1 Door & Jamb Installation set(s) 675.00
5.01.2 5.01.2 Lockset Installation set(s) 31.25
Masonry Wall & Concrete Ceiling Finishes -
5.02.1 5.02.1 Skim Coat Application/Plastering sq.m. 71.44
5.02.2 5.02.2 Masonry Wall Plastering sq.m. 59.11
5.02.3 5.02.3 SandBlast Finish sq.m. 92.59
5.02.4 5.02.4 Masonry Wall Plastering (mouldings) sq.m. 144.81
5.02.5 5.02.5 Linear Plastering - Mouldings lm 65.00
5.02.6 5.02.6 Concrete Accent Mouldings set 650.00
5.02.7 5.02.7 Concrete Pouring set 622.22
-
Floor Topping & Finishes, 50mm -
5.03.1 5.03.1 Plain Cement Finish sq.m. 25.00
Wires & Conduits -
5.04.1 5.04.1 Electrical Rough-In (Conduits & Boxes) ln.m. 43.11
ROOFING & ACCESSORIES -
Roofing -
6.01.1 6.01.1 Concrete Roof Tile Installation pc(s) 12.00
6.01.2 6.01.2 Rib Type Roof Sheet Installation ln.m. 23.50
6.01.3 6.01.3 Bended Accessories Installation ln.m. 20.49
PVC Downspouts & Catchbasins
6.02.1 6.02.1 Downspout Installation ln.m. 83.33
6.02.2 6.02.2 Concrete Pouring cu.m. 500.00
6.02.3 6.02.3 CHB Laying sq.m. 334.82
6.02.4 6.02.4 Plastering sq.m. 90.00
Undersheeting -
6.03.1 6.03.1 Ordinary GI Undersheeting ln.ft. 3.50
6.03.2 6.03.2 Bended Accessories Installation ln.m. 7.50
CARPENTRY -
Ceilings, Eaves & Vents -
6.04.1 6.04.1 Joists & Ceiling Board Installation sq.m. 165.58
Partitions -
6.05.1 6.05.1 Studs & Wall Board Installation (Double Wall) sq.m. 76.99
Interior PVC Doors & Jambs -
6.06.1 6.06.1 Door & Jamb Installation set(s) 300.00
6.06.2 6.06.2 Lockset Installation set(s) 41.67
Cabinet Doors -
6.07.1 6.07.1 Cabinet Framing & Door Installation sq.m. 520.83
Wires & Conduits
6.08.1 6.08.1 Electrical Rough-In (Conduits & Boxes) ln.m. 43.11
FINISHING WORKS -
Tileworks -
7.01.1 7.01.1 Tile Installation & Grout sq.m. 187.24
Glassworks -
7.02.1 7.02.1 Window Glass Installation sq.ft. 11.00
First Coat painting -
7.03.1 7.03.1 First Coat Painting sq.m. 20.25
7.03.2 7.03.2 SurfacePreparation sq.m. 22.20
Lot Levelling -
7.04.1 7.04.1 Base Trimming, Levelling & Compaction cu.m. 7.34
7.04.2 7.04.2 Lot Levelling sq.m. 7.34
MOVE-IN WORKS -
Decorative Grillwork -
7.05.1 7.05.1 Installation sqft 6.50
Decorative Wooden Louvre -
7.06.1 7.06.1 Installation pc(s) 77.50
Plumbing Fixtures -
7.07.1 7.07.1 Bathroom Fixtures Installation unit(s) 300.00
7.07.2 7.07.2 Kitchen Fixtures Installation unit(s) 250.00
Electrical Fixtures -
Panel Board Installation set -
7.08.1 7.08.1 Switches & Outlets Installation fixt 12.93
7.08.2 7.08.2 Panel Board Installation set 500.00
Final Coat Painting -
7.09.1 7.09.1 Final Coating sq.m. 24.51
Tapping to Main -
7.10.1 7.10.1 Plumbing Rough-In (2" to 4"?) ln.m. 166.67
7.10.2 7.10.2 Plumbing Rough-In (1/2"-3/4"?) ln.m. 83.33
Clean-up & Turnover -
7.11.1 7.11.1 Window Cleaning sq.m. 36.50
7.11.2 7.11.2 Paint Stain Removal on Floors & Stairs sq.m. 3.95
2014
9.44 4.63
91.51 166.20 200 249.30 594.06
10.00 6.97
175.00 115.81
6.50 8.45
231.76 339.00
35.00 30.00
150.00 66.25
5.09 4.17
5.05 5.04
66.00 58.80
20.00 15.96
457.14 445.00
35.00 30.00
150.00 66.25
180.00 166.20
175.00 115.81
5.05 8.45
5.09 4.17
457.14 318.84
35.00 30.00
145.90 135.90
80.63 70.63
5.28 5.04
480.00 463.23
175.00 115.81
247.06 249.50
35.00 30.00
22.00 18.83
13.00 9.42
121.514423
22.00 18.83 972.115385
25,275.00
3.11 8.45
17.35 4.17
107.77 48.01
90.58 553.19
22.00 17.53
18.31 15.67
10.81 7.83
18.31 15.67
14.58 12.50
6.79 8.45
23.09 4.17
107.77 72.01
347.22 553.19
22.00 17.53
18.31 15.67
10.81 7.83
18.31 15.67
29.16 25.00
3.11 8.45
17.35 4.17
107.77 48.01
90.58 553.19
22.00 17.53
18.31 15.67
10.81 7.83
18.31 15.67
14.58 12.50
20.00 17.53
11.12 8.45
79.64 70.95
20.03 15.96
343.30 318.84
40.83 30.00
90.00 83.00
14.00 12.12
6.63 5.04
145.90 135.90
6.63 5.04
6.00 4.17
343.30 318.84
35.00 30.00
75.83 70.63
75.83 144.81
3.35 2.55
6.00 4.17
304.60 282.89
35.00 30.00
22.00 18.83
13.00 9.42
12.00 10.63
20.00 16.78
500.00 249.73
50.00 42.85
30.00 15.00
289.62 144.81
85.00 45.00
289.62 144.81
40.00 25.00
1,300.00 1,000.00
50.00 46.97
22.00 18.83
24.00 6.08
50.00 24.17
31.00 12.20
50.00 18.04
452.00 318.84
350.00 151.79
180.00 70.63
7.00 5.08
15.00 12.20
85.00 78.79
120.00 105.39
500.00 249.73
50.00 42.85
125.00 111.11
22.00 18.83
130.00 101.71
17.00 12.71
18.00 13.58
18.50
10.00 6.97
10.00 6.97
13.00 10.63
155.00 150.00
450.00 450.00
450.00 450.00
18.00 16.56
490.00 470.00
9.00 7.07
6.00 5.30
9.00 8.83
Note:
1.0 Update Material Price 2019, Labor Cost 2019
2.0 3.50% added on CFM (for Price escalation)
3.0 37% added on CFL (15% for Contractors Markup & Profit, 12% for Overhead Cost, 5% for Contingencies, 5% for Taxes)
Prepared by: Checked & Noted by: Noted & Approved by:
Page 52 of 74
Subject : OFM LIST
SERENE (SINGLE ATTACHED), FA = 52.0sqm, CIP Wall System,3BR, 2TB, LA=80sqm
Location : Orchard Place, Pinagbarilan, Bulacan
Owner : Prominence Property Incorporated
Date : MAY 2019 PRICE INDEX
Module I SUB-STRUCTURE
1.02 2000 psi RC Wall Footing
Materials
CIP Wall Footing
2500 psi Reinforced Concrete
1.1.01 Cement, Portland 40kgs
Reinforcing Bars
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc)
1.04 2000 psi Zucallo Wall
Materials
2000 psi Reinforced Concrete
1.1.01 Cement, Portland 40kgs
Reinforcing Bars
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc)
1.05 Septic Vault,1200x2100x1600mm
Materials
10.50 2000 psi Reinforced Concrete (1:4:5)
10.50 1.1.01 Cement, Portland 40kgs
Reinforcing Steel
2.2.02 Deformed Bars, 10mm x 6000mm (3.70kg/pc)
Masonry Wall
Ceiling
4.2.17 Paint, Coat Saver 500 Coat Saver Latex Flat (White)
4.2.22 Thinner, DV 401 Paint Thinner
Doors & Cabinetry
4.2.20 Paint, Davies 300 Flat Wall Enamel (White)
Module VIIIB MOVE-IN WORKS
0.01 Plumbing Fixtures
5.3.23 Water Closet w/ Complete Fittings
5.3.26 Lavatory w/ Complete Fittings
5.3.27 Shower Head, Valves and Faucets
8.04 Electrical Fixtures
Materials
6.2.18 Panel Board,Wall Mounted 60AT 12 Branches
6.1.09 Circuit Breaker, Plug-In Type 60A
6.1.07 Circuit Breaker, Plug-In Type 30A
6.1.06 Circuit Breaker, Plug-In Type 20A
6.2.23 Plate, Three Gang
6.2.24 Plate, Two Gang
6.2.22 Plate, Single
6.2.27 Switch, 1-way
6.2.28 Switch, 3-way
6.2.11 Outlet, Duplex Convenience (2-gang plate and socket assembly)
6.2.12 Outlet, Range/Ref
6.2.15 Outlet, Weatherproof
6.2.09 Outlet, A.C.U.
6.2.10 Outlet, Cable
6.2.14 Outlet, Telephone
6.2.25 Receptacle, Porcelain 100mm x 100mm
6.2.33 Outlet, Water Heater
8.08 Final Coat Painting
Materials
Interior Concrete & Masonry Surfaces
4.2.18 Paint, Coat Saver 515 Coat Saver Latex Semi-Gloss (White)
Exterior Concrete Surfaces (Sandblast finish)
4.2.25 Paint, Sun & Rain 911 (Burger Brown Elastomeric)
4.2.30 Paint, Sun & Rain Maiz con Hielo (SR-408)
4.2.24 Paint, Sun & Rain SR-060 (Tinge of Gray) Elastomeric
Firewall
4.2.14 Paint, Sun & Rain (SG White)
Wall Partitions
4.2.18 Paint, Coat Saver 515 Coat Saver Latex Semi-Gloss (White)
Ceiling
4.2.17 Paint, Coat Saver 500 Coat Saver Latex Flat (White)
4.2.22 Thinner, DV 401 Paint Thinner
8.07 Tapping To Main
(SINGLE ATTACHED), FA = 52.0sqm, CIP Wall System,3BR, 2TB, LA=80sqm
Place, Pinagbarilan, Bulacan
ce Property Incorporated
9 PRICE INDEX
Reinforced Concrete
ement, Portland 40kgs ofm bag(s) 225.00
Reinforced Concrete
nd Accessories
Reinforced Concrete
ement, Portland 40kgs ofm bag(s) 225.00
einforcing Steel Bars Gr 33
eformed Bars, 10mm x 6000mm (3.70kg/pc) ofm pc(s) 145.00
Reinforced Concrete
ement, Portland 40kgs ofm bag(s) 225.00
ment Finish (1:4)
ement, Portland 40kgs ofm bag(s) 225.00
sqm
ement, Portland 40kgs ofm bag(s) 225.00
int, Davies Acrylic Concrete Primer & Sealer (DV 1350) ofm 4L can 450.00
int, Coat Saver 500 Coat Saver Latex Flat (White) ofm 4L can 360.00
int, Coat Saver 500 Coat Saver Latex Flat (White) ofm 4L can 360.00
inner, DV 401 Paint Thinner ofm 4L can 322.00
int, Coat Saver 515 Coat Saver Latex Semi-Gloss (White) ofm 4L can 460.00
int, Coat Saver 500 Coat Saver Latex Flat (White) ofm 4L can 360.00
inner, DV 401 Paint Thinner ofm 4L can 322.00
Ref. Direct
Qty. Cost
16.00 3,600.00
18.00 2,610.00
10.00 2,250.00
19.00 2,755.00
5.38 1,209.60
8.06 1,169.28
3.16 711.36
4.00 580.00
3.20 720.00
22.00 4,950.00
28.46 4,126.78
5.79 839.55
- -
- -
36.65 8,246.70
39.10 5,668.84
3.93 569.42
8.03 1,164.03
4.63 671.30
25.35 5,703.30
19.68 2,853.60
9.27 1,344.15
3.00 435.00
27.60 4,002.00
10.00 1,450.00
2.80 406.00
- -
- -
- -
46.00 10,350.00
53.15 7,706.30
4.71 682.81
44.34 10,881.04
4.00 1,874.40
1.00 349.52
2.00 -
- -
5.50 1,925.00
0.38 85.91
1.18 264.60
1.56 226.20
0.25 55.23
1.03 148.77
0.54 121.50
6.92 1,556.72
22.00 3,190.00
0.54 121.50
0.15 33.75
1.00 7,000.00
1.00 7,000.00
10.00 2,250.00
4.74 687.30
5.69 825.05
9.81 2,206.97
24.52 5,517.56
1.06 238.50
0.54 121.50
2.93 659.81
10.70 1,551.50
13.00 1,394.90
11.00 903.10
14.00 1,715.00
20.00 715.00
30.00 124.50
40.00 240.00
70.00 70.00
1.80 180.00
900.00 900.00
11.00 3,498.00
12.00 4,140.00
300.00 150.00
300.00 180.00
1.00 550.00
1.00 150.00
15.00 5,175.00
27.00 2,965.68
8.00 962.00
1.00 125.00
400.00 240.00
300.00 120.00
300.00 150.00
100.00 100.00
700.00 700.00
0.60 60.00
1.00 550.00
1.00 150.00
3.00 21,000.00
3.00 2,985.00
- -
5.77 1,298.81
6.48 2,331.45
0.41 183.00
0.96 433.43
1.41 506.88
1.58 567.36
1.58 507.47
0.17 84.57
2.00 9,000.00
2.00 5,000.00
2.00 7,000.00
1.00 1,780.00
1.00 265.00
8.00 1,960.00
3.00 735.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6.48 2,979.08
0.42 239.56
0.49 305.00
1.81 1,014.72
0.96 520.11
1.41 647.68
1.58 567.36
1.00 322.00
TOTAL 214,108.98
#REF! #REF!
- 0
- 0
- 0
VERDANT HOUSE MODEL DUPLEX SERENE HOUSE MODEL DUPLE
ITEM DESCRIPTION MATERIALS LABOR TOTAL ITEM DESCRIPTION
I SUB-STRUCTURE #N/A SUB-STRUCTURE
Layout, Batterboards & Excavation #N/A 2,403.56 #N/A Layout, Batterboards & Excavation
2500 psi RC Wall Footing #N/A 2,875.52 #N/A 2500 psi RC Wall Footing
Wooden Zucallo Forms,600x2400mm #N/A 1,260.00 #N/A Wooden Zucallo Forms,600x2400mm
2500 psi Zucallo Wall #N/A 4,418.23 #N/A 2500 psi Zucallo Wall
Septic Vault,1200x2800x1600mm #N/A 5,131.41 #N/A Septic Vault,1200x2800x1600mm
II GROUND FLOOR RC WALL #N/A GROUND FLOOR RC WALL
Wires & Conduits #N/A 971.57 #N/A Wires & Conduits
PVC Pipes & Fittings #N/A 1,224.59 #N/A PVC Pipes & Fittings
GF Wall Concreting #N/A 11,728.35 #N/A GF Wall Concreting
III SECOND FLOOR SUSPENDED SLAB - SECOND FLOOR SUSPENDED SLAB
2F Slab Concreting 2F Slab Concreting
IV SECOND FLOOR RC WALL #N/A SECOND FLOOR RC WALL
Wires & Conduits #N/A 1,696.68 #N/A Wires & Conduits
2F Wall Concreting #N/A 15,112.30 #N/A 2F Wall Concreting
V STEEL FRAMING WORKS #N/A STEEL FRAMING WORKS
Roof Framing #N/A 3,493.64 #N/A Roof Framing
ROOFING & ACCESSORIES #N/A ROOFING & ACCESSORIES
Prepainted GI Roof and Accessories #N/A 1,979.70 #N/A Prepainted GI Roof and Accessories
PVC Downspouts & Catchbasins #N/A 1,192.25 #N/A PVC Downspouts & Catchbasins
MISCELLANEOUS CONCRETE #N/A MISCELLANEOUS CONCRETE
RC Kitchen Counter #N/A 789.14 #N/A RC Kitchen Counter
Concrete Stair Case #N/A 3,750.88 #N/A Concrete Stair Case
Concrete Pads, 100x300x1000mm #N/A 124.50 #N/A Concrete Pads, 100x300x1000mm
MASONRY FINISHES #N/A MASONRY FINISHES
Exterior Steel Doors & Jambs #N/A 1,475.00 #N/A Exterior Steel Doors & Jambs
CHB Wall Masonry/ CR Flooring #N/A 6,644.68 #N/A CHB Wall Masonry/ CR Flooring
Wall & Concrete Finishes #N/A 16,342.19 #N/A Wall & Concrete Finishes
Concrete Mouldings & Canopy #N/A 3,222.22 #N/A Concrete Mouldings & Canopy
SLAB-ON-FILL #N/A SLAB-ON-FILL
2000 psi Slab-on-Fill, 100mm #N/A 3,411.32 #N/A 2000 psi Slab-on-Fill, 100mm
PVC Pipes & Fittings #N/A 602.49 #N/A PVC Pipes & Fittings
Wires & Conduits #N/A 964.29 #N/A Wires & Conduits
CARPENTRY #N/A CARPENTRY
Ceilings, Eaves & Vents #N/A 7,828.74 #N/A Ceilings, Eaves & Vents
Dry Wall Partitions(Double-walled) #N/A 3,325.92 #N/A Dry Wall Partitions(Double-walled)
Interior Doors & Jambs #N/A 2,050.00 #N/A Interior Doors & Jambs
Cabinet Doors Cabinet Doors
Wires & Conduits #N/A 862.28 #N/A Wires & Conduits
FINISHING WORKS #N/A FINISHING WORKS
Stair Railings #N/A 990.00 #N/A Stair Railings
Aluminum Windows 23,600.00 - 23,600.00 Aluminum Windows
Tileworks #N/A 4,323.37 #N/A Tileworks
1st Coat Painting #N/A 6,680.03 #N/A 1st Coat Painting
Lot Levelling - 365.63 365.63 Lot Levelling
MOVE-IN WORKS #N/A MOVE-IN WORKS
Plumbing Fixtures #N/A 2,050.00 #N/A Plumbing Fixtures
Electrical Fixtures #N/A 1,405.17 #N/A Electrical Fixtures
Final Coat Painting #N/A 8,171.48 #N/A Final Coat Painting
Clean-up & Turnover #N/A 199.84 #N/A Clean-up & Turnover
Tapping To Main #N/A 750.00 #N/A Tapping To Main
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
5,589.00
#N/A
#N/A
47.04
#N/A
#N/A
#N/A
#N/A
#N/A
Diff
#N/A
Area
Serene 50.00 sqm
Verdant 64.00 sqm
Difference 14.00 sqm
#N/A cost/sqm