Buget Renovari Club

Tenis Est

Ianuarie Februarie Martie

Venituri 3,500 € 3,500 € 59,500 €

Costuri
Instalatii 2,500 € 2,500 € 2,500 €
Taxe Arhitecti 6,000 € 700 € 500 €
Alte taxe 1,500 €
Taxe legale 900 €
Costuri construire 15,000 € 15,000 € 15,000 €
Costuri securitate 1,500 € 1,500 €
Costuri Totale 25,900 € 19,700 € 19,500 €
Venituri fara costuri - 22,400 € - 16,200 € 40,000 €
Cost maxim 15,000 € 15,000 € 15,000 €
Cost minim 900 € 700 € 500 €
Cost mediu 5,180 € 4,925 € 4,875 €
Numarul costurilor 5 4 4

Continuam lucrarea? DA

Veniturile sunt calculate cu o crestere estimativa de 10% incepand cu 2002

NUME CANDIDAT RACHERU IOANA

 Total
66,500 €

%
7,500 € 12%
7,200 € 11%
1,500 € 2%
900 € 1%
45,000 € 69%
3,000 € 5%
65,100 € 100%
1,400 €
45,000 €
900 €
10,850 €
6