AÑO ABONO A INTERES ABONO A CAPITAL SALDO DE CAPITAL CUOTA TOTAL

0 $ 250,000,000
1 $ 22,500,000 83,333,333.33 $ 1,666,666,668 $ 105,833,333.33
2 $ 15,000,000 83,333,333.33 $ 8,333,333,333 $ 98,333,333.33
3 $ 7,500,000 83,333,333.33 $ - $ 90,833,333

CÁLCULO DEL COSTO FINANCIERO PROMEDIO (%)

0 -$ 250,000,000 $ 250,000,000
$ 105,833,333.33 -$ 105,833,333.33
$ 98,333,333.33 -$ 98,333,333.33
$ 90,833,333 -$ 90,833,333
r% per 9% 9%
r% Nom 0.089999999980558 0.089999999980558
r% EA 0.089999999980558 0.089999999980558