GRUPO CMINA CPLANTA G&A PRECIO Au

N APELLIDO P APELLIDO M
US$/t US$/t US$/t US$/oz
1 ALEJOS MENDOZA 1 40 10 1 2000
2 39.8 10.2 1.2 1975
3 39.6 10.4 1.4 1950
4 39.4 10.6 1.6 1925
5 39.2 10.8 1.8 1900
6 39 11 2 1875
7 40 10 1 1850
8 39.8 10.2 1.2 1825
9 39.6 10.4 1.4 1800
10 39.4 10.6 1.6 1775
11 39.2 10.8 1.8 1750
12 39 11 2 1725
13 40 10 1 1700
14 39.8 10.2 1.2 1675
15 39.6 10.4 1.4 1650
16 39.4 10.6 1.6 1625
17 39.2 10.8 1.8 1600
18 39 11 2 1575
19 40 10 1 1550
20 39.8 10.2 1.2 1525
21 39.6 10.4 1.4 1500
22 39.4 10.6 1.6 1475
RECMET% SC US$/t COGE COGI BLOQUE RPTA CPLANTA FLOT
% US$/t
76 300 1.2278 0.2648 1.7580 SI 29
77 296.25 1.2320 0.2743 1.7580 SI
78 292.5 1.2366 0.2839 1.7580 SI
79 288.75 1.2416 0.2936 1.7580 SI
80 285 1.2470 0.3033 1.7580 SI
81 281.25 1.2529 0.3132 1.7580 SI
76 277.5 1.3273 0.2863 1.7580 SI
77 273.75 1.3332 0.2969 1.7580 SI
78 270 1.3396 0.3075 1.7580 SI
79 266.25 1.3465 0.3184 1.7580 SI
80 262.5 1.3539 0.3293 1.7580 SI
81 258.75 1.3618 0.3405 1.7580 SI
76 255 1.4444 0.3115 1.7580 SI
77 251.25 1.4526 0.3234 1.7580 SI
78 247.5 1.4614 0.3355 1.7580 SI
79 243.75 1.4708 0.3478 1.7580 SI
80 240 1.4808 0.3602 1.7580 SI
81 236.25 1.4915 0.3729 1.7580 SI
76 232.5 1.5842 0.3417 1.7580 SI
77 228.75 1.5955 0.3553 1.7580 SI
78 225 1.6076 0.3691 1.7580 SI
79 221.25 1.6204 0.3831 1.7580 SI
CPLANTA LEACH G&A PRECIO Au RECMET% FLOT RECMET% LEACH SC US$/t
US$/t US$/t US$/oz % %
2.5 1 2000 89 57 300
COG LEACH-FLOT CORTE VETA CMINA CPLANTA
N APELLIDO P APELLIDO M
NIVEL NORTE US$/t US$/t
1.5152 1 ALEJOS MENDOZA 4400 675 30 10
G&A PRECIO Au RECMET% DILUCION SC US$/t COGE COGI
US$/t US$/oz % %
1 1000 76 15 150 6.3467 1.7028
t total au dil ingresos costos ing-egr

2,146 10.0386 447,344 87,969 359,376

 CORTE VETA CMINA CPLANTA G&A PRECIO Au RECMET%
N APELLIDO P APELLIDO M
NIVEL NORTE US$/t US$/t US$/t US$/oz %
1 ALEJOS MENDOZA 4400 675 30 10 1 1000 76
DILUCION
%
15
SOURCE REGION AU AU_VOLUMEAU_MASS TOTAL_VOLUTOTAL_MASS
ug.bmf VEIN_10_FIN 11.5444 794.2499 1865.7225 794.2499 1865.7225

TOTAL_MASS

1,866
AU dilucion t TOTAL AU diluido
15%
11.5444 280 2,146 10.0386