Vous êtes sur la page 1sur 3

Banco de Pichincha

TIPO: Aleman INTERES 11%


Prestamo 10000

No. Dividiendo Capital de AmortizadoInteres Capital Valor de Pago


1 500 1133 10000 1633
2 500 1076.35 9500 1576.35
3 500 1019.7 9000 1519.7
4 500 963.05 8500 1463.05
5 500 906.4 8000 1406.4
6 500 849.75 7500 1349.75
7 500 793.1 7000 1293.1
8 500 736.45 6500 1236.45
9 500 679.8 6000 1179.8
10 500 623.15 5500 1123.15
11 500 566.5 5000 1066.5
12 500 509.85 4500 1009.85
13 500 453.2 4000 953.2
14 500 396.55 3500 896.55
15 500 339.9 3000 839.9
16 500 283.25 2500 783.25
17 500 226.6 2000 726.6
18 500 169.95 1500 669.95
19 500 113.3 1000 613.3
20 500 56.65 500 556.65
TOTAL 10000 11896.5 21896.5
Banco de Pichincha
TIPO: AMERICANO INTERES 11%
Prestamo 10000

No. DividiendCapital de AmInteres Capital Valor de Pago


1 0 1133 10000 1133
2 0 1133 10000 1133
3 0 1133 10000 1133
4 0 1133 10000 1133
5 0 1133 10000 1133
6 0 1133 10000 1133
7 0 1133 10000 1133
8 0 1133 10000 1133
9 0 1133 10000 1133
10 0 1133 10000 1133
11 0 1133 10000 1133
12 0 1133 10000 1133
13 0 1133 10000 1133
14 0 1133 10000 1133
15 0 1133 10000 1133
16 0 1133 10000 1133
17 0 1133 10000 1133
18 0 1133 10000 1133
19 0 1133 10000 1133
20 10000 1133 10000 11133
TOTAL 10000 22660 32660
Banco de Pichincha
TIPO: Frances INTERES 11%
Prestamo 10000

No. Dividiendo Capital de AmortizadInteres Capital Valor de Pago


1 149.957459741423 1133 10000 1282.95746
2 166.95 1,116.01 9850.04254 1282.95746
3 185.86 1,097.09 9,683.09 1282.95746
4 206.92 1,076.04 9,497.23 1282.95746
5 230.37 1,052.59 9,290.31 1282.95746
6 256.47 1,026.49 9,059.95 1282.95746
7 285.52 997.43 8,803.48 1282.95746
8 317.87 965.08 8,517.96 1282.95746
9 353.89 929.07 8,200.08 1282.95746
10 393.98 888.97 7,846.20 1282.95746
11 438.62 844.34 7,452.21 1282.95746
12 488.32 794.64 7,013.59 1282.95746
13 543.64 739.31 6,525.27 1282.95746
14 605.24 677.72 5,981.63 1282.95746
15 673.81 609.15 5,376.39 1282.95746
16 750.16 532.80 4,702.58 1282.95746
17 835.15 447.81 3,952.42 1282.95746
18 929.77 353.19 3,117.27 1282.95746
19 1,035.11 247.84 2,187.50 1282.95746
20 1,152.39 130.57 1,152.39 1282.95746
TOTAL 10,000.00 15659.1491948 25659.1492

Vous aimerez peut-être aussi