Harga 1,336,500,000 668,250,000

DP 133,650,000 Disetor Dev Diinvest

Tenor 15 9,201,722 1,656,309,960 5 668,250,000 534,600,000
Tenor 20 7,609,823 1,826,357,520 4 601,425,000 467,775,000
Tenor 25 6,685,831 2,005,749,300 3 534,600,000 400,950,000

Harga 266,700,000 133,350,000

DP 26,670,000 Disetor Dev Diinvest
Tenor 15 1,836,213 330,518,340 5 133,350,000 106,680,000
Tenor 20 1,518,548 364,451,520 4 120,015,000 93,345,000
Tenor 25 1,334,165 400,249,500 3 106,680,000 80,010,000
Bunga 7% Profit / bulan Total Profit
37,422,000 28,220,278 5,079,650,040
32,744,250 25,134,427 6,032,262,480
28,066,500 21,380,669 6,414,200,700

Bunga 7% Profit / bulan Total Profit

7,467,600 5,631,387 1,013,649,660
6,534,150 5,015,602 1,203,744,480
5,600,700 4,266,535 1,279,960,500