TABLA AMORTIZACION

RADICACION 3400643
CEDULA 43582216
CLIENTE SHIRLEY DEL CARMEN HERRERA FAJARDO
CAPITAL 36,030,190.00 INT CORRIENTE 1.6 %
NRO CUOTAS 132 SEG VIDA 0.6 %
VLR CUOTA 840,181.84 AVAL 0 %
ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
CERTIFICACIÓN DE SU SALDO.
PAGO INTERES SEGURO DE COMISION ABONO SALDO
CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
1 840,181.84 576,483.04 216,181.14 0.00 0.00 47,517.66 35,982,672.34
2 840,181.84 575,722.76 215,896.03 0.00 0.00 48,563.05 35,934,109.29
3 840,181.84 574,945.75 215,604.66 0.00 0.00 49,631.43 35,884,477.86
4 840,181.84 574,151.65 215,306.87 0.00 0.00 50,723.32 35,833,754.54
5 840,181.84 573,340.07 215,002.53 0.00 0.00 51,839.24 35,781,915.30
6 840,181.84 572,510.64 214,691.49 0.00 0.00 52,979.71 35,728,935.59
7 840,181.84 571,662.97 214,373.61 0.00 0.00 54,145.26 35,674,790.33
8 840,181.84 570,796.65 214,048.74 0.00 0.00 55,336.45 35,619,453.88
9 840,181.84 569,911.26 213,716.72 0.00 0.00 56,553.86 35,562,900.02
10 840,181.84 569,006.40 213,377.40 0.00 0.00 57,798.04 35,505,101.98
11 840,181.84 568,081.63 213,030.61 0.00 0.00 59,069.60 35,446,032.38
12 840,181.84 567,136.52 212,676.19 0.00 0.00 60,369.13 35,385,663.25
13 840,181.84 566,170.61 212,313.98 0.00 0.00 61,697.25 35,323,966.00
14 840,181.84 565,183.46 211,943.80 0.00 0.00 63,054.58 35,260,911.42
15 840,181.84 564,174.58 211,565.47 0.00 0.00 64,441.79 35,196,469.63
16 840,181.84 563,143.51 211,178.82 0.00 0.00 65,859.51 35,130,610.12
17 840,181.84 562,089.76 210,783.66 0.00 0.00 67,308.42 35,063,301.70
18 840,181.84 561,012.83 210,379.81 0.00 0.00 68,789.20 34,994,512.50
19 840,181.84 559,912.20 209,967.07 0.00 0.00 70,302.57 34,924,209.93
20 840,181.84 558,787.36 209,545.26 0.00 0.00 71,849.22 34,852,360.71
21 840,181.84 557,637.77 209,114.16 0.00 0.00 73,429.91 34,778,930.80
22 840,181.84 556,462.89 208,673.58 0.00 0.00 75,045.37 34,703,885.43
23 840,181.84 555,262.17 208,223.31 0.00 0.00 76,696.36 34,627,189.07
24 840,181.84 554,035.03 207,763.13 0.00 0.00 78,383.68 34,548,805.39
25 840,181.84 552,780.89 207,292.83 0.00 0.00 80,108.12 34,468,697.27
26 840,181.84 551,499.16 206,812.18 0.00 0.00 81,870.50 34,386,826.77
27 840,181.84 550,189.23 206,320.96 0.00 0.00 83,671.65 34,303,155.12
28 840,181.84 548,850.48 205,818.93 0.00 0.00 85,512.43 34,217,642.69
29 840,181.84 547,482.28 205,305.86 0.00 0.00 87,393.70 34,130,248.99
30 840,181.84 546,083.98 204,781.49 0.00 0.00 89,316.37 34,040,932.62
31 840,181.84 544,654.92 204,245.60 0.00 0.00 91,281.32 33,949,651.30
32 840,181.84 543,194.42 203,697.91 0.00 0.00 93,289.51 33,856,361.79
33 840,181.84 541,701.79 203,138.17 0.00 0.00 95,341.88 33,761,019.91
34 840,181.84 540,176.32 202,566.12 0.00 0.00 97,439.40 33,663,580.51
35 840,181.84 538,617.29 201,981.48 0.00 0.00 99,583.07 33,563,997.44
36 840,181.84 537,023.96 201,383.98 0.00 0.00 101,773.90 33,462,223.54
37 840,181.84 535,395.58 200,773.34 0.00 0.00 104,012.92 33,358,210.62
38 840,181.84 533,731.37 200,149.26 0.00 0.00 106,301.21 33,251,909.41
39 840,181.84 532,030.55 199,511.46 0.00 0.00 108,639.83 33,143,269.58
40 840,181.84 530,292.31 198,859.62 0.00 0.00 111,029.91 33,032,239.67
41 840,181.84 528,515.83 198,193.44 0.00 0.00 113,472.57 32,918,767.10
 TABLA AMORTIZACION
RADICACION 3400643
CEDULA 43582216
CLIENTE SHIRLEY DEL CARMEN HERRERA FAJARDO
CAPITAL 36,030,190.00 INT CORRIENTE 1.6 %
NRO CUOTAS 132 SEG VIDA 0.6 %
VLR CUOTA 840,181.84 AVAL 0 %
ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
CERTIFICACIÓN DE SU SALDO.
PAGO INTERES SEGURO DE COMISION ABONO SALDO
CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
42 840,181.84 526,700.27 197,512.60 0.00 0.00 115,968.97 32,802,798.13
43 840,181.84 524,844.77 196,816.79 0.00 0.00 118,520.28 32,684,277.85
44 840,181.84 522,948.45 196,105.67 0.00 0.00 121,127.72 32,563,150.13
45 840,181.84 521,010.40 195,378.90 0.00 0.00 123,792.54 32,439,357.59
46 840,181.84 519,029.72 194,636.15 0.00 0.00 126,515.97 32,312,841.62
47 840,181.84 517,005.47 193,877.05 0.00 0.00 129,299.32 32,183,542.30
48 840,181.84 514,936.68 193,101.25 0.00 0.00 132,143.91 32,051,398.39
49 840,181.84 512,822.37 192,308.39 0.00 0.00 135,051.08 31,916,347.31
50 840,181.84 510,661.56 191,498.08 0.00 0.00 138,022.20 31,778,325.11
51 840,181.84 508,453.20 190,669.95 0.00 0.00 141,058.69 31,637,266.42
52 840,181.84 506,196.26 189,823.60 0.00 0.00 144,161.98 31,493,104.44
53 840,181.84 503,889.67 188,958.63 0.00 0.00 147,333.54 31,345,770.90
54 840,181.84 501,532.33 188,074.63 0.00 0.00 150,574.88 31,195,196.02
55 840,181.84 499,123.14 187,171.18 0.00 0.00 153,887.52 31,041,308.50
56 840,181.84 496,660.94 186,247.85 0.00 0.00 157,273.05 30,884,035.45
57 840,181.84 494,144.57 185,304.21 0.00 0.00 160,733.06 30,723,302.39
58 840,181.84 491,572.84 184,339.81 0.00 0.00 164,269.19 30,559,033.20
59 840,181.84 488,944.53 183,354.20 0.00 0.00 167,883.11 30,391,150.09
60 840,181.84 486,258.40 182,346.90 0.00 0.00 171,576.54 30,219,573.55
61 840,181.84 483,513.18 181,317.44 0.00 0.00 175,351.22 30,044,222.33
62 840,181.84 480,707.56 180,265.33 0.00 0.00 179,208.95 29,865,013.38
63 840,181.84 477,840.21 179,190.08 0.00 0.00 183,151.55 29,681,861.83
64 840,181.84 474,909.79 178,091.17 0.00 0.00 187,180.88 29,494,680.95
65 840,181.84 471,914.90 176,968.09 0.00 0.00 191,298.85 29,303,382.10
66 840,181.84 468,854.11 175,820.29 0.00 0.00 195,507.44 29,107,874.66
67 840,181.84 465,725.99 174,647.25 0.00 0.00 199,808.60 28,908,066.06
68 840,181.84 462,529.06 173,448.40 0.00 0.00 204,204.38 28,703,861.68
69 840,181.84 459,261.79 172,223.17 0.00 0.00 208,696.88 28,495,164.80
70 840,181.84 455,922.64 170,970.99 0.00 0.00 213,288.21 28,281,876.59
71 840,181.84 452,510.03 169,691.26 0.00 0.00 217,980.55 28,063,896.04
72 840,181.84 449,022.34 168,383.38 0.00 0.00 222,776.12 27,841,119.92
73 840,181.84 445,457.92 167,046.72 0.00 0.00 227,677.20 27,613,442.72
74 840,181.84 441,815.08 165,680.66 0.00 0.00 232,686.10 27,380,756.62
75 840,181.84 438,092.11 164,284.54 0.00 0.00 237,805.19 27,142,951.43
76 840,181.84 434,287.22 162,857.71 0.00 0.00 243,036.91 26,899,914.52
77 840,181.84 430,398.63 161,399.49 0.00 0.00 248,383.72 26,651,530.80
78 840,181.84 426,424.49 159,909.18 0.00 0.00 253,848.17 26,397,682.63
79 840,181.84 422,362.92 158,386.10 0.00 0.00 259,432.82 26,138,249.81
80 840,181.84 418,212.00 156,829.50 0.00 0.00 265,140.34 25,873,109.47
81 840,181.84 413,969.75 155,238.66 0.00 0.00 270,973.43 25,602,136.04
82 840,181.84 409,634.18 153,612.82 0.00 0.00 276,934.84 25,325,201.20
 TABLA AMORTIZACION
RADICACION 3400643
CEDULA 43582216
CLIENTE SHIRLEY DEL CARMEN HERRERA FAJARDO
CAPITAL 36,030,190.00 INT CORRIENTE 1.6 %
NRO CUOTAS 132 SEG VIDA 0.6 %
VLR CUOTA 840,181.84 AVAL 0 %
ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
CERTIFICACIÓN DE SU SALDO.
PAGO INTERES SEGURO DE COMISION ABONO SALDO
CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
83 840,181.84 405,203.22 151,951.21 0.00 0.00 283,027.41 25,042,173.79
84 840,181.84 400,674.78 150,253.04 0.00 0.00 289,254.02 24,752,919.77
85 840,181.84 396,046.72 148,517.52 0.00 0.00 295,617.60 24,457,302.17
86 840,181.84 391,316.83 146,743.81 0.00 0.00 302,121.20 24,155,180.97
87 840,181.84 386,482.90 144,931.09 0.00 0.00 308,767.85 23,846,413.12
88 840,181.84 381,542.61 143,078.48 0.00 0.00 315,560.75 23,530,852.37
89 840,181.84 376,493.64 141,185.11 0.00 0.00 322,503.09 23,208,349.28
90 840,181.84 371,333.59 139,250.10 0.00 0.00 329,598.15 22,878,751.13
91 840,181.84 366,060.02 137,272.51 0.00 0.00 336,849.31 22,541,901.82
92 840,181.84 360,670.43 135,251.41 0.00 0.00 344,260.00 22,197,641.82
93 840,181.84 355,162.27 133,185.85 0.00 0.00 351,833.72 21,845,808.10
94 840,181.84 349,532.93 131,074.85 0.00 0.00 359,574.06 21,486,234.04
95 840,181.84 343,779.74 128,917.40 0.00 0.00 367,484.70 21,118,749.34
96 840,181.84 337,899.99 126,712.50 0.00 0.00 375,569.35 20,743,179.99
97 840,181.84 331,890.88 124,459.08 0.00 0.00 383,831.88 20,359,348.11
98 840,181.84 325,749.57 122,156.09 0.00 0.00 392,276.18 19,967,071.93
99 840,181.84 319,473.15 119,802.43 0.00 0.00 400,906.26 19,566,165.67
100 840,181.84 313,058.65 117,396.99 0.00 0.00 409,726.20 19,156,439.47
101 840,181.84 306,503.03 114,938.64 0.00 0.00 418,740.17 18,737,699.30
102 840,181.84 299,803.19 112,426.20 0.00 0.00 427,952.45 18,309,746.85
103 840,181.84 292,955.95 109,858.48 0.00 0.00 437,367.41 17,872,379.44
104 840,181.84 285,958.07 107,234.28 0.00 0.00 446,989.49 17,425,389.95
105 840,181.84 278,806.24 104,552.34 0.00 0.00 456,823.26 16,968,566.69
106 840,181.84 271,497.07 101,811.40 0.00 0.00 466,873.37 16,501,693.32
107 840,181.84 264,027.09 99,010.16 0.00 0.00 477,144.59 16,024,548.73
108 840,181.84 256,392.78 96,147.29 0.00 0.00 487,641.77 15,536,906.96
109 840,181.84 248,590.51 93,221.44 0.00 0.00 498,369.89 15,038,537.07
110 840,181.84 240,616.59 90,231.22 0.00 0.00 509,334.03 14,529,203.04
111 840,181.84 232,467.25 87,175.22 0.00 0.00 520,539.37 14,008,663.67
112 840,181.84 224,138.62 84,051.98 0.00 0.00 531,991.24 13,476,672.43
113 840,181.84 215,626.76 80,860.03 0.00 0.00 543,695.05 12,932,977.38
114 840,181.84 206,927.64 77,597.86 0.00 0.00 555,656.34 12,377,321.04
115 840,181.84 198,037.14 74,263.93 0.00 0.00 567,880.77 11,809,440.27
116 840,181.84 188,951.04 70,856.64 0.00 0.00 580,374.16 11,229,066.11
117 840,181.84 179,665.06 67,374.40 0.00 0.00 593,142.38 10,635,923.73
118 840,181.84 170,174.78 63,815.54 0.00 0.00 606,191.52 10,029,732.21
119 840,181.84 160,475.72 60,178.39 0.00 0.00 619,527.73 9,410,204.48
120 840,181.84 150,563.27 56,461.23 0.00 0.00 633,157.34 8,777,047.14
121 840,181.84 140,432.75 52,662.28 0.00 0.00 647,086.81 8,129,960.33
122 840,181.84 130,079.37 48,779.76 0.00 0.00 661,322.71 7,468,637.62
123 840,181.84 119,498.20 44,811.83 0.00 0.00 675,871.81 6,792,765.81
 TABLA AMORTIZACION
RADICACION 3400643
CEDULA 43582216
CLIENTE SHIRLEY DEL CARMEN HERRERA FAJARDO
CAPITAL 36,030,190.00 INT CORRIENTE 1.6 %
NRO CUOTAS 132 SEG VIDA 0.6 %
VLR CUOTA 840,181.84 AVAL 0 %
ESTE DOCUMENTO NO ES VÁLIDO PARA LA CANCELACIÓN DEL CRÉDITO - SI DESEA CANCELARLO POR FAVOR SOLICITAR LA
CERTIFICACIÓN DE SU SALDO.
PAGO INTERES SEGURO DE COMISION ABONO SALDO
CUOTA MENSUAL CORRIENTE VIDA AVAL ESTUDIO CREDITO CAPITAL CAPITAL
124 840,181.84 108,684.25 40,756.59 0.00 0.00 690,741.00 6,102,024.81
125 840,181.84 97,632.40 36,612.15 0.00 0.00 705,937.29 5,396,087.52
126 840,181.84 86,337.40 32,376.53 0.00 0.00 721,467.91 4,674,619.61
127 840,181.84 74,793.91 28,047.72 0.00 0.00 737,340.21 3,937,279.40
128 840,181.84 62,996.47 23,623.68 0.00 0.00 753,561.69 3,183,717.71
129 840,181.84 50,939.48 19,102.31 0.00 0.00 770,140.05 2,413,577.66
130 840,181.84 38,617.24 14,481.47 0.00 0.00 787,083.13 1,626,494.53
131 840,181.84 26,023.91 9,758.97 0.00 0.00 804,398.96 822,095.57
132 840,181.84 13,153.53 4,932.57 0.00 0.00 822,095.57 0.00