Académique Documents
Professionnel Documents
Culture Documents
Calcul d'investissement
Taille de marché MdE PDM Installateurs Installateurs Atteints Taxe Facture Revenu visé WWP
2018 72,000,000.00 € 43,200,000.00 €
2019 82,800,000.00 € 49,680,000.00 €
2020 95,220,000.00 € 57,132,000.00 € 2.00 % 2.00 % 22,852.80 €
2021 109,503,000.00 € 65,701,800.00 € 8.00 % 2.00 % 105,122.88 €
2022 125,928,450.00 € 75,557,070.00 € 20.00 % 3.00 % 453,342.42 €
2023 144,817,717.50 € 86,890,630.50 € 50.00 % 4.00 % 1,737,812.61 €
2024 166,540,375.13 € 99,924,225.07 € 50.00 % 4.00 % 1,998,484.50 €
CAGR 15.00 %
Investissement initial =
Page 1
Calcul d'investissement
125,500.00 € -102,647.20 €
84,500.00 € 20,622.88 €
154,800.00 € 298,542.42 €
227,000.00 € 1,510,812.61 €
227,000.00 € 1,771,484.50 €
205,294.40 €
Page 2