Vous êtes sur la page 1sur 5

Valor do financiamento R$ 10,000.

00
Taxa de juros mensal 3%

TABELA PRICE
N. Parcelas Juros Amortização Pagamento Saldo Devedor
0 ---- ---- ---- R$ 10,000.00
1 R$ 320.00 R$ 1,538.23 R$ 1,858.23 R$ 8,461.77
2 R$ 270.78 R$ 1,587.45 R$ 1,858.23 R$ 6,874.32
3 R$ 219.98 R$ 1,638.25 R$ 1,858.23 R$ 5,236.06
4 R$ 167.55 R$ 1,690.68 R$ 1,858.23 R$ 3,545.39
5 R$ 113.45 R$ 1,744.78 R$ 1,858.23 R$ 1,800.61
6 R$ 57.62 R$ 1,800.61 R$ 1,858.23 R$ 0.00
TOTAL R$ 1,149.38 R$ 11,149.38
SAC
N. Parcelas Juros Amortização Pagamento Saldo Devedor
0 ---- ---- ---- R$ 10,000.00
1 R$ 320.00 R$ 1,666.67 R$ 1,986.67 R$ 8,333.33
2 R$ 266.67 R$ 1,666.67 R$ 1,933.33 R$ 6,666.67
3 R$ 213.33 R$ 1,666.67 R$ 1,880.00 R$ 5,000.00
4 R$ 160.00 R$ 1,666.67 R$ 1,826.67 R$ 3,333.33
5 R$ 106.67 R$ 1,666.67 R$ 1,773.33 R$ 1,666.67
6 R$ 53.33 R$ 1,666.67 R$ 1,720.00 R$ 0.00
TOTAL R$ 1,120.00 R$ 11,120.00
Valor do financiamento R$ 20,000.00
Taxa de juros mensal 1%

TABELA PRICE
N. Parcelas Juros Amortização Pagamento Saldo Devedor
0 ---- ---- ---- R$ 20,000.00
1 R$ 200.00 R$ 3,250.97 R$ 3,450.97 R$ 16,749.03
2 R$ 167.49 R$ 3,283.48 R$ 3,450.97 R$ 13,465.56
3 R$ 134.66 R$ 3,316.31 R$ 3,450.97 R$ 10,149.24
4 R$ 101.49 R$ 3,349.47 R$ 3,450.97 R$ 6,799.77
5 R$ 68.00 R$ 3,382.97 R$ 3,450.97 R$ 3,416.80
6 R$ 34.17 R$ 3,416.80 R$ 3,450.97 R$ 0.00
TOTAL R$ 705.80 R$ 20,705.80
SAC
N. Parcelas Juros Amortização Pagamento Saldo Devedor
0 ---- ---- ---- R$ 20,000.00
1 R$ 200.00 R$ 3,333.33 R$ 3,533.33 R$ 16,666.67
2 R$ 166.67 R$ 3,333.33 R$ 3,500.00 R$ 13,333.33
3 R$ 133.33 R$ 3,333.33 R$ 3,466.67 R$ 10,000.00
4 R$ 100.00 R$ 3,333.33 R$ 3,433.33 R$ 6,666.67
5 R$ 66.67 R$ 3,333.33 R$ 3,400.00 R$ 3,333.33
6 R$ 33.33 R$ 3,333.33 R$ 3,366.67 R$ 0.00
TOTAL R$ 700.00 R$ 20,700.00

Vous aimerez peut-être aussi