Vous êtes sur la page 1sur 7

Tiempo Precio demanda

0 4 20
1 6 0
2 0.6 54
3 1.62 43.8
4 2.934 30.66
5 2.2338 37.662
6 2.04966 39.5034
7 2.314962 36.85038
8 2.2906134 37.093866
9 2.21832738 37.8167262
10 2.24731777 37.5268223
11 2.26030646 37.3969354
12 2.24771273 37.5228727
13 2.24759424 37.5240576
14 2.25140791 37.4859209
15 2.25029935 37.4970065
60
Chart Title
16 2.24948782 37.5051218
17 2.25006385 37.4993615
18 2.2501345 37.498655 50
19 2.2499405 37.500595
20 2.2499775 37.500225 40

21 2.2500246 37.499754
22 2.24999937 37.5000063 30

23 2.24999281 37.5000719
24 2.25000235 37.4999765 20

25 2.25000145 37.4999855
10
26 2.24999886 37.5000114
27 2.24999991 37.5000009
0
28 2.25000037 37.4999963 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Precio dem
Chart Title

6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28

Precio demanda
Caso 1

a 0.03
b 0.005
m 100 en miles

t N(t) VENTAS Costo Publicidad


0 0 $ - 0
1 3 $ 9,000
2 4.5 $ 13,500
3 5.25 $ 15,750
4 5.625 $ 16,875
5 5.8125 $ 17,438
6 5.90625 $ 17,719
7 5.953125 $ 17,859
8 5.9765625 $ 17,930
9 5.98828125 $ 17,965
10 5.994140625 $ 17,982
11 5.9970703125 $ 17,991
12 5.9985351563 $ 17,996
13 5.9992675781 $ 17,998
14 5.9996337891 $ 17,999
15 5.9998168945 $ 17,999 $ 252,001
$ 252,001

Precio aumento
aumento b $ 100,000 0.001

Caso 2

a 0.03
b 0.006
m 100 en miles

t N(t) VENTAS Costo Publicidad


0 0 $ - -$ 100,000
1 3 $ 9,000
2 4.8 $ 14,400
3 5.88 $ 17,640
4 6.528 $ 19,584
5 6.9168 $ 20,750
6 7.15008 $ 21,450
7 7.290048 $ 21,870
8 7.3740288 $ 22,122
9 7.42441728 $ 22,273
10 7.454650368 $ 22,364
11 7.4727902208 $ 22,418
12 7.4836741325 $ 22,451
13 7.4902044795 $ 22,471
14 7.4941226877 $ 22,482
15 7.4964736126 $ 22,489 $ 203,766
$ 303,766

Caso 3

a 0.03
b 0.007
m 100 en miles

t N(t) VENTAS Costo Publicidad


0 0 $ - -$ 200,000
1 3 $ 9,000
2 5.1 $ 15,300
3 6.57 $ 19,710
4 7.599 $ 22,797
5 8.3193 $ 24,958
6 8.82351 $ 26,471
7 9.176457 $ 27,529
8 9.4235199 $ 28,271
9 9.59646393 $ 28,789
10 9.717524751 $ 29,153
11 9.8022673257 $ 29,407
12 9.861587128 $ 29,585
13 9.9031109896 $ 29,709
14 9.9321776927 $ 29,797
15 9.9525243849 $ 29,858 $ 180,332
$ 380,332

Caso 4

a 0.03
b 0.008
m 100 en miles
t N(t) VENTAS Costo Publicidad
0 0 $ - -$ 300,000
1 3 $ 9,000
2 5.4 $ 16,200
3 7.32 $ 21,960
4 8.856 $ 26,568
5 10.0848 $ 30,254
6 11.06784 $ 33,204
7 11.854272 $ 35,563
8 12.4834176 $ 37,450
9 12.98673408 $ 38,960
10 13.389387264 $ 40,168
11 13.711509811 $ 41,135
12 13.969207849 $ 41,908
13 14.175366279 $ 42,526
14 14.340293023 $ 43,021
15 14.472234419 $ 43,417 $ 201,333
$ 501,333

Caso 5

a 0.03
b 0.009
m 100 en miles

t N(t) VENTAS Costo Publicidad


0 0 $ - -$ 400,000
1 3 $ 9,000
2 5.7 $ 17,100
3 8.13 $ 24,390
4 10.317 $ 30,951
5 12.2853 $ 36,856
6 14.05677 $ 42,170
7 15.651093 $ 46,953
8 17.0859837 $ 51,258
9 18.37738533 $ 55,132
10 19.539646797 $ 58,619
11 20.585682117 $ 61,757
12 21.527113906 $ 64,581
13 22.374402515 $ 67,123
14 23.136962264 $ 69,411
15 23.823266037 $ 71,470 $ 306,772
$ 706,772
Caso 5

a 0.03
b 0.01
m 100 en miles

t N(t) VENTAS Costo Publicidad


0 0 $ - -$ 500,000
1 3 $ 9,000
2 6 $ 18,000
3 9 $ 27,000
4 12 $ 36,000
5 15 $ 45,000
6 18 $ 54,000
7 21 $ 63,000
8 24 $ 72,000
9 27 $ 81,000
10 30 $ 90,000
11 33 $ 99,000
12 36 $ 108,000
13 39 $ 117,000
14 42 $ 126,000
15 45 $ 135,000 $ 580,000
$ 1,080,000
Valor b Utilidad Neta
0.005 $ 252,001
0.006 $ 203,766
0.007 $ 180,332
0.008 $ 201,333
0.009 $ 306,772
0.01 $ 580,000

Vous aimerez peut-être aussi