Date Open High Low Close Adj Close Volume

4/24/2015 45,660,000 48,139,999 45,650,002 47,869,999 43,163,647 130933700

4/27/2015 47,230,000 48,130,001 47,220,001 48,029,999 43,307,915 59248200
4/28/2015 47,779,999 49,209,999 47,700,001 49,160,000 44,326,824 60730800
4/29/2015 48,720,001 49,310,001 48,500,000 49,060,001 44,236,649 47804600
4/30/2015 48,700,001 49,540,001 48,599,998 48,639,999 43,857,941 64725500
5/1/2015 48,580,002 48,880,001 48,400,002 48,660,000 43,875,984 38937300
5/4/2015 48,369,999 48,869,999 48,180,000 48,240,002 43,497,272 34039500
5/5/2015 47,820,000 48,160,000 47,310,001 47,599,998 42,920,189 50369200
5/6/2015 47,570,000 47,770,000 46,020,000 46,279,999 41,729,969 52433000
5/7/2015 46,270,000 47,090,000 46,160,000 46,700,001 42,108,677 32971700
5/8/2015 47,549,999 47,980,000 47,520,000 47,750,000 43,055,447 35364900
5/11/2015 47,549,999 47,910,000 47,369,999 47,369,999 42,712,799 24609400
5/12/2015 46,849,998 47,680,000 46,419,998 47,349,998 42,694,778 29928300
5/13/2015 48,189,999 48,320,000 47,570,000 47,630,001 42,947,243 34184600
5/14/2015 48,029,999 48,820,000 48,029,999 48,720,001 43,930,080 32980900
5/15/2015 48,869,999 48,910,000 48,049,999 48,299,999 43,551,365 28642700
5/18/2015 47,980,000 48,220,001 47,610,001 48,009,998 43,289,883 24136500
5/19/2015 47,560,001 47,810,001 47,180,000 47,580,002 43,180,977 28574800
5/20/2015 47,389,999 47,930,000 47,270,000 47,580,002 43,180,977 25047900
5/21/2015 47,279,999 47,599,998 47,009,998 47,419,998 43,035,767 22410700
5/22/2015 47,299,999 47,349,998 46,820,000 46,900,002 42,563,839 25720600
5/26/2015 46,830,002 46,880,001 46,189,999 46,590,000 42,282,513 29581900
5/27/2015 46,820,000 47,770,000 46,619,999 47,610,001 43,208,202 27335600
5/28/2015 47,500,000 48,020,000 47,389,999 47,450,001 43,062,996 19283700
5/29/2015 47,430,000 47,570,000 46,590,000 46,860,001 42,527,546 36519600
6/1/2015 47,060,001 47,770,000 46,619,999 47,230,000 42,863,331 28837300
6/2/2015 46,930,000 47,349,998 46,619,999 46,919,998 42,581,993 21498300
6/3/2015 47,369,999 47,740,002 46,820,000 46,849,998 42,518,463 28002200
6/4/2015 46,790,001 47,160,000 46,200,001 46,360,001 42,073,772 27745500
6/5/2015 46,310,001 46,520,000 45,840,000 46,139,999 41,874,107 25438100
6/8/2015 46,299,999 46,430,000 45,669,998 45,730,000 41,502,018 22121600
6/9/2015 45,759,998 45,939,999 45,459,999 45,650,002 41,429,413 24406100
6/10/2015 45,790,001 46,830,002 45,689,999 46,610,001 42,300,655 28417400
6/11/2015 46,660,000 46,919,998 46,130,001 46,439,999 42,146,370 27347800
6/12/2015 46,220,001 46,470,001 45,900,002 45,970,001 41,719,830 23931000
6/15/2015 45,450,001 45,650,002 45,020,000 45,480,000 41,275,127 33254500
6/16/2015 45,349,998 46,240,002 45,299,999 45,830,002 41,592,777 27070300
6/17/2015 45,730,000 46,070,000 45,360,001 45,970,001 41,719,830 28704100
6/18/2015 46,220,001 46,799,999 46,169,998 46,720,001 42,400,486 32658300
6/19/2015 46,790,001 46,830,002 45,990,002 46,099,998 41,837,811 63837000
6/22/2015 46,330,002 46,720,001 46,160,000 46,230,000 41,955,791 20318100
6/23/2015 46,130,001 46,279,999 45,619,999 45,910,000 41,665,382 25896500
6/24/2015 45,669,998 46,250,000 45,549,999 45,639,999 41,420,345 34890900
6/25/2015 46,029,999 46,060,001 45,500,000 45,650,002 41,429,413 20616000
6/26/2015 45,650,002 46,279,999 45,029,999 45,259,998 41,075,466 49835300
6/29/2015 45,040,001 45,230,000 44,360,001 44,369,999 40,267,754 34081700
6/30/2015 44,709,999 44,720,001 43,939,999 44,150,002 40,068,100 35945400
7/1/2015 44,459,999 45,230,000 44,099,998 44,450,001 40,340,359 28343900
7/2/2015 44,480,000 44,750,000 44,060,001 44,400,002 40,294,971 21752000
 7/6/2015 43,959,999 44,480,000 43,950,001 44,389,999 40,285,900 23034000
7/7/2015 44,340,000 44,490,002 43,320,000 44,299,999 40,204,227 36435800
7/8/2015 44,439,999 44,900,002 44,029,999 44,240,002 40,149,776 39785900
7/9/2015 44,750,000 45,220,001 44,500,000 44,520,000 40,403,893 32424700
7/10/2015 45,009,998 45,139,999 44,570,000 44,610,001 40,485,569 25465800
7/13/2015 44,980,000 45,619,999 44,950,001 45,540,001 41,329,590 28178300
7/14/2015 45,450,001 45,959,999 45,310,001 45,619,999 41,402,180 22880300
7/15/2015 45,680,000 45,889,999 45,430,000 45,759,998 41,529,243 26629600
7/16/2015 46,009,998 46,689,999 45,970,001 46,660,000 42,346,035 26271700
7/17/2015 46,549,999 46,779,999 46,259,998 46,619,999 42,309,734 29467100
7/20/2015 46,650,002 47,130,001 46,439,999 46,919,998 42,581,993 30631900
7/21/2015 46,779,999 47,330,002 46,480,000 47,279,999 42,908,710 42781900
7/22/2015 45,439,999 46,930,000 45,200,001 45,540,001 41,329,590 59152400
7/23/2015 45,270,000 46,230,000 45,099,998 46,110,001 41,846,882 33934000
7/24/2015 45,910,000 46,320,000 45,799,999 45,939,999 41,692,600 32333200
7/27/2015 45,939,999 46,009,998 45,250,000 45,349,998 41,157,143 39701400
7/28/2015 45,580,002 45,639,999 44,790,001 45,340,000 41,148,071 34328900
7/29/2015 45,400,002 46,779,999 45,259,998 46,290,001 42,010,239 40945900
7/30/2015 46,259,998 47,400,002 45,930,000 46,880,001 42,545,692 39777900
7/31/2015 47,290,001 47,369,999 46,500,000 46,700,001 42,382,339 31201500
8/3/2015 46,980,000 47,000,000 46,450,001 46,810,001 42,482,162 24125900
8/4/2015 46,750,000 47,709,999 46,680,000 47,540,001 43,144,669 33403900
8/5/2015 47,980,000 48,410,000 47,540,001 47,580,002 43,180,977 26959700
8/6/2015 47,709,999 47,770,000 46,330,002 46,619,999 42,309,734 27368000
8/7/2015 46,389,999 46,779,999 46,259,998 46,740,002 42,418,644 19163000
8/10/2015 46,950,001 47,490,002 46,840,000 47,330,002 42,954,082 23079900
8/11/2015 46,820,000 46,939,999 45,900,002 46,410,000 42,119,148 29237400
8/12/2015 46,189,999 46,900,002 45,709,999 46,740,002 42,418,644 30181400
8/13/2015 47,060,001 47,099,998 46,490,002 46,730,000 42,409,569 22627200
8/14/2015 46,529,999 47,099,998 46,520,000 47,000,000 42,654,606 21473400
8/17/2015 46,810,001 47,450,001 46,570,000 47,320,000 42,945,011 21099700
8/18/2015 46,840,000 47,430,000 46,700,001 47,270,000 43,182,529 23574100
8/19/2015 46,779,999 47,080,002 46,299,999 46,610,001 42,579,597 31485500
8/20/2015 46,070,000 46,470,001 45,660,000 45,660,000 41,711,754 36238200
8/21/2015 45,299,999 45,480,000 43,070,000 43,070,000 39,345,711 70053100
8/24/2015 40,450,001 42,689,999 39,720,001 41,680,000 38,075,897 88753700
8/25/2015 42,570,000 43,240,002 40,389,999 40,470,001 36,970,531 70616600
8/26/2015 42,009,998 42,840,000 41,060,001 42,709,999 39,016,842 63408000
8/27/2015 43,230,000 43,950,001 42,930,000 43,900,002 40,103,935 50943200
8/28/2015 43,400,002 44,150,002 43,389,999 43,930,000 40,131,348 28246700
8/31/2015 43,560,001 43,930,000 43,099,998 43,520,000 39,756,790 34441700
9/1/2015 42,169,998 42,590,000 41,660,000 41,820,000 38,203,796 49688900
9/2/2015 42,360,001 43,380,001 41,880,001 43,360,001 39,610,626 37671500
9/3/2015 43,410,000 43,980,000 43,279,999 43,500,000 39,738,522 28285200
9/4/2015 42,810,001 43,040,001 42,200,001 42,610,001 38,925,491 37138800
9/8/2015 43,299,999 44,000,000 43,200,001 43,889,999 40,094,799 32469800
9/9/2015 44,209,999 44,400,002 42,910,000 43,070,000 39,345,711 33469500
9/10/2015 43,119,999 43,790,001 42,750,000 43,290,001 39,546,680 31366600
9/11/2015 43,139,999 43,590,000 42,939,999 43,480,000 39,720,257 27132500
9/14/2015 43,430,000 43,439,999 42,860,001 43,040,001 39,318,302 23656000
 9/15/2015 43,189,999 44,290,001 43,080,002 43,980,000 40,177,021 28882200
9/16/2015 43,970,001 44,380,001 43,840,000 44,299,999 40,469,345 23372200
9/17/2015 44,290,001 45,000,000 44,080,002 44,250,000 40,423,664 32768200
9/18/2015 43,500,000 43,990,002 43,330,002 43,480,000 39,720,257 63143700
9/21/2015 43,619,999 44,470,001 43,599,998 44,110,001 40,295,784 26177200
9/22/2015 43,380,001 44,049,999 43,310,001 43,900,002 40,103,935 28085900
9/23/2015 43,930,000 44,169,998 43,509,998 43,869,999 40,076,527 17145200
9/24/2015 43,450,001 44,130,001 43,270,000 43,910,000 40,113,071 27905600
9/25/2015 44,480,000 44,730,000 43,759,998 43,939,999 40,140,476 29384600
9/28/2015 43,830,002 44,090,000 43,209,999 43,290,001 39,546,680 27613800
9/29/2015 43,369,999 43,570,000 43,049,999 43,439,999 39,683,720 32763600
9/30/2015 43,880,001 44,299,999 43,660,000 44,259,998 40,432,808 34958900
10/1/2015 44,750,000 44,750,000 43,750,000 44,610,001 40,752,541 28657900
10/2/2015 44,270,000 45,570,000 43,919,998 45,570,000 41,629,536 41839000
10/5/2015 45,750,000 46,889,999 45,700,001 46,630,001 42,597,878 34369300
10/6/2015 46,330,002 47,180,000 46,220,001 46,750,000 42,707,493 27017200
10/7/2015 47,099,998 47,349,998 45,950,001 46,799,999 42,753,166 27711500
10/8/2015 46,560,001 47,520,000 46,500,000 47,450,001 43,346,966 33772700
10/9/2015 47,450,001 47,540,001 46,919,998 47,110,001 43,036,377 28600600
10/12/2015 46,980,000 47,070,000 46,500,000 47,000,000 42,935,879 19769100
10/13/2015 46,560,001 47,130,001 46,560,001 46,889,999 42,835,384 19987800
10/14/2015 46,650,002 47,099,998 46,529,999 46,680,000 42,643,555 24697800
10/15/2015 47,009,998 47,029,999 46,529,999 47,009,998 42,945,015 27189400
10/16/2015 47,020,000 47,540,001 46,900,002 47,509,998 43,401,779 26450300
10/19/2015 47,419,998 47,880,001 47,020,000 47,619,999 43,502,262 29387600
10/20/2015 47,439,999 47,810,001 47,020,000 47,770,000 43,639,294 30802200
10/21/2015 47,919,998 47,990,002 47,110,001 47,200,001 43,118,584 25144300
10/22/2015 47,529,999 48,950,001 47,090,000 48,029,999 43,876,812 56637100
10/23/2015 52,299,999 54,070,000 52,250,000 52,869,999 48,298,298 135227100
10/26/2015 52,529,999 54,320,000 52,500,000 54,250,000 49,558,960 64633300
10/27/2015 53,990,002 54,369,999 53,580,002 53,689,999 49,047,382 50999900
10/28/2015 53,540,001 53,980,000 52,860,001 53,980,000 49,312,309 47000800
10/29/2015 53,540,001 53,830,002 53,220,001 53,360,001 48,745,922 30202100
10/30/2015 53,320,000 53,990,002 52,619,999 52,639,999 48,088,177 46619800
11/2/2015 52,849,998 53,360,001 52,619,999 53,240,002 48,636,295 30285000
11/3/2015 52,930,000 54,389,999 52,900,002 54,150,002 49,467,621 36596900
11/4/2015 54,180,000 54,880,001 54,060,001 54,400,002 49,695,995 37087800
11/5/2015 54,490,002 54,700,001 54,000,000 54,380,001 49,677,719 31468500
11/6/2015 54,090,000 54,980,000 53,959,999 54,919,998 50,171,024 32851200
11/9/2015 54,549,999 54,869,999 53,560,001 54,160,000 49,476,749 32513100
11/10/2015 54,070,000 54,130,001 53,270,000 53,509,998 48,882,950 55283700
11/11/2015 53,700,001 54,200,001 53,459,999 53,650,002 49,010,853 36516300
11/12/2015 53,480,000 53,980,000 53,189,999 53,320,000 48,709,377 35361100
11/13/2015 53,070,000 53,290,001 52,529,999 52,840,000 48,270,893 36848200
11/16/2015 53,080,002 53,889,999 52,849,998 53,770,000 49,120,464 32165200
11/17/2015 53,169,998 53,529,999 52,849,998 52,970,001 48,715,816 31551300
11/18/2015 53,000,000 53,980,000 52,980,000 53,849,998 49,525,135 29710000
11/19/2015 53,990,002 54,660,000 53,779,999 53,939,999 49,607,910 28149200
11/20/2015 54,250,000 54,299,999 53,270,000 54,189,999 49,837,822 37147600
11/23/2015 54,250,000 54,459,999 53,750,000 54,189,999 49,837,822 28235900
11/24/2015 53,919,998 54,439,999 53,580,002 54,250,000 49,893,005 24600000
11/25/2015 54,090,000 54,230,000 53,689,999 53,689,999 49,377,987 21005100
11/27/2015 53,799,999 54,080,002 53,790,001 53,930,000 49,598,701 9009100
11/30/2015 54,540,001 54,959,999 54,000,000 54,349,998 49,984,982 56241400
12/1/2015 54,410,000 55,230,000 54,299,999 55,220,001 50,785,107 39952800
12/2/2015 55,320,000 55,959,999 55,060,001 55,209,999 50,775,906 47274900
12/3/2015 55,490,002 55,770,000 53,930,000 54,200,001 49,847,027 38627800
12/4/2015 54,119,999 56,230,000 54,099,998 55,910,000 51,419,689 43963700
12/7/2015 55,790,001 55,970,001 55,290,001 55,810,001 51,327,728 30709800
12/8/2015 55,470,001 56,099,998 54,990,002 55,790,001 51,309,326 32878000
12/9/2015 55,369,999 55,869,999 54,509,998 54,980,000 50,564,381 36373200
12/10/2015 55,389,999 55,660,000 55,009,998 55,270,000 50,831,093 31775800
12/11/2015 54,709,999 55,099,998 54,009,998 54,060,001 49,718,269 39549500
12/14/2015 54,330,002 55,209,999 53,680,000 55,139,999 50,711,536 46768900
12/15/2015 55,660,000 55,900,002 55,090,000 55,200,001 50,766,716 39843000
12/16/2015 55,540,001 56,250,000 54,759,998 56,130,001 51,622,021 37503300
12/17/2015 56,360,001 56,790,001 55,529,999 55,700,001 51,226,551 41280900
12/18/2015 55,770,000 56,000,000 54,029,999 54,130,001 49,782,642 84684200
12/21/2015 54,880,001 55,349,998 54,230,000 54,830,002 50,426,434 37246300
12/22/2015 54,990,002 55,480,000 54,500,000 55,349,998 50,904,655 28322200
12/23/2015 55,700,001 55,880,001 55,439,999 55,820,000 51,336,910 27279800
12/24/2015 55,860,001 55,959,999 55,430,000 55,669,998 51,198,963 9558500
12/28/2015 55,349,998 55,950,001 54,980,000 55,950,001 51,456,482 22458300
12/29/2015 56,290,001 56,849,998 56,060,001 56,549,999 52,008,289 27731400
12/30/2015 56,470,001 56,779,999 56,290,001 56,310,001 51,787,560 21704500
12/31/2015 56,040,001 56,189,999 55,419,998 55,480,000 51,024,227 27334100
1/4/2016 54,320,000 54,799,999 53,389,999 54,799,999 50,398,834 53778000
1/5/2016 54,930,000 55,389,999 54,540,001 55,049,999 50,628,761 34079700
1/6/2016 54,320,000 54,400,002 53,639,999 54,049,999 49,709,072 39518900
1/7/2016 52,700,001 53,490,002 52,070,000 52,169,998 47,980,057 56564900
1/8/2016 52,369,999 53,279,999 52,150,002 52,330,002 48,127,216 48754000
1/11/2016 52,509,998 52,849,998 51,459,999 52,299,999 48,099,617 36943800
1/12/2016 52,759,998 53,099,998 52,060,001 52,779,999 48,541,073 36095500
1/13/2016 53,799,999 54,070,000 51,299,999 51,639,999 47,492,630 66883600
1/14/2016 52,000,000 53,419,998 51,570,000 53,110,001 48,844,570 52381900
1/15/2016 51,310,001 51,970,001 50,340,000 50,990,002 46,894,836 71820700
1/19/2016 51,480,000 51,680,000 50,060,001 50,560,001 46,499,371 43564500
1/20/2016 49,980,000 51,380,001 49,099,998 50,790,001 46,710,896 63273000
1/21/2016 51,000,000 51,580,002 50,299,999 50,480,000 46,425,785 40191200
1/22/2016 51,410,000 52,330,002 51,259,998 52,290,001 48,090,416 37555800
1/25/2016 51,939,999 52,650,002 51,650,002 51,790,001 47,630,577 34707700
1/26/2016 51,790,001 52,439,999 51,549,999 52,169,998 47,980,057 28900800
1/27/2016 52,009,998 52,200,001 51,020,000 51,220,001 47,106,358 36775200
1/28/2016 51,860,001 52,209,999 51,250,000 52,060,001 47,878,891 62513800
1/29/2016 54,730,000 55,090,000 54,000,000 55,090,000 50,665,543 83611700
2/1/2016 54,880,001 55,090,000 54,500,000 54,709,999 50,316,063 44208500
2/2/2016 54,169,998 54,259,998 52,650,002 53,000,000 48,743,404 56313800
2/3/2016 53,250,000 53,389,999 51,259,998 52,160,000 47,970,860 57559800
2/4/2016 52,099,998 52,810,001 51,369,999 52,000,000 47,823,719 46987100
2/5/2016 51,939,999 52,000,000 49,560,001 50,160,000 46,131,496 62009000
 2/8/2016 49,549,999 49,570,000 48,189,999 49,410,000 45,441,711 59290500
2/9/2016 49,020,000 50,240,002 48,669,998 49,279,999 45,322,163 46740500
2/10/2016 49,889,999 50,389,999 49,520,000 49,709,999 45,717,632 38237000
2/11/2016 48,680,000 50,110,001 48,509,998 49,689,999 45,699,234 48878600
2/12/2016 50,250,000 50,680,000 49,750,000 50,500,000 46,444,187 34243300
2/16/2016 50,900,002 51,090,000 50,130,001 51,090,000 47,324,162 37291200
2/17/2016 51,490,002 52,770,000 51,450,001 52,419,998 48,556,126 40789000
2/18/2016 52,330,002 52,950,001 52,099,998 52,189,999 48,343,075 27176000
2/19/2016 51,970,001 52,279,999 51,529,999 51,820,000 48,000,340 33559100
2/22/2016 52,279,999 53,000,000 52,279,999 52,650,002 48,769,173 25008300
2/23/2016 52,340,000 52,369,999 50,980,000 51,180,000 47,407,524 28895300
2/24/2016 50,689,999 51,500,000 50,200,001 51,360,001 47,574,257 33014500
2/25/2016 51,730,000 52,099,998 50,610,001 52,099,998 48,259,720 26939500
2/26/2016 52,599,998 52,680,000 51,099,998 51,299,999 47,518,673 35975900
2/29/2016 51,349,998 51,650,002 50,660,000 50,880,001 47,129,642 31654000
3/1/2016 50,970,001 52,590,000 50,919,998 52,580,002 48,704,338 33024500
3/2/2016 52,410,000 52,959,999 52,160,000 52,950,001 49,047,066 29289900
3/3/2016 52,970,001 52,970,001 51,779,999 52,349,998 48,491,283 24427800
3/4/2016 52,400,002 52,450,001 51,709,999 52,029,999 48,194,870 33034200
3/7/2016 51,560,001 51,799,999 50,580,002 51,029,999 47,268,581 38407800
3/8/2016 50,799,999 52,130,001 50,599,998 51,650,002 47,842,880 33835100
3/9/2016 51,889,999 52,849,998 51,860,001 52,840,000 48,945,175 28251600
3/10/2016 52,930,000 52,939,999 51,160,000 52,049,999 48,213,406 38387800
3/11/2016 53,000,000 53,070,000 52,380,001 53,070,000 49,158,211 32275700
3/14/2016 52,709,999 53,590,000 52,630,001 53,169,998 49,250,839 24083600
3/15/2016 52,750,000 53,590,000 52,740,002 53,590,000 49,639,877 21104800
3/16/2016 53,450,001 54,599,998 53,400,002 54,349,998 50,343,864 31691700
3/17/2016 54,209,999 55,000,000 54,000,000 54,660,000 50,631,012 28223900
3/18/2016 54,919,998 54,970,001 53,450,001 53,490,002 49,547,253 67625500
3/21/2016 53,250,000 53,930,000 52,930,000 53,860,001 49,889,980 23925700
3/22/2016 53,610,001 54,250,000 53,459,999 54,070,000 50,084,503 23124100
3/23/2016 54,110,001 54,240,002 53,740,002 53,970,001 49,991,879 20129000
3/24/2016 53,840,000 54,330,002 53,730,000 54,209,999 50,214,188 19950000
3/28/2016 54,209,999 54,290,001 53,330,002 53,540,001 49,593,563 17025100
3/29/2016 53,660,000 54,860,001 53,450,001 54,709,999 50,677,326 23924300
3/30/2016 54,930,000 55,639,999 54,900,002 55,049,999 50,992,271 23008300
3/31/2016 54,950,001 55,590,000 54,860,001 55,230,000 51,158,993 26360500
4/1/2016 55,049,999 55,610,001 54,570,000 55,570,000 51,473,946 24399200
4/4/2016 55,430,000 55,660,000 55,000,000 55,430,000 51,344,265 18928800
4/5/2016 55,189,999 55,299,999 54,459,999 54,560,001 50,538,391 19272300
4/6/2016 54,360,001 55,200,001 54,209,999 55,119,999 51,057,102 21188700
4/7/2016 54,869,999 54,910,000 54,230,000 54,459,999 50,445,763 19225100
4/8/2016 54,669,998 55,279,999 54,320,000 54,419,998 50,408,707 22167200
4/11/2016 54,490,002 55,150,002 54,299,999 54,310,001 50,306,816 21414200
4/12/2016 54,369,999 54,779,999 53,759,998 54,650,002 50,621,754 24944300
4/13/2016 55,119,999 55,439,999 54,889,999 55,349,998 51,270,149 20818000
4/14/2016 55,220,001 55,580,002 55,070,000 55,360,001 51,279,415 20877100
4/15/2016 55,299,999 55,919,998 55,110,001 55,650,002 51,548,042 28793800
4/18/2016 55,490,002 56,590,000 55,209,999 56,459,999 52,298,336 23786000
4/19/2016 56,630,001 56,770,000 55,680,000 56,389,999 52,233,494 29596800
4/20/2016 56,290,001 56,500,000 55,490,002 55,590,000 51,492,466 36195700
4/21/2016 55,799,999 56,230,000 55,419,998 55,779,999 51,668,461 38909100
4/22/2016 51,910,000 52,430,000 50,770,000 51,779,999 47,963,299 126834100
4/25/2016 51,779,999 52,130,001 51,630,001 52,110,001 48,268,978 33226900
4/26/2016 52,259,998 52,349,998 51,090,000 51,439,999 47,648,361 33532600
4/27/2016 51,480,000 51,500,000 50,549,999 50,939,999 47,185,215 43369300
4/28/2016 50,619,999 50,770,000 49,560,001 49,900,002 46,221,874 43134800
4/29/2016 49,349,998 50,250,000 49,349,998 49,869,999 46,194,080 48411700
5/2/2016 50,000,000 50,750,000 49,779,999 50,610,001 46,879,543 33114500
5/3/2016 50,340,000 50,410,000 49,599,998 49,779,999 46,110,718 26460200
5/4/2016 49,840,000 50,060,001 49,459,999 49,869,999 46,194,080 24257600
5/5/2016 49,869,999 50,299,999 49,730,000 49,939,999 46,258,923 25390700
5/6/2016 49,919,998 50,389,999 49,660,000 50,389,999 46,675,755 24787300
5/9/2016 50,490,002 50,590,000 50,000,000 50,070,000 46,379,345 17951600
5/10/2016 50,330,002 51,099,998 50,189,999 51,020,000 47,259,319 22891000
5/11/2016 51,130,001 51,779,999 51,000,000 51,049,999 47,287,109 24039100
5/12/2016 51,200,001 51,810,001 50,919,998 51,509,998 47,713,200 24102800
5/13/2016 51,439,999 51,900,002 51,040,001 51,080,002 47,314,903 22592300
5/16/2016 50,799,999 51,959,999 50,750,000 51,830,002 48,009,617 20032000
5/17/2016 51,720,001 51,730,000 50,360,001 50,509,998 47,114,151 27803500
5/18/2016 50,480,000 51,139,999 50,299,999 50,810,001 47,393,982 24907500
5/19/2016 50,470,001 50,619,999 49,820,000 50,320,000 46,936,924 23842400
5/20/2016 50,480,000 51,220,001 50,400,002 50,619,999 47,216,755 23905800
5/23/2016 50,599,998 50,680,000 49,980,000 50,029,999 46,666,435 26118700
5/24/2016 50,700,001 51,709,999 50,400,002 51,590,000 48,121,552 34757900
5/25/2016 51,919,998 52,490,002 51,790,001 52,119,999 48,615,913 24040200
5/26/2016 51,930,000 51,980,000 51,360,001 51,889,999 48,401,371 24335200
5/27/2016 51,919,998 52,320,000 51,770,000 52,320,000 48,802,471 17721400
5/31/2016 52,259,998 53,000,000 52,080,002 53,000,000 49,436,760 37653100
6/1/2016 52,439,999 52,950,001 52,439,999 52,849,998 49,296,829 25324800
6/2/2016 52,639,999 52,740,002 51,840,000 52,480,000 48,951,721 22840800
6/3/2016 52,380,001 52,419,998 51,599,998 51,790,001 48,308,094 23368300
6/6/2016 51,990,002 52,349,998 51,889,999 52,130,001 48,625,252 18243300
6/7/2016 52,240,002 52,730,000 52,099,998 52,099,998 48,597,263 20866800
6/8/2016 52,020,000 52,439,999 51,869,999 52,040,001 48,541,286 21149400
6/9/2016 52,000,000 52,000,000 51,490,002 51,619,999 48,149,521 20305700
6/10/2016 51,049,999 52,049,999 51,040,001 51,480,000 48,018,940 25833200
6/13/2016 49,580,002 50,720,001 49,060,001 50,139,999 46,769,024 83217800
6/14/2016 49,900,002 50,099,998 49,570,000 49,830,002 46,479,874 42577100
6/15/2016 49,779,999 50,119,999 49,689,999 49,689,999 46,349,285 33757600
6/16/2016 49,520,000 50,470,001 49,509,998 50,389,999 47,002,224 31188600
6/17/2016 50,410,000 50,430,000 49,820,000 50,130,001 46,759,705 45710500
6/20/2016 50,639,999 50,830,002 50,029,999 50,070,000 46,703,743 35607900
6/21/2016 50,200,001 51,430,000 50,160,000 51,189,999 47,748,436 34097800
6/22/2016 51,080,002 51,459,999 50,950,001 50,990,002 47,561,893 28816800
6/23/2016 51,279,999 52,060,001 51,150,002 51,910,000 48,420,033 29028800
6/24/2016 49,810,001 50,939,999 49,520,000 49,830,002 46,479,874 133503000
6/27/2016 49,099,998 49,150,002 48,040,001 48,430,000 45,173,996 50216300
6/28/2016 48,919,998 49,470,001 48,669,998 49,439,999 46,116,089 38140700
6/29/2016 49,910,000 50,720,001 49,799,999 50,540,001 47,142,136 31304000
6/30/2016 50,720,001 51,299,999 50,500,000 51,169,998 47,729,782 28527800
7/1/2016 51,130,001 51,720,001 51,070,000 51,160,000 47,720,455 21400400
7/5/2016 50,830,002 51,279,999 50,740,002 51,169,998 47,729,782 24806400
7/6/2016 50,779,999 51,540,001 50,389,999 51,380,001 47,925,667 28167500
7/7/2016 51,419,998 51,610,001 51,070,000 51,380,001 47,925,667 19585200
7/8/2016 51,730,000 52,360,001 51,549,999 52,299,999 48,783,810 28391000
7/11/2016 52,500,000 52,830,002 52,470,001 52,590,000 49,054,321 22269200
7/12/2016 52,939,999 53,400,002 52,790,001 53,209,999 49,632,633 27317600
7/13/2016 53,560,001 53,860,001 53,180,000 53,509,998 49,912,457 25356800
7/14/2016 53,840,000 53,990,002 53,580,002 53,740,002 50,127,003 24545500
7/15/2016 53,950,001 54,000,000 53,209,999 53,700,001 50,089,695 32024400
7/18/2016 53,700,001 54,340,000 53,549,999 53,959,999 50,332,211 31433900
7/19/2016 53,709,999 53,900,002 52,930,000 53,090,000 49,520,702 53336500
7/20/2016 56,150,002 56,840,000 55,529,999 55,910,000 52,151,108 89893300
7/21/2016 55,980,000 56,230,000 55,759,998 55,799,999 52,048,508 32776700
7/22/2016 56,080,002 56,630,001 55,779,999 56,570,000 52,766,743 32157200
7/25/2016 56,470,001 56,740,002 56,259,998 56,730,000 52,915,970 25610600
7/26/2016 56,520,000 57,290,001 56,509,998 56,759,998 52,943,954 28079000
7/27/2016 56,610,001 56,799,999 56,110,001 56,189,999 52,412,281 32327500
7/28/2016 56,000,000 56,369,999 55,720,001 56,209,999 52,430,939 37550400
7/29/2016 56,259,998 56,759,998 56,049,999 56,680,000 52,869,335 30558700
8/1/2016 56,599,998 56,750,000 56,139,999 56,580,002 52,776,062 26003400
8/2/2016 56,849,998 56,900,002 56,310,001 56,580,002 52,776,062 35122000
8/3/2016 56,680,000 57,110,001 56,490,002 56,970,001 53,139,847 22075600
8/4/2016 56,799,999 57,520,000 56,669,998 57,389,999 53,531,605 26587700
8/5/2016 57,650,002 58,209,999 57,450,001 57,959,999 54,063,278 29335200
8/8/2016 58,060,001 58,090,000 57,779,999 58,060,001 54,156,563 19473500
8/9/2016 58,169,998 58,500,000 58,020,000 58,200,001 54,287,144 16920700
8/10/2016 58,160,000 58,320,000 57,820,000 58,020,000 54,119,259 15756900
8/11/2016 58,029,999 58,450,001 58,029,999 58,299,999 54,380,424 18162300
8/12/2016 58,029,999 58,189,999 57,619,999 57,939,999 54,044,632 21655200
8/15/2016 58,009,998 58,500,000 57,959,999 58,119,999 54,212,524 19283900
8/16/2016 57,610,001 57,619,999 57,270,000 57,439,999 53,912,174 20523500
8/17/2016 57,540,001 57,680,000 57,230,000 57,560,001 54,024,803 18856400
8/18/2016 57,419,998 57,700,001 57,270,000 57,599,998 54,062,355 14214300
8/19/2016 57,430,000 57,730,000 57,200,001 57,619,999 54,081,123 17271000
8/22/2016 57,599,998 57,750,000 57,259,998 57,669,998 54,128,052 15221900
8/23/2016 57,900,002 58,180,000 57,849,998 57,889,999 54,334,541 18732400
8/24/2016 57,799,999 58,040,001 57,720,001 57,950,001 54,390,858 18151500
8/25/2016 57,880,001 58,290,001 57,779,999 58,169,998 54,597,343 18552600
8/26/2016 58,279,999 58,700,001 57,689,999 58,029,999 54,465,939 20971200
8/29/2016 58,180,000 58,599,998 58,099,998 58,099,998 54,531,643 16417200
8/30/2016 57,980,000 58,189,999 57,610,001 57,889,999 54,334,541 16930200
8/31/2016 57,650,002 57,799,999 57,299,999 57,459,999 53,930,954 20860300
9/1/2016 57,009,998 57,820,000 57,009,998 57,590,000 54,052,967 26075400
9/2/2016 57,669,998 58,189,999 57,419,998 57,669,998 54,128,052 18900500
9/6/2016 57,779,999 57,799,999 57,209,999 57,610,001 54,071,743 16278400
9/7/2016 57,470,001 57,840,000 57,410,000 57,660,000 54,118,664 17493400
9/8/2016 57,630,001 57,790,001 57,180,000 57,430,000 53,902,790 20146100
9/9/2016 56,790,001 57,520,000 56,209,999 56,209,999 52,757,725 35113900
 9/12/2016 56,000,000 57,209,999 55,610,001 57,049,999 53,546,135 29303000
9/13/2016 56,500,000 56,650,002 56,049,999 56,529,999 53,058,075 30130200
9/14/2016 56,389,999 56,630,001 56,029,999 56,259,998 52,804,646 24062500
9/15/2016 56,150,002 57,349,998 55,980,000 57,189,999 53,677,528 26847000
9/16/2016 57,630,001 57,630,001 56,750,000 57,250,000 53,733,849 44607000
9/19/2016 57,270,000 57,750,000 56,849,998 56,930,000 53,433,506 20937100
9/20/2016 57,349,998 57,349,998 56,750,000 56,810,001 53,320,869 17384000
9/21/2016 57,509,998 57,849,998 57,080,002 57,759,998 54,212,521 33707300
9/22/2016 57,919,998 58,000,000 57,630,001 57,820,000 54,268,845 19822200
9/23/2016 57,869,999 57,910,000 57,380,001 57,430,000 53,902,790 19955300
9/26/2016 57,080,002 57,139,999 56,830,002 56,900,002 53,405,354 21688700
9/27/2016 56,930,000 58,060,001 56,680,000 57,950,001 54,390,858 28065100
9/28/2016 57,880,001 58,060,001 57,669,998 58,029,999 54,465,939 20536400
9/29/2016 57,810,001 58,169,998 57,209,999 57,400,002 53,874,641 25463500
9/30/2016 57,570,000 57,770,000 57,340,000 57,599,998 54,062,355 29910800
10/3/2016 57,410,000 57,549,999 57,060,001 57,419,998 53,893,410 19189500
10/4/2016 57,270,000 57,599,998 56,970,001 57,240,002 53,724,464 20085900
10/5/2016 57,290,001 57,959,999 57,259,998 57,639,999 54,099,899 16726400
10/6/2016 57,740,002 57,860,001 57,279,999 57,740,002 54,193,756 16212600
10/7/2016 57,849,998 57,980,000 57,419,998 57,799,999 54,250,069 20089000
10/10/2016 57,910,000 58,389,999 57,869,999 58,040,001 54,475,330 18196500
10/11/2016 57,889,999 58,020,000 56,889,999 57,189,999 53,677,528 26497400
10/12/2016 57,110,001 57,270,000 56,400,002 57,110,001 53,602,444 22177500
10/13/2016 56,700,001 57,299,999 56,320,000 56,919,998 53,424,122 25313700
10/14/2016 57,119,999 57,740,002 57,119,999 57,419,998 53,893,410 27402500
10/17/2016 57,360,001 57,459,999 56,869,999 57,220,001 53,705,692 23830000
10/18/2016 57,529,999 57,950,001 57,410,000 57,660,000 54,118,664 19149500
10/19/2016 57,470,001 57,840,000 57,400,002 57,529,999 53,996,651 22878400
10/20/2016 57,500,000 57,520,000 56,660,000 57,250,000 53,733,849 49455600
10/21/2016 60,279,999 60,450,001 59,490,002 59,660,000 55,995,831 80032200
10/24/2016 59,939,999 61,000,000 59,930,000 61,000,000 57,253,532 54067000
10/25/2016 60,849,998 61,369,999 60,799,999 60,990,002 57,244,148 35137200
10/26/2016 60,810,001 61,200,001 60,470,001 60,630,001 56,906,250 29911600
10/27/2016 60,610,001 60,830,002 60,090,000 60,099,998 56,408,806 28479900
10/28/2016 60,009,998 60,520,000 59,580,002 59,869,999 56,192,932 33574700
10/31/2016 60,160,000 60,419,998 59,919,998 59,919,998 56,239,861 26434700
11/1/2016 59,970,001 60,020,000 59,250,000 59,799,999 56,127,235 24533000
11/2/2016 59,820,000 59,930,000 59,299,999 59,430,000 55,779,957 22147000
11/3/2016 59,529,999 59,639,999 59,110,001 59,209,999 55,573,471 21600400
11/4/2016 58,650,002 59,279,999 58,520,000 58,709,999 55,104,179 28697000
11/7/2016 59,779,999 60,520,000 59,779,999 60,419,998 56,709,156 31664800
11/8/2016 60,549,999 60,779,999 60,150,002 60,470,001 56,756,084 22935400
11/9/2016 60,000,000 60,590,000 59,200,001 60,169,998 56,474,503 49632500
11/10/2016 60,480,000 60,490,002 57,630,001 58,700,001 55,094,799 57822400
11/11/2016 58,230,000 59,119,999 58,009,998 59,020,000 55,395,142 38767800
11/14/2016 59,020,000 59,080,002 57,279,999 58,119,999 54,550,411 41328400
11/15/2016 58,330,002 59,490,002 58,320,000 58,869,999 55,627,632 35904100
11/16/2016 58,939,999 59,660,000 58,810,001 59,650,002 56,364,674 27332500
11/17/2016 60,410,000 60,950,001 59,970,001 60,639,999 57,300,140 32132700
11/18/2016 60,779,999 61,139,999 60,299,999 60,349,998 57,026,115 27686300
11/21/2016 60,500,000 60,970,001 60,419,998 60,860,001 57,508,022 19652600
11/22/2016 60,980,000 61,259,998 60,810,001 61,119,999 57,753,696 23206700
11/23/2016 61,009,998 61,099,998 60,250,000 60,400,002 57,073,364 21848900
11/25/2016 60,299,999 60,529,999 60,130,001 60,529,999 57,196,201 8409600
11/28/2016 60,340,000 61,020,000 60,209,999 60,610,001 57,271,793 20732600
11/29/2016 60,650,002 61,410,000 60,520,000 61,090,000 57,725,357 22366700
11/30/2016 60,860,001 61,180,000 60,220,001 60,259,998 56,941,071 34655400
12/1/2016 60,110,001 60,150,002 58,939,999 59,200,001 55,939,449 34542100
12/2/2016 59,080,002 59,470,001 58,799,999 59,250,000 55,986,698 25515700
12/5/2016 59,700,001 60,590,000 59,560,001 60,220,001 56,903,275 23552700
12/6/2016 60,430,000 60,459,999 59,799,999 59,950,001 56,648,148 19907000
12/7/2016 60,009,998 61,380,001 59,799,999 61,369,999 57,989,937 30809000
12/8/2016 61,299,999 61,580,002 60,840,000 61,009,998 57,649,757 21220800
12/9/2016 61,180,000 61,990,002 61,130,001 61,970,001 58,556,896 27349400
12/12/2016 61,820,000 62,299,999 61,720,001 62,169,998 58,745,872 20198100
12/13/2016 62,500,000 63,419,998 62,240,002 62,980,000 59,511,261 35718900
12/14/2016 63,000,000 63,450,001 62,529,999 62,680,000 59,227,783 30352700
12/15/2016 62,700,001 63,150,002 62,299,999 62,580,002 59,133,289 27669900
12/16/2016 62,950,001 62,950,001 62,119,999 62,299,999 58,868,710 42453100
12/19/2016 62,560,001 63,770,000 62,419,998 63,619,999 60,116,005 34338200
12/20/2016 63,689,999 63,799,999 63,029,999 63,540,001 60,040,417 26028400
12/21/2016 63,430,000 63,700,001 63,119,999 63,540,001 60,040,417 17096300
12/22/2016 63,840,000 64,099,998 63,410,000 63,549,999 60,049,877 22176600
12/23/2016 63,450,001 63,540,001 62,799,999 63,240,002 59,756,943 12403800
12/27/2016 63,209,999 64,070,000 63,209,999 63,279,999 59,794,735 11763200
12/28/2016 63,400,002 63,400,002 62,830,002 62,990,002 59,520,710 14653300
12/29/2016 62,860,001 63,200,001 62,730,000 62,900,002 59,435,673 10250600
12/30/2016 62,959,999 62,990,002 62,029,999 62,139,999 58,717,522 25579900
1/3/2017 62,790,001 62,840,000 62,130,001 62,580,002 59,133,289 20694100
1/4/2017 62,480,000 62,750,000 62,119,999 62,299,999 58,868,710 21340000
1/5/2017 62,189,999 62,660,000 62,029,999 62,299,999 58,868,710 24876000
1/6/2017 62,299,999 63,150,002 62,040,001 62,840,000 59,378,971 19922900
1/9/2017 62,759,998 63,080,002 62,540,001 62,639,999 59,189,987 20382700
1/10/2017 62,730,000 63,070,000 62,279,999 62,619,999 59,171,085 18593000
1/11/2017 62,610,001 63,230,000 62,430,000 63,189,999 59,709,686 21517300
1/12/2017 63,060,001 63,400,002 61,950,001 62,610,001 59,161,636 20968200
1/13/2017 62,619,999 62,869,999 62,349,998 62,700,001 59,246,685 19422300
1/17/2017 62,680,000 62,700,001 62,029,999 62,529,999 59,086,044 20664000
1/18/2017 62,669,998 62,700,001 62,119,999 62,500,000 59,057,697 19670100
1/19/2017 62,240,002 62,980,000 62,200,001 62,299,999 58,868,710 18451700
1/20/2017 62,669,998 62,820,000 62,369,999 62,740,002 59,284,477 30213500
1/23/2017 62,700,001 63,119,999 62,570,000 62,959,999 59,492,367 23097600
1/24/2017 63,200,001 63,740,002 62,939,999 63,520,000 60,021,526 24672900
1/25/2017 63,950,001 64,099,998 63,450,001 63,680,000 60,172,703 23672700
1/26/2017 64,120,003 64,540,001 63,549,999 64,269,997 60,730,209 43554600
1/27/2017 65,389,999 65,910,004 64,889,999 65,779,999 62,157,043 44818000
1/30/2017 65,690,002 65,790,001 64,800,003 65,129,997 61,542,835 31651400
1/31/2017 64,860,001 65,150,002 64,260,002 64,650,002 61,089,279 25270500
2/1/2017 64,360,001 64,620,003 63,470,001 63,580,002 60,078,220 39671500
2/2/2017 63,250,000 63,410,000 62,750,000 63,169,998 59,690,788 45827000
 2/3/2017 63,500,000 63,700,001 63,070,000 63,680,000 60,172,703 30301800
2/6/2017 63,500,000 63,650,002 63,139,999 63,639,999 60,134,907 19796400
2/7/2017 63,740,002 63,779,999 63,230,000 63,430,000 59,936,474 20277200
2/8/2017 63,570,000 63,810,001 63,220,001 63,340,000 59,851,437 18096400
2/9/2017 63,520,000 64,440,002 63,320,000 64,059,998 60,531,776 22644400
2/10/2017 64,250,000 64,300,003 63,980,000 64,000,000 60,475,086 18170700
2/13/2017 64,239,998 64,860,001 64,129,997 64,720,001 61,155,426 22920100
2/14/2017 64,410,004 64,720,001 64,019,997 64,570,000 61,383,595 23108400
2/15/2017 64,500,000 64,570,000 64,160,004 64,529,999 61,345,562 17005200
2/16/2017 64,739,998 65,239,998 64,440,002 64,519,997 61,336,044 20546300
2/17/2017 64,470,001 64,690,002 64,300,003 64,620,003 61,431,122 21248800
2/21/2017 64,610,001 64,949,997 64,449,997 64,489,998 61,307,537 20655900
2/22/2017 64,330,002 64,389,999 64,050,003 64,360,001 61,183,949 19292700
2/23/2017 64,419,998 64,730,003 64,190,002 64,620,003 61,431,122 20273100
2/24/2017 64,529,999 64,800,003 64,139,999 64,620,003 61,431,122 21796800
2/27/2017 64,540,001 64,540,001 64,050,003 64,230,003 61,060,368 15871500
2/28/2017 64,080,002 64,199,997 63,759,998 63,980,000 60,822,701 23239800
3/1/2017 64,129,997 64,989,998 64,019,997 64,940,002 61,735,340 26937500
3/2/2017 64,690,002 64,750,000 63,880,001 64,010,002 60,851,223 24539600
3/3/2017 63,990,002 64,279,999 63,619,999 64,250,000 61,079,372 18135900
3/6/2017 63,970,001 64,559,998 63,810,001 64,269,997 61,098,389 18750300
3/7/2017 64,190,002 64,779,999 64,190,002 64,400,002 61,221,981 18521000
3/8/2017 64,260,002 65,080,002 64,250,000 64,989,998 61,782,856 21510900
3/9/2017 65,190,002 65,199,997 64,480,003 64,730,003 61,535,694 19846800
3/10/2017 65,110,001 65,260,002 64,750,000 64,930,000 61,725,811 19538200
3/13/2017 65,010,002 65,190,002 64,570,000 64,709,999 61,516,678 20100000
3/14/2017 64,529,999 64,550,003 64,150,002 64,410,004 61,231,480 14280200
3/15/2017 64,550,003 64,919,998 64,250,000 64,750,000 61,554,707 24833800
3/16/2017 64,750,000 64,760,002 64,300,003 64,639,999 61,450,130 20674300
3/17/2017 64,910,004 65,239,998 64,680,000 64,870,003 61,668,781 49219700
3/20/2017 64,910,004 65,180,000 64,720,001 64,930,000 61,725,811 14598100
3/21/2017 65,190,002 65,500,000 64,129,997 64,209,999 61,041,351 26640500
3/22/2017 64,120,003 65,139,999 64,120,003 65,029,999 61,820,881 20680000
3/23/2017 64,940,002 65,239,998 64,769,997 64,870,003 61,668,781 19269200
3/24/2017 65,360,001 65,449,997 64,760,002 64,980,003 61,773,365 22617100
3/27/2017 64,629,997 65,220,001 64,349,998 65,099,998 61,887,432 18614700
3/28/2017 64,959,999 65,470,001 64,650,002 65,290,001 62,068,058 20080400
3/29/2017 65,120,003 65,500,000 64,949,997 65,470,001 62,239,174 13618400
3/30/2017 65,419,998 65,980,003 65,360,001 65,709,999 62,467,327 15122800
3/31/2017 65,650,002 66,190,002 65,449,997 65,860,001 62,609,928 21040300
4/3/2017 65,809,998 65,940,002 65,190,002 65,550,003 62,315,228 20400900
4/4/2017 65,389,999 65,809,998 65,279,999 65,730,003 62,486,347 12997400
4/5/2017 66,300,003 66,349,998 65,440,002 65,559,998 62,324,734 21448600
4/6/2017 65,599,998 66,059,998 65,480,003 65,730,003 62,486,347 18103500
4/7/2017 65,849,998 65,959,999 65,440,002 65,680,000 62,438,808 14108500
4/10/2017 65,610,001 65,820,000 65,360,001 65,529,999 62,296,192 17952700
4/11/2017 65,599,998 65,610,001 64,849,998 65,480,003 62,248,676 18791500
4/12/2017 65,419,998 65,510,002 65,110,001 65,230,003 62,011,013 17108500
4/13/2017 65,290,001 65,860,001 64,949,997 64,949,997 61,744,827 17896500
4/17/2017 65,040,001 65,489,998 65,010,002 65,480,003 62,248,676 16689300
4/18/2017 65,330,002 65,709,999 65,160,004 65,389,999 62,163,124 15155600
4/19/2017 65,650,002 65,750,000 64,889,999 65,040,001 61,830,387 26992800
4/20/2017 65,459,999 65,750,000 65,139,999 65,500,000 62,267,696 22299500
4/21/2017 65,669,998 66,699,997 65,449,997 66,400,002 63,123,283 32522600
4/24/2017 67,480,003 67,660,004 67,099,998 67,529,999 64,197,510 29770000
4/25/2017 67,900,002 68,040,001 67,599,998 67,919,998 64,568,283 30242700
4/26/2017 68,080,002 68,309,998 67,620,003 67,830,002 64,482,712 26190800
4/27/2017 68,150,002 68,379,997 67,580,002 68,269,997 64,900,993 34971000
4/28/2017 68,910,004 69,139,999 67,690,002 68,459,999 65,081,627 39548800
5/1/2017 68,680,000 69,550,003 68,500,000 69,410,004 65,984,741 31954400
5/2/2017 69,709,999 69,709,999 69,129,997 69,300,003 65,880,165 23906100
5/3/2017 69,379,997 69,379,997 68,709,999 69,080,002 65,671,036 28928000
5/4/2017 69,029,999 69,080,002 68,639,999 68,809,998 65,414,337 21749400
5/5/2017 68,900,002 69,029,999 68,489,998 69,000,000 65,594,978 19128800
5/8/2017 68,970,001 69,050,003 68,419,998 68,940,002 65,537,918 18566100
5/9/2017 68,860,001 69,279,999 68,680,000 69,040,001 65,633,011 22858400
5/10/2017 68,989,998 69,559,998 68,919,998 69,309,998 65,889,679 17977800
5/11/2017 68,360,001 68,730,003 68,120,003 68,459,999 65,081,627 28789400
5/12/2017 68,610,001 68,610,001 68,040,001 68,379,997 65,005,577 18714100
5/15/2017 68,139,999 68,480,003 67,570,000 68,430,000 65,053,108 31530300
5/16/2017 68,230,003 69,440,002 68,160,004 69,410,004 66,362,968 34956000
5/17/2017 68,889,999 69,099,998 67,430,000 67,480,003 64,517,685 30548800
5/18/2017 67,400,002 68,129,997 67,139,999 67,709,999 64,737,587 25201300
5/19/2017 67,500,000 68,099,998 67,430,000 67,690,002 64,718,475 26961100
5/22/2017 67,889,999 68,500,000 67,500,000 68,449,997 65,445,099 16237600
5/23/2017 68,720,001 68,750,000 68,379,997 68,680,000 65,665,009 15425800
5/24/2017 68,870,003 68,879,997 68,449,997 68,769,997 65,751,060 14593900
5/25/2017 68,970,001 69,879,997 68,910,004 69,620,003 66,563,751 21854100
5/26/2017 69,800,003 70,220,001 69,519,997 69,959,999 66,888,802 19827900
5/30/2017 69,790,001 70,410,004 69,769,997 70,410,004 67,319,077 17072800
5/31/2017 70,529,999 70,739,998 69,809,998 69,839,996 66,774,078 30436400
6/1/2017 70,239,998 70,610,001 69,449,997 70,099,998 67,022,667 21603600
6/2/2017 70,440,002 71,860,001 70,239,998 71,760,002 68,609,795 34770300
6/5/2017 71,970,001 72,889,999 71,809,998 72,279,999 69,106,972 33316800
6/6/2017 72,300,003 72,620,003 72,269,997 72,519,997 69,336,433 31511100
6/7/2017 72,639,999 72,769,997 71,949,997 72,389,999 69,212,143 22301800
6/8/2017 72,510,002 72,519,997 71,500,000 71,949,997 68,791,458 24588300
6/9/2017 72,040,001 72,080,002 68,589,996 70,320,000 67,233,017 49187400
6/12/2017 69,250,000 69,940,002 68,129,997 69,779,999 66,716,705 47761700
6/13/2017 70,019,997 70,820,000 69,959,999 70,650,002 67,548,523 25258600
6/14/2017 70,910,004 71,099,998 69,430,000 70,269,997 67,185,211 25510700
6/15/2017 69,269,997 70,209,999 68,800,003 69,900,002 66,831,459 26068700
6/16/2017 69,730,003 70,029,999 69,220,001 70,000,000 66,927,071 48345100
6/19/2017 70,500,000 70,940,002 70,349,998 70,870,003 67,758,865 23798300
6/20/2017 70,820,000 70,870,003 69,870,003 69,910,004 66,841,011 21512200
6/21/2017 70,209,999 70,620,003 69,940,002 70,269,997 67,185,211 19891100
6/22/2017 70,540,001 70,589,996 69,709,999 70,260,002 67,175,644 22965700
6/23/2017 70,089,996 71,250,000 69,919,998 71,209,999 68,083,939 27617300
6/26/2017 71,400,002 71,709,999 70,440,002 70,529,999 67,433,784 19607000
6/27/2017 70,110,001 70,180,000 69,180,000 69,209,999 66,171,738 25215100
6/28/2017 69,209,999 69,839,996 68,790,001 69,800,003 66,735,847 25806200
6/29/2017 69,379,997 69,489,998 68,089,996 68,489,998 65,483,353 28918700
6/30/2017 68,779,999 69,379,997 68,739,998 68,930,000 65,904,030 24161100
7/3/2017 69,330,002 69,599,998 68,019,997 68,169,998 65,177,391 16165500
7/5/2017 68,260,002 69,440,002 68,220,001 69,080,002 66,047,440 21176300
7/6/2017 68,269,997 68,779,999 68,120,003 68,570,000 65,559,837 21117600
7/7/2017 68,699,997 69,839,996 68,699,997 69,459,999 66,410,767 16878300
7/10/2017 69,459,999 70,250,000 69,199,997 69,980,003 66,907,944 15014500
7/11/2017 70,000,000 70,680,000 69,750,000 69,989,998 66,917,488 17460000
7/12/2017 70,690,002 71,279,999 70,550,003 71,150,002 68,026,588 17750900
7/13/2017 71,500,000 72,040,001 71,309,998 71,769,997 68,619,354 20269800
7/14/2017 72,239,998 73,269,997 71,959,999 72,779,999 69,585,030 25868100
7/17/2017 72,800,003 73,449,997 72,720,001 73,349,998 70,129,997 21803900
7/18/2017 73,089,996 73,389,999 72,660,004 73,300,003 70,082,191 26435300
7/19/2017 73,500,000 74,040,001 73,449,997 73,860,001 70,617,607 22416200
7/20/2017 74,180,000 74,300,003 73,279,999 74,220,001 70,961,807 42361000
7/21/2017 73,449,997 74,290,001 73,169,998 73,790,001 70,550,682 46717100
7/24/2017 73,529,999 73,750,000 73,129,997 73,599,998 70,369,026 21394800
7/25/2017 73,800,003 74,309,998 73,500,000 74,190,002 70,933,136 22018700
7/26/2017 74,339,996 74,379,997 73,809,998 74,050,003 70,799,263 16252200
7/27/2017 73,760,002 74,419,998 72,320,000 73,160,004 69,948,341 36844200
7/28/2017 72,669,998 73,309,998 72,540,001 73,040,001 69,833,595 18306700
7/31/2017 73,300,003 73,440,002 72,410,004 72,699,997 69,508,530 23600100
8/1/2017 73,099,998 73,419,998 72,489,998 72,580,002 69,393,814 22132300
8/2/2017 72,550,003 72,559,998 71,440,002 72,260,002 69,087,852 26499200
8/3/2017 72,190,002 72,440,002 71,849,998 72,150,002 68,982,681 18214400
8/4/2017 72,400,002 73,040,001 72,239,998 72,680,000 69,489,418 22579000
8/7/2017 72,800,003 72,900,002 72,260,002 72,400,002 69,221,710 18705700
8/8/2017 72,089,996 73,129,997 71,750,000 72,790,001 69,594,582 22044600
8/9/2017 72,250,000 72,510,002 72,050,003 72,470,001 69,288,635 22213400
8/10/2017 71,900,002 72,190,002 71,349,998 71,410,004 68,275,154 24734500
8/11/2017 71,610,001 72,699,997 71,279,999 72,500,000 69,317,314 21443700
8/14/2017 73,059,998 73,720,001 72,949,997 73,589,996 70,359,459 20096600
8/15/2017 73,589,996 73,589,996 73,040,001 73,220,001 70,378,693 19181400
8/16/2017 73,339,996 74,099,998 73,169,998 73,650,002 70,792,000 18150400
8/17/2017 73,580,002 73,870,003 72,400,002 72,400,002 69,590,508 22977500
8/18/2017 72,269,997 72,839,996 71,930,000 72,489,998 69,677,017 18761500
8/21/2017 72,470,001 72,480,003 71,699,997 72,150,002 69,350,212 17734800
8/22/2017 72,349,998 73,239,998 72,349,998 73,160,004 70,321,030 14343700
8/23/2017 72,959,999 73,150,002 72,529,999 72,720,001 69,898,102 13766500
8/24/2017 72,739,998 72,860,001 72,070,000 72,690,002 69,869,255 17098300
8/25/2017 72,860,001 73,349,998 72,480,003 72,820,000 69,994,194 12794300
8/28/2017 73,059,998 73,089,996 72,550,003 72,830,002 70,003,822 14569700
8/29/2017 72,250,000 73,160,004 72,050,003 73,050,003 70,215,279 11478400
8/30/2017 73,010,002 74,209,999 72,830,002 74,010,002 71,138,023 16897800
8/31/2017 74,029,999 74,959,999 73,800,003 74,769,997 71,868,546 27652800
9/1/2017 74,709,999 74,739,998 73,639,999 73,940,002 71,070,747 21736200
9/5/2017 73,339,996 73,889,999 72,980,003 73,610,001 70,753,555 21556000
9/6/2017 73,739,998 74,040,001 73,349,998 73,400,002 70,551,704 16535800
9/7/2017 73,680,000 74,599,998 73,599,998 74,339,996 71,455,215 17471200
 9/8/2017 74,330,002 74,440,002 73,839,996 73,980,003 71,109,200 14703800
9/11/2017 74,309,998 74,940,002 74,309,998 74,760,002 71,858,925 17910400
9/12/2017 74,760,002 75,239,998 74,370,003 74,680,000 71,782,036 14394900
9/13/2017 74,930,000 75,230,003 74,550,003 75,209,999 72,291,473 13380800
9/14/2017 75,000,000 75,489,998 74,519,997 74,769,997 71,868,546 15733900
9/15/2017 74,830,002 75,389,999 74,070,000 75,309,998 72,387,573 38578400
9/18/2017 75,230,003 75,970,001 75,040,001 75,160,004 72,243,408 23307000
9/19/2017 75,209,999 75,709,999 75,010,002 75,440,002 72,512,550 16093300
9/20/2017 75,349,998 75,550,003 74,309,998 74,940,002 72,031,944 21587900
9/21/2017 75,110,001 75,239,998 74,110,001 74,209,999 71,330,261 19186100
9/22/2017 73,989,998 74,510,002 73,849,998 74,410,004 71,522,507 14111400
9/25/2017 74,089,996 74,250,000 72,919,998 73,260,002 70,417,130 24149200
9/26/2017 73,669,998 73,809,998 72,989,998 73,260,002 70,417,130 18019600
9/27/2017 73,550,003 74,169,998 73,169,998 73,849,998 70,984,238 19565100
9/28/2017 73,540,001 73,970,001 73,309,998 73,870,003 71,003,471 10883800
9/29/2017 73,940,002 74,540,001 73,879,997 74,489,998 71,599,403 17079100
10/2/2017 74,709,999 75,010,002 74,300,003 74,610,001 71,714,737 15304800
10/3/2017 74,669,998 74,879,997 74,190,002 74,260,002 71,378,334 12190400
10/4/2017 74,089,996 74,720,001 73,709,999 74,690,002 71,791,641 13317700
10/5/2017 75,220,001 76,120,003 74,959,999 75,970,001 73,021,965 21195300
10/6/2017 75,669,998 76,029,999 75,540,001 76,000,000 73,050,812 13959800
10/9/2017 75,970,001 76,550,003 75,860,001 76,290,001 73,329,559 11386500
10/10/2017 76,330,002 76,629,997 76,139,999 76,290,001 73,329,559 13944500
10/11/2017 76,360,001 76,459,999 75,949,997 76,419,998 73,454,506 15388900
10/12/2017 76,489,998 77,290,001 76,370,003 77,120,003 74,127,335 16876500
10/13/2017 77,589,996 77,870,003 77,290,001 77,489,998 74,482,979 15335700
10/16/2017 77,419,998 77,809,998 77,349,998 77,650,002 74,636,780 12380100
10/17/2017 77,470,001 77,620,003 77,250,000 77,589,996 74,579,109 16824000
10/18/2017 77,669,998 77,849,998 77,370,003 77,610,001 74,598,328 13300700
10/19/2017 77,570,000 77,930,000 77,349,998 77,910,004 74,886,696 15092800
10/20/2017 78,320,000 78,970,001 78,220,001 78,809,998 75,751,770 22866400
10/23/2017 78,989,998 79,339,996 78,760,002 78,830,002 75,770,988 20627200
10/24/2017 78,900,002 79,199,997 78,459,999 78,860,001 75,799,820 17517200
10/25/2017 78,580,002 79,099,998 78,010,002 78,629,997 75,578,758 20410800
10/26/2017 79,199,997 79,419,998 78,750,000 78,760,002 75,703,697 32120700
10/27/2017 84,370,003 86,199,997 83,610,001 83,809,998 80,557,732 71066700
10/30/2017 83,699,997 84,330,002 83,110,001 83,889,999 80,634,636 31756700
10/31/2017 84,360,001 84,360,001 83,110,001 83,180,000 79,952,187 27086600
11/1/2017 83,680,000 83,760,002 82,879,997 83,180,000 79,952,187 22307400
11/2/2017 83,349,998 84,459,999 83,120,003 84,050,003 80,788,429 23992900
11/3/2017 84,080,002 84,540,001 83,400,002 84,139,999 80,874,931 17633500
11/6/2017 84,199,997 84,699,997 84,080,002 84,470,001 81,192,139 19860900
11/7/2017 84,769,997 84,900,002 83,930,000 84,269,997 80,999,878 17939700
11/8/2017 84,139,999 84,610,001 83,830,002 84,559,998 81,278,625 18034200
11/9/2017 84,110,001 84,269,997 82,900,002 84,089,996 80,826,859 21178400
11/10/2017 83,790,001 84,099,998 83,230,003 83,870,003 80,615,417 19397800
11/13/2017 83,660,004 83,940,002 83,459,999 83,930,000 80,673,080 14196900
11/14/2017 83,500,000 84,099,998 82,980,003 84,050,003 80,788,429 18801300
11/15/2017 83,470,001 83,690,002 82,690,002 82,980,003 80,160,522 19383100
11/16/2017 83,099,998 83,419,998 82,940,002 83,199,997 80,373,032 20962800
11/17/2017 83,120,003 83,120,003 82,239,998 82,400,002 79,600,227 22079000
11/20/2017 82,400,002 82,589,996 82,250,000 82,529,999 79,725,800 16315000
11/21/2017 82,739,998 83,839,996 82,739,998 83,720,001 80,875,366 21237500
11/22/2017 83,830,002 83,900,002 83,040,001 83,110,001 80,286,110 20553100
11/24/2017 83,010,002 83,430,000 82,779,999 83,260,002 80,430,992 7425600
11/27/2017 83,309,998 83,980,003 83,300,003 83,870,003 81,020,279 18265200
11/28/2017 84,070,000 85,059,998 84,019,997 84,879,997 81,995,956 21926000
11/29/2017 84,709,999 84,919,998 83,180,000 83,339,996 80,508,278 27381100
11/30/2017 83,510,002 84,519,997 83,339,996 84,169,998 81,310,074 33054600
12/1/2017 83,599,998 84,809,998 83,220,001 84,260,002 81,397,026 29532100
12/4/2017 84,419,998 84,430,000 80,699,997 81,080,002 78,325,081 39094900
12/5/2017 81,339,996 82,680,000 80,980,003 81,589,996 78,817,734 26152300
12/6/2017 81,550,003 83,139,999 81,430,000 82,779,999 79,967,300 26162100
12/7/2017 82,540,001 82,800,003 82,000,000 82,489,998 79,687,149 23184500
12/8/2017 83,629,997 84,580,002 83,330,002 84,160,004 81,300,423 24489100
12/11/2017 84,290,001 85,370,003 84,120,003 85,230,003 82,334,061 22857900
12/12/2017 85,309,998 86,050,003 85,080,002 85,580,002 82,672,165 23924100
12/13/2017 85,739,998 86,000,000 85,169,998 85,349,998 82,449,982 22062700
12/14/2017 85,430,000 85,870,003 84,529,999 84,690,002 81,812,401 19306000
12/15/2017 85,260,002 87,089,996 84,879,997 86,849,998 83,899,017 53936700
12/18/2017 87,120,003 87,500,000 86,230,003 86,379,997 83,444,984 22283800
12/19/2017 86,349,998 86,349,998 85,269,997 85,830,002 82,913,681 23524800
12/20/2017 86,199,997 86,300,003 84,709,999 85,519,997 82,614,212 23674900
12/21/2017 86,050,003 86,099,998 85,400,002 85,500,000 82,594,894 17990700
12/22/2017 85,400,002 85,629,997 84,919,998 85,510,002 82,604,538 14145800
12/26/2017 85,309,998 85,529,999 85,029,999 85,400,002 82,498,283 9891200
12/27/2017 85,650,002 85,980,003 85,220,001 85,709,999 82,797,745 14678000
12/28/2017 85,900,002 85,930,000 85,550,003 85,720,001 82,807,411 10594300
12/29/2017 85,629,997 86,050,003 85,500,000 85,540,001 82,633,545 18717400
1/2/2018 86,129,997 86,309,998 85,500,000 85,949,997 83,029,594 22483800
1/3/2018 86,059,998 86,510,002 85,970,001 86,349,998 83,415,993 26061400
1/4/2018 86,589,996 87,660,004 86,570,000 87,110,001 84,150,192 21912000
1/5/2018 87,660,004 88,410,004 87,430,000 88,190,002 85,193,497 23407100
1/8/2018 88,199,997 88,580,002 87,599,998 88,279,999 85,280,426 22113000
1/9/2018 88,650,002 88,730,003 87,860,001 88,220,001 85,222,473 19484300
1/10/2018 87,860,001 88,190,002 87,410,004 87,820,000 84,836,060 18652200
1/11/2018 88,129,997 88,129,997 87,239,998 88,080,002 85,087,219 17808900
1/12/2018 88,669,998 89,779,999 88,449,997 89,599,998 86,555,573 24271500
1/16/2018 90,099,998 90,790,001 88,010,002 88,349,998 85,348,045 36599700
1/17/2018 89,080,002 90,279,999 88,750,000 90,139,999 87,077,217 25621200
1/18/2018 89,800,003 90,669,998 89,660,004 90,099,998 87,038,597 24159700
1/19/2018 90,139,999 90,610,001 89,660,004 90,000,000 86,941,986 36875000
1/22/2018 90,000,000 91,620,003 89,739,998 91,610,001 88,497,276 23601600
1/23/2018 91,900,002 92,300,003 91,540,001 91,900,002 88,777,435 23412800
1/24/2018 92,550,003 93,430,000 91,580,002 91,820,000 88,700,134 33277500
1/25/2018 92,470,001 93,239,998 91,930,000 92,330,002 89,192,825 26383200
1/26/2018 93,120,003 94,059,998 92,580,002 94,059,998 90,864,044 29172200
1/29/2018 95,139,999 95,449,997 93,720,001 93,919,998 90,728,790 31569900
1/30/2018 93,300,003 93,660,004 92,099,998 92,739,998 89,588,882 38635100
1/31/2018 93,750,000 95,400,002 93,510,002 95,010,002 91,781,754 48756300
 2/1/2018 94,790,001 96,070,000 93,580,002 94,260,002 91,057,243 47227900
2/2/2018 93,639,999 93,970,001 91,500,000 91,779,999 88,661,499 47867800
2/5/2018 90,559,998 93,239,998 88,000,000 88,000,000 85,009,949 51031500
2/6/2018 86,889,999 91,480,003 85,250,000 91,330,002 88,226,784 67998600
2/7/2018 90,489,998 91,769,997 89,199,997 89,610,001 86,565,231 41107600
2/8/2018 89,709,999 89,879,997 84,760,002 85,010,002 82,121,544 55628700
2/9/2018 86,300,003 88,930,000 83,830,002 88,180,000 85,183,823 63499100
2/12/2018 88,739,998 89,779,999 87,930,000 89,129,997 86,101,532 35720300
2/13/2018 88,930,000 90,000,000 87,800,003 89,830,002 86,777,771 26407700
2/14/2018 88,510,002 90,989,998 88,410,004 90,809,998 88,136,551 34960900
2/15/2018 91,209,999 92,720,001 90,620,003 92,660,004 89,932,083 27823900
2/16/2018 92,449,997 93,500,000 91,800,003 92,000,000 89,291,519 30596900
2/20/2018 91,480,003 93,059,998 91,010,002 92,720,001 89,990,318 30911700
2/21/2018 92,980,003 93,360,001 91,489,998 91,489,998 88,796,516 26922500
2/22/2018 92,050,003 92,730,003 91,360,001 91,730,003 89,029,465 24392800
2/23/2018 93,599,998 94,070,000 92,360,001 94,059,998 91,290,871 26329200
2/26/2018 94,400,002 95,449,997 94,250,000 95,419,998 92,610,817 30199800
2/27/2018 95,739,998 95,839,996 94,199,997 94,199,997 91,426,758 25869100
2/28/2018 94,839,996 95,709,999 93,629,997 93,769,997 91,009,407 31167300
3/1/2018 93,989,998 94,570,000 91,839,996 92,849,998 90,116,493 37135600
3/2/2018 91,580,002 93,150,002 90,860,001 93,050,003 90,310,608 32830400
3/5/2018 92,339,996 94,269,997 92,260,002 93,639,999 90,883,232 23901600
3/6/2018 94,339,996 94,489,998 92,940,002 93,320,000 90,572,647 22175800
3/7/2018 93,160,004 93,940,002 92,430,000 93,860,001 91,096,756 26716100
3/8/2018 94,269,997 95,099,998 93,769,997 94,430,000 91,649,971 25887800
3/9/2018 95,290,001 96,540,001 95,000,000 96,540,001 93,697,861 36937300
3/12/2018 96,500,000 97,209,999 96,040,001 96,769,997 93,921,074 26073700
3/13/2018 97,000,000 97,239,998 93,970,001 94,410,004 91,630,577 35387800
3/14/2018 95,120,003 95,410,004 93,500,000 93,849,998 91,087,044 32132000
3/15/2018 93,529,999 94,580,002 92,830,002 94,180,000 91,407,333 27611000
3/16/2018 94,680,000 95,379,997 93,919,998 94,599,998 91,814,964 49081300
3/19/2018 93,739,998 93,900,002 92,110,001 92,889,999 90,155,304 33344100
3/20/2018 93,050,003 93,769,997 93,000,000 93,129,997 90,388,237 23075200
3/21/2018 92,930,000 94,050,003 92,209,999 92,480,003 89,757,385 24457100
3/22/2018 91,269,997 91,750,000 89,660,004 89,790,001 87,146,576 38604700
3/23/2018 89,500,000 90,459,999 87,080,002 87,180,000 84,613,426 44068900
3/26/2018 90,610,001 94,000,000 90,400,002 93,779,999 91,019,112 56396800
3/27/2018 94,940,002 95,139,999 88,510,002 89,470,001 86,835,999 56569000
3/28/2018 89,820,000 91,230,003 88,870,003 89,389,999 86,758,347 52501100
3/29/2018 90,180,000 92,290,001 88,400,002 91,269,997 88,583,000 45867500
4/2/2018 90,470,001 90,879,997 87,510,002 88,519,997 85,913,963 48515400
4/3/2018 89,580,002 90,050,003 87,889,999 89,709,999 87,068,924 37213800
4/4/2018 87,849,998 92,760,002 87,730,003 92,330,002 89,611,801 35560000
4/5/2018 92,440,002 93,070,000 91,400,002 92,379,997 89,660,324 29771900
4/6/2018 91,489,998 92,459,999 89,480,003 90,230,003 87,573,624 38026000
4/9/2018 91,040,001 93,169,998 90,620,003 90,769,997 88,097,717 31533900
4/10/2018 92,389,999 93,279,999 91,639,999 92,879,997 90,145,599 26812000
4/11/2018 92,010,002 93,290,001 91,480,003 91,860,001 89,155,632 24872100
4/12/2018 92,430,000 94,160,004 92,430,000 93,580,002 90,824,997 26758900
4/13/2018 94,050,003 94,180,000 92,440,002 93,080,002 90,339,714 23346100
4/16/2018 94,070,000 94,660,004 93,419,998 94,169,998 91,397,629 20288100
4/17/2018 95,000,000 96,540,001 94,879,997 96,070,000 93,241,684 26771000
4/18/2018 96,220,001 96,720,001 95,519,997 96,440,002 93,600,800 21043300
4/19/2018 96,440,002 97,070,000 95,339,996 96,110,001 93,280,510 23552500
4/20/2018 95,910,004 96,110,001 94,050,003 95,000,000 92,203,186 31154400
4/23/2018 95,739,998 96,290,001 94,629,997 95,349,998 92,542,877 22331800
4/24/2018 96,239,998 96,470,001 92,410,004 93,120,003 90,378,532 34524800
4/25/2018 93,300,003 93,300,003 90,279,999 92,309,998 89,592,384 33729300
4/26/2018 93,550,003 95,150,002 93,099,998 94,260,002 91,484,978 42529000
4/27/2018 97,599,998 97,900,002 93,910,004 95,820,000 92,999,054 48272800
4/30/2018 96,330,002 96,400,002 93,150,002 93,519,997 90,766,754 41523600
5/1/2018 93,209,999 95,290,001 92,790,001 95,000,000 92,203,186 31408900
5/2/2018 94,989,998 95,169,998 93,190,002 93,510,002 90,757,065 27471000
5/3/2018 92,959,999 94,930,000 92,449,997 94,070,000 91,300,568 31142500
5/4/2018 93,320,000 95,370,003 92,919,998 95,160,004 92,358,482 22531300
5/7/2018 95,169,998 96,709,999 95,099,998 96,220,001 93,387,268 24242000
5/8/2018 95,849,998 96,160,004 95,059,998 95,809,998 92,989,342 23484600
5/9/2018 96,010,002 96,970,001 95,050,003 96,940,002 94,086,067 27327400
5/10/2018 97,459,999 97,949,997 97,050,003 97,910,004 95,027,519 22388100
5/11/2018 97,800,003 97,870,003 97,040,001 97,699,997 94,823,692 16778300
5/14/2018 97,919,998 98,690,002 97,309,998 98,029,999 95,143,990 19454100
5/15/2018 97,239,998 97,849,998 96,339,996 97,320,000 94,454,895 24594000
5/16/2018 97,360,001 97,400,002 96,620,003 97,150,002 94,698,578 17384700
5/17/2018 96,760,002 97,540,001 95,830,002 96,180,000 93,753,059 17246700
5/18/2018 96,010,002 96,930,000 96,010,002 96,360,001 93,928,513 17865800
5/21/2018 97,000,000 98,010,002 96,800,003 97,599,998 95,137,230 19422500
5/22/2018 97,680,000 98,169,998 97,199,997 97,500,000 95,039,757 15441200
5/23/2018 96,709,999 98,730,003 96,320,000 98,660,004 96,170,479 21251200
5/24/2018 98,730,003 98,940,002 96,809,998 98,309,998 95,829,315 26649300
5/25/2018 98,300,003 98,980,003 97,860,001 98,360,001 95,878,052 18363900
5/29/2018 97,839,996 98,879,997 97,230,003 98,010,002 95,536,873 28671000
5/30/2018 98,309,998 99,250,000 97,910,004 98,949,997 96,453,156 22158500
5/31/2018 99,290,001 99,989,998 98,610,001 98,839,996 96,345,940 34140900
6/1/2018 99,279,999 100,860,001 99,169,998 100,790,001 98,246,735 28655600
6/4/2018 101,260,002 101,860,001 100,849,998 101,669,998 99,104,530 27281600
6/5/2018 102,000,000 102,330,002 101,529,999 102,190,002 99,611,412 23514400
6/6/2018 102,480,003 102,599,998 101,900,002 102,489,998 99,903,839 21122900
6/7/2018 102,650,002 102,690,002 100,379,997 100,879,997 98,334,465 28232200
6/8/2018 101,089,996 101,949,997 100,540,001 101,629,997 99,065,529 22165100
6/11/2018 101,010,002 101,589,996 100,669,998 101,050,003 98,500,175 23490900
6/12/2018 101,099,998 101,449,997 100,750,000 101,309,998 98,753,616 18325200
6/13/2018 101,720,001 102,010,002 100,559,998 100,849,998 98,305,222 29492900
6/14/2018 101,650,002 102,029,999 101,000,000 101,419,998 98,860,840 25691800
6/15/2018 101,510,002 101,529,999 100,070,000 100,129,997 97,603,386 65738600
6/18/2018 100,010,002 101,110,001 99,419,998 100,860,001 98,314,972 23586000
6/19/2018 99,650,002 101,000,000 99,500,000 100,860,001 98,314,972 28653100
6/20/2018 101,370,003 102,519,997 101,120,003 101,870,003 99,299,484 26180800
6/21/2018 102,080,002 102,459,999 100,879,997 101,139,999 98,587,906 23198200
6/22/2018 100,410,004 100,769,997 99,629,997 100,410,004 97,876,328 38923100
6/25/2018 100,000,000 100,110,001 97,300,003 98,389,999 95,907,303 35433300
6/26/2018 98,820,000 100,080,002 98,750,000 99,080,002 96,579,887 26897200
6/27/2018 99,580,002 100,019,997 97,400,002 97,540,001 95,078,751 31298400
6/28/2018 97,379,997 99,110,001 97,260,002 98,629,997 96,141,235 26650700
6/29/2018 98,930,000 99,910,004 98,330,002 98,610,001 96,121,750 28053200
7/2/2018 98,099,998 100,059,998 98,000,000 100,010,002 97,486,420 19564500
7/3/2018 100,480,003 100,629,997 98,940,002 99,050,003 96,550,652 14670300
7/5/2018 99,500,000 99,919,998 99,029,999 99,760,002 97,242,729 18977400
7/6/2018 99,889,999 101,430,000 99,669,998 101,160,004 98,607,407 19234600
7/9/2018 101,650,002 102,250,000 101,250,000 101,849,998 99,279,984 18212000
7/10/2018 102,000,000 102,510,002 101,860,001 102,120,003 99,543,167 19293100
7/11/2018 101,150,002 102,339,996 101,099,998 101,980,003 99,406,708 19644600
7/12/2018 102,769,997 104,410,004 102,730,003 104,190,002 101,560,951 24335900
7/13/2018 104,370,003 105,599,998 104,089,996 105,430,000 102,769,653 24635200
7/16/2018 105,400,002 105,820,000 104,519,997 104,910,004 102,262,772 21786900
7/17/2018 104,610,001 106,500,000 104,320,000 105,949,997 103,276,535 25901700
7/18/2018 105,940,002 106,050,003 104,720,001 105,120,003 102,467,468 29493900
7/19/2018 104,930,000 105,309,998 103,889,999 104,400,002 101,765,648 40171600
7/20/2018 108,080,002 108,199,997 106,080,002 106,269,997 103,588,448 56004000
7/23/2018 106,300,003 108,139,999 106,129,997 107,970,001 105,245,567 29707000
7/24/2018 108,570,000 108,820,000 107,260,002 107,660,004 104,943,382 26316600
7/25/2018 107,959,999 111,150,002 107,599,998 110,830,002 108,033,386 30702100
7/26/2018 110,739,998 111,000,000 109,500,000 109,620,003 106,853,928 31372100
7/27/2018 110,180,000 110,180,000 106,139,999 107,680,000 104,962,875 37005300
7/30/2018 107,190,002 107,529,999 104,760,002 105,370,003 102,711,166 34668300
7/31/2018 106,489,998 106,720,001 105,379,997 106,080,002 103,403,252 27655200
8/1/2018 106,029,999 106,449,997 105,419,998 106,279,999 103,598,206 23628700
8/2/2018 105,400,002 108,089,996 104,839,996 107,570,000 104,855,652 26104300
8/3/2018 107,800,003 108,050,003 106,820,000 108,040,001 105,313,797 18659600
8/6/2018 108,120,003 108,419,998 107,559,998 108,129,997 105,401,520 20265900
8/7/2018 108,559,998 109,099,998 108,169,998 108,879,997 106,132,599 16080200
8/8/2018 109,330,002 109,750,000 108,760,002 109,489,998 106,727,203 15487500
8/9/2018 109,709,999 110,160,004 109,599,998 109,669,998 106,902,657 13677200
8/10/2018 109,419,998 109,690,002 108,379,997 109,000,000 106,249,573 18183700
8/13/2018 109,239,998 109,580,002 108,099,998 108,209,999 105,479,500 18472500
8/14/2018 108,559,998 109,750,000 108,040,001 109,559,998 106,795,441 16788300
8/15/2018 108,489,998 108,989,998 106,820,000 107,660,004 105,347,237 29982800
8/16/2018 108,300,003 108,860,001 107,300,003 107,639,999 105,327,660 21384300
8/17/2018 107,360,001 107,900,002 106,690,002 107,580,002 105,268,959 18061500
8/20/2018 107,510,002 107,900,002 106,480,003 106,870,003 104,574,219 17914200
8/21/2018 106,919,998 107,349,998 105,849,998 105,980,003 103,703,331 22881900
8/22/2018 105,849,998 107,339,996 105,779,999 107,059,998 104,760,117 18000600
8/23/2018 107,150,002 108,180,000 106,870,003 107,559,998 105,249,374 18167700
8/24/2018 107,669,998 108,559,998 107,559,998 108,400,002 106,071,335 17234000
8/27/2018 109,269,997 109,639,999 108,510,002 109,599,998 107,245,552 19662300
8/28/2018 109,940,002 110,500,000 109,790,001 110,260,002 107,891,388 19151500
8/29/2018 110,449,997 112,029,999 110,269,997 112,019,997 109,613,571 20818000
8/30/2018 111,669,998 112,610,001 111,440,002 111,949,997 109,545,074 22798700
8/31/2018 111,690,002 112,779,999 111,519,997 112,330,002 109,916,916 23222700
9/4/2018 110,849,998 111,959,999 110,220,001 111,709,999 109,310,234 22634600
9/5/2018 111,010,002 111,419,998 108,099,998 108,489,998 106,159,401 32872400
 9/6/2018 108,250,000 108,989,998 107,510,002 108,739,998 106,404,030 23477600
9/7/2018 108,230,003 108,720,001 107,230,003 108,209,999 105,885,422 22498600
9/10/2018 108,839,996 109,639,999 108,360,001 109,379,997 107,030,289 20727900
9/11/2018 108,900,002 111,589,996 108,889,999 111,239,998 108,850,319 24301800
9/12/2018 111,430,000 111,849,998 110,510,002 111,709,999 109,310,234 18891100
9/13/2018 112,120,003 113,730,003 112,120,003 112,910,004 110,484,451 26055600
9/14/2018 113,360,001 113,730,003 112,440,002 113,370,003 110,934,570 19122300
9/17/2018 113,690,002 113,699,997 111,860,001 112,139,999 109,730,995 20736500
9/18/2018 112,190,002 113,699,997 111,720,001 113,209,999 110,778,008 22170900
9/19/2018 113,050,003 113,320,000 111,040,001 111,699,997 109,300,438 21728400
9/20/2018 112,279,999 113,800,003 111,930,000 113,570,000 111,130,280 23714500
9/21/2018 114,000,000 115,290,001 113,510,002 114,260,002 111,805,466 71229700
9/24/2018 113,029,999 114,900,002 112,220,001 114,669,998 112,206,642 27334500
9/25/2018 114,800,003 115,099,998 113,750,000 114,449,997 111,991,356 22668000
9/26/2018 114,470,001 115,059,998 113,739,998 113,980,003 111,531,479 19352000
9/27/2018 114,779,999 114,910,004 114,199,997 114,410,004 111,952,232 19091300
9/28/2018 114,190,002 114,570,000 113,680,000 114,370,003 111,913,086 21647800
10/1/2018 114,750,000 115,680,000 114,730,003 115,610,001 113,126,457 18883100
10/2/2018 115,300,003 115,839,996 114,440,002 115,150,002 112,676,338 20787200
10/3/2018 115,419,998 116,180,000 114,930,000 115,169,998 112,695,900 16648000
10/4/2018 114,610,001 114,760,002 111,629,997 112,790,001 110,367,027 34821700
10/5/2018 112,629,997 113,169,998 110,639,999 112,129,997 109,721,207 29068900
10/8/2018 111,660,004 112,029,999 109,339,996 110,849,998 108,468,704 29640600
10/9/2018 111,139,999 113,080,002 110,800,003 112,260,002 109,848,419 26198600
10/10/2018 111,239,998 111,500,000 105,790,001 106,160,004 103,879,463 61376300
10/11/2018 105,349,998 108,930,000 104,199,997 105,910,004 103,634,827 63904300
10/12/2018 109,010,002 111,239,998 107,120,003 109,570,000 107,216,202 47742100
10/15/2018 108,910,004 109,480,003 106,949,997 107,599,998 105,288,513 32068100
10/16/2018 109,540,001 111,410,004 108,949,997 111,000,000 108,615,486 31610200
10/17/2018 111,680,000 111,809,998 109,550,003 110,709,999 108,331,711 26548200
10/18/2018 110,099,998 110,529,999 107,830,002 108,500,000 106,169,189 32506200
10/19/2018 108,930,000 110,860,001 108,209,999 108,660,004 106,325,760 32785500
10/22/2018 109,320,000 110,540,001 108,239,998 109,629,997 107,274,902 26545600
10/23/2018 107,769,997 108,970,001 105,110,001 108,099,998 105,777,779 43770400
10/24/2018 108,410,004 108,489,998 101,589,996 102,320,000 100,121,948 63897800
10/25/2018 106,550,003 109,269,997 106,150,002 108,300,003 105,973,495 61646800
10/26/2018 105,690,002 108,750,000 104,760,002 106,959,999 104,662,277 55523100
10/29/2018 108,110,001 108,699,997 101,629,997 103,849,998 101,619,072 55162000
10/30/2018 103,660,004 104,379,997 100,110,001 103,730,003 101,501,656 65350900
10/31/2018 105,440,002 108,139,999 105,389,999 106,809,998 104,515,488 51062400
11/1/2018 107,050,003 107,320,000 105,529,999 105,919,998 103,644,608 33384200
11/2/2018 106,480,003 107,320,000 104,980,003 106,160,004 103,879,463 37680200
11/5/2018 106,370,003 107,739,998 105,900,002 107,510,002 105,200,462 27922100
11/6/2018 107,379,997 108,839,996 106,279,999 107,720,001 105,405,945 24340200
11/7/2018 109,440,002 112,239,998 109,400,002 111,959,999 109,554,855 37901700
11/8/2018 111,800,003 112,209,999 110,910,004 111,750,000 109,349,373 25644100
11/9/2018 110,849,998 111,449,997 108,760,002 109,570,000 107,216,202 32039200
11/12/2018 109,419,998 109,959,999 106,099,998 106,870,003 104,574,219 33621800
11/13/2018 107,550,003 108,739,998 106,639,999 106,940,002 104,642,693 35374600
11/14/2018 108,099,998 108,260,002 104,470,001 104,970,001 103,158,752 39495100
11/15/2018 104,989,998 107,800,003 103,910,004 107,279,999 105,428,894 38505200
11/16/2018 107,080,002 108,879,997 106,800,003 108,290,001 106,421,471 33502100
11/19/2018 108,269,997 108,559,998 103,550,003 104,620,003 102,814,796 44773900
11/20/2018 101,800,003 102,970,001 99,349,998 101,709,999 99,955,009 64052500
11/21/2018 103,599,998 104,430,000 102,239,998 103,110,001 101,330,849 28130600
11/23/2018 102,169,998 103,809,998 102,000,000 103,070,000 101,291,542 13823100
11/26/2018 104,790,001 106,629,997 104,580,002 106,470,001 104,632,881 32336200
11/27/2018 106,269,997 107,330,002 105,360,001 107,139,999 105,291,321 29124500
11/28/2018 107,889,999 111,330,002 107,860,001 111,120,003 109,202,644 46788500
11/29/2018 110,330,002 111,120,003 109,029,999 110,190,002 108,288,689 28123200
11/30/2018 110,699,997 110,970,001 109,360,001 110,889,999 108,976,616 33665600
12/3/2018 113,000,000 113,419,998 110,730,003 112,089,996 110,155,907 34732800
12/4/2018 111,940,002 112,639,999 108,209,999 108,519,997 106,647,499 45197000
12/6/2018 105,820,000 109,239,998 105,000,000 109,190,002 107,305,946 49107400
12/7/2018 108,379,997 109,449,997 104,300,003 104,820,000 103,011,345 45044900
12/10/2018 104,800,003 107,980,003 103,889,999 107,589,996 105,733,536 40801500
12/11/2018 109,800,003 110,949,997 107,440,002 108,589,996 106,716,286 42381900
12/12/2018 110,889,999 111,269,997 109,040,001 109,080,002 107,197,845 36183000
12/13/2018 109,580,002 110,870,003 108,629,997 109,449,997 107,561,447 31333400
12/14/2018 108,250,000 109,260,002 105,500,000 106,029,999 104,200,470 47043100
12/17/2018 105,410,004 105,800,003 101,709,999 102,889,999 101,114,647 56957300
12/18/2018 103,750,000 104,510,002 102,519,997 103,970,001 102,176,010 49319200
12/19/2018 103,650,002 106,879,997 101,349,998 103,690,002 101,900,848 68198200
12/20/2018 103,050,003 104,309,998 98,779,999 101,510,002 99,758,461 70334200
12/21/2018 101,629,997 103,000,000 97,459,999 98,230,003 96,535,049 111242100
12/24/2018 97,680,000 97,970,001 93,980,003 94,129,997 92,505,798 43935200
12/26/2018 95,139,999 100,690,002 93,959,999 100,559,998 98,824,852 51634800
12/27/2018 99,300,003 101,190,002 96,400,002 101,180,000 99,434,166 49498500
12/28/2018 102,089,996 102,410,004 99,519,997 100,389,999 98,657,784 38196300
12/31/2018 101,290,001 102,400,002 100,440,002 101,570,000 99,817,421 33173800
1/2/2019 99,550,003 101,750,000 98,940,002 101,120,003 99,375,191 35329300
1/3/2019 100,099,998 100,190,002 97,199,997 97,400,002 95,719,376 42579100
1/4/2019 99,720,001 102,510,002 98,930,000 101,930,000 100,171,211 44060600
1/7/2019 101,639,999 103,269,997 100,980,003 102,059,998 100,298,965 35656100
1/8/2019 103,040,001 103,970,001 101,709,999 102,800,003 101,026,199 31514400
1/9/2019 103,860,001 104,879,997 103,239,998 104,269,997 102,470,825 32280800
1/10/2019 103,220,001 103,750,000 102,379,997 103,599,998 101,812,401 30067600
1/11/2019 103,190,002 103,440,002 101,639,999 102,800,003 101,026,199 28314200
1/14/2019 101,900,002 102,870,003 101,260,002 102,050,003 100,289,146 28437100
1/15/2019 102,510,002 105,050,003 101,879,997 105,010,002 103,198,067 31587600
1/16/2019 105,260,002 106,260,002 104,959,999 105,379,997 103,561,684 29853900
1/17/2019 105,000,000 106,629,997 104,760,002 106,120,003 104,288,918 28393000
1/18/2019 107,459,999 107,900,002 105,910,004 107,709,999 105,851,479 37427600
1/22/2019 106,750,000 107,099,998 104,860,001 105,680,000 103,856,506 32371300
1/23/2019 106,120,003 107,040,001 105,339,996 106,709,999 104,868,729 25874300
1/24/2019 106,860,001 107,000,000 105,339,996 106,199,997 104,367,531 23164800
1/25/2019 107,239,998 107,879,997 106,199,997 107,169,998 105,320,793 31225600
1/28/2019 106,260,002 106,480,003 104,660,004 105,080,002 103,266,861 29476700
1/29/2019 104,879,997 104,970,001 102,169,998 102,940,002 101,163,788 31490500
1/30/2019 104,620,003 106,379,997 104,330,002 106,379,997 104,544,426 49471900
1/31/2019 103,800,003 105,220,001 103,180,000 104,430,000 102,628,075 55636400
2/1/2019 103,779,999 104,099,998 102,349,998 102,779,999 101,006,546 35535700
2/4/2019 102,870,003 105,800,003 102,769,997 105,739,998 103,915,466 31315100
2/5/2019 106,059,998 107,269,997 105,959,999 107,220,001 105,369,934 27325400
2/6/2019 107,000,000 107,000,000 105,529,999 106,029,999 104,200,470 20609800
2/7/2019 105,190,002 105,589,996 104,290,001 105,269,997 103,453,575 29760700
2/8/2019 104,389,999 105,779,999 104,260,002 105,669,998 103,846,680 21461100
2/11/2019 106,199,997 106,580,002 104,970,001 105,250,000 103,433,922 18914100
2/12/2019 106,139,999 107,139,999 105,480,003 106,889,999 105,045,631 25056600
2/13/2019 107,500,000 107,779,999 106,709,999 106,809,998 104,967,003 18394900
2/14/2019 106,309,998 107,290,001 105,660,004 106,900,002 105,055,450 21784700
2/15/2019 107,910,004 108,300,003 107,360,001 108,220,001 106,352,676 26606900
2/19/2019 107,790,001 108,660,004 107,779,999 108,169,998 106,303,543 18038500
2/20/2019 107,860,001 107,940,002 106,290,001 107,150,002 105,750,854 21607700
2/21/2019 106,900,002 109,480,003 106,870,003 109,410,004 107,981,354 29063200
2/22/2019 110,050,003 111,199,997 109,820,000 110,970,001 109,520,973 27763200
2/25/2019 111,760,002 112,180,000 111,260,002 111,589,996 110,132,874 23750600
2/26/2019 111,260,002 113,239,998 111,169,998 112,360,001 110,892,822 21536700
2/27/2019 111,690,002 112,360,001 110,879,997 112,169,998 110,705,299 21487100
2/28/2019 112,040,001 112,879,997 111,730,003 112,029,999 110,567,131 29083900
3/1/2019 112,889,999 113,019,997 111,669,998 112,529,999 111,060,608 23501200
3/4/2019 113,019,997 113,250,000 110,800,003 112,260,002 110,794,128 26608000
3/5/2019 112,250,000 112,389,999 111,230,003 111,699,997 110,241,432 19538300
3/6/2019 111,870,003 112,660,004 111,430,000 111,750,000 110,290,787 17687000
3/7/2019 111,400,002 111,550,003 109,870,003 110,389,999 108,948,540 25339000
3/8/2019 109,160,004 110,709,999 108,800,003 110,510,002 109,066,978 22818400
3/11/2019 110,989,998 112,949,997 110,980,003 112,830,002 111,356,689 26491600
3/12/2019 112,820,000 113,989,998 112,650,002 113,620,003 112,136,368 26132700
3/13/2019 114,129,997 115,000,000 113,779,999 114,500,000 113,004,875 35513800
3/14/2019 114,540,001 115,199,997 114,330,002 114,589,996 113,093,697 30763400
3/15/2019 115,339,996 117,250,000 114,589,996 115,910,004 114,396,469 54681100
3/18/2019 116,169,998 117,610,001 116,050,003 117,570,000 116,034,782 31207600
3/19/2019 118,089,996 118,440,002 116,989,998 117,650,002 116,113,747 37588700
3/20/2019 117,389,999 118,750,000 116,709,999 117,519,997 115,985,443 28113300
3/21/2019 117,139,999 120,820,000 117,089,996 120,220,001 118,650,192 29854400
3/22/2019 119,500,000 119,589,996 117,040,001 117,050,003 115,521,576 33624500
3/25/2019 116,559,998 118,010,002 116,320,000 117,660,004 116,123,627 27067100
3/26/2019 118,620,003 118,709,999 116,849,998 117,910,004 116,370,346 26097700
3/27/2019 117,879,997 118,209,999 115,519,997 116,769,997 115,245,224 22733400
3/28/2019 117,440,002 117,580,002 116,129,997 116,930,000 115,403,145 18334800
3/29/2019 118,070,000 118,320,000 116,959,999 117,940,002 116,399,963 25399800
4/1/2019 118,949,997 119,110,001 118,099,998 119,019,997 117,465,858 22789100
4/2/2019 119,059,998 119,480,003 118,519,997 119,190,002 117,633,636 18142300
4/3/2019 119,860,001 120,430,000 119,150,002 119,970,001 118,403,458 22860700
4/4/2019 120,099,998 120,230,003 118,379,997 119,360,001 117,801,422 20112800
4/5/2019 119,389,999 120,230,003 119,370,003 119,889,999 118,324,493 15826200
4/8/2019 119,809,998 120,019,997 118,639,999 119,930,000 118,363,968 15116200
4/9/2019 118,629,997 119,540,001 118,580,002 119,279,999 117,722,450 17612000
4/10/2019 119,760,002 120,349,998 119,540,001 120,190,002 118,620,583 16477200
4/11/2019 120,540,001 120,849,998 119,919,998 120,330,002 118,758,751 14209100
4/12/2019 120,639,999 120,980,003 120,370,003 120,949,997 119,370,651 19745100
4/15/2019 120,940,002 121,580,002 120,570,000 121,050,003 119,469,353 15792600
4/16/2019 121,639,999 121,650,002 120,099,998 120,769,997 119,193,001 14071800
4/17/2019 121,239,998 121,849,998 120,540,001 121,769,997 120,179,947 19300900
4/18/2019 122,190,002 123,519,997 121,300,003 123,370,003 121,759,056 27991000
4/22/2019 122,620,003 124,000,000 122,570,000 123,760,002 122,143,959 15648700
4/23/2019 124,099,998 125,580,002 123,830,002 125,440,002 123,802,032 24025500
4/24/2019 125,790,001 125,849,998 124,519,997 125,010,002 123,377,647 31257000
4/25/2019 130,059,998 131,369,995 128,830,002 129,149,994 127,463,577 38033900
4/26/2019 129,699,997 130,520,004 129,020,004 129,889,999 128,193,909 23654900
4/29/2019 129,899,994 130,179,993 129,350,006 129,770,004 128,075,485 16324200
4/30/2019 129,809,998 130,699,997 129,389,999 130,600,006 128,894,653 24166500
5/1/2019 130,529,999 130,649,994 127,699,997 127,879,997 126,210,159 26821700
5/2/2019 127,980,003 128,000,000 125,519,997 126,209,999 124,561,966 27350200
5/3/2019 127,360,001 129,429,993 127,250,000 128,899,994 127,216,843 24911100
5/6/2019 126,389,999 128,559,998 126,110,001 128,149,994 126,476,624 24239800
5/7/2019 126,459,999 127,180,000 124,220,001 125,519,997 123,880,966 36017700
5/8/2019 125,440,002 126,370,003 124,750,000 125,510,002 123,871,117 28419000
5/9/2019 124,290,001 125,790,001 123,570,000 125,500,000 123,861,244 27235800
5/10/2019 124,910,004 127,930,000 123,820,000 127,129,997 125,469,955 30915100
5/13/2019 124,110,001 125,550,003 123,040,001 123,349,998 121,739,311 33944900
5/14/2019 123,870,003 125,879,997 123,699,997 124,730,003 123,101,303 25266300
5/15/2019 124,260,002 126,709,999 123,699,997 126,019,997 124,834,839 24722700
5/16/2019 126,750,000 129,380,005 126,459,999 128,929,993 127,717,468 30112200
5/17/2019 128,309,998 130,460,007 127,919,998 128,070,007 126,865,570 25770500
5/20/2019 126,519,997 127,589,996 125,760,002 126,220,001 125,032,967 23706900
5/21/2019 127,430,000 127,529,999 126,580,002 126,900,002 125,706,573 15293300
5/22/2019 126,620,003 128,240,005 126,519,997 127,669,998 126,469,322 15396500
5/23/2019 126,199,997 126,290,001 124,739,998 126,180,000 124,993,340 23603800
5/24/2019 126,910,004 127,419,998 125,970,001 126,239,998 125,052,765 14123400
5/28/2019 126,980,003 128,000,000 126,050,003 126,160,004 124,973,534 23128400
5/29/2019 125,379,997 125,389,999 124,040,001 124,940,002 123,764,999 22763100
5/30/2019 125,260,002 125,760,002 124,779,999 125,730,003 124,547,562 16829600
5/31/2019 124,230,003 124,620,003 123,320,000 123,680,000 122,516,846 26646800
6/3/2019 123,849,998 124,370,003 119,010,002 119,839,996 118,712,952 37983600
6/4/2019 121,279,999 123,279,999 120,650,002 123,160,004 122,001,740 29382600
6/5/2019 124,949,997 125,870,003 124,209,999 125,830,002 124,646,629 24926100
6/6/2019 126,440,002 127,970,001 125,599,998 127,820,000 126,617,912 21459000
6/7/2019 129,190,002 132,250,000 128,259,995 131,399,994 130,164,230 33885600
6/10/2019 132,399,994 134,080,002 132,000,000 132,600,006 131,352,966 26477100
6/11/2019 133,880,005 134,240,005 131,279,999 132,100,006 130,857,666 23913700
6/12/2019 131,399,994 131,970,001 130,710,007 131,490,005 130,253,403 17084700
6/13/2019 131,979,996 133,000,000 131,559,998 132,320,007 131,075,592 17200800
6/14/2019 132,259,995 133,789,993 131,639,999 132,449,997 131,204,376 17821700
6/17/2019 132,630,005 133,729,996 132,529,999 132,850,006 131,600,616 14517800
6/18/2019 134,190,002 135,240,005 133,570,007 135,160,004 133,888,885 25934500
6/19/2019 135,000,000 135,929,993 133,809,998 135,690,002 134,413,910 23744400
6/20/2019 137,449,997 137,660,004 135,720,001 136,949,997 135,662,033 33042600
6/21/2019 136,580,002 137,729,996 136,460,007 136,970,001 135,681,870 36727900
6/24/2019 137,000,000 138,399,994 137,000,000 137,779,999 136,484,238 20628800
6/25/2019 137,250,000 137,589,996 132,729,996 133,429,993 132,175,140 33327400
6/26/2019 134,350,006 135,740,005 133,600,006 133,929,993 132,670,441 23657700
6/27/2019 134,139,999 134,710,007 133,509,995 134,149,994 132,888,367 16557500
6/28/2019 134,570,007 134,600,006 133,160,004 133,960,007 132,700,180 30043000
7/1/2019 136,630,005 136,699,997 134,970,001 135,679,993 134,403,992 22654200
7/2/2019 136,119,995 136,589,996 135,339,996 136,580,002 135,295,517 15237800
7/3/2019 136,800,003 137,740,005 136,289,993 137,460,007 136,167,252 13629300
7/5/2019 135,940,002 137,330,002 135,720,001 137,059,998 135,771,011 18141100
7/8/2019 136,399,994 137,100,006 135,369,995 136,960,007 135,671,951 16779700
7/9/2019 136,000,000 136,970,001 135,800,003 136,460,007 135,176,666 19953100
7/10/2019 137,130,005 138,580,002 137,020,004 137,850,006 136,553,604 24204400
7/11/2019 138,199,997 139,220,001 137,869,995 138,399,994 137,098,404 22327900
7/12/2019 138,850,006 139,130,005 138,009,995 138,899,994 137,593,704 18936800
7/15/2019 139,440,002 139,539,993 138,460,007 138,899,994 137,593,704 16651500
7/16/2019 138,960,007 139,050,003 136,520,004 137,080,002 135,790,817 22726100
7/17/2019 137,699,997 137,929,993 136,220,001 136,270,004 134,988,449 20211000
7/18/2019 135,550,003 136,619,995 134,669,998 136,419,998 135,137,039 30808700
7/19/2019 140,220,001 140,669,998 136,449,997 136,619,995 135,335,144 48992400
7/22/2019 137,410,004 139,190,002 137,330,002 138,429,993 137,128,113 25074900
7/23/2019 139,759,995 139,990,005 138,029,999 139,289,993 137,980,042 18034600
7/24/2019 138,899,994 140,740,005 138,850,006 140,720,001 139,396,591 20738300
7/25/2019 140,429,993 140,610,001 139,320,007 140,190,002 138,871,582 18356900
7/26/2019 140,369,995 141,679,993 140,300,003 141,339,996 140,010,757 19037600
7/29/2019 141,500,000 141,509,995 139,369,995 141,029,999 139,703,674 16605900
7/30/2019 140,139,999 141,220,001 139,800,003 140,350,006 139,030,075 16846500
7/31/2019 140,330,002 140,490,005 135,080,002 136,270,004 134,988,449 38598800
8/1/2019 137,000,000 140,940,002 136,929,993 138,059,998 136,761,597 40557500
8/2/2019 138,089,996 138,320,007 135,259,995 136,899,994 135,612,503 30791600
8/5/2019 133,300,003 133,929,993 130,779,999 132,210,007 130,966,629 42749600
8/6/2019 133,800,003 135,679,993 133,210,007 134,690,002 133,423,309 32696700
8/7/2019 133,789,993 135,649,994 131,830,002 135,279,999 134,007,736 33414500
8/8/2019 136,600,006 138,990,005 135,929,993 138,889,999 137,583,801 27496500
8/9/2019 138,610,001 139,380,005 136,460,007 137,710,007 136,414,917 23466700
8/12/2019 137,070,007 137,860,001 135,240,005 135,789,993 134,512,939 20476600
8/13/2019 136,050,003 138,800,003 135,000,000 138,600,006 137,296,539 25154600
8/14/2019 136,360,001 136,919,998 133,669,998 133,979,996 133,161,926 32527300
8/15/2019 134,389,999 134,580,002 132,250,000 133,679,993 132,863,754 28074400
8/16/2019 134,880,005 136,460,007 134,720,001 136,130,005 135,298,813 24449100
8/19/2019 137,850,006 138,550,003 136,889,999 138,410,004 137,564,896 24355700
8/20/2019 138,210,007 138,710,007 137,240,005 137,259,995 136,421,906 21170800
8/21/2019 138,550,003 139,490,005 138,000,000 138,789,993 137,942,551 14970300
8/22/2019 138,660,004 139,199,997 136,289,993 137,779,999 136,938,721 18697000
8/23/2019 137,190,002 138,350,006 132,800,003 133,389,999 132,575,531 38508600
8/26/2019 134,990,005 135,559,998 133,899,994 135,449,997 134,622,955 20312600
8/27/2019 136,389,999 136,720,001 134,660,004 135,740,005 134,911,179 23102100
8/28/2019 134,880,005 135,759,995 133,550,003 135,559,998 134,732,269 17393300
8/29/2019 137,250,000 138,440,002 136,910,004 138,119,995 137,276,642 20168700
8/30/2019 139,149,994 139,179,993 136,270,004 137,860,001 137,018,250 23940100
9/3/2019 136,610,001 137,199,997 135,699,997 136,039,993 135,209,351 18869300
9/4/2019 137,300,003 137,690,002 136,479,996 137,630,005 136,789,658 17995900
 9/5/2019 139,110,001 140,380,005 138,759,995 140,050,003 139,194,870 26101800
9/6/2019 140,029,999 140,179,993 138,199,997 139,100,006 138,250,671 20824500
9/9/2019 139,589,996 139,750,000 136,460,007 137,520,004 136,680,328 25773900
9/10/2019 136,800,003 136,889,999 134,509,995 136,080,002 135,249,115 28903400
9/11/2019 135,910,004 136,270,004 135,089,996 136,119,995 135,288,849 24726100
9/12/2019 137,850,006 138,419,998 136,869,995 137,520,004 136,680,328 27010000
9/13/2019 137,779,999 138,059,998 136,570,007 137,320,007 136,481,537 23363100
9/16/2019 135,830,002 136,699,997 135,660,004 136,330,002 135,497,589 16731400
9/17/2019 136,960,007 137,520,004 136,429,993 137,389,999 136,551,117 17814200
9/18/2019 137,360,001 138,669,998 136,529,999 138,520,004 137,674,210 23982100
9/19/2019 140,300,003 142,369,995 140,070,007 141,070,007 140,208,649 35772100
9/20/2019 141,009,995 141,649,994 138,250,000 139,440,002 138,588,593 39167300
9/23/2019 139,229,996 139,630,005 138,440,002 139,139,999 138,290,421 17139300
9/24/2019 140,360,001 140,690,002 136,880,005 137,380,005 136,541,183 29773200
9/25/2019 137,500,000 139,960,007 136,029,999 139,360,001 138,509,079 21382000
9/26/2019 139,440,002 140,179,993 138,440,002 139,539,993 138,687,973 17456600
9/27/2019 140,149,994 140,360,001 136,649,994 137,729,996 136,889,023 22477700
9/30/2019 138,050,003 139,220,001 137,779,999 139,029,999 138,181,091 17280900
10/1/2019 139,660,004 140,250,000 137,000,000 137,070,007 136,233,078 21466600
10/2/2019 136,250,000 136,369,995 133,580,002 134,649,994 133,827,835 30521700
10/3/2019 134,949,997 136,750,000 133,220,001 136,279,999 135,447,891 24132900
10/4/2019 136,750,000 138,250,000 136,419,998 138,119,995 137,276,642 22897700
10/7/2019 137,139,999 138,179,993 137,020,004 137,119,995 136,282,761 15303700
10/8/2019 137,080,002 137,759,995 135,619,995 135,669,998 134,841,614 25550500
10/9/2019 137,460,007 138,699,997 136,970,001 138,240,005 137,395,920 19749900
10/10/2019 138,490,005 139,669,998 138,250,000 139,100,006 138,250,671 17654600
10/11/2019 140,119,995 141,029,999 139,500,000 139,679,993 138,827,118 25446000
10/14/2019 139,690,002 140,289,993 139,520,004 139,550,003 138,697,922 13304300
10/15/2019 140,059,998 141,789,993 139,809,998 141,570,007 140,705,597 19695700
10/16/2019 140,789,993 140,990,005 139,529,999 140,410,004 139,552,673 20751600
10/17/2019 140,949,997 141,419,998 139,020,004 139,690,002 138,837,067 21460600
10/18/2019 139,759,995 140,000,000 136,559,998 137,410,004 136,570,984 32273500
10/21/2019 138,449,997 138,500,000 137,009,995 138,429,993 137,584,747 20078200
10/22/2019 138,970,001 140,009,995 136,259,995 136,369,995 135,537,338 27431000
10/23/2019 136,880,005 137,449,997 135,610,001 137,240,005 136,402,039 29844600
10/24/2019 139,389,999 140,419,998 138,669,998 139,940,002 139,085,556 37029300
10/25/2019 139,339,996 141,139,999 139,199,997 140,729,996 139,870,712 25959700
10/28/2019 144,399,994 145,669,998 143,509,995 144,190,002 143,309,601 35280100
10/29/2019 144,080,002 144,500,000 142,649,994 142,830,002 141,957,901 20589500
10/30/2019 143,520,004 145,000,000 142,789,993 144,610,001 143,727,036 18496600
10/31/2019 144,899,994 144,929,993 142,990,005 143,369,995 142,494,583 24605100
11/1/2019 144,259,995 144,419,998 142,970,001 143,720,001 142,842,468 33128400
11/4/2019 144,830,002 145,000,000 144,160,004 144,550,003 143,667,404 16912000
11/5/2019 144,970,001 145,020,004 143,910,004 144,460,007 143,577,957 18250200
11/6/2019 144,369,995 144,520,004 143,199,997 144,059,998 143,180,374 16575800
11/7/2019 143,839,996 144,880,005 143,770,004 144,259,995 143,379,150 17786700
11/8/2019 143,979,996 145,990,005 143,759,995 145,960,007 145,068,787 16732700
11/11/2019 145,339,996 146,419,998 144,729,996 146,110,001 145,217,865 14362600
11/12/2019 146,279,999 147,570,007 146,059,998 147,070,007 146,172,012 18641600
11/13/2019 146,740,005 147,460,007 146,279,999 147,309,998 146,410,538 16919200
11/14/2019 147,020,004 148,410,004 147,000,000 148,059,998 147,155,960 19729800
11/15/2019 148,929,993 149,990,005 148,270,004 149,970,001 149,054,306 23485700
11/18/2019 150,070,007 150,550,003 148,979,996 150,339,996 149,422,043 21534000
11/19/2019 150,880,005 151,330,002 150,199,997 150,389,999 149,471,725 23935700
11/20/2019 150,309,998 150,839,996 148,460,007 149,619,995 149,212,433 25696800
11/21/2019 149,399,994 149,800,003 148,500,000 149,479,996 149,072,815 18576100
11/22/2019 150,070,007 150,300,003 148,820,007 149,589,996 149,182,526 15901800
11/25/2019 150,000,000 151,350,006 149,919,998 151,229,996 150,818,054 22420900
11/26/2019 151,360,001 152,419,998 151,320,007 152,029,999 151,615,875 24620100
11/27/2019 152,330,002 152,500,000 151,520,004 152,320,007 151,905,090 15184400
11/29/2019 152,100,006 152,300,003 151,279,999 151,380,005 150,967,651 11977300
12/2/2019 151,809,998 151,830,002 148,320,007 149,550,003 149,142,639 27418400
12/3/2019 147,490,005 149,429,993 146,649,994 149,309,998 148,903,290 24066000
12/4/2019 150,139,999 150,179,993 149,199,997 149,850,006 149,441,818 17574700
12/5/2019 150,050,003 150,320,007 149,479,996 149,929,993 149,521,591 17869100
12/6/2019 150,990,005 151,869,995 150,270,004 151,750,000 151,336,639 16403500
12/9/2019 151,070,007 152,210,007 150,910,004 151,360,001 150,947,708 16687400
12/10/2019 151,289,993 151,889,999 150,759,995 151,130,005 150,718,338 16476100
12/11/2019 151,539,993 151,869,995 150,330,002 151,699,997 151,286,774 18856600
12/12/2019 151,649,994 153,440,002 151,020,004 153,240,005 152,822,586 24612100
12/13/2019 153,000,000 154,889,999 152,830,002 154,529,999 154,109,070 23845400
12/16/2019 155,110,001 155,899,994 154,820,007 155,529,999 155,106,339 24144200
12/17/2019 155,449,997 155,710,007 154,449,997 154,690,002 154,268,631 25425600
12/18/2019 154,300,003 155,479,996 154,179,993 154,369,995 153,949,509 24129200
12/19/2019 154,000,000 155,770,004 153,750,000 155,710,007 155,285,858 24958900
12/20/2019 157,350,006 158,490,005 156,289,993 157,410,004 156,981,232 53477500
12/23/2019 158,119,995 158,119,995 157,270,004 157,410,004 156,981,232 17718200
12/24/2019 157,479,996 157,710,007 157,119,995 157,380,005 156,951,309 8989200
12/26/2019 157,559,998 158,729,996 157,399,994 158,669,998 158,237,793 14520600
12/27/2019 159,449,997 159,550,003 158,220,001 158,960,007 158,527,008 18412800
12/30/2019 158,990,005 159,020,004 156,729,996 157,589,996 157,160,736 16348400
12/31/2019 156,770,004 157,770,004 156,449,997 157,699,997 157,270,432 18369400
1/2/2020 158,779,999 160,729,996 158,330,002 160,619,995 160,182,480 22622100
1/3/2020 158,320,007 159,949,997 158,059,998 158,619,995 158,187,927 21116200
1/6/2020 157,080,002 159,100,006 156,509,995 159,029,999 158,596,817 20813700
1/7/2020 159,320,007 159,669,998 157,320,007 157,580,002 157,150,772 21634100
1/8/2020 158,929,993 160,800,003 157,949,997 160,089,996 159,653,915 27746500
1/9/2020 161,839,996 162,220,001 161,029,999 162,089,996 161,648,468 21385000
1/10/2020 162,820,007 163,220,001 161,179,993 161,339,996 160,900,513 20725900
1/13/2020 161,759,995 163,309,998 161,259,995 163,279,999 162,835,236 21626500
1/14/2020 163,389,999 163,600,006 161,720,001 162,130,005 161,688,370 23477400
1/15/2020 162,619,995 163,940,002 162,570,007 163,179,993 162,735,504 21417900
1/16/2020 164,350,006 166,240,005 164,029,999 166,169,998 165,717,361 23865400
1/17/2020 167,419,998 167,470,001 165,429,993 167,100,006 166,644,836 34371700
1/21/2020 166,679,993 168,190,002 166,429,993 166,500,000 166,046,463 29517200
1/22/2020 167,399,994 167,490,005 165,679,993 165,699,997 165,248,642 24138800
1/23/2020 166,190,002 166,800,003 165,270,004 166,720,001 166,265,869 19680800
1/24/2020 167,509,995 167,529,999 164,449,997 165,039,993 164,590,439 24918100
1/27/2020 161,149,994 163,380,005 160,199,997 162,279,999 161,837,952 32078100
1/28/2020 163,779,999 165,759,995 163,070,007 165,460,007 165,009,308 24899900
1/29/2020 167,839,996 168,750,000 165,690,002 168,039,993 167,582,260 34754500
1/30/2020 174,050,003 174,050,003 170,789,993 172,779,999 172,309,357 51597500
1/31/2020 172,210,007 172,399,994 169,580,002 170,229,996 169,766,296 36142700
2/3/2020 170,429,993 174,500,000 170,399,994 174,380,005 173,904,999 30149100
2/4/2020 177,139,999 180,639,999 176,309,998 180,119,995 179,629,364 36433300
2/5/2020 184,029,999 184,199,997 178,410,004 179,899,994 179,409,958 39186300
2/6/2020 180,970,001 183,820,007 180,059,998 183,630,005 183,129,807 27751400
2/7/2020 182,850,006 185,630,005 182,479,996 183,889,999 183,389,099 33529100
2/10/2020 183,580,002 188,839,996 183,250,000 188,699,997 188,185,989 35844300
2/11/2020 190,649,994 190,699,997 183,500,000 184,440,002 183,937,607 53159900
2/12/2020 185,580,002 185,850,006 181,850,006 184,710,007 184,206,863 47062900
2/13/2020 183,080,002 186,229,996 182,869,995 183,710,007 183,209,595 35295800
2/14/2020 183,250,000 185,410,004 182,649,994 185,350,006 184,845,123 23149500
2/18/2020 185,610,001 187,699,997 185,500,000 187,229,996 186,720,001 27792200
2/19/2020 188,059,998 188,179,993 186,470,001 187,279,999 187,279,999 29997500
2/20/2020 186,949,997 187,250,000 181,100,006 184,419,998 184,419,998 36862400
2/21/2020 183,169,998 183,500,000 177,250,000 178,589,996 178,589,996 48572600
2/24/2020 167,770,004 174,550,003 163,229,996 170,889,999 170,889,999 68311100
2/25/2020 174,199,997 174,839,996 167,649,994 168,070,007 168,070,007 68073300
2/26/2020 169,710,007 173,259,995 168,210,007 170,169,998 170,169,998 56206100
2/27/2020 163,320,007 167,029,999 157,979,996 158,179,993 158,179,993 93174900
2/28/2020 152,410,004 163,710,007 152,000,000 162,009,995 162,009,995 97073600
3/2/2020 165,309,998 172,919,998 162,309,998 172,789,993 172,789,993 71030800
3/3/2020 173,800,003 175,000,000 162,259,995 164,509,995 164,509,995 71677000
3/4/2020 168,490,005 170,699,997 165,619,995 170,550,003 170,550,003 49814400
3/5/2020 166,050,003 170,869,995 165,690,002 166,270,004 166,270,004 47817300
3/6/2020 162,610,001 163,110,001 156,000,000 161,570,007 161,570,007 72821100
3/9/2020 151,000,000 157,750,000 150,000,000 150,619,995 150,619,995 70419300
3/10/2020 158,160,004 161,029,999 152,580,002 160,919,998 160,919,998 65354400
3/11/2020 157,130,005 157,699,997 151,149,994 153,630,005 153,630,005 56371600
3/12/2020 145,300,003 153,470,001 138,580,002 139,059,998 139,059,998 93226400
3/13/2020 147,500,000 161,910,004 140,729,996 158,830,002 158,830,002 92727400
3/16/2020 140,000,000 149,350,006 135,000,000 135,419,998 135,419,998 87905900
3/17/2020 140,000,000 147,500,000 135,000,000 146,570,007 146,570,007 81059800
3/18/2020 138,000,000 146,000,000 135,020,004 140,399,994 140,399,994 81593200
3/19/2020 142,770,004 150,149,994 139,000,000 142,710,007 142,710,007 85922700
3/20/2020 146,000,000 147,100,006 135,860,001 137,350,006 137,350,006 84866200
3/23/2020 137,009,995 140,570,007 132,520,004 135,979,996 135,979,996 78975200
3/24/2020 143,750,000 149,600,006 141,270,004 148,339,996 148,339,996 82516700
3/25/2020 148,910,004 154,330,002 144,440,002 146,919,998 146,919,998 75638200
3/26/2020 148,399,994 156,660,004 148,369,995 156,110,001 156,110,001 64568100
3/27/2020 151,750,000 154,889,999 149,199,997 149,699,997 149,699,997 57042300
3/30/2020 152,440,002 160,600,006 150,009,995 160,229,996 160,229,996 63420300
3/31/2020 159,399,994 164,779,999 156,559,998 157,710,007 157,710,007 77927200
4/1/2020 153,000,000 157,750,000 150,820,007 152,110,001 152,110,001 57969900
4/2/2020 151,860,001 155,479,996 150,360,001 155,259,995 155,259,995 49630700
4/3/2020 155,100,006 157,380,005 152,190,002 153,830,002 153,830,002 41243300
4/6/2020 160,320,007 166,500,000 157,580,002 165,270,004 165,270,004 67111700
4/7/2020 169,589,996 170,000,000 163,259,995 163,490,005 163,490,005 62769000
4/8/2020 165,669,998 166,669,998 163,500,000 165,130,005 165,130,005 48318200
 4/9/2020 166,360,001 167,369,995 163,330,002 165,139,999 165,139,999 51431800
4/13/2020 164,350,006 165,570,007 162,300,003 165,509,995 165,509,995 41905300
4/14/2020 169,000,000 173,750,000 168,000,000 173,699,997 173,699,997 52874300
4/15/2020 171,199,997 173,570,007 169,240,005 171,880,005 171,880,005 40940800
4/16/2020 174,300,003 177,279,999 172,899,994 177,039,993 177,039,993 50479600
4/17/2020 179,500,000 180,000,000 175,869,995 178,600,006 178,600,006 52765600
4/20/2020 176,630,005 178,750,000 174,990,005 175,059,998 175,059,998 36669600
4/21/2020 173,500,000 173,669,998 166,110,001 167,820,007 167,820,007 56203700
4/22/2020 171,389,999 174,000,000 170,820,007 173,520,004 173,520,004 34651600
4/23/2020 174,110,001 175,059,998 170,910,004 171,419,998 171,419,998 32742100
Adj Close Rentabilidad
43.163647
43.307915 0.33%
44.326824 2.33%
44.236649 -0.20%
43.857941 -0.86%
43.875984 0.04%
43.497272 -0.87%
42.920189 -1.34%
41.729969 -2.81%
42.108677 0.90%
43.055447 2.22%
42.712799 -0.80%
42.694778 -0.04%
42.947243 0.59%
43.93008 2.26%
43.551365 -0.87%
43.289883 -0.60%
43.180977 -0.25%
43.180977 0.00%
43.035767 -0.34%
42.563839 -1.10%
42.282513 -0.66%
43.208202 2.17%
43.062996 -0.34%
42.527546 -1.25%
42.863331 0.79%
42.581993 -0.66%
42.518463 -0.15%
42.073772 -1.05%
41.874107 -0.48%
41.502018 -0.89%
41.429413 -0.18%
42.300655 2.08%
42.14637 -0.37%
41.71983 -1.02%
41.275127 -1.07%
41.592777 0.77%
41.71983 0.31%
42.400486 1.62%
41.837811 -1.34%
41.955791 0.28%
41.665382 -0.69%
41.420345 -0.59%
41.429413 0.02%
41.075466 -0.86%
40.267754 -1.99%
40.0681 -0.50%
40.340359 0.68%
40.294971 -0.11%
 40.2859 -0.02%
40.204227 -0.20%
40.149776 -0.14%
40.403893 0.63%
40.485569 0.20%
41.32959 2.06%
41.40218 0.18%
41.529243 0.31%
42.346035 1.95%
42.309734 -0.09%
42.581993 0.64%
42.90871 0.76%
41.32959 -3.75%
41.846882 1.24%
41.6926 -0.37%
41.157143 -1.29%
41.148071 -0.02%
42.010239 2.07%
42.545692 1.27%
42.382339 -0.38%
42.482162 0.24%
43.144669 1.55%
43.180977 0.08%
42.309734 -2.04%
42.418644 0.26%
42.954082 1.25%
42.119148 -1.96%
42.418644 0.71%
42.409569 -0.02%
42.654606 0.58%
42.945011 0.68%
43.182529 0.55%
42.579597 -1.41%
41.711754 -2.06%
39.345711 -5.84%
38.075897 -3.28%
36.970531 -2.95%
39.016842 5.39%
40.103935 2.75%
40.131348 0.07%
39.75679 -0.94%
38.203796 -3.98%
39.610626 3.62%
39.738522 0.32%
38.925491 -2.07%
40.094799 2.96%
39.345711 -1.89%
39.54668 0.51%
39.720257 0.44%
39.318302 -1.02%
40.177021 2.16%
40.469345 0.72%
40.423664 -0.11%
39.720257 -1.76%
40.295784 1.44%
40.103935 -0.48%
40.076527 -0.07%
40.113071 0.09%
40.140476 0.07%
39.54668 -1.49%
39.68372 0.35%
40.432808 1.87%
40.752541 0.79%
41.629536 2.13%
42.597878 2.30%
42.707493 0.26%
42.753166 0.11%
43.346966 1.38%
43.036377 -0.72%
42.935879 -0.23%
42.835384 -0.23%
42.643555 -0.45%
42.945015 0.70%
43.401779 1.06%
43.502262 0.23%
43.639294 0.31%
43.118584 -1.20%
43.876812 1.74%
48.298298 9.60%
49.55896 2.58%
49.047382 -1.04%
49.312309 0.54%
48.745922 -1.16%
48.088177 -1.36%
48.636295 1.13%
49.467621 1.69%
49.695995 0.46%
49.677719 -0.04%
50.171024 0.99%
49.476749 -1.39%
48.88295 -1.21%
49.010853 0.26%
48.709377 -0.62%
48.270893 -0.90%
49.120464 1.74%
48.715816 -0.83%
49.525135 1.65%
49.60791 0.17%
49.837822 0.46%
49.837822 0.00%
49.893005 0.11%
49.377987 -1.04%
49.598701 0.45%
49.984982 0.78%
50.785107 1.59%
50.775906 -0.02%
49.847027 -1.85%
51.419689 3.11%
51.327728 -0.18%
51.309326 -0.04%
50.564381 -1.46%
50.831093 0.53%
49.718269 -2.21%
50.711536 1.98%
50.766716 0.11%
51.622021 1.67%
51.226551 -0.77%
49.782642 -2.86%
50.426434 1.28%
50.904655 0.94%
51.33691 0.85%
51.198963 -0.27%
51.456482 0.50%
52.008289 1.07%
51.78756 -0.43%
51.024227 -1.48%
50.398834 -1.23%
50.628761 0.46%
49.709072 -1.83%
47.980057 -3.54%
48.127216 0.31%
48.099617 -0.06%
48.541073 0.91%
47.49263 -2.18%
48.84457 2.81%
46.894836 -4.07%
46.499371 -0.85%
46.710896 0.45%
46.425785 -0.61%
48.090416 3.52%
47.630577 -0.96%
47.980057 0.73%
47.106358 -1.84%
47.878891 1.63%
50.665543 5.66%
50.316063 -0.69%
48.743404 -3.18%
47.97086 -1.60%
47.823719 -0.31%
46.131496 -3.60%
45.441711 -1.51%
45.322163 -0.26%
45.717632 0.87%
45.699234 -0.04%
46.444187 1.62%
47.324162 1.88%
48.556126 2.57%
48.343075 -0.44%
48.00034 -0.71%
48.769173 1.59%
47.407524 -2.83%
47.574257 0.35%
48.25972 1.43%
47.518673 -1.55%
47.129642 -0.82%
48.704338 3.29%
49.047066 0.70%
48.491283 -1.14%
48.19487 -0.61%
47.268581 -1.94%
47.84288 1.21%
48.945175 2.28%
48.213406 -1.51%
49.158211 1.94%
49.250839 0.19%
49.639877 0.79%
50.343864 1.41%
50.631012 0.57%
49.547253 -2.16%
49.88998 0.69%
50.084503 0.39%
49.991879 -0.19%
50.214188 0.44%
49.593563 -1.24%
50.677326 2.16%
50.992271 0.62%
51.158993 0.33%
51.473946 0.61%
51.344265 -0.25%
50.538391 -1.58%
51.057102 1.02%
50.445763 -1.20%
50.408707 -0.07%
50.306816 -0.20%
50.621754 0.62%
51.270149 1.27%
51.279415 0.02%
51.548042 0.52%
52.298336 1.45%
52.233494 -0.12%
51.492466 -1.43%
51.668461 0.34%
47.963299 -7.44%
48.268978 0.64%
47.648361 -1.29%
47.185215 -0.98%
46.221874 -2.06%
46.19408 -0.06%
46.879543 1.47%
46.110718 -1.65%
46.19408 0.18%
46.258923 0.14%
46.675755 0.90%
46.379345 -0.64%
47.259319 1.88%
47.287109 0.06%
47.7132 0.90%
47.314903 -0.84%
48.009617 1.46%
47.114151 -1.88%
47.393982 0.59%
46.936924 -0.97%
47.216755 0.59%
46.666435 -1.17%
48.121552 3.07%
48.615913 1.02%
48.401371 -0.44%
48.802471 0.83%
49.43676 1.29%
49.296829 -0.28%
48.951721 -0.70%
48.308094 -1.32%
48.625252 0.65%
48.597263 -0.06%
48.541286 -0.12%
48.149521 -0.81%
48.01894 -0.27%
46.769024 -2.64%
46.479874 -0.62%
46.349285 -0.28%
47.002224 1.40%
46.759705 -0.52%
46.703743 -0.12%
47.748436 2.21%
47.561893 -0.39%
48.420033 1.79%
46.479874 -4.09%
45.173996 -2.85%
46.116089 2.06%
47.142136 2.20%
47.729782 1.24%
47.720455 -0.02%
47.729782 0.02%
47.925667 0.41%
47.925667 0.00%
48.78381 1.77%
49.054321 0.55%
49.632633 1.17%
49.912457 0.56%
50.127003 0.43%
50.089695 -0.07%
50.332211 0.48%
49.520702 -1.63%
52.151108 5.18%
52.048508 -0.20%
52.766743 1.37%
52.91597 0.28%
52.943954 0.05%
52.412281 -1.01%
52.430939 0.04%
52.869335 0.83%
52.776062 -0.18%
52.776062 0.00%
53.139847 0.69%
53.531605 0.73%
54.063278 0.99%
54.156563 0.17%
54.287144 0.24%
54.119259 -0.31%
54.380424 0.48%
54.044632 -0.62%
54.212524 0.31%
53.912174 -0.56%
54.024803 0.21%
54.062355 0.07%
54.081123 0.03%
54.128052 0.09%
54.334541 0.38%
54.390858 0.10%
54.597343 0.38%
54.465939 -0.24%
54.531643 0.12%
54.334541 -0.36%
53.930954 -0.75%
54.052967 0.23%
54.128052 0.14%
54.071743 -0.10%
54.118664 0.09%
53.90279 -0.40%
52.757725 -2.15%
53.546135 1.48%
53.058075 -0.92%
52.804646 -0.48%
53.677528 1.64%
53.733849 0.10%
53.433506 -0.56%
53.320869 -0.21%
54.212521 1.66%
54.268845 0.10%
53.90279 -0.68%
53.405354 -0.93%
54.390858 1.83%
54.465939 0.14%
53.874641 -1.09%
54.062355 0.35%
53.89341 -0.31%
53.724464 -0.31%
54.099899 0.70%
54.193756 0.17%
54.250069 0.10%
54.47533 0.41%
53.677528 -1.48%
53.602444 -0.14%
53.424122 -0.33%
53.89341 0.87%
53.705692 -0.35%
54.118664 0.77%
53.996651 -0.23%
53.733849 -0.49%
55.995831 4.12%
57.253532 2.22%
57.244148 -0.02%
56.90625 -0.59%
56.408806 -0.88%
56.192932 -0.38%
56.239861 0.08%
56.127235 -0.20%
55.779957 -0.62%
55.573471 -0.37%
55.104179 -0.85%
56.709156 2.87%
56.756084 0.08%
56.474503 -0.50%
55.094799 -2.47%
55.395142 0.54%
54.550411 -1.54%
55.627632 1.96%
56.364674 1.32%
57.30014 1.65%
57.026115 -0.48%
57.508022 0.84%
57.753696 0.43%
57.073364 -1.18%
57.196201 0.21%
57.271793 0.13%
57.725357 0.79%
56.941071 -1.37%
55.939449 -1.77%
55.986698 0.08%
56.903275 1.62%
56.648148 -0.45%
57.989937 2.34%
57.649757 -0.59%
58.556896 1.56%
58.745872 0.32%
59.511261 1.29%
59.227783 -0.48%
59.133289 -0.16%
58.86871 -0.45%
60.116005 2.10%
60.040417 -0.13%
60.040417 0.00%
60.049877 0.02%
59.756943 -0.49%
59.794735 0.06%
59.52071 -0.46%
59.435673 -0.14%
58.717522 -1.22%
59.133289 0.71%
58.86871 -0.45%
58.86871 0.00%
59.378971 0.86%
59.189987 -0.32%
59.171085 -0.03%
59.709686 0.91%
59.161636 -0.92%
59.246685 0.14%
59.086044 -0.27%
59.057697 -0.05%
58.86871 -0.32%
59.284477 0.70%
59.492367 0.35%
60.021526 0.89%
60.172703 0.25%
60.730209 0.92%
62.157043 2.32%
61.542835 -0.99%
61.089279 -0.74%
60.07822 -1.67%
59.690788 -0.65%
60.172703 0.80%
60.134907 -0.06%
59.936474 -0.33%
59.851437 -0.14%
60.531776 1.13%
60.475086 -0.09%
61.155426 1.12%
61.383595 0.37%
61.345562 -0.06%
61.336044 -0.02%
61.431122 0.15%
61.307537 -0.20%
61.183949 -0.20%
61.431122 0.40%
61.431122 0.00%
61.060368 -0.61%
60.822701 -0.39%
61.73534 1.49%
60.851223 -1.44%
61.079372 0.37%
61.098389 0.03%
61.221981 0.20%
61.782856 0.91%
61.535694 -0.40%
61.725811 0.31%
61.516678 -0.34%
61.23148 -0.46%
61.554707 0.53%
61.45013 -0.17%
61.668781 0.36%
61.725811 0.09%
61.041351 -1.12%
61.820881 1.27%
61.668781 -0.25%
61.773365 0.17%
61.887432 0.18%
62.068058 0.29%
62.239174 0.28%
62.467327 0.37%
62.609928 0.23%
62.315228 -0.47%
62.486347 0.27%
62.324734 -0.26%
62.486347 0.26%
62.438808 -0.08%
62.296192 -0.23%
62.248676 -0.08%
62.011013 -0.38%
61.744827 -0.43%
62.248676 0.81%
62.163124 -0.14%
61.830387 -0.54%
62.267696 0.70%
63.123283 1.36%
64.19751 1.69%
64.568283 0.58%
64.482712 -0.13%
64.900993 0.65%
65.081627 0.28%
65.984741 1.38%
65.880165 -0.16%
65.671036 -0.32%
65.414337 -0.39%
65.594978 0.28%
65.537918 -0.09%
65.633011 0.14%
65.889679 0.39%
65.081627 -1.23%
65.005577 -0.12%
65.053108 0.07%
66.362968 1.99%
64.517685 -2.82%
64.737587 0.34%
64.718475 -0.03%
65.445099 1.12%
65.665009 0.34%
65.75106 0.13%
66.563751 1.23%
66.888802 0.49%
67.319077 0.64%
66.774078 -0.81%
67.022667 0.37%
68.609795 2.34%
69.106972 0.72%
69.336433 0.33%
69.212143 -0.18%
68.791458 -0.61%
67.233017 -2.29%
66.716705 -0.77%
67.548523 1.24%
67.185211 -0.54%
66.831459 -0.53%
66.927071 0.14%
67.758865 1.24%
66.841011 -1.36%
67.185211 0.51%
67.175644 -0.01%
68.083939 1.34%
67.433784 -0.96%
66.171738 -1.89%
66.735847 0.85%
65.483353 -1.89%
65.90403 0.64%
65.177391 -1.11%
66.04744 1.33%
65.559837 -0.74%
66.410767 1.29%
66.907944 0.75%
66.917488 0.01%
68.026588 1.64%
68.619354 0.87%
69.58503 1.40%
70.129997 0.78%
70.082191 -0.07%
70.617607 0.76%
70.961807 0.49%
70.550682 -0.58%
70.369026 -0.26%
70.933136 0.80%
70.799263 -0.19%
69.948341 -1.21%
69.833595 -0.16%
69.50853 -0.47%
69.393814 -0.17%
69.087852 -0.44%
68.982681 -0.15%
69.489418 0.73%
69.22171 -0.39%
69.594582 0.54%
69.288635 -0.44%
68.275154 -1.47%
69.317314 1.51%
70.359459 1.49%
70.378693 0.03%
70.792 0.59%
69.590508 -1.71%
69.677017 0.12%
69.350212 -0.47%
70.32103 1.39%
69.898102 -0.60%
69.869255 -0.04%
69.994194 0.18%
70.003822 0.01%
70.215279 0.30%
71.138023 1.31%
71.868546 1.02%
71.070747 -1.12%
70.753555 -0.45%
70.551704 -0.29%
71.455215 1.27%
 71.1092 -0.49%
71.858925 1.05%
71.782036 -0.11%
72.291473 0.71%
71.868546 -0.59%
72.387573 0.72%
72.243408 -0.20%
72.51255 0.37%
72.031944 -0.66%
71.330261 -0.98%
71.522507 0.27%
70.41713 -1.56%
70.41713 0.00%
70.984238 0.80%
71.003471 0.03%
71.599403 0.84%
71.714737 0.16%
71.378334 -0.47%
71.791641 0.58%
73.021965 1.70%
73.050812 0.04%
73.329559 0.38%
73.329559 0.00%
73.454506 0.17%
74.127335 0.91%
74.482979 0.48%
74.63678 0.21%
74.579109 -0.08%
74.598328 0.03%
74.886696 0.39%
75.75177 1.15%
75.770988 0.03%
75.79982 0.04%
75.578758 -0.29%
75.703697 0.17%
80.557732 6.21%
80.634636 0.10%
79.952187 -0.85%
79.952187 0.00%
80.788429 1.04%
80.874931 0.11%
81.192139 0.39%
80.999878 -0.24%
81.278625 0.34%
80.826859 -0.56%
80.615417 -0.26%
80.67308 0.07%
80.788429 0.14%
80.160522 -0.78%
80.373032 0.26%
79.600227 -0.97%
79.7258 0.16%
80.875366 1.43%
80.28611 -0.73%
80.430992 0.18%
81.020279 0.73%
81.995956 1.20%
80.508278 -1.83%
81.310074 0.99%
81.397026 0.11%
78.325081 -3.85%
78.817734 0.63%
79.9673 1.45%
79.687149 -0.35%
81.300423 2.00%
82.334061 1.26%
82.672165 0.41%
82.449982 -0.27%
81.812401 -0.78%
83.899017 2.52%
83.444984 -0.54%
82.913681 -0.64%
82.614212 -0.36%
82.594894 -0.02%
82.604538 0.01%
82.498283 -0.13%
82.797745 0.36%
82.807411 0.01%
82.633545 -0.21%
83.029594 0.48%
83.415993 0.46%
84.150192 0.88%
85.193497 1.23%
85.280426 0.10%
85.222473 -0.07%
84.83606 -0.45%
85.087219 0.30%
86.555573 1.71%
85.348045 -1.40%
87.077217 2.01%
87.038597 -0.04%
86.941986 -0.11%
88.497276 1.77%
88.777435 0.32%
88.700134 -0.09%
89.192825 0.55%
90.864044 1.86%
90.72879 -0.15%
89.588882 -1.26%
91.781754 2.42%
91.057243 -0.79%
88.661499 -2.67%
85.009949 -4.21%
88.226784 3.71%
86.565231 -1.90%
82.121544 -5.27%
85.183823 3.66%
86.101532 1.07%
86.777771 0.78%
88.136551 1.55%
89.932083 2.02%
89.291519 -0.71%
89.990318 0.78%
88.796516 -1.34%
89.029465 0.26%
91.290871 2.51%
92.610817 1.44%
91.426758 -1.29%
91.009407 -0.46%
90.116493 -0.99%
90.310608 0.22%
90.883232 0.63%
90.572647 -0.34%
91.096756 0.58%
91.649971 0.61%
93.697861 2.21%
93.921074 0.24%
91.630577 -2.47%
91.087044 -0.59%
91.407333 0.35%
91.814964 0.44%
90.155304 -1.82%
90.388237 0.26%
89.757385 -0.70%
87.146576 -2.95%
84.613426 -2.95%
91.019112 7.30%
86.835999 -4.70%
86.758347 -0.09%
88.583 2.08%
85.913963 -3.06%
87.068924 1.34%
89.611801 2.88%
89.660324 0.05%
87.573624 -2.35%
88.097717 0.60%
90.145599 2.30%
89.155632 -1.10%
90.824997 1.86%
90.339714 -0.54%
91.397629 1.16%
93.241684 2.00%
93.6008 0.38%
93.28051 -0.34%
92.203186 -1.16%
92.542877 0.37%
90.378532 -2.37%
89.592384 -0.87%
91.484978 2.09%
92.999054 1.64%
90.766754 -2.43%
92.203186 1.57%
90.757065 -1.58%
91.300568 0.60%
92.358482 1.15%
93.387268 1.11%
92.989342 -0.43%
94.086067 1.17%
95.027519 1.00%
94.823692 -0.21%
95.14399 0.34%
94.454895 -0.73%
94.698578 0.26%
93.753059 -1.00%
93.928513 0.19%
95.13723 1.28%
95.039757 -0.10%
96.170479 1.18%
95.829315 -0.36%
95.878052 0.05%
95.536873 -0.36%
96.453156 0.95%
96.34594 -0.11%
98.246735 1.95%
99.10453 0.87%
99.611412 0.51%
99.903839 0.29%
98.334465 -1.58%
99.065529 0.74%
98.500175 -0.57%
98.753616 0.26%
98.305222 -0.46%
98.86084 0.56%
97.603386 -1.28%
98.314972 0.73%
98.314972 0.00%
99.299484 1.00%
98.587906 -0.72%
97.876328 -0.72%
95.907303 -2.03%
 96.579887 0.70%
95.078751 -1.57%
96.141235 1.11%
96.12175 -0.02%
97.48642 1.41%
96.550652 -0.96%
97.242729 0.71%
98.607407 1.39%
99.279984 0.68%
99.543167 0.26%
99.406708 -0.14%
101.560951 2.14%
102.769653 1.18%
102.262772 -0.49%
103.276535 0.99%
102.467468 -0.79%
101.765648 -0.69%
103.588448 1.78%
105.245567 1.59%
104.943382 -0.29%
108.033386 2.90%
106.853928 -1.10%
104.962875 -1.79%
102.711166 -2.17%
103.403252 0.67%
103.598206 0.19%
104.855652 1.21%
105.313797 0.44%
105.40152 0.08%
106.132599 0.69%
106.727203 0.56%
106.902657 0.16%
106.249573 -0.61%
105.4795 -0.73%
106.795441 1.24%
105.347237 -1.37%
105.32766 -0.02%
105.268959 -0.06%
104.574219 -0.66%
103.703331 -0.84%
104.760117 1.01%
105.249374 0.47%
106.071335 0.78%
107.245552 1.10%
107.891388 0.60%
109.613571 1.58%
109.545074 -0.06%
109.916916 0.34%
109.310234 -0.55%
106.159401 -2.92%
 106.40403 0.23%
105.885422 -0.49%
107.030289 1.08%
108.850319 1.69%
109.310234 0.42%
110.484451 1.07%
110.93457 0.41%
109.730995 -1.09%
110.778008 0.95%
109.300438 -1.34%
111.13028 1.66%
111.805466 0.61%
112.206642 0.36%
111.991356 -0.19%
111.531479 -0.41%
111.952232 0.38%
111.913086 -0.03%
113.126457 1.08%
112.676338 -0.40%
112.6959 0.02%
110.367027 -2.09%
109.721207 -0.59%
108.468704 -1.15%
109.848419 1.26%
103.879463 -5.59%
103.634827 -0.24%
107.216202 3.40%
105.288513 -1.81%
108.615486 3.11%
108.331711 -0.26%
106.169189 -2.02%
106.32576 0.15%
107.274902 0.89%
105.777779 -1.41%
100.121948 -5.50%
105.973495 5.68%
104.662277 -1.25%
101.619072 -2.95%
101.501656 -0.12%
104.515488 2.93%
103.644608 -0.84%
103.879463 0.23%
105.200462 1.26%
105.405945 0.20%
109.554855 3.86%
109.349373 -0.19%
107.216202 -1.97%
104.574219 -2.50%
104.642693 0.07%
103.158752 -1.43%
105.428894 2.18%
106.421471 0.94%
102.814796 -3.45%
99.955009 -2.82%
101.330849 1.37%
101.291542 -0.04%
104.632881 3.25%
105.291321 0.63%
109.202644 3.65%
108.288689 -0.84%
108.976616 0.63%
110.155907 1.08%
106.647499 -3.24%
107.305946 0.62%
103.011345 -4.08%
105.733536 2.61%
106.716286 0.93%
107.197845 0.45%
107.561447 0.34%
104.20047 -3.17%
101.114647 -3.01%
102.17601 1.04%
101.900848 -0.27%
99.758461 -2.12%
96.535049 -3.28%
92.505798 -4.26%
98.824852 6.61%
99.434166 0.61%
98.657784 -0.78%
99.817421 1.17%
99.375191 -0.44%
95.719376 -3.75%
100.171211 4.55%
100.298965 0.13%
101.026199 0.72%
102.470825 1.42%
101.812401 -0.64%
101.026199 -0.78%
100.289146 -0.73%
103.198067 2.86%
103.561684 0.35%
104.288918 0.70%
105.851479 1.49%
103.856506 -1.90%
104.868729 0.97%
104.367531 -0.48%
105.320793 0.91%
103.266861 -1.97%
101.163788 -2.06%
104.544426 3.29%
102.628075 -1.85%
101.006546 -1.59%
103.915466 2.84%
105.369934 1.39%
104.20047 -1.12%
103.453575 -0.72%
103.84668 0.38%
103.433922 -0.40%
105.045631 1.55%
104.967003 -0.07%
105.05545 0.08%
106.352676 1.23%
106.303543 -0.05%
105.750854 -0.52%
107.981354 2.09%
109.520973 1.42%
110.132874 0.56%
110.892822 0.69%
110.705299 -0.17%
110.567131 -0.12%
111.060608 0.45%
110.794128 -0.24%
110.241432 -0.50%
110.290787 0.04%
108.94854 -1.22%
109.066978 0.11%
111.356689 2.08%
112.136368 0.70%
113.004875 0.77%
113.093697 0.08%
114.396469 1.15%
116.034782 1.42%
116.113747 0.07%
115.985443 -0.11%
118.650192 2.27%
115.521576 -2.67%
116.123627 0.52%
116.370346 0.21%
115.245224 -0.97%
115.403145 0.14%
116.399963 0.86%
117.465858 0.91%
117.633636 0.14%
118.403458 0.65%
117.801422 -0.51%
118.324493 0.44%
118.363968 0.03%
117.72245 -0.54%
118.620583 0.76%
118.758751 0.12%
119.370651 0.51%
119.469353 0.08%
119.193001 -0.23%
120.179947 0.82%
121.759056 1.31%
122.143959 0.32%
123.802032 1.35%
123.377647 -0.34%
127.463577 3.26%
128.193909 0.57%
128.075485 -0.09%
128.894653 0.64%
126.210159 -2.10%
124.561966 -1.31%
127.216843 2.11%
126.476624 -0.58%
123.880966 -2.07%
123.871117 -0.01%
123.861244 -0.01%
125.469955 1.29%
121.739311 -3.02%
123.101303 1.11%
124.834839 1.40%
127.717468 2.28%
126.86557 -0.67%
125.032967 -1.46%
125.706573 0.54%
126.469322 0.60%
124.99334 -1.17%
125.052765 0.05%
124.973534 -0.06%
123.764999 -0.97%
124.547562 0.63%
122.516846 -1.64%
118.712952 -3.15%
122.00174 2.73%
124.646629 2.14%
126.617912 1.57%
130.16423 2.76%
131.352966 0.91%
130.857666 -0.38%
130.253403 -0.46%
131.075592 0.63%
131.204376 0.10%
131.600616 0.30%
133.888885 1.72%
134.41391 0.39%
135.662033 0.92%
135.68187 0.01%
136.484238 0.59%
 132.17514 -3.21%
132.670441 0.37%
132.888367 0.16%
132.70018 -0.14%
134.403992 1.28%
135.295517 0.66%
136.167252 0.64%
135.771011 -0.29%
135.671951 -0.07%
135.176666 -0.37%
136.553604 1.01%
137.098404 0.40%
137.593704 0.36%
137.593704 0.00%
135.790817 -1.32%
134.988449 -0.59%
135.137039 0.11%
135.335144 0.15%
137.128113 1.32%
137.980042 0.62%
139.396591 1.02%
138.871582 -0.38%
140.010757 0.82%
139.703674 -0.22%
139.030075 -0.48%
134.988449 -2.95%
136.761597 1.31%
135.612503 -0.84%
130.966629 -3.49%
133.423309 1.86%
134.007736 0.44%
137.583801 2.63%
136.414917 -0.85%
134.512939 -1.40%
137.296539 2.05%
133.161926 -3.06%
132.863754 -0.22%
135.298813 1.82%
137.564896 1.66%
136.421906 -0.83%
137.942551 1.11%
136.938721 -0.73%
132.575531 -3.24%
134.622955 1.53%
134.911179 0.21%
134.732269 -0.13%
137.276642 1.87%
137.01825 -0.19%
135.209351 -1.33%
136.789658 1.16%
 139.19487 1.74%
138.250671 -0.68%
136.680328 -1.14%
135.249115 -1.05%
135.288849 0.03%
136.680328 1.02%
136.481537 -0.15%
135.497589 -0.72%
136.551117 0.77%
137.67421 0.82%
140.208649 1.82%
138.588593 -1.16%
138.290421 -0.22%
136.541183 -1.27%
138.509079 1.43%
138.687973 0.13%
136.889023 -1.31%
138.181091 0.94%
136.233078 -1.42%
133.827835 -1.78%
135.447891 1.20%
137.276642 1.34%
136.282761 -0.73%
134.841614 -1.06%
137.39592 1.88%
138.250671 0.62%
138.827118 0.42%
138.697922 -0.09%
140.705597 1.44%
139.552673 -0.82%
138.837067 -0.51%
136.570984 -1.65%
137.584747 0.74%
135.537338 -1.50%
136.402039 0.64%
139.085556 1.95%
139.870712 0.56%
143.309601 2.43%
141.957901 -0.95%
143.727036 1.24%
142.494583 -0.86%
142.842468 0.24%
143.667404 0.58%
143.577957 -0.06%
143.180374 -0.28%
143.37915 0.14%
145.068787 1.17%
145.217865 0.10%
146.172012 0.65%
146.410538 0.16%
 147.15596 0.51%
149.054306 1.28%
149.422043 0.25%
149.471725 0.03%
149.212433 -0.17%
149.072815 -0.09%
149.182526 0.07%
150.818054 1.09%
151.615875 0.53%
151.90509 0.19%
150.967651 -0.62%
149.142639 -1.22%
148.90329 -0.16%
149.441818 0.36%
149.521591 0.05%
151.336639 1.21%
150.947708 -0.26%
150.718338 -0.15%
151.286774 0.38%
152.822586 1.01%
154.10907 0.84%
155.106339 0.65%
154.268631 -0.54%
153.949509 -0.21%
155.285858 0.86%
156.981232 1.09%
156.981232 0.00%
156.951309 -0.02%
158.237793 0.82%
158.527008 0.18%
157.160736 -0.87%
157.270432 0.07%
160.18248 1.83%
158.187927 -1.25%
158.596817 0.26%
157.150772 -0.92%
159.653915 1.58%
161.648468 1.24%
160.900513 -0.46%
162.835236 1.20%
161.68837 -0.71%
162.735504 0.65%
165.717361 1.82%
166.644836 0.56%
166.046463 -0.36%
165.248642 -0.48%
166.265869 0.61%
164.590439 -1.01%
161.837952 -1.69%
165.009308 1.94%
 167.58226 1.55%
172.309357 2.78%
169.766296 -1.49%
173.904999 2.41%
179.629364 3.24%
179.409958 -0.12%
183.129807 2.05%
183.389099 0.14%
188.185989 2.58%
183.937607 -2.28%
184.206863 0.15%
183.209595 -0.54%
184.845123 0.89%
186.720001 1.01%
187.279999 0.30%
184.419998 -1.54%
178.589996 -3.21%
170.889999 -4.41%
168.070007 -1.66%
170.169998 1.24%
158.179993 -7.31%
162.009995 2.39%
172.789993 6.44%
164.509995 -4.91%
170.550003 3.61%
166.270004 -2.54%
161.570007 -2.87%
150.619995 -7.02%
160.919998 6.61%
153.630005 -4.64%
139.059998 -9.96%
158.830002 13.29%
135.419998 -15.95%
146.570007 7.91%
140.399994 -4.30%
142.710007 1.63%
137.350006 -3.83%
135.979996 -1.00%
148.339996 8.70%
146.919998 -0.96%
156.110001 6.07%
149.699997 -4.19%
160.229996 6.80%
157.710007 -1.59%
152.110001 -3.62%
155.259995 2.05%
153.830002 -0.93%
165.270004 7.17%
163.490005 -1.08%
165.130005 1.00%
165.139999 0.01%
165.509995 0.22%
173.699997 4.83%
171.880005 -1.05%
177.039993 2.96%
178.600006 0.88%
175.059998 -2.00%
167.820007 -4.22%
173.520004 3.34%
171.419998 -1.22%
86 Rentabilidad 0.11% 26.31%
37.62 Desviación 1.71% 26.53%
K 128 Control Costo Control St
Costo 30

Utilidad
100 -30
105 -30 Utilidad
110 -30 Opción Larga - Compra
115 -30
50
120 -30
40
125 -30
30
130 -28
135 -23 20
140 -18 10
145 -13 0
100 105 110 115 120 125 130 135 140 145 150 155 160 165 170
150 -8 -10
155 -3 -20
160 2
-30
165 7
-40
170 12
175 17
180 22
185 27
190 32
195 37
200 42
 85.9034349
37.6162707

ga - Compra

150 155 160 165 170 175 180 185 190 195 200
K 128 Control Costo Control St
Costo 30

Utilidad
96.0562882 -30
87.1507327 -30
86.5139204 -30
96.2157344 -30 10
92.8316475 -30 5
52.6341415 -30 0
-18.9593679 -30 -5
50.2259551 -30 -10
133.598225 -24.4017749
-15
26.9267591 -30
-20
163.291785 5.29178527
-25
142.31156 -15.68844
14.5335161 -30 -30
116.809431 -30 -35
87.9889753 -30
114.081191 -30
82.2546342 -30
89.4840675 -30
38.5259158 -30
73.7692152 -30
64.0290354 -30
52.3150604 -30
139.778627 -18.221373
111.524888 -30
122.834318 -30
179.754915 21.7549151
128.743711 -29.2562892
123.462601 -30
140.904172 -17.0958284
123.946228 -30
120.813079 -30
98.9327954 -30
107.353565 -30
97.5735964 -30
75.5506045 -30
98.6529375 -30
17.1840266 -30
48.8431873 -30
84.2470045 -30
115.78894 -30
85.9034349 -30
117.314692 -30
144.214935 -13.7850648
118.105404 -30
68.5938104 -30
87.8102623 -30
118.808825 -30
73.5416112 -30
74.9098379 -30
70.7392317 -30
154.888779 -3.11122104
165.342404 7.3424036
91.3970644 -30
77.838521 -30
165.784545 7.78454493
94.3078039 -30
64.3558235 -30
159.560769 1.56076941
60.2382115 -30
102.002736 -30
62.8086776 -30
12.5603379 -30
107.113012 -30
68.7733625 -30
137.291384 -20.708616
156.834898 -1.16510247
139.452485 -18.5475151
72.7891185 -30
72.5665611 -30
85.1445621 -30
65.5013986 -30
28.5906296 -30
160.948629 2.94862893
163.864559 5.86455903
87.3559719 -30
87.8284412 -30
83.6467689 -30
65.2394171 -30
45.7025823 -30
165.539985 7.53998544
63.243643 -30
66.1029891 -30
123.862508 -30
118.581794 -30
36.5780975 -30
78.5821223 -30
64.4339708 -30
143.221692 -14.7783083
78.1284115 -30
85.9294636 -30
74.3694983 -30
64.0677729 -30
96.9280183 -30
70.6909104 -30
130.418031 -27.5819686
130.906588 -27.0934116
100.743788 -30
121.631108 -30
67.9644948 -30
94.4610739 -30
82.6173407 -30
59.8752911 -30
35.0612862 -30
130.002021 -27.9979787
89.3076936 -30
107.546638 -30
98.9988002 -30
109.776389 -30
99.5214477 -30
141.23326 -16.7667396
40.3026846 -30
94.2554149 -30
104.477386 -30
64.8035053 -30
85.9034349 -30
95.4696665 -30
35.2002932 -30
92.1296294 -30
126.360457 -30
114.436439 -30
143.233866 -14.7661336
93.8491434 -30
53.9988816 -30
111.961481 -30
81.9227593 -30
37.6139435 -30
85.9034349 -30
115.738757 -30
169.932926 11.9329257
65.9830683 -30
11.1926926 -30
95.1483027 -30
49.9675968 -30
7.35427197 -30
73.8373406 -30
138.835362 -19.164638
101.357712 -30
57.9550495 -30
17.5223787 -30
43.0655956 -30
129.274974 -28.7250257
85.6407689 -30
50.1712763 -30
41.8574235 -30
156.337344 -1.66265597
119.606333 -30
 37.6342668 -30
194.729467 36.7294668
70.1953702 -30
38.6560137 -30
80.2868965 -30
90.5185194 -30
51.2520893 -30
102.107277 -30
13.1927239 -30
74.9556171 -30
165.215633 7.21563269
51.1657105 -30
51.3073085 -30
59.4254928 -30
87.8142095 -30
50.4272146 -30
44.6688631 -30
98.3851917 -30
37.4499394 -30
160.854233 2.8542335
89.3555781 -30
97.818498 -30
75.0225164 -30
82.9157276 -30
125.124561 -30
124.227264 -30
66.8027693 -30
85.3875383 -30
87.3120775 -30
-18.4980179 -30
29.8845354 -30
55.3393596 -30
118.889967 -30
94.7293569 -30
109.214105 -30
131.21231 -26.7876898
63.3949671 -30
109.218592 -30
54.1585808 -30
69.6855539 -30
69.3503959 -30
90.9835996 -30
105.236373 -30
161.541893 3.54189314
100.062996 -30
57.451012 -30
144.33827 -13.6617297
91.5888024 -30
58.3556936 -30
69.6397971 -30
99.7244584 -30
124.331245 -30
46.848249 -30
113.42819 -30
62.9582524 -30
86.2023029 -30
97.0229168 -30
71.6494514 -30
78.1191049 -30
106.796955 -30
73.0467549 -30
32.430198 -30
107.188435 -30
35.3135353 -30
106.613115 -30
111.259415 -30
140.426335 -17.5736648
84.9714984 -30
91.2260511 -30
87.2455182 -30
77.6210258 -30
80.2405591 -30
187.107647 29.107647
44.683388 -30
110.063996 -30
62.1426431 -30
92.4475318 -30
113.612634 -30
39.8842495 -30
96.7193734 -30
108.431686 -30
87.9715268 -30
85.1238899 -30
11.6517713 -30
120.376274 -30
97.7957653 -30
107.639637 -30
131.240917 -26.7590828
75.6884638 -30
71.3095537 -30
107.450318 -30
63.1594428 -30
134.710984 -23.2890162
66.2941026 -30
72.1061609 -30
97.3138094 -30
88.1934134 -30
135.293714 -22.7062856
99.5641204 -30
69.7710578 -30
 112.155726 -30
101.699148 -30
4.93930399 -30
170.544099 12.5440995
67.4289046 -30
-2.30094243 -30
111.325774 -30
65.2660151 -30
85.6241448 -30
79.3237171 -30
42.8590519 -30
49.6324725 -30
117.053858 -30
121.365903 -30
87.1076565 -30
61.616893 -30
115.761662 -30
91.5921236 -30
39.9330638 -30
67.5722597 -30
95.2158279 -30
169.690434 11.6904343
84.7953546 -30
28.9431861 -30
95.672943 -30
73.6062518 -30
42.351945 -30
92.2479365 -30
131.715625 -26.2843753
74.7358725 -30
87.9913905 -30
80.8089759 -30
68.2939491 -30
120.628232 -30
65.548012 -30
101.527809 -30
64.3865938 -30
84.5757198 -30
122.914741 -30
162.105039 4.10503868
143.988163 -14.0118372
61.3425401 -30
57.0474757 -30
66.5011633 -30
114.246395 -30
63.9451485 -30
24.4163443 -30
37.3218286 -30
128.782055 -29.2179447
59.1566737 -30
 158.81627 0.8162697
113.694025 -30
64.3257493 -30
193.367793 35.3677928
134.76683 -23.2331698
171.163529 13.1635294
42.2518073 -30
134.083681 -23.9163186
54.8423623 -30
98.0332784 -30
66.3409226 -30
30.7258809 -30
87.8889823 -30
83.2196014 -30
130.421466 -27.5785339
63.2847819 -30
83.478256 -30
34.2419262 -30
95.5811574 -30
80.905278 -30
93.9871869 -30
51.4888134 -30
79.2890321 -30
129.983238 -28.0167618
90.3041976 -30
150.042536 -7.95746424
116.478841 -30
94.9430026 -30
72.1067029 -30
30.9441845 -30
97.3706659 -30
30.5308892 -30
50.4203098 -30
83.2772542 -30
75.9363649 -30
1.0826255 -30
72.9111783 -30
116.887417 -30
110.669257 -30
50.2548884 -30
66.6885018 -30
102.483155 -30
51.5582284 -30
139.742702 -18.2572985
66.2654575 -30
137.175589 -20.8244114
64.8725291 -30
35.2009178 -30
97.3302673 -30
62.9874269 -30
100.922317 -30
81.8153546 -30
117.858771 -30
83.713231 -30
80.4017507 -30
105.415472 -30
154.644345 -3.35565453
141.827266 -16.1727344
135.827475 -22.1725249
42.437328 -30
33.5621673 -30
82.1108743 -30
100.14982 -30
63.8440735 -30
113.846562 -30
80.6273779 -30
139.161239 -18.8387609
88.3099214 -30
78.6322771 -30
137.014866 -20.9851343
63.4770963 -30
29.135622 -30
83.8096309 -30
127.56328 -30
57.7200162 -30
49.3897611 -30
123.534199 -30
126.194174 -30
136.358976 -21.641024
39.3244357 -30
106.768722 -30
82.3840754 -30
96.7964329 -30
21.5724801 -30
65.3291734 -30
64.5317305 -30
88.5375519 -30
80.7877418 -30
22.5463995 -30
48.3776579 -30
57.6148225 -30
127.695917 -30
156.004002 -1.99599793
133.740493 -24.2595069
42.6634609 -30
102.178173 -30
160.722791 2.72279147
20.4060898 -30
72.1536348 -30
77.6571383 -30
82.5398032 -30
87.1686976 -30
83.9555811 -30
92.3695532 -30
74.0185742 -30
84.6938373 -30
77.4299533 -30
90.7240258 -30
79.2406031 -30
78.9132545 -30
55.4589569 -30
83.5116579 -30
47.0814361 -30
127.777166 -30
64.9707095 -30
62.7847508 -30
53.4751949 -30
106.277205 -30
33.6928904 -30
78.1046761 -30
89.8215404 -30
104.627319 -30
82.8144608 -30
26.5915451 -30
147.40475 -10.5952505
103.643026 -30
8.91805668 -30
60.47635 -30
48.2191249 -30
82.1741853 -30
109.973101 -30
112.344766 -30
102.241956 -30
65.0807133 -30
92.3547709 -30
141.748438 -16.2515621
112.553109 -30
104.294932 -30
58.569958 -30
118.341971 -30
99.7680397 -30
61.7276206 -30
174.012786 16.0127863
38.1145745 -30
76.4569327 -30
84.0438313 -30
31.8000484 -30
101.653242 -30
97.6844621 -30
133.974265 -24.0257349
 34.3460484 -30
81.0409801 -30
60.23173 -30
153.451037 -4.54896339
44.5287248 -30
124.676439 -30
47.8880993 -30
88.5267831 -30
66.2045175 -30
40.331352 -30
121.807341 -30
46.9887033 -30
99.3968919 -30
35.3481542 -30
-0.71219536 -30
29.587237 -30
72.2553728 -30
95.5750124 -30
125.271341 -30
27.3559654 -30
67.3868651 -30
117.526663 -30
121.620673 -30
68.6168144 -30
51.281375 -30
140.535116 -17.4648843
101.846493 -30
120.906647 -30
98.0897236 -30
100.015176 -30
95.6706514 -30
96.7516174 -30
83.7696067 -30
112.169153 -30
67.2641241 -30
125.724355 -30
144.84271 -13.1572905
80.596469 -30
99.7902819 -30
91.9110478 -30
64.0105027 -30
109.88721 -30
110.631784 -30
25.7612606 -30
104.089067 -30
33.9381264 -30
40.1448898 -30
63.1541395 -30
135.984366 -22.015634
34.7847635 -30
 85.9034349
37.6162707

Utilidad
Opción Larga - Compra
0
5
0
5
0
5
0
5
0
5
K 148 Control Costo Control St
Costo 30

Utilidad
100 30
105 30 Utilidad
110 30 Opción Corta - Compra
115 30
40
120 30
125 30 30
130 30 20
135 30
140 30 10

145 30 0
100 105 110 115 120 125 130 135 140 145 150 155 160 165 170
150 28
-10
155 23
160 18 -20
165 13
-30
170 8
175 3
180 -2
185 -7
190 -12
195 -17
200 -22
ta - Compra

150 155 160 165 170 175 180 185 190 195 200
K 148 Control Costo Control St
Costo 30

Utilidad
96.0562882 30
87.1507327 30 Utilidad
86.5139204 30 Opción Corta - Compra
96.2157344 30 35
92.8316475 30 30
52.6341415 30 25
-18.9593679 30 20
15
50.2259551 30
10
133.598225 30 5
26.9267591 30 0
163.291785 14.7082147
142.31156 30
14.5335161 30
116.809431 30
87.9889753 30
114.081191 30
82.2546342 30
89.4840675 30
38.5259158 30
73.7692152 30
64.0290354 30
52.3150604 30
139.778627 30
111.524888 30
122.834318 30
179.754915 -1.75491514
128.743711 30
123.462601 30
140.904172 30
123.946228 30
120.813079 30
98.9327954 30
107.353565 30
97.5735964 30
75.5506045 30
98.6529375 30
17.1840266 30
48.8431873 30
84.2470045 30
115.78894 30
85.9034349 30
117.314692 30
144.214935 30
118.105404 30
68.5938104 30
87.8102623 30
118.808825 30
73.5416112 30
74.9098379 30
70.7392317 30
154.888779 23.111221
165.342404 12.6575964
91.3970644 30
77.838521 30
165.784545 12.2154551
94.3078039 30
64.3558235 30
159.560769 18.4392306
60.2382115 30
102.002736 30
62.8086776 30
12.5603379 30
107.113012 30
68.7733625 30
137.291384 30
156.834898 21.1651025
139.452485 30
72.7891185 30
72.5665611 30
85.1445621 30
65.5013986 30
28.5906296 30
160.948629 17.0513711
163.864559 14.135441
87.3559719 30
87.8284412 30
83.6467689 30
65.2394171 30
45.7025823 30
165.539985 12.4600146
63.243643 30
66.1029891 30
123.862508 30
118.581794 30
36.5780975 30
78.5821223 30
64.4339708 30
143.221692 30
78.1284115 30
85.9294636 30
74.3694983 30
64.0677729 30
96.9280183 30
70.6909104 30
130.418031 30
130.906588 30
100.743788 30
121.631108 30
67.9644948 30
94.4610739 30
82.6173407 30
59.8752911 30
35.0612862 30
130.002021 30
89.3076936 30
107.546638 30
98.9988002 30
109.776389 30
99.5214477 30
141.23326 30
40.3026846 30
94.2554149 30
104.477386 30
64.8035053 30
85.9034349 30
95.4696665 30
35.2002932 30
92.1296294 30
126.360457 30
114.436439 30
143.233866 30
93.8491434 30
53.9988816 30
111.961481 30
81.9227593 30
37.6139435 30
85.9034349 30
115.738757 30
169.932926 8.06707425
65.9830683 30
11.1926926 30
95.1483027 30
49.9675968 30
7.35427197 30
73.8373406 30
138.835362 30
101.357712 30
57.9550495 30
17.5223787 30
43.0655956 30
129.274974 30
85.6407689 30
50.1712763 30
41.8574235 30
156.337344 21.662656
119.606333 30
 37.6342668 30
194.729467 -16.7294668
70.1953702 30
38.6560137 30
80.2868965 30
90.5185194 30
51.2520893 30
102.107277 30
13.1927239 30
74.9556171 30
165.215633 12.7843673
51.1657105 30
51.3073085 30
59.4254928 30
87.8142095 30
50.4272146 30
44.6688631 30
98.3851917 30
37.4499394 30
160.854233 17.1457665
89.3555781 30
97.818498 30
75.0225164 30
82.9157276 30
125.124561 30
124.227264 30
66.8027693 30
85.3875383 30
87.3120775 30
-18.4980179 30
29.8845354 30
55.3393596 30
118.889967 30
94.7293569 30
109.214105 30
131.21231 30
63.3949671 30
109.218592 30
54.1585808 30
69.6855539 30
69.3503959 30
90.9835996 30
105.236373 30
161.541893 16.4581069
100.062996 30
57.451012 30
144.33827 30
91.5888024 30
58.3556936 30
69.6397971 30
99.7244584 30
124.331245 30
46.848249 30
113.42819 30
62.9582524 30
86.2023029 30
97.0229168 30
71.6494514 30
78.1191049 30
106.796955 30
73.0467549 30
32.430198 30
107.188435 30
35.3135353 30
106.613115 30
111.259415 30
140.426335 30
84.9714984 30
91.2260511 30
87.2455182 30
77.6210258 30
80.2405591 30
187.107647 -9.10764698
44.683388 30
110.063996 30
62.1426431 30
92.4475318 30
113.612634 30
39.8842495 30
96.7193734 30
108.431686 30
87.9715268 30
85.1238899 30
11.6517713 30
120.376274 30
97.7957653 30
107.639637 30
131.240917 30
75.6884638 30
71.3095537 30
107.450318 30
63.1594428 30
134.710984 30
66.2941026 30
72.1061609 30
97.3138094 30
88.1934134 30
135.293714 30
99.5641204 30
69.7710578 30
 112.155726 30
101.699148 30
4.93930399 30
170.544099 7.45590053
67.4289046 30
-2.30094243 30
111.325774 30
65.2660151 30
85.6241448 30
79.3237171 30
42.8590519 30
49.6324725 30
117.053858 30
121.365903 30
87.1076565 30
61.616893 30
115.761662 30
91.5921236 30
39.9330638 30
67.5722597 30
95.2158279 30
169.690434 8.30956567
84.7953546 30
28.9431861 30
95.672943 30
73.6062518 30
42.351945 30
92.2479365 30
131.715625 30
74.7358725 30
87.9913905 30
80.8089759 30
68.2939491 30
120.628232 30
65.548012 30
101.527809 30
64.3865938 30
84.5757198 30
122.914741 30
162.105039 15.8949613
143.988163 30
61.3425401 30
57.0474757 30
66.5011633 30
114.246395 30
63.9451485 30
24.4163443 30
37.3218286 30
128.782055 30
59.1566737 30
 158.81627 19.1837303
113.694025 30
64.3257493 30
193.367793 -15.3677928
134.76683 30
171.163529 6.83647062
42.2518073 30
134.083681 30
54.8423623 30
98.0332784 30
66.3409226 30
30.7258809 30
87.8889823 30
83.2196014 30
130.421466 30
63.2847819 30
83.478256 30
34.2419262 30
95.5811574 30
80.905278 30
93.9871869 30
51.4888134 30
79.2890321 30
129.983238 30
90.3041976 30
150.042536 27.9574642
116.478841 30
94.9430026 30
72.1067029 30
30.9441845 30
97.3706659 30
30.5308892 30
50.4203098 30
83.2772542 30
75.9363649 30
1.0826255 30
72.9111783 30
116.887417 30
110.669257 30
50.2548884 30
66.6885018 30
102.483155 30
51.5582284 30
139.742702 30
66.2654575 30
137.175589 30
64.8725291 30
35.2009178 30
97.3302673 30
62.9874269 30
100.922317 30
81.8153546 30
117.858771 30
83.713231 30
80.4017507 30
105.415472 30
154.644345 23.3556545
141.827266 30
135.827475 30
42.437328 30
33.5621673 30
82.1108743 30
100.14982 30
63.8440735 30
113.846562 30
80.6273779 30
139.161239 30
88.3099214 30
78.6322771 30
137.014866 30
63.4770963 30
29.135622 30
83.8096309 30
127.56328 30
57.7200162 30
49.3897611 30
123.534199 30
126.194174 30
136.358976 30
39.3244357 30
106.768722 30
82.3840754 30
96.7964329 30
21.5724801 30
65.3291734 30
64.5317305 30
88.5375519 30
80.7877418 30
22.5463995 30
48.3776579 30
57.6148225 30
127.695917 30
156.004002 21.9959979
133.740493 30
42.6634609 30
102.178173 30
160.722791 17.2772085
20.4060898 30
72.1536348 30
77.6571383 30
82.5398032 30
87.1686976 30
83.9555811 30
92.3695532 30
74.0185742 30
84.6938373 30
77.4299533 30
90.7240258 30
79.2406031 30
78.9132545 30
55.4589569 30
83.5116579 30
47.0814361 30
127.777166 30
64.9707095 30
62.7847508 30
53.4751949 30
106.277205 30
33.6928904 30
78.1046761 30
89.8215404 30
104.627319 30
82.8144608 30
26.5915451 30
147.40475 30
103.643026 30
8.91805668 30
60.47635 30
48.2191249 30
82.1741853 30
109.973101 30
112.344766 30
102.241956 30
65.0807133 30
92.3547709 30
141.748438 30
112.553109 30
104.294932 30
58.569958 30
118.341971 30
99.7680397 30
61.7276206 30
174.012786 3.98721373
38.1145745 30
76.4569327 30
84.0438313 30
31.8000484 30
101.653242 30
97.6844621 30
133.974265 30
 34.3460484 30
81.0409801 30
60.23173 30
153.451037 24.5489634
44.5287248 30
124.676439 30
47.8880993 30
88.5267831 30
66.2045175 30
40.331352 30
121.807341 30
46.9887033 30
99.3968919 30
35.3481542 30
-0.71219536 30
29.587237 30
72.2553728 30
95.5750124 30
125.271341 30
27.3559654 30
67.3868651 30
117.526663 30
121.620673 30
68.6168144 30
51.281375 30
140.535116 30
101.846493 30
120.906647 30
98.0897236 30
100.015176 30
95.6706514 30
96.7516174 30
83.7696067 30
112.169153 30
67.2641241 30
125.724355 30
144.84271 30
80.596469 30
99.7902819 30
91.9110478 30
64.0105027 30
109.88721 30
110.631784 30
25.7612606 30
104.089067 30
33.9381264 30
40.1448898 30
63.1541395 30
135.984366 30
34.7847635 30
Corta - Compra
St CC VC Utilidad Combinada
100 -30 30 0
105 -30 30 0
110 -30 30 0 50
115 -30 30 0
120 -30 30 0 40
125 -30 30 0
130 -28 30 2 30

135 -23 30 7
20
140 -18 30 12
145 -13 30 17 10
150 -8 28 20
155 -3 23 20 0
100 105 110 115 120 125 130 135 1
160 2 18 20
165 7 13 20 -10

170 12 8 20
-20
175 17 3 20
180 22 -2 20 -30
185 27 -7 20
190 32 -12 20 -40
195 37 -17 20
CC
200 42 -22 20
 CC-VC

110 115 120 125 130 135 140 145 150 155 160 165 170 175 180 185 190 195 200

CC VC Beneficio Neto
St CC VC Utilidad Combinada 50
96.0562882 -30 30 0 40
87.1507327 -30 30 0
86.5139204 -30 30 0 30

96.2157344 -30 30 0 20
92.8316475 -30 30 0 10
52.6341415 -30 30 0
0
-18.9593679 -30 30 0 -50 0
50.2259551 -30 30 0 -10
133.598225 -24.4017749 30 5.59822508 -20
26.9267591 -30 30 0
-30
163.291785 5.29178527 14.7082147 20
142.31156 -15.68844 30 14.31156 -40
14.5335161 -30 30 0
116.809431 -30 30 0
87.9889753 -30 30 0
114.081191 -30 30 0 Este gráfico no está disponible
82.2546342 -30 30 0
Si edita esta forma o guarda el l
89.4840675 -30 30 0
38.5259158 -30 30 0
73.7692152 -30 30 0
64.0290354 -30 30 0
52.3150604 -30 30 0
139.778627 -18.221373 30 11.778627
111.524888 -30 30 0
122.834318 -30 30 0
179.754915 21.7549151 -1.75491514 20
128.743711 -29.2562892 30 0.74371085
123.462601 -30 30 0
140.904172 -17.0958284 30 12.9041716 Este gráfico no está disponible
123.946228 -30 30 0
120.813079 -30 30 0 Si edita esta forma o guarda el
98.9327954 -30 30 0
107.353565 -30 30 0
97.5735964 -30 30 0
75.5506045 -30 30 0
98.6529375 -30 30 0
17.1840266 -30 30 0
48.8431873 -30 30 0
84.2470045 -30 30 0
115.78894 -30 30 0
85.9034349 -30 30 0
117.314692 -30 30 0
144.214935 -13.7850648 30 16.2149352
118.105404 -30 30 0
68.5938104 -30 30 0
87.8102623 -30 30 0
118.808825 -30 30 0
73.5416112 -30 30 0
74.9098379 -30 30 0
70.7392317 -30 30 0
154.888779 -3.11122104 23.111221 20
165.342404 7.3424036 12.6575964 20
91.3970644 -30 30 0
77.838521 -30 30 0
165.784545 7.78454493 12.2154551 20
94.3078039 -30 30 0
64.3558235 -30 30 0
159.560769 1.56076941 18.4392306 20
60.2382115 -30 30 0
102.002736 -30 30 0
62.8086776 -30 30 0
12.5603379 -30 30 0
107.113012 -30 30 0
68.7733625 -30 30 0
137.291384 -20.708616 30 9.29138397
156.834898 -1.16510247 21.1651025 20
139.452485 -18.5475151 30 11.4524849
72.7891185 -30 30 0
72.5665611 -30 30 0
85.1445621 -30 30 0
65.5013986 -30 30 0
28.5906296 -30 30 0
160.948629 2.94862893 17.0513711 20
163.864559 5.86455903 14.135441 20
87.3559719 -30 30 0
87.8284412 -30 30 0
83.6467689 -30 30 0
65.2394171 -30 30 0
45.7025823 -30 30 0
165.539985 7.53998544 12.4600146 20
63.243643 -30 30 0
66.1029891 -30 30 0
123.862508 -30 30 0
118.581794 -30 30 0
36.5780975 -30 30 0
78.5821223 -30 30 0
64.4339708 -30 30 0
143.221692 -14.7783083 30 15.2216917
78.1284115 -30 30 0
85.9294636 -30 30 0
74.3694983 -30 30 0
64.0677729 -30 30 0
96.9280183 -30 30 0
70.6909104 -30 30 0
130.418031 -27.5819686 30 2.41803136
130.906588 -27.0934116 30 2.90658842
100.743788 -30 30 0
121.631108 -30 30 0
67.9644948 -30 30 0
94.4610739 -30 30 0
82.6173407 -30 30 0
59.8752911 -30 30 0
35.0612862 -30 30 0
130.002021 -27.9979787 30 2.0020213
89.3076936 -30 30 0
107.546638 -30 30 0
98.9988002 -30 30 0
109.776389 -30 30 0
99.5214477 -30 30 0
141.23326 -16.7667396 30 13.2332604
40.3026846 -30 30 0
94.2554149 -30 30 0
104.477386 -30 30 0
64.8035053 -30 30 0
85.9034349 -30 30 0
95.4696665 -30 30 0
35.2002932 -30 30 0
92.1296294 -30 30 0
126.360457 -30 30 0
114.436439 -30 30 0
143.233866 -14.7661336 30 15.2338664
93.8491434 -30 30 0
53.9988816 -30 30 0
111.961481 -30 30 0
81.9227593 -30 30 0
37.6139435 -30 30 0
85.9034349 -30 30 0
115.738757 -30 30 0
169.932926 11.9329257 8.06707425 20
65.9830683 -30 30 0
11.1926926 -30 30 0
95.1483027 -30 30 0
49.9675968 -30 30 0
7.35427197 -30 30 0
73.8373406 -30 30 0
138.835362 -19.164638 30 10.835362
101.357712 -30 30 0
57.9550495 -30 30 0
 17.5223787 -30 30 0
43.0655956 -30 30 0
129.274974 -28.7250257 30 1.27497428
85.6407689 -30 30 0
50.1712763 -30 30 0
41.8574235 -30 30 0
156.337344 -1.66265597 21.662656 20
119.606333 -30 30 0
37.6342668 -30 30 0
194.729467 36.7294668 -16.7294668 20
70.1953702 -30 30 0
38.6560137 -30 30 0
80.2868965 -30 30 0
90.5185194 -30 30 0
51.2520893 -30 30 0
102.107277 -30 30 0
13.1927239 -30 30 0
74.9556171 -30 30 0
165.215633 7.21563269 12.7843673 20
51.1657105 -30 30 0
51.3073085 -30 30 0
59.4254928 -30 30 0
87.8142095 -30 30 0
50.4272146 -30 30 0
44.6688631 -30 30 0
98.3851917 -30 30 0
37.4499394 -30 30 0
160.854233 2.8542335 17.1457665 20
89.3555781 -30 30 0
97.818498 -30 30 0
75.0225164 -30 30 0
82.9157276 -30 30 0
125.124561 -30 30 0
124.227264 -30 30 0
66.8027693 -30 30 0
85.3875383 -30 30 0
87.3120775 -30 30 0
-18.4980179 -30 30 0
29.8845354 -30 30 0
55.3393596 -30 30 0
118.889967 -30 30 0
94.7293569 -30 30 0
109.214105 -30 30 0
131.21231 -26.7876898 30 3.21231023
63.3949671 -30 30 0
109.218592 -30 30 0
54.1585808 -30 30 0
69.6855539 -30 30 0
69.3503959 -30 30 0
90.9835996 -30 30 0
105.236373 -30 30 0
161.541893 3.54189314 16.4581069 20
100.062996 -30 30 0
57.451012 -30 30 0
144.33827 -13.6617297 30 16.3382703
91.5888024 -30 30 0
58.3556936 -30 30 0
69.6397971 -30 30 0
99.7244584 -30 30 0
124.331245 -30 30 0
46.848249 -30 30 0
113.42819 -30 30 0
62.9582524 -30 30 0
86.2023029 -30 30 0
97.0229168 -30 30 0
71.6494514 -30 30 0
78.1191049 -30 30 0
106.796955 -30 30 0
73.0467549 -30 30 0
32.430198 -30 30 0
107.188435 -30 30 0
35.3135353 -30 30 0
106.613115 -30 30 0
111.259415 -30 30 0
140.426335 -17.5736648 30 12.4263352
84.9714984 -30 30 0
91.2260511 -30 30 0
87.2455182 -30 30 0
77.6210258 -30 30 0
80.2405591 -30 30 0
187.107647 29.107647 -9.10764698 20
44.683388 -30 30 0
110.063996 -30 30 0
62.1426431 -30 30 0
92.4475318 -30 30 0
113.612634 -30 30 0
39.8842495 -30 30 0
96.7193734 -30 30 0
108.431686 -30 30 0
87.9715268 -30 30 0
85.1238899 -30 30 0
11.6517713 -30 30 0
120.376274 -30 30 0
97.7957653 -30 30 0
 107.639637 -30 30 0
131.240917 -26.7590828 30 3.2409172
75.6884638 -30 30 0
71.3095537 -30 30 0
107.450318 -30 30 0
63.1594428 -30 30 0
134.710984 -23.2890162 30 6.71098383
66.2941026 -30 30 0
72.1061609 -30 30 0
97.3138094 -30 30 0
88.1934134 -30 30 0
135.293714 -22.7062856 30 7.29371436
99.5641204 -30 30 0
69.7710578 -30 30 0
112.155726 -30 30 0
101.699148 -30 30 0
4.93930399 -30 30 0
170.544099 12.5440995 7.45590053 20
67.4289046 -30 30 0
-2.30094243 -30 30 0
111.325774 -30 30 0
65.2660151 -30 30 0
85.6241448 -30 30 0
79.3237171 -30 30 0
42.8590519 -30 30 0
49.6324725 -30 30 0
117.053858 -30 30 0
121.365903 -30 30 0
87.1076565 -30 30 0
61.616893 -30 30 0
115.761662 -30 30 0
91.5921236 -30 30 0
39.9330638 -30 30 0
67.5722597 -30 30 0
95.2158279 -30 30 0
169.690434 11.6904343 8.30956567 20
84.7953546 -30 30 0
28.9431861 -30 30 0
95.672943 -30 30 0
73.6062518 -30 30 0
42.351945 -30 30 0
92.2479365 -30 30 0
131.715625 -26.2843753 30 3.71562474
74.7358725 -30 30 0
87.9913905 -30 30 0
80.8089759 -30 30 0
68.2939491 -30 30 0
120.628232 -30 30 0
65.548012 -30 30 0
101.527809 -30 30 0
64.3865938 -30 30 0
84.5757198 -30 30 0
122.914741 -30 30 0
162.105039 4.10503868 15.8949613 20
143.988163 -14.0118372 30 15.9881628
61.3425401 -30 30 0
57.0474757 -30 30 0
66.5011633 -30 30 0
114.246395 -30 30 0
63.9451485 -30 30 0
24.4163443 -30 30 0
37.3218286 -30 30 0
128.782055 -29.2179447 30 0.78205525
59.1566737 -30 30 0
158.81627 0.8162697 19.1837303 20
113.694025 -30 30 0
64.3257493 -30 30 0
193.367793 35.3677928 -15.3677928 20
134.76683 -23.2331698 30 6.76683018
171.163529 13.1635294 6.83647062 20
42.2518073 -30 30 0
134.083681 -23.9163186 30 6.08368141
54.8423623 -30 30 0
98.0332784 -30 30 0
66.3409226 -30 30 0
30.7258809 -30 30 0
87.8889823 -30 30 0
83.2196014 -30 30 0
130.421466 -27.5785339 30 2.42146613
63.2847819 -30 30 0
83.478256 -30 30 0
34.2419262 -30 30 0
95.5811574 -30 30 0
80.905278 -30 30 0
93.9871869 -30 30 0
51.4888134 -30 30 0
79.2890321 -30 30 0
129.983238 -28.0167618 30 1.98323815
90.3041976 -30 30 0
150.042536 -7.95746424 27.9574642 20
116.478841 -30 30 0
94.9430026 -30 30 0
72.1067029 -30 30 0
30.9441845 -30 30 0
97.3706659 -30 30 0
30.5308892 -30 30 0
50.4203098 -30 30 0
83.2772542 -30 30 0
75.9363649 -30 30 0
1.0826255 -30 30 0
72.9111783 -30 30 0
116.887417 -30 30 0
110.669257 -30 30 0
50.2548884 -30 30 0
66.6885018 -30 30 0
102.483155 -30 30 0
51.5582284 -30 30 0
139.742702 -18.2572985 30 11.7427015
66.2654575 -30 30 0
137.175589 -20.8244114 30 9.17558862
64.8725291 -30 30 0
35.2009178 -30 30 0
97.3302673 -30 30 0
62.9874269 -30 30 0
100.922317 -30 30 0
81.8153546 -30 30 0
117.858771 -30 30 0
83.713231 -30 30 0
80.4017507 -30 30 0
105.415472 -30 30 0
154.644345 -3.35565453 23.3556545 20
141.827266 -16.1727344 30 13.8272656
135.827475 -22.1725249 30 7.82747506
42.437328 -30 30 0
33.5621673 -30 30 0
82.1108743 -30 30 0
100.14982 -30 30 0
63.8440735 -30 30 0
113.846562 -30 30 0
80.6273779 -30 30 0
139.161239 -18.8387609 30 11.1612391
88.3099214 -30 30 0
78.6322771 -30 30 0
137.014866 -20.9851343 30 9.0148657
63.4770963 -30 30 0
29.135622 -30 30 0
83.8096309 -30 30 0
127.56328 -30 30 0
57.7200162 -30 30 0
49.3897611 -30 30 0
123.534199 -30 30 0
126.194174 -30 30 0
136.358976 -21.641024 30 8.35897601
39.3244357 -30 30 0
106.768722 -30 30 0
82.3840754 -30 30 0
96.7964329 -30 30 0
21.5724801 -30 30 0
65.3291734 -30 30 0
64.5317305 -30 30 0
88.5375519 -30 30 0
80.7877418 -30 30 0
22.5463995 -30 30 0
48.3776579 -30 30 0
57.6148225 -30 30 0
127.695917 -30 30 0
156.004002 -1.99599793 21.9959979 20
133.740493 -24.2595069 30 5.74049312
42.6634609 -30 30 0
102.178173 -30 30 0
160.722791 2.72279147 17.2772085 20
20.4060898 -30 30 0
72.1536348 -30 30 0
77.6571383 -30 30 0
82.5398032 -30 30 0
87.1686976 -30 30 0
83.9555811 -30 30 0
92.3695532 -30 30 0
74.0185742 -30 30 0
84.6938373 -30 30 0
77.4299533 -30 30 0
90.7240258 -30 30 0
79.2406031 -30 30 0
78.9132545 -30 30 0
55.4589569 -30 30 0
83.5116579 -30 30 0
47.0814361 -30 30 0
127.777166 -30 30 0
64.9707095 -30 30 0
62.7847508 -30 30 0
53.4751949 -30 30 0
106.277205 -30 30 0
33.6928904 -30 30 0
78.1046761 -30 30 0
89.8215404 -30 30 0
104.627319 -30 30 0
82.8144608 -30 30 0
26.5915451 -30 30 0
 147.40475 -10.5952505 30 19.4047495
103.643026 -30 30 0
8.91805668 -30 30 0
60.47635 -30 30 0
48.2191249 -30 30 0
82.1741853 -30 30 0
109.973101 -30 30 0
112.344766 -30 30 0
102.241956 -30 30 0
65.0807133 -30 30 0
92.3547709 -30 30 0
141.748438 -16.2515621 30 13.7484379
112.553109 -30 30 0
104.294932 -30 30 0
58.569958 -30 30 0
118.341971 -30 30 0
99.7680397 -30 30 0
61.7276206 -30 30 0
174.012786 16.0127863 3.98721373 20
38.1145745 -30 30 0
76.4569327 -30 30 0
84.0438313 -30 30 0
31.8000484 -30 30 0
101.653242 -30 30 0
97.6844621 -30 30 0
133.974265 -24.0257349 30 5.9742651
34.3460484 -30 30 0
81.0409801 -30 30 0
60.23173 -30 30 0
153.451037 -4.54896339 24.5489634 20
44.5287248 -30 30 0
124.676439 -30 30 0
47.8880993 -30 30 0
88.5267831 -30 30 0
66.2045175 -30 30 0
40.331352 -30 30 0
121.807341 -30 30 0
46.9887033 -30 30 0
99.3968919 -30 30 0
35.3481542 -30 30 0
-0.71219536 -30 30 0
29.587237 -30 30 0
72.2553728 -30 30 0
95.5750124 -30 30 0
125.271341 -30 30 0
27.3559654 -30 30 0
67.3868651 -30 30 0
117.526663 -30 30 0
121.620673 -30 30 0
68.6168144 -30 30 0
51.281375 -30 30 0
140.535116 -17.4648843 30 12.5351157
101.846493 -30 30 0
120.906647 -30 30 0
98.0897236 -30 30 0
100.015176 -30 30 0
95.6706514 -30 30 0
96.7516174 -30 30 0
83.7696067 -30 30 0
112.169153 -30 30 0
67.2641241 -30 30 0
125.724355 -30 30 0
144.84271 -13.1572905 30 16.8427095
80.596469 -30 30 0
99.7902819 -30 30 0
91.9110478 -30 30 0
64.0105027 -30 30 0
109.88721 -30 30 0
110.631784 -30 30 0
25.7612606 -30 30 0
104.089067 -30 30 0
33.9381264 -30 30 0
40.1448898 -30 30 0
63.1541395 -30 30 0
135.984366 -22.015634 30 7.98436602
34.7847635 -30 30 0
1.94702164
 50

40

30

20

10

0
-50 0 50 100 150 200 250
-10

-20

-30

-40

CC VC Utilidad Combinada

Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.

Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.
St CC VC Utilidad Com Probabilidad de Éxito 80
65.9811247 -30 30 0 0
92.963363 -30 30 0 0 60

130.275479 -27.7245214 30 2.27547857 1

40
114.995503 -30 30 0 0
44.8828798 -30 30 0 0 20
89.4714778 -30 30 0 0
121.012789 -30 30 0 0 0
-50 0
84.8147605 -30 30 0 0
-20
95.8203956 -30 30 0 0
70.8759996 -30 30 0 0 -40
114.851299 -30 30 0 0
91.3640206 -30 30 0 0 -60
66.0692854 -30 30 0 0
86.0854771 -30 30 0 0
88.516091 -30 30 0 0
99.3303332 -30 30 0 0 Este gráfico no está disponible
62.1671025 -30 30 0 0
Si edita esta forma o guarda el l
52.0453009 -30 30 0 0
73.0347931 -30 30 0 0
128.407465 -29.592535 30 0.40746499 1
115.53961 -30 30 0 0
100.527853 -30 30 0 0
171.418028 13.4180282 6.58197178 20 1
29.8820619 -30 30 0 0
72.352014 -30 30 0 0
66.0598027 -30 30 0 0
100.389115 -30 30 0 0
82.9052031 -30 30 0 0
94.4926034 -30 30 0 0 Este gráfico no está disponible
152.757539 -5.24246108 25.2424611 20 1
103.46503 -30 30 0 0 Si edita esta forma o guarda el
115.401182 -30 30 0 0
179.752862 21.7528624 -1.7528624 20 1
37.6902667 -30 30 0 0
56.3867161 -30 30 0 0
200.635212 42.635212 -22.635212 20 1
187.737629 29.7376288 -9.73762878 20 1
190.041052 32.0410522 -12.0410522 20 1
65.3715452 -30 30 0 0
40.6147567 -30 30 0 0
81.6314561 -30 30 0 0
20.1235735 -30 30 0 0
80.0223306 -30 30 0 0
59.3845251 -30 30 0 0
155.792609 -2.20739065 22.2073906 20 1
113.299101 -30 30 0 0
62.3233496 -30 30 0 0
82.0281813 -30 30 0 0
80.3196476 -30 30 0 0
62.8798735 -30 30 0 0
41.085673 -30 30 0 0
81.8649939 -30 30 0 0
61.6309535 -30 30 0 0
121.794392 -30 30 0 0
34.4212015 -30 30 0 0
65.4513097 -30 30 0 0
82.1105154 -30 30 0 0
111.103862 -30 30 0 0
122.537296 -30 30 0 0
107.178687 -30 30 0 0
44.5140628 -30 30 0 0
87.8154375 -30 30 0 0
146.327622 -11.6723782 30 18.3276218 1
74.4711415 -30 30 0 0
89.0116331 -30 30 0 0
150.331582 -7.66841825 27.6684183 20 1
63.9926601 -30 30 0 0
49.6723115 -30 30 0 0
50.2871351 -30 30 0 0
69.0757311 -30 30 0 0
70.2788254 -30 30 0 0
164.832105 6.83210505 13.167895 20 1
99.5135101 -30 30 0 0
109.18052 -30 30 0 0
110.82914 -30 30 0 0
81.9308927 -30 30 0 0
112.657813 -30 30 0 0
100.333562 -30 30 0 0
61.5396484 -30 30 0 0
122.772465 -30 30 0 0
87.6236058 -30 30 0 0
116.109868 -30 30 0 0
77.5863052 -30 30 0 0
122.88825 -30 30 0 0
104.45677 -30 30 0 0
36.6418421 -30 30 0 0
109.111691 -30 30 0 0
93.3660498 -30 30 0 0
157.55805 -0.44195034 20.4419503 20 1
69.0323443 -30 30 0 0
64.2560487 -30 30 0 0
92.7715861 -30 30 0 0
76.5364095 -30 30 0 0
15.4340063 -30 30 0 0
82.0987073 -30 30 0 0
81.7606465 -30 30 0 0
85.0669835 -30 30 0 0
63.0743318 -30 30 0 0
48.4596877 -30 30 0 0
50.2633861 -30 30 0 0
113.04581 -30 30 0 0
39.2314477 -30 30 0 0
108.687783 -30 30 0 0
139.501101 -18.4988992 30 11.5011008 1
67.2416349 -30 30 0 0
39.515381 -30 30 0 0
103.786908 -30 30 0 0
82.6717457 -30 30 0 0
22.8682673 -30 30 0 0
94.2109916 -30 30 0 0
139.091714 -18.9082857 30 11.0917143 1
46.3780167 -30 30 0 0
143.167309 -14.8326915 30 15.1673085 1
61.4053584 -30 30 0 0
47.4221519 -30 30 0 0
147.868088 -10.131912 30 19.868088 1
43.4724592 -30 30 0 0
85.9034349 -30 30 0 0
73.7109737 -30 30 0 0
111.913955 -30 30 0 0
76.2671778 -30 30 0 0
95.5418463 -30 30 0 0
111.759916 -30 30 0 0
63.407332 -30 30 0 0
98.0030424 -30 30 0 0
53.6564437 -30 30 0 0
79.8159905 -30 30 0 0
132.905796 -25.0942039 30 4.90579606 1
50.8629314 -30 30 0 0
42.7997896 -30 30 0 0
61.8646994 -30 30 0 0
104.227208 -30 30 0 0
33.0219802 -30 30 0 0
62.9512229 -30 30 0 0
36.3439268 -30 30 0 0
66.6612432 -30 30 0 0
123.932738 -30 30 0 0
59.1118117 -30 30 0 0
125.113451 -30 30 0 0
75.0668369 -30 30 0 0
82.440553 -30 30 0 0
78.141269 -30 30 0 0
139.01058 -18.9894204 30 11.0105796 1
77.4492112 -30 30 0 0
47.9673203 -30 30 0 0
65.0947423 -30 30 0 0
92.3076614 -30 30 0 0
35.101328 -30 30 0 0
140.092656 -17.9073442 30 12.0926558 1
118.971108 -30 30 0 0
78.1917902 -30 30 0 0
96.1607585 -30 30 0 0
101.40475 -30 30 0 0
20.8713922 -30 30 0 0
96.2997694 -30 30 0 0
120.199247 -30 30 0 0
37.2758643 -30 30 0 0
138.985772 -19.014228 30 10.985772 1
38.8589027 -30 30 0 0
28.1841767 -30 30 0 0
56.7593867 -30 30 0 0
49.7179303 -30 30 0 0
88.5280936 -30 30 0 0
54.8811093 -30 30 0 0
57.1586307 -30 30 0 0
119.920757 -30 30 0 0
69.6740615 -30 30 0 0
125.006011 -30 30 0 0
86.3936448 -30 30 0 0
53.2218848 -30 30 0 0
130.989082 -27.010918 30 2.98908204 1
60.1499011 -30 30 0 0
43.1118168 -30 30 0 0
145.843335 -12.1566649 30 17.8433351 1
72.469778 -30 30 0 0
53.4748436 -30 30 0 0
93.0817114 -30 30 0 0
47.3384369 -30 30 0 0
97.5412719 -30 30 0 0
58.0967772 -30 30 0 0
68.8742367 -30 30 0 0
58.718861 -30 30 0 0
124.468074 -30 30 0 0
163.288604 5.28860449 14.7113955 20 1
129.17521 -28.8247899 30 1.17521006 1
 85.9034349 -30 30 0 0
-0.70374566 -30 30 0 0
108.84783 -30 30 0 0
68.0182187 -30 30 0 0
-1.01607642 -30 30 0 0
82.2091734 -30 30 0 0
44.265596 -30 30 0 0
54.099834 -30 30 0 0
88.9269229 -30 30 0 0
177.680908 19.6809084 0.3190916 20 1
98.5657686 -30 30 0 0
16.0410966 -30 30 0 0
42.9934346 -30 30 0 0
153.858427 -4.14157265 24.1415726 20 1
60.8662582 -30 30 0 0
20.8525001 -30 30 0 0
111.936621 -30 30 0 0
4.32618319 -30 30 0 0
115.869317 -30 30 0 0
141.729479 -16.2705214 30 13.7294786 1
60.2152289 -30 30 0 0
109.283999 -30 30 0 0
156.119935 -1.88006533 21.8800653 20 1
137.761823 -20.2381775 30 9.76182253 1
94.858476 -30 30 0 0
95.3768718 -30 30 0 0
106.218188 -30 30 0 0
91.6162051 -30 30 0 0
125.180538 -30 30 0 0
87.0376169 -30 30 0 0
96.8141393 -30 30 0 0
102.873768 -30 30 0 0
59.8512541 -30 30 0 0
7.12417792 -30 30 0 0
111.575713 -30 30 0 0
104.784298 -30 30 0 0
65.9035551 -30 30 0 0
124.282203 -30 30 0 0
80.4990632 -30 30 0 0
106.50487 -30 30 0 0
97.2622595 -30 30 0 0
41.664954 -30 30 0 0
46.3316675 -30 30 0 0
75.1995798 -30 30 0 0
32.5200087 -30 30 0 0
86.9903637 -30 30 0 0
103.594757 -30 30 0 0
66.5288283 -30 30 0 0
70.1364869 -30 30 0 0
75.6916835 -30 30 0 0
142.992792 -15.0072078 30 14.9927922 1
156.347783 -1.65221659 21.6522166 20 1
129.953222 -28.046778 30 1.95322203 1
100.141828 -30 30 0 0
117.683242 -30 30 0 0
85.9034349 -30 30 0 0
85.0487082 -30 30 0 0
146.695442 -11.3045578 30 18.6954422 1
40.4446588 -30 30 0 0
99.5994455 -30 30 0 0
43.7347216 -30 30 0 0
74.403142 -30 30 0 0
75.098621 -30 30 0 0
74.9632928 -30 30 0 0
147.529447 -10.4705527 30 19.5294473 1
91.7174286 -30 30 0 0
126.983567 -30 30 0 0
78.70634 -30 30 0 0
69.0422706 -30 30 0 0
34.4178493 -30 30 0 0
111.390468 -30 30 0 0
51.1143648 -30 30 0 0
88.7184441 -30 30 0 0
76.0682201 -30 30 0 0
162.38095 4.38095032 15.6190497 20 1
87.8350459 -30 30 0 0
157.814789 -0.18521116 20.1852112 20 1
113.625848 -30 30 0 0
61.5066072 -30 30 0 0
78.7071735 -30 30 0 0
141.289804 -16.7101959 30 13.2898041 1
135.053149 -22.946851 30 7.053149 1
100.229626 -30 30 0 0
85.4610803 -30 30 0 0
54.7666604 -30 30 0 0
50.8351682 -30 30 0 0
85.7160232 -30 30 0 0
80.4965462 -30 30 0 0
52.0848808 -30 30 0 0
131.417825 -26.5821754 30 3.41782462 1
78.0396661 -30 30 0 0
59.2489283 -30 30 0 0
55.7455449 -30 30 0 0
160.68487 2.68487014 17.3151299 20 1
 64.9176218 -30 30 0 0
89.8734646 -30 30 0 0
89.2125806 -30 30 0 0
90.8154215 -30 30 0 0
122.104353 -30 30 0 0
53.9423191 -30 30 0 0
51.5674079 -30 30 0 0
86.8736515 -30 30 0 0
142.554566 -15.4454339 30 14.5545661 1
42.6231912 -30 30 0 0
28.9740199 -30 30 0 0
80.9176903 -30 30 0 0
31.3055835 -30 30 0 0
95.8224426 -30 30 0 0
111.396177 -30 30 0 0
-31.1089312 -30 30 0 0
32.758963 -30 30 0 0
109.814241 -30 30 0 0
63.567759 -30 30 0 0
140.551384 -17.4486159 30 12.5513841 1
89.2347303 -30 30 0 0
90.1967592 -30 30 0 0
71.8808326 -30 30 0 0
78.6757133 -30 30 0 0
40.1130249 -30 30 0 0
71.5110117 -30 30 0 0
6.98401495 -30 30 0 0
64.6724484 -30 30 0 0
105.70876 -30 30 0 0
108.702855 -30 30 0 0
62.2093238 -30 30 0 0
88.293893 -30 30 0 0
107.879321 -30 30 0 0
110.067912 -30 30 0 0
72.3114135 -30 30 0 0
46.5512384 -30 30 0 0
65.7154429 -30 30 0 0
49.2733847 -30 30 0 0
70.4457795 -30 30 0 0
125.826089 -30 30 0 0
81.1587067 -30 30 0 0
102.888799 -30 30 0 0
51.7006196 -30 30 0 0
143.749836 -14.2501642 30 15.7498358 1
67.5305807 -30 30 0 0
136.178819 -21.8211811 30 8.17881894 1
101.837774 -30 30 0 0
 81.683748 -30 30 0 0
65.3022266 -30 30 0 0
34.0116055 -30 30 0 0
80.4787418 -30 30 0 0
113.406786 -30 30 0 0
93.3061122 -30 30 0 0
116.293219 -30 30 0 0
71.1875337 -30 30 0 0
126.638041 -30 30 0 0
40.074673 -30 30 0 0
70.7361092 -30 30 0 0
48.3578935 -30 30 0 0
78.6892517 -30 30 0 0
115.161488 -30 30 0 0
92.9875582 -30 30 0 0
53.1036885 -30 30 0 0
107.720589 -30 30 0 0
131.715726 -26.2842737 30 3.71572631 1
47.1107735 -30 30 0 0
174.642552 16.6425522 3.3574478 20 1
101.141677 -30 30 0 0
120.427312 -30 30 0 0
50.2214925 -30 30 0 0
24.7337593 -30 30 0 0
136.067137 -21.9328626 30 8.06713741 1
64.8766854 -30 30 0 0
55.4346421 -30 30 0 0
121.70791 -30 30 0 0
62.0192173 -30 30 0 0
124.89155 -30 30 0 0
67.0047802 -30 30 0 0
159.509317 1.50931658 18.4906834 20 1
83.6963504 -30 30 0 0
99.9490916 -30 30 0 0
137.381274 -20.6187259 30 9.38127414 1
166.397117 8.39711721 11.6028828 20 1
115.102915 -30 30 0 0
81.1329685 -30 30 0 0
98.9990764 -30 30 0 0
110.627568 -30 30 0 0
81.5116014 -30 30 0 0
69.6966083 -30 30 0 0
129.136601 -28.8633986 30 1.13660138 1
92.4905558 -30 30 0 0
103.750858 -30 30 0 0
71.0169056 -30 30 0 0
126.275879 -30 30 0 0
140.210448 -17.7895524 30 12.2104476 1
65.5863485 -30 30 0 0
88.8322645 -30 30 0 0
73.0049004 -30 30 0 0
35.3081138 -30 30 0 0
77.2525093 -30 30 0 0
127.309353 -30 30 0 0
92.4068892 -30 30 0 0
143.574292 -14.4257082 30 15.5742918 1
180.723898 22.7238984 -2.72389839 20 1
66.3049952 -30 30 0 0
134.013017 -23.9869833 30 6.01301671 1
96.4254348 -30 30 0 0
85.9034349 -30 30 0 0
81.6888328 -30 30 0 0
76.95032 -30 30 0 0
72.3008149 -30 30 0 0
82.7036579 -30 30 0 0
92.461554 -30 30 0 0
116.95236 -30 30 0 0
83.1413239 -30 30 0 0
108.249838 -30 30 0 0
144.35087 -13.6491303 30 16.3508697 1
67.1219774 -30 30 0 0
110.525919 -30 30 0 0
48.3572668 -30 30 0 0
68.6346964 -30 30 0 0
99.9973296 -30 30 0 0
102.194851 -30 30 0 0
161.532856 3.53285579 16.4671442 20 1
59.0676742 -30 30 0 0
83.1616627 -30 30 0 0
73.1625212 -30 30 0 0
85.9034349 -30 30 0 0
77.4926449 -30 30 0 0
77.3144628 -30 30 0 0
55.6027641 -30 30 0 0
100.74175 -30 30 0 0
113.749499 -30 30 0 0
12.5594229 -30 30 0 0
90.1128434 -30 30 0 0
138.927926 -19.0720737 30 10.9279263 1
128.956646 -29.0433539 30 0.95664611 1
86.4939452 -30 30 0 0
38.5976001 -30 30 0 0
117.740603 -30 30 0 0
74.2562547 -30 30 0 0
79.4378757 -30 30 0 0
41.2913732 -30 30 0 0
96.7213615 -30 30 0 0
127.498727 -30 30 0 0
54.5448329 -30 30 0 0
83.5636256 -30 30 0 0
50.1097459 -30 30 0 0
51.5631508 -30 30 0 0
84.250111 -30 30 0 0
95.8824776 -30 30 0 0
149.096607 -8.90339305 28.903393 20 1
39.4735134 -30 30 0 0
51.2363187 -30 30 0 0
57.29718 -30 30 0 0
140.088979 -17.9110211 30 12.0889789 1
220.737225 62.7372251 -42.7372251 20 1
46.3101077 -30 30 0 0
118.564225 -30 30 0 0
153.202019 -4.79798056 24.7979806 20 1
26.5796091 -30 30 0 0
78.5285408 -30 30 0 0
83.3970056 -30 30 0 0
35.412427 -30 30 0 0
13.9407209 -30 30 0 0
75.2180683 -30 30 0 0
100.15697 -30 30 0 0
78.0397798 -30 30 0 0
52.512869 -30 30 0 0
117.462592 -30 30 0 0
56.950519 -30 30 0 0
101.10341 -30 30 0 0
54.892067 -30 30 0 0
86.981611 -30 30 0 0
81.3321784 -30 30 0 0
46.7505982 -30 30 0 0
87.2750302 -30 30 0 0
78.497799 -30 30 0 0
53.1811225 -30 30 0 0
126.299865 -30 30 0 0
177.207021 19.2070213 0.79297867 20 1
93.9508055 -30 30 0 0
72.5336679 -30 30 0 0
114.09606 -30 30 0 0
101.264277 -30 30 0 0
31.6645351 -30 30 0 0
146.383702 -11.6162975 30 18.3837025 1
70.8546758 -30 30 0 0
48.7169152 -30 30 0 0
55.0027352 -30 30 0 0
90.2606643 -30 30 0 0
84.5087036 -30 30 0 0
102.281136 -30 30 0 0
52.8420227 -30 30 0 0
44.5622745 -30 30 0 0
120.359283 -30 30 0 0
50.9323966 -30 30 0 0
68.5550715 -30 30 0 0
121.471034 -30 30 0 0
101.459436 -30 30 0 0
86.7299063 -30 30 0 0
89.1263732 -30 30 0 0
117.134091 -30 30 0 0
114.771666 -30 30 0 0
100.590124 -30 30 0 0
80.6804563 -30 30 0 0
86.6458492 -30 30 0 0
46.7159198 -30 30 0 0
43.7980197 -30 30 0 0
11.9812736 -30 30 0 0
61.0672609 -30 30 0 0
92.0670024 -30 30 0 0
172.131463 14.131463 5.86853697 20 1
85.9034349 -30 30 0 0
62.4970713 -30 30 0 0
114.199143 -30 30 0 0
60.5457681 -30 30 0 0
1.95142221 67 13.508%
 80

60

40

20

0
-50 0 50 100 150 200 250
-20

-40

-60

CC VC Utilidad Combinada

Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.

Este gráfico no está disponible en su versión de Excel.

Si edita esta forma o guarda el libro en un formato de archivo diferente, el gráfico no se podrá utilizar.
 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.57151391 303.575572 93.575572 123.575572
0.62269151 319.516266 109.516266 139.516266 Utilidad
-0.06043089 161.367728 -30 0 Opción Larga
-0.06043089 161.367728 -30 0
300
-0.02137405 167.794938 -30 0
0.16099587 201.363664 -8.63633579 21.3636642 250
0.09593241 188.679364 -21.3206358 8.6793642
200
0.24170742 218.28992 8.28992043 38.2899204
0.54404479 295.350108 85.3501082 115.350108 150
0.18981619 207.251466 -2.74853426 27.2514657 100
0.48225194 277.652024 67.6520236 97.6520236
0.49524411 281.282861 71.2828614 101.282861 50
0.18809812 206.895698 -3.10430163 26.8956984 0
0.10227017 189.878964 -20.1210357 9.87896427 50 100 150 200 250 300

0.35198715 243.740425 33.740425 63.740425 -50

0.04412006 179.152381 -30 0

0.39580352 254.657675 44.6576754 74.6576754 Este gráfico no está disponible en su versión de Excel.
-0.23525636 135.484916 -30 0
Si edita esta forma o guarda el libro en un formato de archivo dife
-0.33051741 123.174157 -30 0
0.21045261 211.572829 1.5728289 31.5728289
-0.07756225 158.626824 -30 0
0.4895113 279.674934 69.6749335 99.6749335
-0.17505602 143.89166 -30 0
0.22230616 214.095641 4.09564141 34.0956414
0.28654443 228.300126 18.300126 48.300126
0.57102697 303.427786 93.427786 123.427786
-0.43019905 111.488074 -30 0
0.12621413 194.480286 -15.5197142 14.4802858
0.16843398 202.867012 -7.13298757 22.8670124
-0.07867966 158.449671 -30 0
0.39241308 253.795736 43.7957356 73.7957356
0.53121738 291.585728 81.5857285 111.585728
0.36800696 247.676544 37.6765445 67.6765445
0.01808047 174.54754 -30 0
0.52240298 289.026868 79.0268685 109.026868
0.34091225 241.055915 31.055915 61.055915
0.8044888 383.218556 173.218556 203.218556
0.61651824 317.549881 107.549881 137.549881
0.24202993 218.360333 8.36033317 38.3603332
-0.04808479 163.372339 -30 0
0.62869221 321.439353 111.439353 141.439353
0.57951146 306.013169 96.013169 126.013169
-0.13889917 149.189529 -30 0
-0.01363718 169.09818 -30 0
0.50975431 285.394086 75.3940864 105.394086
0.3528599 243.953243 33.9532427 63.9532427
 0.41163784 258.7221 48.7220995 78.7220995
0.44037954 266.266109 56.2661091 86.2661091
0.26068033 222.471055 12.4710555 42.4710555
0.17213549 203.619318 -6.38068238 23.6193176
0.26003981 222.328603 12.3286028 42.3286028
0.40838618 257.88219 47.8821899 77.8821899
-0.04089722 164.55082 -30 0
0.30429928 232.389758 22.3897577 52.3897577
0.40177359 256.182547 46.1825467 76.1825467
0.42655191 262.609616 52.6096162 82.6096162
0.38719716 252.475403 42.4754029 72.4754029
0.38719716 252.475403 42.4754029 72.4754029
0.38487994 251.891039 41.8910394 71.8910394
0.54044826 294.28978 84.2897802 114.28978
0.0323709 177.059809 -30 0
0.0955372 188.60481 -21.3951898 8.60481017
0.57142976 303.550029 93.5500294 123.550029
0.28565634 228.097465 18.0974647 48.0974647
0.49012841 279.847577 69.8475772 99.8475772
0.89297735 418.674608 208.674608 238.674608
-0.09732667 155.522437 -30 0
0.29469324 230.168101 20.1681014 50.1681014
0.29275205 229.721734 19.7217341 49.7217341
0.53164633 291.710829 81.7108288 111.710829
0.24070267 218.070706 8.07070577 38.0707058
-0.01733834 168.473478 -30 0
0.23091379 215.946452 5.94645158 35.9464516
-0.11379514 152.982194 -30 0
0.39106052 253.452695 43.4526947 73.4526947
-0.24402332 134.302316 -30 0
0.65157487 328.879539 118.879539 148.879539
0.58438932 307.509503 97.5095032 127.509503
0.438463 265.756288 55.7562881 85.7562881
0.2656564 223.580847 13.5808467 43.5808467
0.62699526 320.894348 110.894348 140.894348
0.13360221 195.922442 -14.0775576 15.9224424
0.07517891 184.80396 -25.1960404 4.80395955
0.14043527 197.265778 -12.7342223 17.2657777
0.09182828 187.906585 -22.0934154 7.90658464
0.21839909 213.260785 3.26078536 33.2607854
0.87419692 410.885092 200.885092 230.885092
0.05623482 181.335969 -28.6640313 1.33596868
-0.03671871 165.239834 -30 0
0.43243363 264.158764 54.1587642 84.1587642
0.47135382 274.642567 64.6425674 94.6425674
0.17380845 203.96025 -6.03975015 23.9602498
0.45751569 270.868202 60.8682024 90.8682024
0.0038543 172.081977 -30 0
-0.00411179 170.716602 -30 0
-0.28614465 128.762809 -30 0
 0.43702758 265.375087 55.3750874 85.3750874
0.63620827 323.864413 113.864413 143.864413
0.31525643 234.95009 24.9500897 54.9500897
-0.03234999 165.963301 -30 0
0.4178848 260.343386 50.3433865 80.3433865
0.30875 233.426366 23.4263658 53.4263658
0.11204422 191.74395 -18.2560498 11.7439502
0.0010999 171.608646 -30 0
0.26263131 222.905515 12.905515 42.905515
0.08329805 186.310517 -23.6894829 6.31051707
0.37565457 249.577938 39.577938 69.577938
0.38007994 250.68486 40.68486 70.68486
-0.00423476 170.69561 -30 0
-0.01689789 168.547699 -30 0
0.1116492 191.668224 -18.331776 11.668224
-0.24442101 134.248916 -30 0
0.38746508 252.543057 42.5430569 72.5430569
-0.00793153 170.065753 -30 0
0.65624297 330.418372 120.418372 150.418372
0.43017893 263.563836 53.5638364 83.5638364
0.0598106 181.985548 -28.0144521 1.98554786
0.19741653 208.832647 -1.16735256 28.8326474
0.69463857 343.351685 133.351685 163.351685
0.53480948 292.635017 82.6350173 112.635017
0.38066033 250.830398 40.8303985 70.8303985
0.50800969 284.896615 74.8966153 104.896615
0.27168942 224.93379 14.9337904 44.9337904
0.04616612 179.519312 -30 0
0.17063298 203.313607 -6.68639282 23.3136072
0.72474767 353.846904 143.846904 173.846904
0.4014436 256.098023 46.0980232 76.0980232
0.36028424 245.771173 35.7711726 65.7711726
0.06848833 183.571641 -26.4283588 3.57164124
0.71624343 350.850463 140.850463 170.850463
0.39574063 254.641661 44.641661 74.641661
0.29780313 230.885013 20.885013 50.885013
0.37431851 249.244711 39.2447106 69.2447106
0.50792728 284.873139 74.8731386 104.873139
0.54752841 296.380792 86.3807918 116.380792
0.87507392 411.245596 201.245596 231.245596
-0.02247445 167.610397 -30 0
-0.17641944 143.695609 -30 0
1.03854744 484.28042 274.28042 304.28042
0.33153372 238.805733 28.8057333 58.8057333
0.37058302 248.315395 38.3153946 68.3153946
0.09533535 188.566744 -21.4332557 8.56674431
0.07781605 185.291957 -24.7080428 5.29195718
0.30776153 233.195745 23.1957446 53.1957446
0.72175045 352.787936 142.787936 172.787936
0.26487245 223.405638 13.4056383 43.4056383
-0.09716551 155.547502 -30 0
-0.01825908 168.318428 -30 0
0.25499072 221.208876 11.208876 41.208876
-0.00432827 170.679649 -30 0
0.10666279 190.714865 -19.2851348 10.7148652
0.21170444 211.837848 1.83784841 31.8378484
-0.10157957 154.862418 -30 0
0.2388375 217.664345 7.66434544 37.6643454
0.18318273 205.881221 -4.11877918 25.8812208
0.00063128 171.528245 -30 0
0.39809193 255.241103 45.2411028 75.2411028
0.0908374 187.720484 -22.2795159 7.72048411
0.46391382 272.606807 62.6068068 92.6068068
0.65707314 330.69279 120.69279 150.69279
0.52077814 288.557627 78.5576273 108.557627
0.27156187 224.905103 14.905103 44.905103
0.39338258 254.041909 44.0419088 74.0419088
0.34451909 241.926936 31.9269363 61.9269363
0.29186293 229.517575 19.517575 49.517575
0.24524855 219.064285 9.06428547 39.0642855
0.47672454 276.121564 66.1215635 96.1215635
0.26276524 222.93537 12.9353701 42.9353701
0.67272137 335.908245 125.908245 155.908245
0.43812265 265.665852 55.6658522 85.6658522
0.52648723 290.209741 80.2097411 110.209741
-0.18045195 143.117322 -30 0
0.4067499 257.460567 47.4605666 77.4605666
0.95333387 444.722525 234.722525 264.722525
0.56760375 302.390861 92.3908613 122.390861
0.00241795 171.834985 -30 0
0.47622791 275.984465 65.9844654 95.9844654
0.36814279 247.710187 37.7101873 67.7101873
0.25559182 221.341884 11.3418842 41.3418842
0.69280434 342.722478 132.722478 162.722478
-0.19147863 141.547881 -30 0
0.14874916 198.912659 -11.0873408 18.9126592
0.22234806 214.104611 4.10461114 34.1046111
-0.27122817 130.697893 -30 0
0.4160473 259.865444 49.8654445 79.8654445
0.32282858 236.735918 26.7359178 56.7359178
0.16604529 202.383005 -7.61699516 22.3830048
0.56005921 300.118046 90.1180463 120.118046
-0.23066435 136.108495 -30 0
0.17570551 204.347543 -5.6524567 24.3475433
0.36888951 247.895225 37.8952255 67.8952255
0.42130615 261.235637 51.235637 81.235637
0.19708808 208.764069 -1.23593109 28.7640689
0.12143676 193.553398 -16.4466016 13.5533984
0.2692648 224.389073 14.3890727 44.3890727
0.49892004 282.31874 72.3187401 102.31874
 Control St Promedio Utilidad 29.154558 MEDIA
Promedio Payoff 59.154558 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400 450 500 550

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
350

300

250

200

150

100

50

0
50 100 150 200 250
 26.31%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

00 150 200 250 300 350 400 450 500 550

Modelación Call
St
Escenarios K T PayOff
Media Desviación Var
Base 26.31% 26.53% 180 1 59.154558
Menor Volatilidad 26.31% 15.00% 180 1 40.2261401 -18.93
Mayor Volatilidad 26.31% 40.00% 180 1 69.9173366 10.76
Mayor Tiempo 26.31% 26.53% 180 3 319.01879 259.86
Menor Media 15.00% 26.53% 180 1 37.0447447 -22.11
Mayor Media 40.00% 26.53% 180 1 81.9184198 22.76

Volatilidad : Este parámetro es homólogo al riesgo. Por tanto, un mayor de esta variable encare la opción por la incertidumbre
Tiempo: Un mayor tiempo esta asociado con incertidumbre. Y esta última a riesgo. En este escenario se encare la opción
Media: A una mayor media se amplia la probabilidad de ejecutar la opción por ende se encare más

Modelación Put

St
Escenarios
Media Desviación K T PayOff Var
Base 26.31% 26.53% 180 1 5.59827012
Menor Volatilidad 26.31% 15.00% 180 1 1.032754 -4.57
Mayor Volatilidad 26.31% 40.00% 180 1 10.3808477 4.78
Mayor Tiempo 26.31% 26.53% 180 3 8.17026659 2.57
Menor Media 15.00% 26.53% 180 1 10.0778512 4.48
Mayor Media 40.00% 26.53% 180 1 1.8885683 -3.71

Volatilidad : Este parámetro es homólogo al riesgo. Por tanto, un mayor de esta variable encare la opción por la incertidumbre
Tiempo: Un mayor tiempo esta asociado con incertidumbre. Y esta última a riesgo. En este escenario se encare la opción
Media: A una mayor media se disminuye la probabilidad de ejecutar la opción por ende se disminuye su valor
 PayOff- Call
350 319
300
250
200
150
100 70 82
59
pción por la incertidumbre asociada. 50 40 37
se encare la opción
0
Base Menor Mayor Mayor Tiempo Menor Media Mayor Media
Volatilidad Volatilidad

PayOff- Put
12
10 10
10
8
8

6 6

4
2
2 1
0
Base Menor Mayor Mayor Tiempo Menor Media Mayor Media
Volatilidad Volatilidad

pción por la incertidumbre asociada.

se encare la opción
 82
37

po Menor Media Mayor Media

10

o Menor Media Mayor Media

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.36693126 247.41026 -30 0
0.29862523 231.0749 -30 0 Utilidad
-0.02924885 166.478775 -16.4787745 13.5212255 Opción Larga
0.33217891 238.959859 -30 0
80
0.56812193 302.547594 -30 0
0.1660495 202.383857 -30 0 60
0.47623971 275.987723 -30 0
0.34321909 241.612636 -30 0 40
0.30269564 232.017388 -30 0
20
0.36682228 247.3833 -30 0
0.71814345 351.51772 -30 0 0
-0.00587516 170.41583 -20.4158302 9.58416975 50 100 150 200 250
0.19962273 209.293884 -30 0 -20
-0.14263351 148.633444 1.36655598 31.366556
-0.18099593 143.03949 6.96050978 36.9605098 -40

0.58056647 306.336185 -30 0

0.2255687 214.795276 -30 0 Este gráfico no está disponible en su versión de Excel.
-0.28448256 128.977003 21.022997 51.022997
Si edita esta forma o guarda el libro en un formato de archivo dife
0.64713277 327.421863 -30 0
0.28964771 229.009705 -30 0
0.30207745 231.874001 -30 0
0.45117723 269.156744 -30 0
0.43481714 264.789142 -30 0
0.22739719 215.188388 -30 0
0.24473242 218.951247 -30 0
0.20733299 210.91383 -30 0
0.48512407 278.450623 -30 0
0.05616618 181.323522 -30 0
0.2160068 212.751214 -30 0
0.66091017 331.964104 -30 0
0.37988681 250.63645 -30 0
0.26400526 223.211987 -30 0
-0.15497136 146.810893 3.18910667 33.1891067
0.67703756 337.361224 -30 0
0.43753494 265.509764 -30 0
-0.12559553 151.187554 -1.18755354 28.8124465
0.8340432 394.713377 -30 0
0.17536138 204.277232 -30 0
0.0556069 181.22214 -30 0
0.17474647 204.151658 -30 0
0.36643383 247.287222 -30 0
0.42506675 262.21989 -30 0
0.33076802 238.62295 -30 0
-0.08613278 157.273117 -7.27311732 22.7268827
0.52580607 290.012128 -30 0
-0.31468027 125.140412 24.8595882 54.8595882
-0.14974151 147.580702 2.41929779 32.4192978
0.30892007 233.466067 -30 0
-0.04025579 164.6564 -14.6564003 15.3435997
0.68256633 339.231582 -30 0
0.7319758 356.413821 -30 0
0.38275765 251.357021 -30 0
0.21902353 213.393995 -30 0
0.25116342 220.36386 -30 0
0.369575 248.065216 -30 0
0.44253455 266.840533 -30 0
0.02126362 175.104036 -25.1040363 4.89596373
-0.28829836 128.48579 21.5142101 51.5142101
0.22384432 214.425207 -30 0
0.58126269 306.549538 -30 0
0.25912785 222.125942 -30 0
0.62293735 319.594825 -30 0
0.42047434 261.01843 -30 0
0.10282012 189.983418 -30 0
0.33075359 238.619507 -30 0
0.5365711 293.150982 -30 0
0.39445469 254.314418 -30 0
0.41002029 258.303942 -30 0
0.76195877 367.261983 -30 0
0.33183541 238.87779 -30 0
0.33802317 240.360491 -30 0
0.5122753 286.11447 -30 0
-0.01738043 168.466387 -18.4663874 11.5336126
0.21861903 213.307696 -30 0
0.22381112 214.418089 -30 0
-0.05638605 162.021756 -12.0217556 17.9782444
0.20493849 210.409402 -30 0
-0.25282218 133.125793 16.8742068 46.8742068
0.25796991 221.868882 -30 0
0.42947877 263.379364 -30 0
0.20214735 209.822938 -30 0
0.11954242 193.187089 -30 0
0.35448545 244.350122 -30 0
0.03152121 176.909426 -26.9094255 3.09057446
0.44377642 267.172119 -30 0
0.00230967 171.816379 -21.816379 8.18362104
0.50805835 284.91048 -30 0
0.2298306 215.712666 -30 0
0.52555048 289.938013 -30 0
-0.06637828 160.410859 -10.4108594 19.5891406
0.55626372 298.98111 -30 0
0.54822495 296.587304 -30 0
0.29412024 230.036251 -30 0
0.33882856 240.554153 -30 0
0.11177618 191.692562 -30 0
0.04096314 178.587702 -28.5877021 1.4122979
 0.59214652 309.904192 -30 0
0.62847401 321.369221 -30 0
0.79119344 378.15725 -30 0
0.47862045 276.645561 -30 0
0.21565516 212.676416 -30 0
0.70915004 348.370551 -30 0
0.42926503 263.323075 -30 0
0.3109805 233.947603 -30 0
0.17304299 203.804186 -30 0
0.24294078 218.559317 -30 0
0.65429777 329.776268 -30 0
0.54222778 294.813943 -30 0
0.21968039 213.534213 -30 0
-0.24195004 134.581052 15.4189481 45.4189481
0.03321814 177.209883 -27.2098835 2.7901165
0.16660963 202.497249 -30 0
0.22109873 213.837291 -30 0
0.27879236 226.537168 -30 0
0.1573444 200.629731 -30 0
0.29865498 231.081775 -30 0
0.35971613 245.631589 -30 0
0.41736353 260.207713 -30 0
0.71146232 349.177013 -30 0
0.0751842 184.804936 -30 0
0.70866477 348.201539 -30 0
0.29251625 229.667572 -30 0
0.17015705 203.216868 -30 0
0.27303554 225.236783 -30 0
0.68175474 338.956377 -30 0
-0.30744685 126.048888 23.9511124 53.9511124
0.43404264 264.584142 -30 0
0.32691788 237.705985 -30 0
0.02461321 175.691547 -25.6915471 4.30845291
0.55651466 299.056145 -30 0
-0.28674854 128.685075 21.3149253 51.3149253
0.74207075 360.030022 -30 0
0.21657463 212.872055 -30 0
-0.35318956 120.412953 29.5870467 59.5870467
-0.08409733 157.593564 -7.59356427 22.4064357
0.30712023 233.046243 -30 0
0.65033941 328.473473 -30 0
-0.01969915 168.076212 -18.0762123 11.9237877
0.38640234 252.274811 -30 0
0.44361139 267.128031 -30 0
0.12629665 194.496336 -30 0
0.53851586 293.721645 -30 0
0.02534423 175.820027 -25.8200275 4.17997251
0.34015176 240.872666 -30 0
0.06678202 183.258678 -30 0
0.03205399 177.003705 -27.0037052 2.99629481
 0.14404508 197.979156 -30 0
-0.06492835 160.643613 -10.6436125 19.3563875
0.42858293 263.143524 -30 0
0.53440388 292.516346 -30 0
0.08118465 185.917183 -30 0
0.49318324 280.70377 -30 0
0.04185437 178.746936 -28.7469362 1.25306377
0.07448131 184.675085 -30 0
0.1875382 206.779886 -30 0
0.30580036 232.738856 -30 0
-0.10773575 153.911986 -3.91198635 26.0880137
-0.26413814 131.627838 18.3721618 48.3721618
0.05467446 181.05324 -30 0
0.39992372 255.709079 -30 0
0.62011723 318.694799 -30 0
0.29573427 230.407837 -30 0
0.01581673 174.152857 -24.1528565 5.84714347
0.25340854 220.859161 -30 0
0.31849452 235.71211 -30 0
0.13585007 196.363345 -30 0
0.03933091 178.296444 -28.2964442 1.70355576
-0.01048919 169.631338 -19.6313385 10.3686615
0.54583445 295.87916 -30 0
0.59044386 309.37698 -30 0
0.03929136 178.289392 -28.2893924 1.71060757
-0.18820713 142.011714 7.98828642 37.9882864
0.49141185 280.206974 -30 0
0.51455188 286.766574 -30 0
0.25994913 222.308443 -30 0
0.54345365 295.175567 -30 0
0.37401231 249.168403 -30 0
0.55672489 299.119023 -30 0
0.41288446 259.04483 -30 0
0.42061147 261.054226 -30 0
-0.03943189 164.792117 -14.7921174 15.2078826
0.41113336 258.591614 -30 0
0.50453271 283.907755 -30 0
0.22178872 213.984888 -30 0
-0.33634512 122.458422 27.5415783 57.5415783
0.55925952 299.878139 -30 0
0.18002269 205.231655 -30 0
-0.61794491 92.4041379 57.5958621 87.5958621
-0.01779348 168.396815 -18.3968154 11.6031846
0.35952146 245.583776 -30 0
0.59484614 310.741947 -30 0
0.49090507 280.065008 -30 0
0.10386538 190.182103 -30 0
-0.06190028 161.130789 -11.1307893 18.8692107
0.32475927 237.193425 -30 0
0.49768868 281.971317 -30 0
 Control St Promedio Utilidad -24.4017299 MEDIA
Promedio Payoff 5.59827012 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400 450

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
100
90
80
70
60
50
40
30
20
10
0
50 100 150 200 2
 26.31%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

100 150 200 250 300 350 400 450

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.52739912 290.4745 -30 0
0.25761083 221.789227 -30 0 Utilidad
-0.01498553 168.87033 -18.87033 11.12967 Opción Larga
0.13245513 195.697834 -30 0
80
0.18301221 205.846116 -30 0
-0.33419923 122.721485 27.2785146 57.2785146 60
-0.05517966 162.217336 -12.2173363 17.7826637
0.05613047 181.317049 -30 0 40
0.52351972 289.349817 -30 0
20
0.2379119 217.462969 -30 0
0.20679499 210.80039 -30 0 0
0.92193338 430.974986 -30 0 50 100 150 200 250
-0.3281692 123.463736 26.5362639 56.5362639 -20
0.60203261 312.983127 -30 0
0.33460186 239.539549 -30 0 -40

0.28821953 228.682873 -30 0

-0.07949081 158.321197 -8.32119657 21.6788034 Este gráfico no está disponible en su versión de Excel.
-0.07389804 159.209132 -9.20913233 20.7908677
Si edita esta forma o guarda el libro en un formato de archivo dife
0.11233673 191.800045 -30 0
0.39781111 255.169437 -30 0
0.28421437 227.768791 -30 0
-0.28026491 129.522131 20.4778694 50.4778694
0.64970945 328.266613 -30 0
-0.25880083 132.332256 17.6677444 47.6677444
0.31089891 233.928517 -30 0
0.4036945 256.675122 -30 0
-0.03273532 165.899362 -15.8993625 14.1006375
0.37433534 249.248905 -30 0
0.14814839 198.793195 -30 0
0.21192365 211.88429 -30 0
-0.05253963 162.64616 -12.6461604 17.3538396
-0.42237966 112.36326 37.63674 67.63674
0.22799226 215.316477 -30 0
0.18785531 206.845469 -30 0
0.02638336 176.002823 -26.0028229 3.99717707
0.16242073 201.650783 -30 0
0.14137851 197.451933 -30 0
0.03130801 176.871713 -26.8717134 3.12828659
0.33711217 240.141624 -30 0
0.32325172 236.836112 -30 0
0.86020503 405.176065 -30 0
0.27707042 226.147422 -30 0
-0.04213663 164.347 -14.3469996 15.6530004
0.24500959 219.011944 -30 0
0.53542951 292.816514 -30 0
-0.01269002 169.258419 -19.2584189 10.7415811
-0.21960005 137.622802 12.3771982 42.3771982
0.39195025 253.678299 -30 0
-0.17194261 144.340351 5.65964867 35.6596487
-0.38653574 116.463851 33.5361489 63.5361489
-0.3323085 122.953739 27.0462613 57.0462613
0.27580474 225.861372 -30 0
-0.41146391 113.596508 36.4034922 66.4034922
0.41134138 258.645411 -30 0
-0.0272491 166.812024 -16.8120237 13.1879763
-0.18696667 142.187982 7.812018 37.812018
-0.04590321 163.729139 -13.7291385 16.2708615
0.18840113 206.958399 -30 0
0.08893881 187.364419 -30 0
0.26907761 224.347072 -30 0
0.34957875 243.154105 -30 0
0.07908109 185.526507 -30 0
0.48422059 278.199162 -30 0
-0.14375458 148.466908 1.53309238 31.5330924
0.40745208 257.641416 -30 0
0.11821463 192.930747 -30 0
0.13758761 196.70483 -30 0
0.66851795 334.499245 -30 0
0.52564222 289.964615 -30 0
-0.24454539 134.232219 15.7677808 45.7677808
0.41779932 260.321132 -30 0
0.14890816 198.944289 -30 0
0.30694631 233.005717 -30 0
0.31999076 236.065057 -30 0
-0.1419781 148.73089 1.26910952 31.2691095
0.46165347 271.991317 -30 0
0.35521045 244.527341 -30 0
-0.223067 137.146497 12.8535026 42.8535026
-0.29689855 127.385526 22.6144737 52.6144737
0.15460526 200.08093 -30 0
0.42520504 262.256154 -30 0
0.23761982 217.399462 -30 0
0.17801769 204.820577 -30 0
0.27242894 225.100195 -30 0
0.27791557 226.33863 -30 0
0.04975007 180.163856 -30 0
-0.1196239 152.093091 -2.09309081 27.9069092
0.30893185 233.468818 -30 0
0.27242894 225.100195 -30 0
0.18371434 205.990699 -30 0
0.39364561 254.108739 -30 0
0.17745629 204.705623 -30 0
0.2957873 230.420057 -30 0
0.0138028 173.802478 -23.8024778 6.19752221
0.17166385 203.523306 -30 0
0.25245514 220.648692 -30 0
 0.30737144 233.104795 -30 0
0.56969646 303.02434 -30 0
0.18312804 205.869962 -30 0
-0.17080017 144.505347 5.49465347 35.4946535
-0.00352889 170.816141 -20.8161413 9.18385865
-0.31684492 124.86982 25.1301803 55.1301803
0.29448707 230.120652 -30 0
0.15034207 199.229762 -30 0
0.49222501 280.434921 -30 0
-0.23128991 136.023378 13.9766225 43.9766225
-0.38525279 116.613364 33.3866358 63.3866358
-0.16657599 145.117054 4.88294564 34.8829456
-0.06888087 160.009919 -10.0099187 19.9900813
0.07671855 185.08871 -30 0
0.47407978 275.392252 -30 0
0.45835272 271.095022 -30 0
0.08955997 187.480839 -30 0
0.04317141 178.982509 -28.9825091 1.0174909
0.517297 287.554864 -30 0
0.31574653 235.065265 -30 0
0.31042614 233.817949 -30 0
0.01171088 173.439278 -23.4392781 6.56072188
0.17573213 204.352983 -30 0
0.37305674 248.930418 -30 0
-0.04235634 164.310895 -14.3108954 15.6891046
-0.12019307 152.006549 -2.00654921 27.9934508
0.17260491 203.714924 -30 0
-0.03656479 165.26527 -15.2652699 14.7347301
-0.15126459 147.356097 2.64390316 32.6439032
-0.33989326 122.024692 27.9753084 57.9753084
0.02046189 174.963706 -24.9637063 5.03629367
0.45253978 269.523735 -30 0
0.05357516 180.854317 -30 0
0.18498031 206.251641 -30 0
0.18260214 205.761724 -30 0
0.42168126 261.333649 -30 0
0.14349959 197.87119 -30 0
0.83007367 393.149657 -30 0
-0.00183059 171.106485 -21.1064846 8.89351543
0.3038015 232.274107 -30 0
-0.0266765 166.907568 -16.9075676 13.0924324
0.0985458 189.173101 -30 0
-0.62148856 92.0772699 57.9227301 87.9227301
0.21430828 212.390159 -30 0
0.23363414 216.5347 -30 0
0.2200293 213.608729 -30 0
0.28417439 227.759685 -30 0
-0.0062307 170.355251 -20.3552514 9.6447486
-0.0885071 156.900143 -6.90014319 23.0998568
-0.00161385 171.143576 -21.1435755 8.85642449
-0.39329131 115.679724 34.3202765 64.3202765
0.21977212 213.553801 -30 0
0.18180677 205.598131 -30 0
0.25823073 221.926757 -30 0
0.06827865 183.533154 -30 0
0.2850828 227.96668 -30 0
0.14922132 199.006601 -30 0
0.15810716 200.782821 -30 0
-0.06171437 161.160749 -11.1607487 18.8392513
0.21373114 212.267616 -30 0
0.14258212 197.689732 -30 0
0.17411298 204.022372 -30 0
0.19150211 207.601169 -30 0
0.3962548 254.772623 -30 0
0.07655205 185.057895 -30 0
0.38368093 251.589201 -30 0
0.33978809 240.785082 -30 0
0.15001965 199.165538 -30 0
0.38214613 251.203359 -30 0
-0.10619672 154.149043 -4.14904349 25.8509565
0.11610404 192.523979 -30 0
0.3830468 251.429711 -30 0
-0.31173002 125.510153 24.4898471 54.4898471
0.2794852 226.694177 -30 0
0.23023573 215.800076 -30 0
0.18015955 205.259744 -30 0
0.20131377 209.648107 -30 0
0.45538338 270.291242 -30 0
0.17942401 205.108823 -30 0
0.02535278 175.821531 -25.8215313 4.17846871
0.13565625 196.325289 -30 0
-0.14371604 148.472631 1.52736909 31.5273691
-0.15549186 146.734498 3.2655024 33.2655024
-0.01558664 168.768851 -18.7688512 11.2311488
0.0822065 186.107259 -30 0
-0.0822958 157.877731 -7.87773076 22.1222692
-0.00700604 170.223221 -20.2232206 9.77677944
-0.01798055 168.365316 -18.3653161 11.6346839
0.15631076 200.422459 -30 0
0.3759867 249.660845 -30 0
-0.01906519 168.1828 -18.1827998 11.8172002
0.43808165 265.654959 -30 0
0.09930069 189.31596 -30 0
-0.08890497 156.837731 -6.83773057 23.1622694
0.23948189 217.80465 -30 0
-0.21122649 138.780033 11.2199665 41.2199665
-0.27833376 129.7725 20.2275002 50.2275002
0.42613301 262.499633 -30 0
0.29534665 230.318544 -30 0
0.1353556 196.266274 -30 0
 Control St Promedio Utilidad -19.9221488 MEDIA
Promedio Payoff 10.0778512 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400 450 500

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
100
90
80
70
60
50
40
30
20
10
0
50 100 150 200 250
 15.00%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

00 150 200 250 300 350 400 450 500

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.50616433 284.371364 -30 0
0.24064887 218.058973 -30 0 Utilidad
0.19406946 208.13484 -30 0 Opción Larga
0.19321847 207.957794 -30 0
50
0.43003357 263.525528 -30 0
0.27088412 224.752724 -30 0 40

0.41248212 258.940625 -30 0 30

0.52310891 289.230973 -30 0 20
0.71598164 350.758625 -30 0 10
-0.17900248 143.324916 6.67508411 36.6750841 0
0.69981171 345.132496 -30 0 0 100 200 300
-10
0.13776137 196.739013 -30 0
-20
0.52326434 289.275933 -30 0
-30
0.51494499 286.879327 -30 0
0.26859225 224.238211 -30 0 -40

-0.25600981 132.702112 17.2978877 47.2978877

0.92421963 431.961431 -30 0 Este gráfico no está disponible en su versión de Excel.
0.13600301 196.393379 -30 0
Si edita esta forma o guarda el libro en un formato de archivo dife
0.58474306 307.618301 -30 0
0.44790377 268.277111 -30 0
1.2873667 621.094584 -30 0
0.62991821 321.833678 -30 0
0.62498857 320.251057 -30 0
0.26752446 223.998899 -30 0
0.11032702 191.414972 -30 0
0.58770152 308.529724 -30 0
0.49403652 280.943392 -30 0
0.37856953 250.30651 -30 0
0.53092921 291.501713 -30 0
0.11526009 192.361567 -30 0
0.40412393 256.785372 -30 0
0.66130629 332.095628 -30 0
0.85096624 401.449968 -30 0
0.48302854 277.86773 -30 0
0.38352608 251.550245 -30 0
0.73229831 356.528786 -30 0
0.57250357 303.876157 -30 0
0.36469732 246.858179 -30 0
0.50469662 283.954295 -30 0
0.4824503 277.707103 -30 0
0.39285032 253.906729 -30 0
0.36827034 247.741785 -30 0
0.09414733 188.342857 -30 0
0.70890916 348.286647 -30 0
1.05711782 493.357711 -30 0
0.77143579 370.759076 -30 0
 0.36575254 247.118804 -30 0
0.82683499 391.878428 -30 0
0.27338477 225.315455 -30 0
0.53793769 293.551873 -30 0
0.52551649 289.928157 -30 0
0.1230398 193.863921 -30 0
0.49097896 280.085703 -30 0
0.7012378 345.625036 -30 0
0.1039816 190.204207 -30 0
1.02011314 475.43483 -30 0
0.12077599 193.425547 -30 0
0.06926284 183.713873 -30 0
0.89788475 420.734261 -30 0
0.32254292 236.668302 -30 0
0.61673931 317.620089 -30 0
0.38385109 251.632015 -30 0
0.09182094 187.905206 -30 0
0.74632823 361.56611 -30 0
0.39464137 254.361896 -30 0
0.77440663 371.862179 -30 0
0.03581339 177.670384 -27.6703841 2.32961588
0.03483311 177.496303 -27.4963027 2.50369729
-0.43674691 110.76045 39.2395501 69.2395501
0.07883882 185.481565 -30 0
0.33994229 240.822216 -30 0
0.59289553 310.136402 -30 0
0.52119975 288.679312 -30 0
0.74131056 359.756436 -30 0
0.25831414 221.945268 -30 0
0.46886705 273.960441 -30 0
0.82983493 393.055808 -30 0
0.46303972 272.368628 -30 0
0.42606963 262.482997 -30 0
0.38459389 251.818997 -30 0
0.31367014 234.577685 -30 0
0.66352421 332.833005 -30 0
0.066959 183.291114 -30 0
0.14852571 198.868219 -30 0
0.2161269 212.776766 -30 0
0.44246431 266.821792 -30 0
0.61462297 316.948608 -30 0
0.35146898 243.614159 -30 0
0.41723064 260.173136 -30 0
0.19731805 208.812082 -30 0
0.62437752 320.055428 -30 0
0.35647806 244.837502 -30 0
0.53294677 292.090428 -30 0
0.17979931 205.185814 -30 0
0.5827263 306.998534 -30 0
0.41756588 260.26037 -30 0
 0.25613933 221.463104 -30 0
0.43504217 264.848732 -30 0
0.35659686 244.86659 -30 0
0.36099275 245.945367 -30 0
0.43264366 264.214252 -30 0
-0.4188665 112.758704 37.2412961 67.2412961
0.72315767 353.284732 -30 0
0.06911513 183.686739 -30 0
0.1461319 198.392734 -30 0
0.2310333 215.972259 -30 0
0.60738266 314.662092 -30 0
0.04217646 178.804518 -28.8045181 1.19548193
0.30073903 231.563863 -30 0
0.69037471 341.8908 -30 0
0.98943869 461.07253 -30 0
-0.13290897 150.085887 -0.08588656 29.9141134
0.26692111 223.863789 -30 0
-0.25347428 133.039011 16.9609894 46.9609894
0.22150802 213.92483 -30 0
0.83035587 393.260618 -30 0
0.11572651 192.451309 -30 0
0.56277544 300.934344 -30 0
0.22634457 214.961994 -30 0
0.0078354 172.768417 -22.7684174 7.23158258
0.49926374 282.41579 -30 0
0.27366002 225.377482 -30 0
0.42804375 263.001681 -30 0
0.15707051 200.574788 -30 0
0.94517681 441.109652 -30 0
0.36084461 245.908935 -30 0
-0.01388671 169.055991 -19.0559905 10.9440095
0.05393247 180.91895 -30 0
0.09730111 188.937786 -30 0
0.47122339 274.606747 -30 0
0.25489066 221.186743 -30 0
-0.05358928 162.475528 -12.475528 17.524472
0.21233558 211.97159 -30 0
0.89481182 419.44336 -30 0
0.52803412 290.65901 -30 0
0.9677813 451.194258 -30 0
0.35626361 244.785002 -30 0
0.02967082 176.582378 -26.5823777 3.41762233
0.27224993 225.059903 -30 0
0.61143793 315.940721 -30 0
0.85554021 403.290394 -30 0
0.45596625 270.448833 -30 0
0.40415373 256.793022 -30 0
0.36905665 247.936664 -30 0
0.13759501 196.706286 -30 0
0.06584656 183.087326 -30 0
 0.54407048 295.357697 -30 0
0.02889301 176.445084 -26.4450836 3.55491637
0.378586 250.310632 -30 0
0.23196883 216.174402 -30 0
0.25695742 221.644355 -30 0
0.23718183 217.304263 -30 0
0.50982184 285.413361 -30 0
0.79567183 379.854583 -30 0
0.49752284 281.92456 -30 0
0.25260302 220.681325 -30 0
0.23769698 217.416236 -30 0
0.25987535 222.292043 -30 0
0.3844875 251.792208 -30 0
0.22555663 214.792685 -30 0
0.07859893 185.437074 -30 0
0.47734646 276.293341 -30 0
0.4308655 263.744853 -30 0
0.47445874 275.496636 -30 0
0.62207885 319.320573 -30 0
0.25122974 220.378475 -30 0
0.59011207 309.274348 -30 0
0.60230594 313.068687 -30 0
0.41659971 260.009036 -30 0
0.30519377 232.597722 -30 0
0.42193625 261.400293 -30 0
0.31585335 235.090378 -30 0
0.33797651 240.349276 -30 0
-0.00948226 169.802232 -19.8022318 10.1977682
0.75208827 363.654756 -30 0
0.2281209 215.344177 -30 0
0.36491202 246.911184 -30 0
0.24543581 219.105311 -30 0
0.48073031 277.229861 -30 0
0.60226623 313.056255 -30 0
-0.03171511 166.068701 -16.0687008 13.9312992
0.26896335 224.321439 -30 0
0.6217149 319.204375 -30 0
0.28102618 227.043778 -30 0
0.35204708 243.755031 -30 0
0.33566745 239.794935 -30 0
0.46813725 273.760579 -30 0
0.25271956 220.707045 -30 0
0.35329941 244.060484 -30 0
0.38272819 251.349616 -30 0
0.32267269 236.699017 -30 0
0.57621698 305.006673 -30 0
0.21766905 213.105154 -30 0
0.34474468 241.98152 -30 0
1.15335859 543.198745 -30 0
0.4621595 272.128989 -30 0
 Control St Promedio Utilidad -28.1114317 MEDIA
Promedio Payoff 1.8885683 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 300 400 500 600 700

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
80
70
60
50
40
30
20
10
0
0 100 200 300
 40.00%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

100 200 300 400 500 600 700

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
-0.06144324 142.56342 7.43658032 37.4365803
0.43645208 634.903425 -30 0 Utilidad
0.01622853 179.972174 -29.972174 0.02782603 Opción Larga
0.48862898 742.485708 -30 0
120
0.27351274 389.418617 -30 0
0.16192766 278.63416 -30 0 100
0.22737806 339.085009 -30 0 80
0.11911038 245.04646 -30 0 60
0.16831769 284.027123 -30 0
40
0.21170442 323.509975 -30 0
0.37545269 528.728332 -30 0 20
0.33181398 463.848788 -30 0 0
0 500 1000 1500 2000 2500
-0.08039235 134.685124 15.3148763 45.3148763 -20
0.14068454 261.430973 -30 0
-40
0.35787568 501.570261 -30 0
0.5152238 804.151806 -30 0
0.29395237 414.044638 -30 0 Este gráfico no está disponible en su versión de Excel.
0.30026219 421.956933 -30 0
Si edita esta forma o guarda el libro en un formato de archivo dife
0.54033909 867.082337 -30 0
0.62381538 1113.83336 -30 0
0.00308191 173.012249 -23.0122487 6.98775128
0.48363553 731.445909 -30 0
0.55112259 895.591547 -30 0
0.44802688 657.337315 -30 0
0.44421559 649.864225 -30 0
0.02723693 186.015026 -30 0
0.69397262 1374.7601 -30 0
0.2453862 357.907746 -30 0
0.14444026 264.393218 -30 0
0.54019824 866.716029 -30 0
0.02260173 183.446276 -30 0
0.26108643 375.168759 -30 0
0.27891562 395.78199 -30 0
0.62803626 1128.02711 -30 0
0.52500251 828.091942 -30 0
0.1721968 287.351751 -30 0
0.45905116 679.44084 -30 0
0.31654818 443.084816 -30 0
0.61240415 1076.34801 -30 0
0.35787568 501.570261 -30 0
0.43563574 633.350449 -30 0
0.29334637 413.292589 -30 0
0.60956547 1067.2207 -30 0
0.38960491 551.659725 -30 0
0.15833507 275.647225 -30 0
-0.0419565 151.146137 -1.14613747 28.8538625
 0.59435126 1019.60487 -30 0
0.38288874 540.655827 -30 0
0.32491779 454.351011 -30 0
0.26163195 375.783251 -30 0
0.33756179 471.916491 -30 0
0.66263266 1251.39555 -30 0
0.40258628 573.567442 -30 0
0.38009515 536.143652 -30 0
0.23826558 350.343258 -30 0
0.10463278 234.631224 -30 0
0.20107284 313.354518 -30 0
0.14436254 264.331577 -30 0
0.38827376 549.461085 -30 0
0.3897573 551.911972 -30 0
0.20180543 314.043952 -30 0
0.05005597 199.195069 -30 0
0.39455988 559.92135 -30 0
-0.12385676 118.219892 31.7801081 61.7801081
0.63409558 1148.71983 -30 0
0.52500251 828.091942 -30 0
0.33948059 474.64086 -30 0
0.12534648 249.674013 -30 0
0.04797477 197.95525 -30 0
0.39660943 563.374706 -30 0
0.06994515 211.442292 -30 0
0.08636775 222.120475 -30 0
-0.03662159 153.584654 -3.58465413 26.4153459
0.00949489 176.373048 -26.3730484 3.62695165
0.49352717 753.476775 -30 0
0.70176406 1407.27271 -30 0
0.07085581 212.020738 -30 0
0.15833507 275.647225 -30 0
0.60984637 1068.12045 -30 0
-0.09618598 128.452444 21.5475564 51.5475564
0.44087649 643.386834 -30 0
0.61184578 1074.54652 -30 0
0.52581882 830.122373 -30 0
0.29549712 415.96788 -30 0
0.20861635 320.526742 -30 0
0.45612909 673.510733 -30 0
0.50675744 783.984292 -30 0
-0.11226148 122.404633 27.5953667 57.5953667
0.54401217 876.689761 -30 0
0.51918612 813.767784 -30 0
-0.13526221 114.243263 35.7567372 65.7567372
-0.12534045 117.694856 32.3051438 62.3051438
0.57602853 965.071567 -30 0
0.01285505 178.159963 -28.1599628 1.84003716
-0.24451426 82.3166899 67.6833101 97.6833101
0.02515383 184.856187 -30 0
 0.27789994 394.577866 -30 0
0.88049305 2405.6991 -30 0
0.36669122 515.012065 -30 0
0.218688 330.359245 -30 0
0.70833055 1435.27007 -30 0
0.72290112 1499.39958 -30 0
0.22980846 341.566382 -30 0
0.65910684 1238.22874 -30 0
0.33668448 470.676078 -30 0
0.08265519 219.660296 -30 0
0.50810725 787.165433 -30 0
-0.06328314 141.778682 8.22131758 38.2213176
0.48995514 745.44555 -30 0
0.22193398 333.591975 -30 0
0.41233877 590.596459 -30 0
0.31092178 435.668669 -30 0
0.02745859 186.138765 -30 0
0.50728815 785.233503 -30 0
0.02457376 184.534781 -30 0
0.49268499 751.575488 -30 0
0.12863879 252.152243 -30 0
0.37411104 526.604499 -30 0
0.4065163 580.369854 -30 0
0.49352717 753.476775 -30 0
0.06469861 208.140326 -30 0
0.30084394 422.693992 -30 0
0.44189815 645.36182 -30 0
0.77370865 1746.27918 -30 0
0.81541925 1979.05439 -30 0
0.24016284 352.343016 -30 0
0.06383294 207.600489 -30 0
0.41645349 597.932073 -30 0
0.03913492 192.774562 -30 0
0.64375315 1182.48819 -30 0
0.31727492 444.051896 -30 0
0.18824913 301.528354 -30 0
0.77425289 1749.1327 -30 0
0.61948952 1099.47186 -30 0
0.34104842 476.878585 -30 0
0.23417048 346.065513 -30 0
0.61369775 1080.53321 -30 0
0.10609405 235.66206 -30 0
-0.22916928 86.1947135 63.8052865 93.8052865
0.51217901 796.839848 -30 0
0.56804066 942.219855 -30 0
-0.01765594 162.576534 -12.5765335 17.4234665
-0.15817972 106.652675 43.347325 73.347325
0.57602853 965.071567 -30 0
0.30633417 429.7137 -30 0
0.30629294 429.660553 -30 0
 1.09799504 4619.77733 -30 0
0.36940623 519.223986 -30 0
0.11613597 242.869582 -30 0
-0.30988946 67.6568285 82.3431715 112.343172
0.08460292 220.947567 -30 0
-0.13553235 114.150713 35.8492867 65.8492867
0.12847613 252.02923 -30 0
0.21548438 327.199419 -30 0
0.59833417 1031.86093 -30 0
0.43871003 639.218775 -30 0
-0.21434478 90.1146121 59.8853879 89.8853879
-0.18206796 99.276887 50.723113 80.723113
0.198308 310.766138 -30 0
-0.01388737 164.425004 -14.4250038 15.5749962
0.35055871 490.680297 -30 0
0.29041114 409.66923 -30 0
-0.08772575 131.754378 18.2456216 48.2456216
0.51850096 812.096814 -30 0
0.18279897 296.638313 -30 0
-0.43812195 46.0510625 103.948938 133.948938
0.10067802 231.863943 -30 0
0.16980997 285.301522 -30 0
0.54717253 885.041256 -30 0
-0.11114134 122.816658 27.1833419 57.1833419
0.24745228 360.133036 -30 0
0.02745859 186.138765 -30 0
0.24442889 356.881339 -30 0
0.0333325 189.447925 -30 0
-0.06843772 139.603116 10.396884 40.396884
0.70302298 1412.59766 -30 0
0.00285005 172.891947 -22.8919466 7.10805336
0.4336001 629.494408 -30 0
0.42564092 614.641658 -30 0
-0.1860616 98.0945549 51.9054451 81.9054451
0.16181384 278.539032 -30 0
0.31690319 443.556965 -30 0
0.38826198 549.441663 -30 0
0.4062288 579.869504 -30 0
0.19242041 305.325342 -30 0
-0.07748867 135.863496 14.1365044 44.1365044
0.10708159 236.361274 -30 0
0.02033743 182.204371 -30 0
0.30540203 428.513726 -30 0
0.12352025 248.309868 -30 0
0.37177107 522.920736 -30 0
0.17244108 287.56241 -30 0
0.47266235 707.759053 -30 0
0.51790705 810.651163 -30 0
0.11781456 244.095701 -30 0
-0.10288328 125.897341 24.1026586 54.1026586
 Control St Promedio Utilidad -21.8297334 MEDIA
Promedio Payoff 8.17026659 DESVIACIÓN
Tiempo de Valoración 1 año 3

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

1500 2000 2500 3000 3500 4000 4500 5000

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
160
140
120
100
80
60
40
20
0
0 500 1000 1500 2000 25
 26.31%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

0 1000 1500 2000 2500 3000 3500 4000 4500 5000

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.38521407 251.975218 -30 0
-0.29628523 127.463678 22.5363224 52.5363224 Utilidad
-0.261087 132.030067 17.9699334 47.9699334 Opción Larga
0.20786703 211.026498 -30 0
100
0.81346457 386.673725 -30 0
0.46871209 273.917991 -30 0 80
0.49563921 281.394016 -30 0 60
0.33236319 239.003898 -30 0
0.6439619 326.385297 -30 0 40
0.6529532 329.333158 -30 0 20
0.7493783 362.670596 -30 0
0.45818335 271.04911 -30 0 0
0 100 200 300
0.68723122 340.817757 -30 0 -20
-0.51350762 102.576519 47.4234807 77.4234807
-40
0.65915161 331.380839 -30 0
0.36505242 246.945853 -30 0
-0.02528529 167.139933 -17.1399329 12.8600671 Este gráfico no está disponible en su versión de Excel.
0.60640512 314.354646 -30 0
Si edita esta forma o guarda el libro en un formato de archivo dife
-0.1877291 142.079616 7.92038408 37.9203841
-0.0098724 169.735997 -19.7359974 10.2640026
0.95839201 446.977689 -30 0
0.29037054 229.175301 -30 0
0.5257092 289.984035 -30 0
-0.51934883 101.979095 48.0209051 78.0209051
0.75303382 363.998771 -30 0
0.25246261 220.650341 -30 0
0.00227292 171.810065 -21.8100646 8.18993536
0.38107527 250.934498 -30 0
-0.58039831 95.9395558 54.0604442 84.0604442
-0.11623122 152.60997 -2.60997002 27.39003
0.08199808 186.068476 -30 0
1.05289189 491.277218 -30 0
0.44444573 267.351 -30 0
1.06646634 497.991503 -30 0
0.10328182 190.071153 -30 0
0.03941492 178.311423 -28.311423 1.68857703
0.77142537 370.755212 -30 0
-0.50140296 103.825719 46.1742809 76.1742809
0.60912068 315.209455 -30 0
0.64436103 326.515591 -30 0
-0.02713099 166.831728 -16.8317278 13.1682722
0.70489056 346.889828 -30 0
0.68691057 340.708489 -30 0
0.43451952 264.710346 -30 0
0.31634901 235.206931 -30 0
0.46266616 272.266899 -30 0
 -0.0760823 158.861757 -8.861757 21.138243
0.6453976 326.854225 -30 0
0.07852825 185.423969 -30 0
0.05712482 181.497431 -30 0
0.215309 212.602809 -30 0
0.03789769 178.04109 -28.0410896 1.95891043
-0.1108476 153.43378 -3.43377974 26.5662203
0.26096105 222.533515 -30 0
-0.02582989 167.048933 -17.0489333 12.9510667
0.58449206 307.5411 -30 0
0.00811416 172.816585 -22.816585 7.18341503
0.00845842 172.876089 -22.8760895 7.12391051
-0.0188016 168.227137 -18.2271374 11.7728626
0.62552484 320.422844 -30 0
0.31013617 233.750158 -30 0
0.42755918 262.874268 -30 0
0.13964034 197.109027 -30 0
0.22058108 213.726627 -30 0
-0.09667739 155.623447 -5.62344692 24.3765531
0.42015459 260.934981 -30 0
0.97996294 456.724157 -30 0
0.54411277 295.370189 -30 0
0.33664307 240.028998 -30 0
0.26418641 223.252425 -30 0
-0.38612276 116.511958 33.4880419 63.4880419
0.60659568 314.414555 -30 0
0.75495216 364.697716 -30 0
0.82665013 391.805994 -30 0
0.67845134 337.838516 -30 0
-0.27731785 129.904404 20.0955962 50.0955962
-0.80339823 76.7626689 73.2373311 103.237331
0.17556275 204.318372 -30 0
0.06725787 183.345902 -30 0
0.734393 357.276387 -30 0
-0.21839531 137.788701 12.2112985 42.2112985
0.33467665 239.557466 -30 0
0.12062404 193.396158 -30 0
0.20776978 211.005975 -30 0
-0.46289059 107.902289 42.0977112 72.0977112
0.79242792 378.624366 -30 0
-0.03598392 165.361297 -15.3612966 14.6387034
0.48165027 277.485019 -30 0
0.12230154 193.720851 -30 0
0.18777755 206.829383 -30 0
0.52592094 290.045445 -30 0
0.31866918 235.753285 -30 0
-0.23262273 135.842203 14.1577965 44.1577965
-0.08098039 158.085541 -8.08554088 21.9144591
0.51990612 288.306109 -30 0
0.274461 225.558078 -30 0
 0.27195027 224.992471 -30 0
0.39090322 253.412828 -30 0
0.35331382 244.064001 -30 0
0.79895865 381.10515 -30 0
0.08594925 186.805117 -30 0
0.48951057 279.67473 -30 0
0.21370399 212.261852 -30 0
0.13004121 195.226004 -30 0
0.24615082 219.26203 -30 0
0.44407845 267.252826 -30 0
0.02894541 176.454329 -26.4543287 3.54567133
0.45891682 271.247988 -30 0
0.44822651 268.363708 -30 0
0.69124398 342.188123 -30 0
-0.13287912 150.090366 -0.09036568 29.9096343
-0.19987125 140.364895 9.63510513 39.6351051
-0.40519083 114.311347 35.6886527 65.6886527
-0.9845678 64.0426246 85.9573754 115.957375
0.8129184 386.462591 -30 0
1.00260926 467.185287 -30 0
0.1714577 203.481353 -30 0
-0.0255339 167.098385 -17.0983853 12.9016147
0.31675737 235.303 -30 0
0.85555767 403.297438 -30 0
0.07775488 185.280623 -30 0
0.17149704 203.489359 -30 0
0.71894986 351.801301 -30 0
0.24686844 219.419432 -30 0
0.4164975 259.982461 -30 0
0.19824013 209.004713 -30 0
-0.31234912 125.432474 24.5675262 54.5675262
0.31358885 234.558618 -30 0
0.01706797 174.370901 -24.3709015 5.62909853
0.48105616 277.320211 -30 0
0.66012755 331.704403 -30 0
-0.19755131 140.690911 9.30908902 39.309089
0.5077225 284.814809 -30 0
0.24456111 218.913743 -30 0
-0.96936476 65.0237062 84.9762938 114.976294
0.3785712 250.306928 -30 0
0.37040236 248.270539 -30 0
0.29878268 231.111286 -30 0
0.360743 245.883949 -30 0
0.07179674 184.179976 -30 0
0.25643533 221.528666 -30 0
0.47638713 276.028412 -30 0
1.03200815 481.123898 -30 0
1.09363521 511.706839 -30 0
-0.19110623 141.600603 8.39939654 38.3993965
0.11469623 192.253132 -30 0
-0.51179493 102.752352 47.2476485 77.2476485
0.37318468 248.962269 -30 0
0.74488195 361.043562 -30 0
-0.03352331 165.768686 -15.7686861 14.2313139
0.640158 325.146119 -30 0
-0.4438671 109.974615 40.0253845 70.0253845
0.4929375 280.634797 -30 0
0.18604148 206.470625 -30 0
-0.45319453 108.953605 41.0463955 71.0463955
0.51924803 288.11644 -30 0
1.00504456 468.324408 -30 0
0.24391364 218.772048 -30 0
0.31103956 233.961421 -30 0
0.06818434 183.515845 -30 0
0.32266716 236.697707 -30 0
0.07238132 184.287675 -30 0
0.4348295 264.792413 -30 0
0.42281242 261.629426 -30 0
-0.36676457 118.789391 31.2106089 61.2106089
-0.06738105 160.250084 -10.2500838 19.7499162
-0.1412836 148.834221 1.16577919 31.1657792
0.28673373 228.343348 -30 0
0.38324952 251.480686 -30 0
0.07832084 185.385513 -30 0
-0.31311337 125.336649 24.6633511 54.6633511
0.05421759 180.970541 -30 0
0.34784525 242.732963 -30 0
0.33098936 238.675774 -30 0
0.19504208 208.337374 -30 0
0.44307974 266.986052 -30 0
0.92380483 431.782291 -30 0
0.77369684 371.59833 -30 0
0.03481762 177.493554 -27.4935536 2.50644637
-0.00039603 171.352124 -21.3521237 8.6478763
0.56981135 303.059158 -30 0
0.26426835 223.270721 -30 0
-0.17261245 144.243699 5.7563006 35.7563006
0.36249832 246.315934 -30 0
0.47058386 274.431183 -30 0
0.09753865 188.982671 -30 0
0.19849255 209.057476 -30 0
-0.03997236 164.703075 -14.7030754 15.2969246
0.22860935 215.449389 -30 0
0.2299513 215.738704 -30 0
0.1150046 192.312427 -30 0
0.68504803 340.074496 -30 0
0.50401205 283.759976 -30 0
0.40902988 258.048242 -30 0
0.61469116 316.970223 -30 0
0.93299093 435.766959 -30 0
 Control St Promedio Utilidad -19.6191523 MEDIA
Promedio Payoff 10.3808477 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 300 400 500 600

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
140

120

100

80

60

40

20

0
0 100 200 3
 26.31%
40.00%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

100 200 300 400 500 600

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.48503712 278.426411 -30 0
0.15744738 200.650393 -30 0 Utilidad
0.10481753 190.363273 -30 0 Opción Larga
0.31625007 235.18366 -30 0
10
0.22885411 215.502127 -30 0
0.20009111 209.391935 -30 0 5

0.28784546 228.597344 -30 0 0

100 150 200 250
0.19490867 208.309582 -30 0 -5
0.44250835 266.833541 -30 0 -10
-0.18541132 142.409307 7.59069301 37.590693 -15
0.12616041 194.46984 -30 0 -20
0.39417307 254.242806 -30 0
-25
0.29084941 229.285072 -30 0
-30
0.17481025 204.164681 -30 0
0.1973857 208.82621 -30 0 -35

-0.00724149 170.183146 -20.1831459 9.81685406

-0.18541132 142.409307 7.59069301 37.590693 Este gráfico no está disponible en su versión de Excel.
0.12835535 194.897158 -30 0
Si edita esta forma o guarda el libro en un formato de archivo dife
0.01360785 173.768599 -23.7685991 6.23140088
0.3178628 235.563254 -30 0
0.29340311 229.871346 -30 0
0.38137109 251.008742 -30 0
0.13969991 197.12077 -30 0
0.53627435 293.064004 -30 0
0.36114215 245.982112 -30 0
0.12952317 195.124896 -30 0
0.54876316 296.746974 -30 0
0.09346132 188.213695 -30 0
0.30504762 232.563729 -30 0
0.68715673 340.792368 -30 0
0.42045868 261.01434 -30 0
0.38450585 251.796828 -30 0
0.43060853 263.677089 -30 0
0.2065033 210.738911 -30 0
0.17394182 203.987453 -30 0
0.10160752 189.753183 -30 0
0.22632853 214.958546 -30 0
0.21155843 211.80692 -30 0
0.37185696 248.631937 -30 0
-0.00967706 169.769157 -19.7691575 10.2308425
0.24104726 218.145862 -30 0
0.53881543 293.809648 -30 0
0.22717747 215.141112 -30 0
0.1757652 204.359741 -30 0
0.46567186 273.086484 -30 0
0.09236502 188.007469 -30 0
 0.23669975 217.19953 -30 0
0.09417857 188.34874 -30 0
0.40428785 256.827467 -30 0
0.50078961 282.847047 -30 0
0.16386073 201.941368 -30 0
0.38934212 253.017536 -30 0
-0.01075911 169.585558 -19.5855583 10.4144417
-0.03839159 164.96364 -14.9636403 15.0363597
0.44336629 267.062568 -30 0
0.07596493 184.949275 -30 0
0.26375263 223.155603 -30 0
0.25642218 221.525754 -30 0
0.37268078 248.836849 -30 0
0.08879792 187.338022 -30 0
0.43984799 266.124612 -30 0
0.35711127 244.992584 -30 0
0.30021905 231.443486 -30 0
0.20757298 210.964454 -30 0
0.31759722 235.500703 -30 0
0.20570624 210.571006 -30 0
0.16775657 202.729635 -30 0
0.26890612 224.308602 -30 0
-0.04934564 163.16648 -13.1664804 16.8335196
0.31475373 234.832009 -30 0
0.27148626 224.888098 -30 0
0.19329332 207.97336 -30 0
0.28088142 227.010914 -30 0
0.2722992 225.070993 -30 0
0.18470604 206.195081 -30 0
0.12983791 195.186319 -30 0
0.23907526 217.716103 -30 0
0.23905791 217.712325 -30 0
0.36872231 247.853781 -30 0
0.14977746 199.117308 -30 0
0.28602193 228.180869 -30 0
0.36223199 246.25034 -30 0
0.40311238 256.525751 -30 0
0.41508237 259.614812 -30 0
0.34300597 241.561147 -30 0
0.41212113 258.847168 -30 0
0.37758197 250.059438 -30 0
0.24968091 220.037411 -30 0
0.16022074 201.20764 -30 0
0.17804235 204.825628 -30 0
0.52939795 291.055689 -30 0
0.33853 240.482345 -30 0
0.35449778 244.353136 -30 0
0.1530183 199.763661 -30 0
0.18427775 206.106788 -30 0
0.37527676 249.483664 -30 0
 0.28009274 226.831946 -30 0
0.24423704 218.84281 -30 0
0.12732484 194.696417 -30 0
0.14528551 198.224888 -30 0
0.29678418 230.649872 -30 0
0.10743454 190.862108 -30 0
0.52940206 291.056886 -30 0
0.15038293 199.237903 -30 0
0.1036525 190.141622 -30 0
0.62084666 318.927351 -30 0
0.22867988 215.464585 -30 0
0.33276893 239.100892 -30 0
0.18297197 205.837834 -30 0
0.55577462 298.834914 -30 0
0.06218609 182.418367 -30 0
0.24149566 218.243701 -30 0
0.22923681 215.584616 -30 0
0.20775969 211.003847 -30 0
0.03349919 177.259695 -27.2596948 2.74030523
0.45969394 271.458864 -30 0
0.33853 240.482345 -30 0
0.06766032 183.419704 -30 0
0.14843081 198.849346 -30 0
0.44397104 267.224122 -30 0
0.31326638 234.482991 -30 0
0.30476387 232.49775 -30 0
0.27841312 226.451272 -30 0
0.45496401 270.177915 -30 0
0.21284009 212.078559 -30 0
0.30781491 233.208193 -30 0
0.21104361 211.697906 -30 0
0.122781 193.813755 -30 0
0.43931662 265.983239 -30 0
0.32817771 238.005644 -30 0
0.29674177 230.64009 -30 0
0.672396 335.79897 -30 0
0.01855646 174.630643 -24.6306431 5.36935689
0.16818698 202.81691 -30 0
0.24149566 218.243701 -30 0
0.4568702 270.693416 -30 0
0.22179512 213.986257 -30 0
0.23572117 216.987088 -30 0
0.23375913 216.561766 -30 0
0.50208749 283.214388 -30 0
0.32090659 236.281352 -30 0
0.48221762 277.642493 -30 0
0.20775969 211.003847 -30 0
-0.17083247 144.500678 5.49932173 35.4993217
0.42451346 262.074845 -30 0
0.10472075 190.34485 -30 0
 0.45969394 271.458864 -30 0
0.51348628 286.461157 -30 0
0.13804908 196.795626 -30 0
0.58344613 307.219602 -30 0
0.06766032 183.419704 -30 0
0.2669908 223.879391 -30 0
0.35494784 244.463134 -30 0
0.22141791 213.905555 -30 0
0.44397104 267.224122 -30 0
0.30216667 231.89469 -30 0
0.33634545 239.957572 -30 0
0.42118859 261.204927 -30 0
0.22179512 213.986257 -30 0
0.26981962 224.513601 -30 0
0.23375913 216.561766 -30 0
0.28060559 226.948306 -30 0
0.32090659 236.281352 -30 0
0.09992203 189.433625 -30 0
0.42451346 262.074845 -30 0
0.33094524 238.665243 -30 0
0.13804908 196.795626 -30 0
0.36112456 245.977787 -30 0
0.35494784 244.463134 -30 0
-0.03857125 164.934005 -14.9340052 15.0659948
0.33634545 239.957572 -30 0
0.07076154 183.989411 -30 0
0.17758772 204.73253 -30 0
0.32578911 237.437821 -30 0
0.17525944 204.25641 -30 0
0.06015329 182.047923 -30 0
0.29652518 230.590141 -30 0
0.40988343 258.268593 -30 0
0.42447237 262.064078 -30 0
0.61909599 318.369503 -30 0
0.20385804 210.182188 -30 0
0.3155267 235.013597 -30 0
0.3323044 238.989848 -30 0
0.2913071 229.390036 -30 0
0.29364502 229.926961 -30 0
0.3607879 245.894989 -30 0
0.14878532 198.919853 -30 0
0.37004689 248.182301 -30 0
0.3460191 242.290102 -30 0
0.22874585 215.478799 -30 0
0.54633699 296.027888 -30 0
0.12333975 193.92208 -30 0
0.39403896 254.208712 -30 0
0.51443011 286.731656 -30 0
0.31418852 234.699317 -30 0
0.33629918 239.946468 -30 0
 Control St Promedio Utilidad -28.967246 MEDIA
Promedio Payoff 1.032754 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
40
35
30
25
20
15
10
5
0
100 150 200 2
 26.31%
15.00%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

150 200 250 300 350 400

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.244819 218.970205 8.97020486 38.9702049
0.11373911 192.069212 -17.9307879 12.0692121 Utilidad
0.30632602 232.861229 22.861229 52.861229 Opción Larga
0.44437317 267.331601 57.3316012 87.3316012
160
0.28390983 227.699438 17.6994379 47.6994379
140
0.31840015 235.689867 25.6898674 55.6898674
120
0.14921158 199.004663 -10.9953373 19.0046627
100
0.43250524 264.177681 54.1776809 84.1776809
80
0.37824375 250.224977 40.2249769 70.2249769
60
0.13606618 196.405785 -13.5942146 16.4057854
40
0.08194916 186.059373 -23.9406266 6.05937339
20
0.17510166 204.224184 -5.77581644 24.2241836
0
0.00905856 172.97987 -30 0 100 150 200 250
-20
-0.05423907 162.369987 -30 0
0.31130031 234.022434 24.022434 54.022434 -40

0.21490963 212.517918 2.51791809 32.5179181

0.43579422 265.047988 55.0479881 85.0479881 Este gráfico no está disponible en su versión de Excel.
0.21168735 211.834228 1.83422757 31.8342276
Si edita esta forma o guarda el libro en un formato de archivo dife
0.13780387 196.747375 -13.2526254 16.7473746
0.27177023 224.951968 14.9519684 44.9519684
0.30793805 233.236912 23.2369124 53.2369124
0.34494666 242.030399 32.030399 62.030399
0.5170632 287.487641 77.4876415 107.487641
0.36274965 246.377847 36.3778469 66.3778469
0.09346761 188.214879 -21.7851211 8.21487892
0.2174702 213.062782 3.0627818 33.0627818
0.453533 269.791563 59.7915635 89.7915635
0.05804811 181.665083 -28.3349172 1.66508284
0.56980702 303.057844 93.0578439 123.057844
0.32769375 237.890485 27.890485 57.890485
0.34962456 243.165246 33.1652464 63.1652464
0.42921702 263.310434 53.3104343 83.3104343
0.14947602 199.057294 -10.9427063 19.0572937
0.31325311 234.479879 24.479879 54.479879
0.25452228 221.105276 11.1052765 41.1052765
0.09491251 188.487027 -21.5129731 8.48702691
0.44796115 268.292507 58.2925065 88.2925065
0.28444817 227.822051 17.8220512 47.8220512
0.17838236 204.895283 -5.10471676 24.8952832
0.33361934 239.304311 29.3043114 59.3043114
-0.1543289 146.905243 -30 0
0.27710563 226.155384 16.1553836 46.1553836
0.26540771 223.52525 13.5252495 43.5252495
0.08706129 187.012968 -22.9870315 7.01296847
0.25322394 220.818392 10.8183925 40.8183925
0.34514111 242.077467 32.0774674 62.0774674
 0.19341184 207.998011 -2.00198925 27.9980108
0.33800999 240.357325 30.3573246 60.3573246
0.3366648 240.034216 30.0342157 60.0342157
0.17519906 204.244076 -5.75592409 24.2440759
0.14004171 197.188157 -12.8118429 17.1881571
0.35634779 244.805609 34.8056092 64.8056092
0.26637111 223.740698 13.7406981 43.7406981
0.31827676 235.660787 25.6607873 55.6607873
0.49589152 281.465024 71.465024 101.465024
0.27652153 226.023326 16.0233256 46.0233256
0.08724902 187.04808 -22.9519202 7.04807984
0.0445362 179.226948 -30 0
0.24812508 219.695336 9.6953364 39.6953364
-0.02303393 167.516649 -30 0
0.22798872 215.315715 5.31571467 35.3157147
0.23516182 216.86575 6.86575004 36.86575
0.15892292 200.946679 -9.05332119 20.9466788
0.19295314 207.902624 -2.09737598 27.902624
0.17250215 203.69399 -6.30600983 23.6939902
0.10919777 191.198937 -18.8010626 11.1989374
0.19632066 208.603919 -1.3960809 28.6039191
0.20339506 210.0849 0.08489977 30.0848998
0.33607691 239.893142 29.8931419 59.8931419
0.33683257 240.074489 30.0744893 60.0744893
0.20035798 209.447823 -0.55217659 29.4478234
0.30638281 232.874454 22.8744538 52.8744538
0.14823997 198.811401 -11.188599 18.811401
0.22670626 215.039759 5.03975902 35.039759
0.28472854 227.885933 17.8859329 47.8859329
0.12494619 194.233854 -15.7661461 14.2338539
0.00429437 172.157721 -30 0
0.12813284 194.853797 -15.1462033 14.8537967
0.46011684 271.573689 61.5736886 91.5736886
0.19632647 208.605131 -1.39486879 28.6051312
0.04864979 179.965734 -30 0
0.57766494 305.448629 95.4486292 125.448629
0.30312021 232.115915 22.1159147 52.1159147
0.12225179 193.711214 -16.2887858 13.7112142
-0.05175804 162.773332 -30 0
0.17858414 204.936632 -5.06336838 24.9366316
0.05401819 180.93446 -29.0655398 0.93446016
0.40357128 256.643497 46.643497 76.643497
0.21578263 212.703528 2.70352765 32.7035276
0.05369235 180.875513 -29.1244867 0.8755133
0.20060814 209.500225 -0.49977471 29.5002253
0.13362663 195.927227 -14.0727725 15.9272275
0.2160399 212.758257 2.75825723 32.7582572
0.06314885 182.594075 -27.4059248 2.59407521
0.04737816 179.737029 -30 0
0.20428516 210.271979 0.27197869 30.2719787
 0.06576369 183.072155 -26.9278448 3.0721552
0.22238373 214.11225 4.11224952 34.1122495
0.3248575 237.216724 27.2167243 57.2167243
0.26574433 223.600507 13.6005068 43.6005068
0.2000641 209.386279 -0.61372083 29.3862792
0.09015077 187.591635 -22.4083652 7.59163482
0.02191753 175.218577 -30 0
0.50895236 285.165307 75.1653069 105.165307
-0.11122227 153.376304 -30 0
0.37230843 248.744212 38.7442117 68.7442117
0.14169526 197.514488 -12.4855125 17.5144875
0.25982912 222.281765 12.2817653 42.2817653
0.23616513 217.083441 7.08344083 37.0834408
0.1872462 206.719516 -3.28048413 26.7195159
0.29749737 230.814428 20.8144276 50.8144276
0.21802617 213.181271 3.18127097 33.181271
0.06855351 183.583607 -26.416393 3.58360697
0.2248771 214.646775 4.64677473 34.6467747
0.31107936 233.970733 23.9707327 53.9707327
0.14789228 198.742288 -11.2577119 18.7422881
0.3478461 242.73317 32.7331696 62.7331696
0.37529695 249.488701 39.4887006 69.4887006
0.17631435 204.471995 -5.52800477 24.4719952
-0.04782782 163.414326 -30 0
-0.0215984 167.757298 -30 0
0.18446421 206.145222 -3.85477789 26.1452221
0.32309998 236.800179 26.8001785 56.8001785
-0.00130516 171.196413 -30 0
0.25650828 221.544828 11.5448278 41.5448278
0.11349048 192.021464 -17.9785359 12.0214641
0.3693974 248.021163 38.0211632 68.0211632
0.20546224 210.519631 0.51963131 30.5196313
0.07846293 185.411857 -24.5881434 5.41185658
0.25024561 220.161702 10.1617025 40.1617025
0.13775132 196.737035 -13.2629646 16.7370354
0.24314917 218.604867 8.60486682 38.6048668
0.03534364 177.586944 -30 0
0.16934541 203.051996 -6.94800389 23.0519961
0.33489682 239.610213 29.6102126 59.6102126
0.22659947 215.016796 5.01679552 35.0167955
0.04317216 178.982643 -30 0
0.22012507 213.629188 3.6291884 33.6291884
0.38035453 250.753704 40.7537043 70.7537043
0.30184104 231.819189 21.8191891 51.8191891
0.31388243 234.62749 24.6274899 54.6274899
0.36486809 246.900337 36.9003367 66.9003367
0.66092755 331.969875 121.969875 151.969875
0.26742718 223.977109 13.977109 43.977109
0.38664799 252.33679 42.3367901 72.3367901
0.3216934 236.467333 26.4673328 56.4673328
-0.25073809 133.403529 -30 0
0.15688448 200.537478 -9.46252216 20.5374778
0.21850127 213.282578 3.28257763 33.2825776
0.3198893 236.041106 26.0411064 56.0411064
0.3403106 240.910929 30.9109292 60.9109292
0.44976785 268.777668 58.7776684 88.7776684
0.02034558 174.943357 -30 0
0.52901342 290.943791 80.9437915 110.943791
0.13929144 197.040269 -12.9597315 17.0402685
0.1441727 198.004423 -11.9955768 18.0044232
0.50969812 285.378051 75.3780506 105.378051
0.32015926 236.104838 26.1048379 56.1048379
0.43766555 265.544443 55.5444426 85.5444426
0.29298144 229.774436 19.7744364 49.7744364
0.69392238 343.105869 133.105869 163.105869
0.27586078 225.874029 15.8740292 45.8740292
0.43667443 265.281388 55.2813882 85.2813882
0.20947335 211.365746 1.36574615 31.3657461
0.01363684 173.773636 -30 0
0.11334066 191.992696 -18.0073038 11.9926962
0.0699793 183.845544 -26.1544556 3.84554437
0.30876762 233.430478 23.4304783 53.4304783
0.11289283 191.906737 -18.0932635 11.9067365
0.31561567 235.034508 25.0345079 55.0345079
0.30071332 231.557911 21.5579111 51.5579111
0.19324804 207.963943 -2.03605658 27.9639434
0.38827287 252.747141 42.7471409 72.7471409
0.0374472 177.960903 -30 0
0.05453926 181.028764 -28.9712358 1.02876418
0.24333745 218.646031 8.64603061 38.6460306
0.15135574 199.431817 -10.5681827 19.4318173
0.26387161 223.182158 13.1821575 43.1821575
0.41060562 258.455179 48.4551792 78.4551792
0.09154528 187.853415 -22.1465849 7.85341513
0.27110791 224.803026 14.803026 44.803026
0.22236713 214.108694 4.10869367 34.1086937
0.36254272 246.326871 36.3268708 66.3268708
0.27453664 225.575139 15.575139 45.575139
0.17413647 204.027164 -5.97283567 24.0271643
0.43673308 265.296948 55.2969478 85.2969478
0.32870433 238.131015 28.1310146 58.1310146
0.47199367 274.818353 64.8183533 94.8183533
0.11433705 192.184091 -17.8159087 12.1840913
0.2994712 231.270466 21.2704658 51.2704658
0.19434155 208.191478 -1.80852154 28.1914785
0.22477917 214.625757 4.62575731 34.6257573
0.17164664 203.519804 -6.48019579 23.5198042
0.393771 254.140605 44.140605 74.140605
0.25815307 221.909524 11.9095238 41.9095238
0.30842208 233.349833 23.3498334 53.3498334
 Control St Promedio Utilidad 10.2261401 MEDIA
Promedio Payoff 40.2261401 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
180
160
140
120
100
80
60
40
20
0
100 150 200 2
 26.31%
15.00%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

150 200 250 300 350 400

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.4102782 258.370571 48.370571 78.370571
1.11012041 520.212343 310.212343 340.212343 Utilidad
-0.80426715 76.6959979 -30 0 Opción Larga
0.35051193 243.38112 33.3811196 63.3811196
700
0.84030603 397.193157 187.193157 217.193157
0.11287879 191.904041 -18.0959587 11.9040413 600
0.31394644 234.642509 24.6425086 54.6425086 500
-0.22351414 137.085186 -30 0 400
0.60274649 313.206641 103.206641 133.206641
300
0.14387142 197.944779 -12.0552213 17.9447787
1.54443082 803.154814 593.154814 623.154814 200
0.9144868 427.777619 217.777619 247.777619 100
0.4728231 275.046389 65.0463891 95.0463891
0
-0.29995255 126.997084 -30 0 0 100 200 300 400
-0.25622255 132.673884 -30 0 -100

-0.01397271 169.041453 -30 0

-0.22365246 137.066226 -30 0 Este gráfico no está disponible en su versión de Excel.
0.64254184 325.922139 115.922139 145.922139
Si edita esta forma o guarda el libro en un formato de archivo dife
-0.02746866 166.775402 -30 0
-0.10251988 154.716869 -30 0
0.46184222 272.04266 62.0426598 92.0426598
-0.39963694 114.947986 -30 0
0.17825579 204.869351 -5.1306489 24.8693511
-0.03659033 165.26105 -30 0
-0.03543416 165.45223 -30 0
0.23490929 216.810992 6.8109917 36.8109917
0.34224286 241.376882 31.3768819 61.3768819
0.82263319 390.235291 180.235291 210.235291
-0.35374559 120.346019 -30 0
0.3071503 233.053251 23.0532513 53.0532513
-0.41935262 112.703904 -30 0
0.43318018 264.356045 54.3560449 84.3560449
0.74552241 361.274873 151.274873 181.274873
0.07592653 184.942175 -25.0578253 4.9421747
-0.44618228 109.720299 -30 0
-0.54727224 99.1708806 -30 0
-0.82353789 75.2321587 -30 0
0.63164535 322.390009 112.390009 142.390009
0.53809585 293.598304 83.5983043 113.598304
0.2945677 230.139208 20.139208 50.139208
-0.65415508 89.1180234 -30 0
-0.04438077 163.978596 -30 0
-0.24241395 134.518633 -30 0
-0.17096474 144.481567 -30 0
0.4048459 256.97083 46.9708296 76.9708296
-0.4227652 112.319947 -30 0
-0.19780935 140.654611 -30 0
0.18369879 205.987495 -4.01250455 25.9874954
0.23956227 217.822159 7.82215853 37.8221585
0.31319907 234.46721 24.4672098 54.4672098
-0.31577841 125.003066 -30 0
0.74937205 362.66833 152.66833 182.66833
0.85565162 403.335326 193.335326 223.335326
-0.26905004 130.982881 -30 0
0.99026184 461.452218 251.452218 281.452218
-0.06081613 161.305574 -30 0
0.74716089 361.867298 151.867298 181.867298
0.3069145 232.998304 22.9983045 52.9983045
-0.12618369 151.098657 -30 0
0.44379745 267.17774 57.1777396 87.1777396
0.54633972 296.028695 86.0286953 116.028695
0.58332972 307.183839 97.1838386 127.183839
0.4443391 267.322495 57.3224946 87.3224946
-0.34352518 121.582311 -30 0
0.14776002 198.716005 -11.2839952 18.7160048
0.38958999 253.080258 43.0802584 73.0802584
-0.14752328 147.908434 -30 0
0.60378954 313.533501 103.533501 133.533501
0.76039036 366.686416 156.686416 186.686416
0.0901856 187.598168 -22.4018316 7.59816844
0.0484244 179.925176 -30 0
0.44860525 268.465369 58.4653691 88.4653691
-0.07196043 159.517917 -30 0
0.35296801 243.979616 33.9796155 63.9796155
0.26928364 224.393299 14.3932985 44.3932985
0.23962889 217.836671 7.83667079 37.8366708
0.2491242 219.914949 9.91494924 39.9149492
0.02616049 175.963602 -30 0
0.01023752 173.183927 -30 0
-0.14249976 148.653325 -30 0
0.41122829 258.616163 48.6161625 78.6161625
-0.21643715 138.058778 -30 0
0.31920361 235.879311 25.8793109 55.8793109
0.1531934 199.798642 -10.2013581 19.7986419
0.63344013 322.969148 112.969148 142.969148
0.72357672 353.432808 143.432808 173.432808
0.3835602 251.558828 41.5588276 71.5588276
0.2590109 222.099964 12.0999645 42.0999645
-0.25798723 132.439965 -30 0
-0.23285973 135.810013 -30 0
0.60337643 313.404004 103.404004 133.404004
0.45506448 270.20506 60.2050597 90.2050597
0.75176971 363.53893 153.53893 183.53893
1.06996947 499.739093 289.739093 319.739093
0.5804822 306.31037 96.3103705 126.31037
0.23313133 216.425853 6.42585279 36.4258528
-0.39493319 115.489947 -30 0
-0.38121599 117.08506 -30 0
-0.24332927 134.395562 -30 0
0.83133382 393.645396 183.645396 213.645396
-0.28577222 128.810773 -30 0
-0.01281296 169.237611 -30 0
0.17731914 204.677549 -5.32245076 24.6775492
0.69205823 342.466862 132.466862 162.466862
0.29939731 231.253379 21.253379 51.253379
0.16351971 201.872515 -8.12748473 21.8725153
0.25663308 221.572478 11.5724778 41.5724778
0.23949126 217.806691 7.80669146 37.8066915
0.75528625 364.819577 154.819577 184.819577
0.72272916 353.133382 143.133382 173.133382
-0.25041364 133.446819 -30 0
0.27707921 226.149409 16.1494087 46.1494087
0.42658131 262.617339 52.6173388 82.6173388
0.016181 174.216307 -30 0
0.69879518 344.781834 134.781834 164.781834
0.66921647 334.732983 124.732983 154.732983
0.24806535 219.682216 9.68221562 39.6822156
-0.16111515 145.911683 -30 0
-0.12267134 151.630302 -30 0
0.69666527 344.048262 134.048262 164.048262
-0.10168022 154.846832 -30 0
-0.27543985 130.148594 -30 0
0.31516354 234.928266 24.9282665 54.9282665
0.29173865 229.489052 19.4890523 49.4890523
0.45692995 270.709591 60.7095913 90.7095913
0.27988934 226.785811 16.7858112 46.7858112
-0.20123998 140.172904 -30 0
0.42866119 263.164118 53.1641184 83.1641184
-0.09817825 155.390053 -30 0
-0.10433551 154.436216 -30 0
-0.02546809 167.109382 -30 0
0.14572165 198.31136 -11.6886399 18.3113601
0.18782057 206.838282 -3.16171783 26.8382822
0.93316211 435.841561 225.841561 255.841561
0.58774173 308.542131 98.5421311 128.542131
0.03718173 177.913665 -30 0
0.22140817 213.90347 3.90347017 33.9034702
1.14177393 536.942281 326.942281 356.942281
0.4469476 268.020716 58.0207164 88.0207164
-0.07871583 158.44394 -30 0
-0.68263272 86.6159474 -30 0
0.58513768 307.739717 97.7397168 127.739717
0.13711686 196.612253 -13.3877466 16.6122534
0.25395898 220.980764 10.9807641 40.9807641
-0.0146072 168.934231 -30 0
0.09176793 187.895246 -22.1047537 7.89524627
 0.3522276 243.799039 33.7990385 63.7990385
0.40947748 258.163771 48.1637709 78.1637709
0.52856692 290.813916 80.813916 110.813916
-0.91157563 68.8920679 -30 0
-0.10300694 154.641531 -30 0
0.02911474 176.484211 -30 0
-0.66025081 88.5764364 -30 0
-0.16534327 145.296052 -30 0
-0.01705116 168.521867 -30 0
0.52101245 288.625247 78.625247 108.625247
0.52637679 290.177692 80.1776922 110.177692
0.11059092 191.465492 -18.5345079 11.4654921
0.43346811 264.432173 54.4321731 84.4321731
0.36214965 246.230065 36.2300649 66.2300649
0.58538364 307.815418 97.8154179 127.815418
0.29048249 229.200957 19.2009567 49.2009567
0.14875268 198.91336 -11.0866404 18.9133596
0.0680296 183.487451 -26.5125492 3.4874508
0.50800841 284.896251 74.8962513 104.896251
-0.46910516 107.233802 -30 0
0.07994533 185.686915 -24.313085 5.68691503
-0.41521127 113.171618 -30 0
0.58209066 306.803455 96.8034547 126.803455
-0.17924116 143.290711 -30 0
-0.26366674 131.689903 -30 0
0.39202709 253.697793 43.6977931 73.6977931
0.36591481 247.158908 37.1589081 67.1589081
1.20041275 569.369396 359.369396 389.369396
0.71364137 349.938718 139.938718 169.938718
0.49090423 280.064773 70.0647727 100.064773
0.65488334 329.96943 119.96943 149.96943
0.2110547 211.700253 1.70025329 31.7002533
0.32636053 237.573537 27.5735366 57.5735366
1.10260548 516.317637 306.317637 336.317637
0.83028685 393.233476 183.233476 213.233476
0.40835541 257.874254 47.8742543 77.8742543
-0.2020332 140.06176 -30 0
0.08199471 186.067848 -23.9321518 6.06784824
0.38679411 252.373663 42.3736633 72.3736633
-0.14535821 148.229013 -30 0
-0.01415866 169.010022 -30 0
0.90768331 424.877112 214.877112 244.877112
0.18126586 205.48695 -4.51304961 25.4869504
0.22583291 214.852035 4.8520345 34.8520345
-0.01620676 168.664226 -30 0
0.21633217 212.820448 2.82044849 32.8204485
0.45474986 270.120062 60.1200616 90.1200616
0.79049295 377.892446 167.892446 197.892446
0.33251973 239.041314 29.0413143 59.0413143
1.26207447 605.582707 395.582707 425.582707
 Control St Promedio Utilidad 39.9173366 MEDIA
Promedio Payoff 69.9173366 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

300 400 500 600 700 800 900

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
700

600

500

400

300

200

100

0
0 100 200 300 400
 26.31%
40.00%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

100 200 300 400 500 600 700 800 900

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
-0.03380011 154.89018 -30 0
-0.0078791 167.415605 -30 0 Utilidad
0.26040174 374.398937 164.398937 194.398937 Opción Larga
0.1700497 285.506776 75.5067762 105.506776
2500
0.58072603 978.76811 768.76811 798.76811
0.5655416 935.182305 725.182305 755.182305 2000
0.29262627 412.40071 202.40071 232.40071
0.31947639 446.994302 236.994302 266.994302 1500
-0.10433989 125.348392 -30 0
1000
0.36056103 505.627269 295.627269 325.627269
0.20367337 315.808746 105.808746 135.808746 500
-0.09258966 129.845812 -30 0
-0.04895985 148.00368 -30 0 0
0 500 1000 150
0.25591134 369.389147 159.389147 189.389147
0.14558353 265.301589 55.3015892 85.3015892 -500

0.29852666 419.765687 209.765687 239.765687

0.06833868 210.425721 0.42572117 30.4257212 Este gráfico no está disponible en su versión de Excel.
-0.34924525 60.1223066 -30 0
Si edita esta forma o guarda el libro en un formato de archivo dife
0.35924177 503.630055 293.630055 323.630055
0.20971095 321.581017 111.581017 141.581017
0.18907877 302.279768 92.2797677 122.279768
0.44831492 657.905586 447.905586 477.905586
0.59197671 1012.36738 802.367381 832.367381
-0.19473378 95.5753883 -30 0
0.40356771 575.258674 365.258674 395.258674
-0.23598635 84.4498303 -30 0
0.32208983 450.512647 240.512647 270.512647
0.36874462 518.194444 308.194444 338.194444
0.61478698 1084.06985 874.069849 904.069849
0.34256912 479.059123 269.059123 299.059123
0.05467049 201.971815 -8.02818505 21.971815
0.6961238 1383.66089 1173.66089 1203.66089
0.21787951 329.55894 119.55894 149.55894
0.3958737 562.132603 352.132603 382.132603
0.45987919 681.130731 471.130731 501.130731
0.0349625 190.376592 -19.6234083 10.3765917
-0.0950189 128.902972 -30 0
0.39932437 567.982026 357.982026 387.982026
0.57408494 959.460818 749.460818 779.460818
0.52887563 837.769972 627.769972 657.769972
0.16414129 280.490689 70.4906892 100.490689
0.33370441 466.486877 256.486877 286.486877
0.04674519 197.226387 -12.7736134 17.2263866
-0.22402095 87.5363224 -30 0
0.25245252 365.576013 155.576013 185.576013
0.15904871 276.237995 66.2379949 96.2379949
 0.47921824 721.816826 511.816826 541.816826
0.36243781 508.482152 298.482152 328.482152
0.24624349 358.829426 148.829426 178.829426
0.57614312 965.403401 755.403401 785.403401
0.46815408 698.251194 488.251194 518.251194
0.02376938 184.090011 -25.9099895 4.09001052
0.47167306 705.661638 495.661638 525.661638
0.40201181 572.57979 362.57979 392.57979
0.34090864 476.678656 266.678656 296.678656
0.5107766 793.494386 583.494386 613.494386
-0.23036982 85.8848306 -30 0
0.55911064 917.312875 707.312875 737.312875
0.40133987 571.426737 361.426737 391.426737
-0.24503902 82.1872024 -30 0
-0.20932205 91.4827591 -30 0
0.6249663 1117.68581 907.685808 937.685808
0.27313628 388.979065 178.979065 208.979065
0.44959014 660.427335 450.427335 480.427335
0.2478109 360.520703 150.520703 180.520703
0.3202764 448.06839 238.06839 268.06839
0.42856761 620.062012 410.062012 440.062012
-0.16703954 103.855245 -30 0
0.17367772 288.631225 78.6312254 108.631225
0.13711376 258.645384 48.6453838 78.6453838
0.60432189 1050.56391 840.56391 870.56391
0.1018321 232.668097 22.6680967 52.6680967
-0.11061034 123.01246 -30 0
0.46716429 696.180908 486.180908 516.180908
0.15726175 274.761084 64.7610843 94.7610843
0.52285847 822.782655 612.782655 642.782655
0.18758581 300.928927 90.928927 120.928927
-0.26847524 76.6071908 -30 0
0.44036717 642.404518 432.404518 462.404518
0.1166933 243.275995 33.2759947 63.2759947
0.21391808 325.665546 115.665546 145.665546
-0.3536588 59.3314956 -30 0
0.27035697 385.749259 175.749259 205.749259
0.32425713 453.451386 243.451386 273.451386
0.36275858 508.971692 298.971692 328.971692
-0.13924424 112.886619 -30 0
0.1558295 273.58303 63.5830303 93.5830303
0.15394655 272.041962 62.041962 92.041962
0.46259886 686.710812 476.710812 506.710812
0.08306019 219.927343 9.92734328 39.9273433
-0.13771463 113.405827 -30 0
0.43355585 629.410847 419.410847 449.410847
0.15857075 275.842187 65.8421866 95.8421866
0.21761646 329.298968 119.298968 149.298968
0.63907006 1165.99125 955.991247 985.991247
0.25789188 371.590456 161.590456 191.590456
 0.18940503 302.575783 92.575783 122.575783
0.1276065 251.372567 41.372567 71.372567
0.27389582 389.866412 179.866412 209.866412
0.45756395 676.416173 466.416173 496.416173
0.25984942 373.779084 163.779084 193.779084
0.33937997 474.497608 264.497608 294.497608
0.67511792 1299.15642 1089.15642 1119.15642
0.53705417 858.579429 648.579429 678.579429
0.18238229 296.267728 86.2677279 116.267728
0.42657235 616.361547 406.361547 436.361547
0.65259138 1214.26085 1004.26085 1034.26085
0.03398416 189.818651 -20.1813489 9.81865105
0.17864729 292.966582 82.9665816 112.966582
0.561057 922.684783 712.684783 742.684783
0.23574785 347.70702 137.70702 167.70702
0.19075248 303.801375 93.8013748 123.801375
0.05914146 204.699094 -5.30090577 24.6990942
0.20113347 313.411521 103.411521 133.411521
0.05995319 205.198183 -4.80181714 25.1981829
0.0922809 226.095931 16.0959305 46.0959305
0.39874038 566.987814 356.987814 386.987814
0.47933116 722.061378 512.061378 542.061378
0.239927 352.093823 142.093823 172.093823
0.38792634 548.888703 338.888703 368.888703
0.49211919 750.300827 540.300827 570.300827
0.45975362 680.874186 470.874186 500.874186
0.13730249 258.791867 48.791867 78.791867
0.15295305 271.232345 61.2323445 91.2323445
0.33060088 462.163778 252.163778 282.163778
0.51159048 795.434179 585.434179 615.434179
0.88817852 2461.81023 2251.81023 2281.81023
0.77650751 1761.0037 1551.0037 1581.0037
0.07992008 217.865285 7.86528541 37.8652854
0.30520636 428.26226 218.26226 248.26226
0.28122755 398.53659 188.53659 218.53659
0.40187503 572.344889 362.344889 392.344889
0.22487835 336.551683 126.551683 156.551683
-0.09784592 127.814361 -30 0
0.61164678 1073.90522 863.905225 893.905225
-0.0468955 148.923116 -30 0
-0.13980144 112.698077 -30 0
0.00407055 173.526152 -30 0
0.05606142 202.81636 -7.18363992 22.8163601
0.6964952 1385.20342 1175.20342 1205.20342
0.54264966 873.113572 663.113572 693.113572
0.13361116 255.941823 45.9418227 75.9418227
0.07734058 216.18584 6.18584013 36.1858401
0.47194732 706.24248 496.24248 526.24248
0.33300633 465.510977 255.510977 285.510977
0.53696255 858.343463 648.343463 678.343463
 0.45855155 678.423223 468.423223 498.423223
0.28847524 407.2969 197.2969 227.2969
0.03787585 192.047787 -17.9522133 12.0477867
0.7002411 1400.8577 1190.8577 1220.8577
0.64899605 1201.23421 991.234206 1021.23421
0.30819553 432.119971 222.119971 252.119971
0.2643665 378.878727 168.878727 198.878727
0.25374998 367.00175 157.00175 187.00175
0.22813293 339.853775 129.853775 159.853775
0.50190794 772.661072 562.661072 592.661072
-0.06463557 141.204607 -30 0
0.10948774 238.073605 28.0736048 58.0736048
0.72492721 1508.54112 1298.54112 1328.54112
-0.13282691 115.080966 -30 0
0.31736957 444.177996 234.177996 264.177996
0.79214216 1845.56947 1635.56947 1665.56947
0.27588466 392.19951 182.19951 212.19951
0.55341285 901.766148 691.766148 721.766148
-0.0771515 136.00099 -30 0
0.05596744 202.759183 -7.24081693 22.7591831
0.18860972 301.854715 91.8547147 121.854715
0.45082252 662.873531 452.873531 482.873531
-0.13369212 114.782646 -30 0
0.12199895 247.179183 37.1791832 67.1791832
0.23711449 349.135518 139.135518 169.135518
0.59681343 1027.16408 817.164084 847.164084
0.48926513 743.904057 533.904057 563.904057
0.01781963 180.83329 -29.1667103 0.83328972
0.49555855 758.082584 548.082584 578.082584
0.42942937 621.667132 411.667132 441.667132
0.12524346 249.596861 39.5968605 69.5968605
-0.0343065 154.655055 -30 0
0.28013564 397.233228 187.233228 217.233228
0.13713667 258.663161 48.6631606 78.6631606
0.41299033 591.752024 381.752024 411.752024
0.58257944 984.225451 774.225451 804.225451
0.3985474 566.659657 356.659657 386.659657
0.13860612 259.805953 49.8059535 79.8059535
0.14405033 264.084112 54.0841118 84.0841118
-0.03814699 152.883423 -30 0
-0.02687082 158.143718 -30 0
0.53075842 842.515397 632.515397 662.515397
0.11000107 238.440521 28.4405209 58.4405209
0.152251 270.661692 60.6616916 90.6616916
0.17032678 285.744207 75.7442068 105.744207
0.4854305 735.39529 525.39529 555.39529
0.27404322 390.038841 180.038841 210.038841
0.08857703 223.597545 13.5975449 43.5975449
0.46257651 686.664774 476.664774 506.664774
0.45987705 681.12634 471.12634 501.12634
 Control St Promedio Utilidad 289.01879 MEDIA
Promedio Payoff 319.01879 DESVIACIÓN
Tiempo de Valoración 1 año 3

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

1000 1500 2000 2500 3000

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
2500

2000

1500

1000

500

0
0 500 1000
 26.31%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

500 1000 1500 2000 2500 3000

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.20164188 209.716905 -0.28309517 29.7169048
0.14064374 197.306905 -12.6930951 17.3069049 Utilidad
-0.17488858 143.915755 -30 0 Opción Larga
-0.2103628 138.899948 -30 0
200
0.5058546 284.2833 74.2833005 104.2833
0.14380166 197.930971 -12.069029 17.930971
150
-0.32146213 124.294599 -30 0
0.16034057 201.231753 -8.76824734 21.2317527
100
-0.21092446 138.821955 -30 0
0.27977242 226.759297 16.7592969 46.7592969
50
0.17554801 204.315361 -5.68463875 24.3153613
0.19100104 207.497174 -2.50282642 27.4971736
0
0.47650225 276.060192 66.060192 96.060192 50 100 150 200 250
-0.073526 159.268374 -30 0
0.05939598 181.910108 -28.0898924 1.91010763 -50

0.43317207 264.353902 54.3539025 84.3539025

-0.36179343 119.38138 -30 0 Este gráfico no está disponible en su versión de Excel.
0.13748921 196.685475 -13.3145251 16.6854749
Si edita esta forma o guarda el libro en un formato de archivo dife
-0.04552551 163.79099 -30 0
0.20550959 210.5296 0.52960043 30.5296004
-0.41951152 112.685996 -30 0
0.05478353 181.072989 -28.9270114 1.07298862
-0.34488705 121.416845 -30 0
0.31005066 233.730171 23.7301708 53.7301708
0.03304155 177.178593 -30 0
0.26484283 223.399021 13.3990212 43.3990212
-0.26255329 131.836614 -30 0
0.19072001 207.438868 -2.56113233 27.4388677
0.41404312 259.345149 49.3451486 79.3451486
0.10960588 191.276984 -18.7230163 11.2769837
0.16034057 201.231753 -8.76824734 21.2317527
0.42109833 261.181354 51.1813536 81.1813536
0.27977242 226.759297 16.7592969 46.7592969
0.2908404 229.283007 19.2830067 49.2830067
0.41925926 260.701463 50.7014627 80.7014627
-0.31118475 125.578608 -30 0
0.39715681 255.002535 45.0025348 75.0025348
0.00157177 171.689643 -30 0
0.10792597 190.955925 -19.0440749 10.9559251
0.0636613 182.68767 -27.3123304 2.68766962
-0.0872858 157.091883 -30 0
-0.13687558 149.491732 -30 0
0.44395468 267.219749 57.2197489 87.2197489
-0.17019696 144.59254 -30 0
-0.21451513 138.324386 -30 0
0.53330744 292.195796 82.1957964 112.195796
 0.42344664 261.795409 51.7954088 81.7954088
-0.13418227 149.894903 -30 0
-0.0433664 164.145014 -30 0
0.214808 212.496321 2.49632054 32.4963205
0.40430627 256.832198 46.8321976 76.8321976
0.19485043 208.297449 -1.70255079 28.2974492
0.35120409 243.549637 33.5496365 63.5496365
-0.02584042 167.047174 -30 0
0.11965735 193.209293 -16.7907066 13.2092934
-0.01543599 168.794278 -30 0
0.39046343 253.301404 43.301404 73.301404
0.07390929 184.569478 -25.430522 4.56947798
0.018317 174.588831 -30 0
0.1964011 208.6207 -1.37929998 28.6207
0.41398401 259.329819 49.3298191 79.3298191
0.06624027 183.159424 -26.8405756 3.15942443
-0.06355469 160.864433 -30 0
0.56769208 302.417574 92.4175741 122.417574
0.5882445 308.697297 98.6972968 128.697297
-0.47296884 106.820285 -30 0
0.2908404 229.283007 19.2830067 49.2830067
0.15336741 199.833412 -10.1665875 19.8334125
0.02032336 174.939471 -30 0
-0.16203903 145.77694 -30 0
0.66749929 334.158677 124.158677 154.158677
0.25103296 220.335113 10.3351134 40.3351134
-0.02663794 166.914003 -30 0
0.0494547 180.110648 -29.8893523 0.11064772
0.36162509 246.100936 36.1009362 66.1009362
0.70351518 346.413053 136.413053 166.413053
0.11853536 192.992636 -17.0073638 12.9926362
0.03280816 177.137246 -30 0
0.46358994 272.518531 62.5185312 92.5185312
0.58971815 309.152544 99.1525435 129.152544
0.02408461 175.598701 -30 0
-0.06763583 160.209261 -30 0
0.35111035 243.526806 33.5268062 63.5268062
0.1434734 197.866008 -12.1339922 17.8660078
0.18028168 205.284814 -4.7151865 25.2848135
0.13152065 195.515044 -14.4849563 15.5150437
-0.02970933 166.402133 -30 0
0.4104573 258.416847 48.4168474 78.4168474
0.28240283 227.356554 17.3565539 47.3565539
0.14109963 197.396876 -12.6031239 17.3968761
0.08092296 185.868538 -24.1314624 5.86853757
0.27124324 224.833451 14.8334508 44.8334508
0.19485043 208.297449 -1.70255079 28.2974492
0.32343571 236.879693 26.8796931 56.8796931
0.36625969 247.244164 37.2441638 67.2441638
0.78336321 375.207753 165.207753 195.207753
 0.34732935 242.607769 32.607769 62.607769
0.39208577 253.712679 43.7126789 73.7126789
0.36588746 247.152149 37.1521488 67.1521488
0.36068395 245.86943 35.8694301 65.8694301
0.36288446 246.411064 36.4110637 66.4110637
0.02793725 176.276524 -30 0
0.20159008 209.706043 -0.29395695 29.706043
0.1009023 189.619414 -20.3805861 9.61941389
0.35433602 244.313611 34.3136115 64.3136115
0.22659039 215.014843 5.01484339 35.0148434
0.32079664 236.255375 26.2553748 56.2553748
0.11390076 192.100262 -17.899738 12.100262
-0.2717815 130.625595 -30 0
-0.08321847 157.732128 -30 0
0.09538679 188.576443 -21.4235566 8.57644344
-0.20604714 139.500688 -30 0
0.39736036 255.054445 45.0544445 75.0544445
0.33426427 239.458696 29.4586958 59.4586958
-0.10344014 154.574555 -30 0
0.71267104 349.599324 139.599324 169.599324
0.28489147 227.923067 17.9230671 47.9230671
0.30235878 231.939242 21.9392422 51.9392422
-0.03602981 165.353707 -30 0
0.22574854 214.833909 4.83390933 34.8339093
0.496252 281.566505 71.566505 101.566505
0.18637756 206.540028 -3.45997169 26.5400283
0.32386141 236.980554 26.9805544 56.9805544
0.33017907 238.482455 28.4824554 58.4824554
-0.02453108 167.266039 -30 0
0.0032918 171.985209 -30 0
0.26003644 222.327855 12.3278552 42.3278552
0.14085424 197.348444 -12.6515565 17.3484435
0.20418504 210.250929 0.2509289 30.2509289
-0.17227507 144.292372 -30 0
0.3712143 248.472201 38.4722009 68.4722009
-0.39639985 115.320686 -30 0
-0.2346883 135.561901 -30 0
0.16614269 202.402718 -7.59728236 22.4027176
-0.05872966 161.642485 -30 0
-0.0052955 170.514643 -30 0
-0.10903128 153.712718 -30 0
0.34955022 243.14717 33.1471695 63.1471695
0.20783389 211.019503 1.0195029 31.0195029
0.50662912 284.503567 74.5035669 104.503567
0.23554076 216.947944 6.94794352 36.9479435
0.25142753 220.422069 10.4220691 40.4220691
-0.21127291 138.773591 -30 0
0.30086181 231.592297 21.5922973 51.5922973
0.15789711 200.740651 -9.259349 20.740651
0.45381654 269.86807 59.86807 89.86807
 0.33986946 240.804677 30.8046769 60.8046769
0.18735047 206.74107 -3.2589297 26.7410703
0.42241081 261.524373 51.5243728 81.5243728
0.12445253 194.137992 -15.8620084 14.1379916
0.5583883 299.616994 89.6169943 119.616994
0.52230899 288.999704 78.999704 108.999704
0.06096549 182.195843 -27.8041574 2.19584261
0.51431713 286.699263 76.6992633 106.699263
0.0414414 178.673135 -30 0
0.05610553 181.312526 -28.6874741 1.3125259
0.20516114 210.456254 0.45625409 30.4562541
0.08647173 186.902746 -23.0972544 6.90274565
0.19164462 207.630756 -2.3692437 27.6307563
-0.00771071 170.103311 -30 0
0.24620094 219.273019 9.27301863 39.2730186
0.26193893 222.751233 12.7512334 42.7512334
0.4104573 258.416847 48.4168474 78.4168474
0.81439172 387.032394 177.032394 207.032394
0.51898998 288.042101 78.0421006 108.042101
0.31744277 235.464331 25.4643312 55.4643312
-0.42330061 112.259826 -30 0
-0.02341004 167.453656 -30 0
0.04292888 178.939105 -30 0
0.04767892 179.791095 -30 0
0.17431809 204.064224 -5.93577595 24.064224
-0.22597573 136.748154 -30 0
-0.10382325 154.515347 -30 0
-0.0504058 162.99359 -30 0
0.18061714 205.353691 -4.64630946 25.3536905
0.41695435 260.101262 50.1012621 80.1012621
0.19109134 207.515911 -2.48408942 27.5159106
-0.1379702 149.328185 -30 0
0.26938042 224.415018 14.4150185 44.4150185
0.48478409 278.355972 68.3559717 98.3559717
-0.41168141 113.571803 -30 0
0.31637399 235.212807 25.2128066 55.2128066
0.51531242 286.984755 76.984755 106.984755
0.68210361 339.074648 129.074648 159.074648
-0.04884526 163.248147 -30 0
0.24359198 218.701689 8.7016889 38.7016889
0.10187156 189.803294 -20.1967065 9.80329351
0.14838255 198.839751 -11.1602491 18.8397509
-0.10835649 153.816478 -30 0
0.06692829 183.285485 -26.7145155 3.28548453
0.21000615 211.478392 1.47839196 31.478392
-0.2429691 134.443975 -30 0
0.27300056 225.228903 15.2289027 45.2289027
0.32372998 236.94941 26.9494096 56.9494096
0.21110391 211.71067 1.71067011 31.7106701
-0.33292711 122.877701 -30 0
 Control St Promedio Utilidad 7.04474466 MEDIA
Promedio Payoff 37.0447447 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400 450

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
250

200

150

100

50

0
50 100 150 200
 15.00%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

100 150 200 250 300 350 400 450

 K 180 Control Costo
Costo 30
So
171.419998 ST Utilidad Payoff
0.18004688 205.236619 -4.76338099 25.236619
0.44015548 266.206456 56.2064557 86.2064557 Utilidad
0.61426123 316.833978 106.833978 136.833978 Opción Larga
0.26300152 222.988052 12.9880519 42.9880519
350
0.37847745 250.283462 40.283462 70.283462
0.37923199 250.472383 40.4723835 70.4723835 300
0.3892805 253.001945 43.0019454 73.0019454 250
0.03391572 177.333544 -30 0 200
0.98687351 459.891313 249.891313 279.891313
150
0.32052384 236.190932 26.1909322 56.1909322
0.56472637 301.522018 91.5220175 121.522018 100
0.15159795 199.480128 -10.5198723 19.4801277 50
0.27527781 225.74239 15.7423905 45.7423905
0
0.41645742 259.972043 49.9720428 79.9720428 50 100 150 200 250 300
0.19272814 207.855851 -2.14414876 27.8558512 -50

0.35063958 243.412187 33.4121871 63.4121871

0.1308193 195.377968 -14.6220324 15.3779676 Este gráfico no está disponible en su versión de Excel.
0.34672454 242.461082 32.4610815 62.4610815
Si edita esta forma o guarda el libro en un formato de archivo dife
0.60968692 315.387991 105.387991 135.387991
0.49127957 280.169911 70.1699115 100.169911
0.6225316 319.465177 109.465177 139.465177
0.39812089 255.248495 45.2484953 75.2484953
0.65973457 331.574076 121.574076 151.574076
0.1917601 207.654735 -2.34526529 27.6547347
0.6468961 327.344384 117.344384 147.344384
0.43347032 264.432759 54.4327587 84.4327587
0.01089669 173.298123 -30 0
0.55526362 298.682249 88.6822491 118.682249
0.11687689 192.672829 -17.3271711 12.6728289
0.65973457 331.574076 121.574076 151.574076
0.2215672 213.937492 3.93749159 33.9374916
0.50394248 283.740234 73.7402339 103.740234
0.59885171 311.989141 101.989141 131.989141
0.59885171 311.989141 101.989141 131.989141
0.45253225 269.521705 59.5217051 89.5217051
0.2647031 223.367808 13.3678078 43.3678078
0.39089072 253.40966 43.4096603 73.4096603
0.22451618 214.56932 4.56931976 34.5693198
0.23732631 217.335661 7.33566113 37.3356611
0.37066538 248.335847 38.3358466 68.3358466
0.26870023 224.262424 14.2624238 44.2624238
0.10010505 189.468299 -20.531701 9.46829898
0.53801599 293.574858 83.5748579 113.574858
0.4822395 277.64857 67.6485704 97.6485704
0.53836604 293.677643 83.677643 113.677643
0.50549601 284.181377 74.1813775 104.181377
 0.24624707 219.283133 9.28313338 39.2831334
0.26468011 223.362672 13.3626719 43.3626719
0.302947 232.075715 22.0757148 52.0757148
0.24487013 218.981402 8.98140196 38.981402
0.4822395 277.64857 67.6485704 97.6485704
0.26991426 224.534851 14.5348513 44.5348513
0.51986858 288.295286 78.2952863 108.295286
0.00782247 172.766185 -30 0
-0.1787978 143.354255 -30 0
0.59620407 311.164199 101.164199 131.164199
0.45389512 269.889279 59.8892792 89.8892792
0.76782868 369.424118 159.424118 189.424118
0.84454237 398.87937 188.87937 218.87937
0.45419001 269.968877 59.9688769 89.9688769
0.72310236 353.265196 143.265196 173.265196
0.25165707 220.472671 10.472671 40.472671
0.5547057 298.515653 88.5156531 118.515653
0.49441587 281.049987 71.0499867 101.049987
0.34750266 242.649819 32.6498194 62.6498194
0.57923102 305.927363 95.927363 125.927363
0.73003455 355.722602 145.722602 175.722602
0.42770569 262.912787 52.9127867 82.9127867
0.97194766 453.078018 243.078018 273.078018
0.45337584 269.749167 59.749167 89.749167
0.66171586 332.231673 122.231673 152.231673
0.20495952 210.413827 0.41382662 30.4138266
-0.08245507 157.852587 -30 0
0.59339188 310.290375 100.290375 130.290375
0.20097343 209.576767 -0.42323286 29.5767671
0.72468779 353.825715 143.825715 173.825715
0.19024485 207.340325 -2.65967465 27.3403254
0.42330929 261.759452 51.7594523 81.7594523
0.6897203 341.667134 131.667134 161.667134
0.0210717 175.070434 -30 0
-0.10263356 154.699282 -30 0
-0.06081151 161.306319 -30 0
0.83292152 394.270881 184.270881 214.270881
0.18920767 207.125387 -2.87461255 27.1253874
0.87454358 411.027552 201.027552 231.027552
0.48008661 277.051466 67.0514664 97.0514664
0.49441587 281.049987 71.0499867 101.049987
0.18716649 206.703038 -3.29696177 26.7030382
0.17264108 203.722292 -6.27770818 23.7222918
0.72033517 352.288994 142.288994 172.288994
0.17264108 203.722292 -6.27770818 23.7222918
0.65826248 331.086328 121.086328 151.086328
-0.19503858 141.044874 -30 0
0.76207768 367.305655 157.305655 187.305655
0.2525967 220.67993 10.6799302 40.6799302
0.21774229 213.120762 3.12076211 33.1207621
 0.38799904 252.677941 42.6779407 72.6779407
0.27499511 225.678582 15.6785822 45.6785822
0.08389353 186.421494 -23.5785063 6.42149366
0.35635291 244.806863 34.8068627 64.8068627
0.54598734 295.924399 85.9243989 115.924399
0.59857402 311.902518 101.902518 131.902518
0.42434477 262.030641 52.0306406 82.0306406
0.02899302 176.46273 -30 0
0.28506548 227.96273 17.9627298 47.9627298
0.31546126 234.998219 24.9982187 54.9982187
0.55783809 299.452186 89.4521864 119.452186
0.67007687 335.02111 125.02111 155.02111
0.08800829 187.190153 -22.8098466 7.19015343
0.27283256 225.191067 15.1910671 45.1910671
0.28050661 226.925843 16.9258426 46.9258426
0.6356073 323.669837 113.669837 143.669837
0.39112009 253.467792 43.4677921 73.4677921
0.21274127 212.057602 2.0576017 32.0576017
-0.05778734 161.794875 -30 0
0.08801504 187.191417 -22.8085829 7.19141712
0.09601968 188.695829 -21.3041707 8.69582928
0.11477292 192.267877 -17.7321226 12.2678774
0.27812785 226.386682 16.3866823 46.3866823
0.35952312 245.584183 35.5841826 65.5841826
0.45898228 271.265745 61.2657451 91.2657451
0.68154053 338.883777 128.883777 158.883777
0.1017022 189.77115 -20.22885 9.77115004
0.45559088 270.347334 60.3473336 90.3473336
0.02138487 175.12527 -30 0
0.37543532 249.523223 39.523223 69.523223
0.37062989 248.327035 38.3270354 68.3270354
0.66115163 332.04427 122.04427 152.04427
0.45867119 271.181371 61.1813708 91.1813708
0.36409824 246.710335 36.7103355 66.7103355
0.46274703 272.288919 62.2889192 92.2889192
0.48250698 277.722845 67.7228449 97.7228449
0.17344222 203.885567 -6.11443273 23.8855673
0.33378905 239.344927 29.3449268 59.3449268
0.46242149 272.200292 62.200292 92.200292
0.28518193 227.989279 17.9892788 47.9892788
0.30235013 231.937238 21.9372379 51.9372379
0.09411197 188.336197 -21.6638031 8.3361969
0.71593779 350.743247 140.743247 170.743247
-0.65617561 88.9381394 -30 0
0.37150367 248.544112 38.5441124 68.5441124
0.3353936 239.729278 29.7292779 59.7292779
0.34142905 241.180527 31.1805272 61.1805272
0.54124714 294.524977 84.5249769 114.524977
0.23874535 217.644288 7.64428771 37.6442877
0.12126698 193.52054 -16.4794597 13.5205403
 0.53133976 291.621413 81.6214127 111.621413
0.18712077 206.693587 -3.30641327 26.6935867
0.61602999 317.394875 107.394875 137.394875
-0.06951437 159.908585 -30 0
0.5490788 296.840653 86.8406527 116.840653
0.4927421 280.579968 70.5799684 100.579968
-0.00621823 170.357377 -30 0
0.40664658 257.433969 47.4339687 77.4339687
-0.24903961 133.630304 -30 0
0.32101079 236.305973 26.3059733 56.3059733
0.39659695 254.859807 44.8598075 74.8598075
0.57307234 304.049044 94.0490436 124.049044
0.39319393 253.99399 43.9939902 73.9939902
0.51249531 286.177424 76.1774238 106.177424
0.4226362 261.583324 51.5833243 81.5833243
0.34626956 242.350794 32.3507938 62.3507938
0.46046712 271.668832 61.6688316 91.6688316
1.07070586 500.107227 290.107227 320.107227
0.94616602 441.546214 231.546214 261.546214
0.56996545 303.105862 93.1058618 123.105862
0.10971939 191.298698 -18.7013024 11.2986976
0.63451617 323.316864 113.316864 143.316864
0.29626852 230.530966 20.5309661 50.5309661
0.99887413 465.443542 255.443542 285.443542
0.79379901 379.143849 169.143849 199.143849
-0.0279354 166.69758 -30 0
0.90166081 422.325983 212.325983 242.325983
0.52010593 288.363722 78.3637223 108.363722
0.21274127 212.057602 2.0576017 32.0576017
0.46894842 273.982735 63.9827347 93.9827347
0.62084171 318.925771 108.925771 138.925771
0.20684638 210.811223 0.81122343 30.8112234
0.1622866 201.623738 -8.37626248 21.6237375
0.53014264 291.272518 81.2725183 111.272518
0.47062025 274.44117 64.4411703 94.4411703
0.12413468 194.076294 -15.9237058 14.0762942
0.46392447 272.609713 62.6097125 92.6097125
0.60661852 314.421738 104.421738 134.421738
0.95040779 443.423131 233.423131 263.423131
0.03652367 177.796626 -30 0
0.26590396 223.636202 13.6362021 43.6362021
0.23059554 215.877737 5.87773705 35.877737
0.59721966 311.480376 101.480376 131.480376
0.6807722 338.6235 128.6235 158.6235
0.3042707 232.383117 22.3831173 52.3831173
0.54893404 296.797686 86.7976859 116.797686
0.37543532 249.523223 39.523223 69.523223
-0.0552729 162.20221 -30 0
0.47228911 274.899556 64.8995557 94.8995557
-0.05323005 162.533904 -30 0
 Control St Promedio Utilidad 51.9184198 MEDIA
Promedio Payoff 81.9184198 DESVIACIÓN
Tiempo de Valoración 1 año 1

Este gráfico no está disponible en su v

Utilidad
Opción Larga - Compra Si edita esta forma o guarda el libro en
gráfico no se podrá utilizar.

200 250 300 350 400 450 500 550

versión de Excel.
Beneficio
n un formato de archivo diferente, el gráfico no se podrá utilizar. Opción Lar
350

300

250

200

150

100

50

0
50 100 150 200 250
 40.00%
26.53%

co no está disponible en su versión de Excel.

ta forma o guarda el libro en un formato de archivo diferente, el

se podrá utilizar.

Beneficio
Opción Larga - Compra

00 150 200 250 300 350 400 450 500 550

St 128 Control Costo Control St
Costo 30

Utilidad
192.224705 34.2247046
125.969048 -30 Utilidad
222.352526 64.3525259 Opción Larga - Compra
293.591441 135.591441
250
133.254597 -24.7454027
166.849483 8.8494832 200
204.399293 46.3992928
153.185747 -4.8142526 150
232.536765 74.5367653
100
176.770948 18.7709484
361.40562 203.40562 50
269.905813 111.905813
296.297227 138.297227 0
100 150 200 250 300
143.003242 -14.9967575
-50
222.962812 64.962812
182.778074 24.7780738
185.202236 27.2022359
151.576207 -6.42379264
303.968164 145.968164
251.428301 93.4283011
174.450595 16.4505955
53.7211333
ga - Compra

250 300 350 400

St 152 Control Costo Control St
Costo 36

Utilidad
100 16
105 11 Utilidad
110 6 Opción Larga - Venta
115 1
20
120 -4
125 -9 10
130 -14
135 -19 0
100 105 110 115 120 125 130 135 140 145 150 155 160 165 170
140 -24
-10
145 -29
150 -34 -20
155 -36
160 -36 -30
165 -36
-40
170 -36
175 -36
180 -36
185 -36
190 -36
195 -36
200 -36
rga - Venta

150 155 160 165 170 175 180 185 190 195 200
St 152 Control Costo Control St
Costo 36

Utilidad
100 -16
105 -11 Utilidad
110 -6 Opción Corta - Venta
115 -1
40
120 4
125 9 30
130 14
135 19 20
140 24
10
145 29
150 34 0
100 105 110 115 120 125 130 135 140 145 150 155 160 165 170
155 36
160 36 -10
165 36
-20
170 36
175 36
180 36
185 36
190 36
195 36
200 36
rta - Venta

150 155 160 165 170 175 180 185 190 195 200