Vous êtes sur la page 1sur 18

UVR

Amortizacion Constante a Capital 2,235 MENSUAL (uvr)


VP (Cop) $ 150,000,000
VP (UVR) 536,358
NPER 240
VF
IPC 1.61% ANUAL 0.13% MENSUAL
iP UVR+8,10 EA 0.65% EFECTIVA MENSUAL
UVR 279.6639

INTERES ABONO A
PERIODO PAGO UVR CAPITAL SALDO UVR UVR
UVR
UVR
0 536,358 279.6639
1 5,727 3,493 2,235 534,123 280.0364
2 5,713 3,478 2,235 531,888 280.4093
3 5,698 3,463 2,235 529,654 280.7828
4 5,684 3,449 2,235 527,419 281.1568
5 5,669 3,434 2,235 525,184 281.5312
6 5,655 3,420 2,235 522,949 281.9062
7 5,640 3,405 2,235 520,714 282.2817
8 5,626 3,391 2,235 518,480 282.6576
9 5,611 3,376 2,235 516,245 283.0341
10 5,596 3,362 2,235 514,010 283.4111
11 5,582 3,347 2,235 511,775 283.7885
12 5,567 3,333 2,235 509,540 284.1665
13 5,553 3,318 2,235 507,305 284.5450
14 5,538 3,303 2,235 505,071 284.9239
15 5,524 3,289 2,235 502,836 285.3034
16 5,509 3,274 2,235 500,601 285.6834
17 5,495 3,260 2,235 498,366 286.0639
18 5,480 3,245 2,235 496,131 286.4449
19 5,465 3,231 2,235 493,896 286.8264
20 5,451 3,216 2,235 491,662 287.2084
21 5,436 3,202 2,235 489,427 287.5909
22 5,422 3,187 2,235 487,192 287.9740
23 5,407 3,172 2,235 484,957 288.3575
24 5,393 3,158 2,235 482,722 288.7416
25 5,378 3,143 2,235 480,487 289.1261
26 5,364 3,129 2,235 478,253 289.5112
27 5,349 3,114 2,235 476,018 289.8968
28 5,334 3,100 2,235 473,783 290.2829
29 5,320 3,085 2,235 471,548 290.6695
30 5,305 3,071 2,235 469,313 291.0567
31 5,291 3,056 2,235 467,079 291.4443
32 5,276 3,041 2,235 464,844 291.8325
33 5,262 3,027 2,235 462,609 292.2212
34 5,247 3,012 2,235 460,374 292.6104
35 5,233 2,998 2,235 458,139 293.0001
36 5,218 2,983 2,235 455,904 293.3903
37 5,204 2,969 2,235 453,670 293.7811
38 5,189 2,954 2,235 451,435 294.1723
39 5,174 2,940 2,235 449,200 294.5641
40 5,160 2,925 2,235 446,965 294.9565
41 5,145 2,910 2,235 444,730 295.3493
42 5,131 2,896 2,235 442,495 295.7427
43 5,116 2,881 2,235 440,261 296.1366
44 5,102 2,867 2,235 438,026 296.5310
45 5,087 2,852 2,235 435,791 296.9259
46 5,073 2,838 2,235 433,556 297.3214
47 5,058 2,823 2,235 431,321 297.7174
48 5,043 2,809 2,235 429,086 298.1139
49 5,029 2,794 2,235 426,852 298.5109
50 5,014 2,780 2,235 424,617 298.9085
51 5,000 2,765 2,235 422,382 299.3066
52 4,985 2,750 2,235 420,147 299.7053
53 4,971 2,736 2,235 417,912 300.1044
54 4,956 2,721 2,235 415,678 300.5041
55 4,942 2,707 2,235 413,443 300.9044
56 4,927 2,692 2,235 411,208 301.3051
57 4,912 2,678 2,235 408,973 301.7064
58 4,898 2,663 2,235 406,738 302.1083
59 4,883 2,649 2,235 404,503 302.5106
60 4,869 2,634 2,235 402,269 302.9135
61 4,854 2,619 2,235 400,034 303.3170
62 4,840 2,605 2,235 397,799 303.7209
63 4,825 2,590 2,235 395,564 304.1255
64 4,811 2,576 2,235 393,329 304.5305
65 4,796 2,561 2,235 391,094 304.9361
66 4,781 2,547 2,235 388,860 305.3422
67 4,767 2,532 2,235 386,625 305.7489
68 4,752 2,518 2,235 384,390 306.1561
69 4,738 2,503 2,235 382,155 306.5639
70 4,723 2,488 2,235 379,920 306.9722
71 4,709 2,474 2,235 377,686 307.3810
72 4,694 2,459 2,235 375,451 307.7904
73 4,680 2,445 2,235 373,216 308.2004
74 4,665 2,430 2,235 370,981 308.6109
75 4,651 2,416 2,235 368,746 309.0219
76 4,636 2,401 2,235 366,511 309.4335
77 4,621 2,387 2,235 364,277 309.8456
78 4,607 2,372 2,235 362,042 310.2583
79 4,592 2,357 2,235 359,807 310.6715
80 4,578 2,343 2,235 357,572 311.0852
81 4,563 2,328 2,235 355,337 311.4996
82 4,549 2,314 2,235 353,102 311.9144
83 4,534 2,299 2,235 350,868 312.3299
84 4,520 2,285 2,235 348,633 312.7459
85 4,505 2,270 2,235 346,398 313.1624
86 4,490 2,256 2,235 344,163 313.5795
87 4,476 2,241 2,235 341,928 313.9971
88 4,461 2,227 2,235 339,693 314.4153
89 4,447 2,212 2,235 337,459 314.8341
90 4,432 2,197 2,235 335,224 315.2534
91 4,418 2,183 2,235 332,989 315.6733
92 4,403 2,168 2,235 330,754 316.0937
93 4,389 2,154 2,235 328,519 316.5147
94 4,374 2,139 2,235 326,285 316.9363
95 4,359 2,125 2,235 324,050 317.3584
96 4,345 2,110 2,235 321,815 317.7811
97 4,330 2,096 2,235 319,580 318.2043
98 4,316 2,081 2,235 317,345 318.6281
99 4,301 2,066 2,235 315,110 319.0525
100 4,287 2,052 2,235 312,876 319.4774
101 4,272 2,037 2,235 310,641 319.9029
102 4,258 2,023 2,235 308,406 320.3290
103 4,243 2,008 2,235 306,171 320.7556
104 4,229 1,994 2,235 303,936 321.1828
105 4,214 1,979 2,235 301,701 321.6106
106 4,199 1,965 2,235 299,467 322.0389
107 4,185 1,950 2,235 297,232 322.4679
108 4,170 1,935 2,235 294,997 322.8973
109 4,156 1,921 2,235 292,762 323.3274
110 4,141 1,906 2,235 290,527 323.7580
111 4,127 1,892 2,235 288,292 324.1892
112 4,112 1,877 2,235 286,058 324.6210
113 4,098 1,863 2,235 283,823 325.0534
114 4,083 1,848 2,235 281,588 325.4863
115 4,068 1,834 2,235 279,353 325.9198
116 4,054 1,819 2,235 277,118 326.3539
117 4,039 1,804 2,235 274,884 326.7885
118 4,025 1,790 2,235 272,649 327.2238
119 4,010 1,775 2,235 270,414 327.6596
120 3,996 1,761 2,235 268,179 328.0960
121 3,981 1,746 2,235 265,944 328.5330
122 3,967 1,732 2,235 263,709 328.9705
123 3,952 1,717 2,235 261,475 329.4087
124 3,937 1,703 2,235 259,240 329.8474
125 3,923 1,688 2,235 257,005 330.2867
126 3,908 1,674 2,235 254,770 330.7266
127 3,894 1,659 2,235 252,535 331.1671
128 3,879 1,644 2,235 250,300 331.6082
129 3,865 1,630 2,235 248,066 332.0498
130 3,850 1,615 2,235 245,831 332.4921
131 3,836 1,601 2,235 243,596 332.9349
132 3,821 1,586 2,235 241,361 333.3783
133 3,806 1,572 2,235 239,126 333.8224
134 3,792 1,557 2,235 236,891 334.2670
135 3,777 1,543 2,235 234,657 334.7122
136 3,763 1,528 2,235 232,422 335.1579
137 3,748 1,513 2,235 230,187 335.6043
138 3,734 1,499 2,235 227,952 336.0513
139 3,719 1,484 2,235 225,717 336.4989
140 3,705 1,470 2,235 223,483 336.9471
141 3,690 1,455 2,235 221,248 337.3958
142 3,676 1,441 2,235 219,013 337.8452
143 3,661 1,426 2,235 216,778 338.2952
144 3,646 1,412 2,235 214,543 338.7457
145 3,632 1,397 2,235 212,308 339.1969
146 3,617 1,382 2,235 210,074 339.6487
147 3,603 1,368 2,235 207,839 340.1010
148 3,588 1,353 2,235 205,604 340.5540
149 3,574 1,339 2,235 203,369 341.0076
150 3,559 1,324 2,235 201,134 341.4617
151 3,545 1,310 2,235 198,899 341.9165
152 3,530 1,295 2,235 196,665 342.3719
153 3,515 1,281 2,235 194,430 342.8279
154 3,501 1,266 2,235 192,195 343.2845
155 3,486 1,252 2,235 189,960 343.7417
156 3,472 1,237 2,235 187,725 344.1995
157 3,457 1,222 2,235 185,491 344.6580
158 3,443 1,208 2,235 183,256 345.1170
159 3,428 1,193 2,235 181,021 345.5767
160 3,414 1,179 2,235 178,786 346.0369
161 3,399 1,164 2,235 176,551 346.4978
162 3,384 1,150 2,235 174,316 346.9593
163 3,370 1,135 2,235 172,082 347.4214
164 3,355 1,121 2,235 169,847 347.8841
165 3,341 1,106 2,235 167,612 348.3474
166 3,326 1,091 2,235 165,377 348.8114
167 3,312 1,077 2,235 163,142 349.2760
168 3,297 1,062 2,235 160,907 349.7411
169 3,283 1,048 2,235 158,673 350.2070
170 3,268 1,033 2,235 156,438 350.6734
171 3,253 1,019 2,235 154,203 351.1404
172 3,239 1,004 2,235 151,968 351.6081
173 3,224 990 2,235 149,733 352.0764
174 3,210 975 2,235 147,498 352.5453
175 3,195 960 2,235 145,264 353.0149
176 3,181 946 2,235 143,029 353.4850
177 3,166 931 2,235 140,794 353.9558
178 3,152 917 2,235 138,559 354.4272
179 3,137 902 2,235 136,324 354.8993
180 3,123 888 2,235 134,090 355.3720
181 3,108 873 2,235 131,855 355.8453
182 3,093 859 2,235 129,620 356.3192
183 3,079 844 2,235 127,385 356.7938
184 3,064 829 2,235 125,150 357.2690
185 3,050 815 2,235 122,915 357.7448
186 3,035 800 2,235 120,681 358.2213
187 3,021 786 2,235 118,446 358.6984
188 3,006 771 2,235 116,211 359.1761
189 2,992 757 2,235 113,976 359.6545
190 2,977 742 2,235 111,741 360.1335
191 2,962 728 2,235 109,506 360.6132
192 2,948 713 2,235 107,272 361.0935
193 2,933 699 2,235 105,037 361.5744
194 2,919 684 2,235 102,802 362.0560
195 2,904 669 2,235 100,567 362.5382
196 2,890 655 2,235 98,332 363.0210
197 2,875 640 2,235 96,097 363.5045
198 2,861 626 2,235 93,863 363.9887
199 2,846 611 2,235 91,628 364.4734
200 2,831 597 2,235 89,393 364.9589
201 2,817 582 2,235 87,158 365.4450
202 2,802 568 2,235 84,923 365.9317
203 2,788 553 2,235 82,689 366.4191
204 2,773 538 2,235 80,454 366.9071
205 2,759 524 2,235 78,219 367.3957
206 2,744 509 2,235 75,984 367.8851
207 2,730 495 2,235 73,749 368.3750
208 2,715 480 2,235 71,514 368.8657
209 2,701 466 2,235 69,280 369.3569
210 2,686 451 2,235 67,045 369.8489
211 2,671 437 2,235 64,810 370.3415
212 2,657 422 2,235 62,575 370.8347
213 2,642 407 2,235 60,340 371.3286
214 2,628 393 2,235 58,105 371.8232
215 2,613 378 2,235 55,871 372.3184
216 2,599 364 2,235 53,636 372.8143
217 2,584 349 2,235 51,401 373.3108
218 2,570 335 2,235 49,166 373.8080
219 2,555 320 2,235 46,931 374.3059
220 2,540 306 2,235 44,697 374.8044
221 2,526 291 2,235 42,462 375.3036
222 2,511 276 2,235 40,227 375.8034
223 2,497 262 2,235 37,992 376.3040
224 2,482 247 2,235 35,757 376.8052
225 2,468 233 2,235 33,522 377.3070
226 2,453 218 2,235 31,288 377.8095
227 2,439 204 2,235 29,053 378.3127
228 2,424 189 2,235 26,818 378.8166
229 2,409 175 2,235 24,583 379.3211
230 2,395 160 2,235 22,348 379.8263
231 2,380 146 2,235 20,113 380.3322
232 2,366 131 2,235 17,879 380.8388
233 2,351 116 2,235 15,644 381.3460
234 2,337 102 2,235 13,409 381.8539
235 2,322 87 2,235 11,174 382.3625
236 2,308 73 2,235 8,939 382.8717
237 2,293 58 2,235 6,704 383.3817
238 2,278 44 2,235 4,470 383.8923
239 2,264 29 2,235 2,235 384.4036
240 2,249 15 2,235 0 384.9155
Intereses ABONO
PAGO Cop+Seguro INTERES Cop Inflacion Cop Inflacion Cop Total Interes Cop CAPITAL
Cop

$ 1,648,881 $ 976,748 $ 199,780 $ 1,301 $ 1,177,829 $ 426,052


$ 1,646,809 $ 973,974 $ 199,213 $ 1,297 $ 1,174,484 $ 427,453
$ 1,644,728 $ 971,190 $ 198,643 $ 1,293 $ 1,171,127 $ 428,857
$ 1,642,639 $ 968,398 $ 198,072 $ 1,290 $ 1,167,760 $ 430,264
$ 1,640,542 $ 965,596 $ 197,499 $ 1,286 $ 1,164,381 $ 431,674
$ 1,638,435 $ 962,785 $ 196,924 $ 1,282 $ 1,160,992 $ 433,087
$ 1,636,321 $ 959,965 $ 196,347 $ 1,279 $ 1,157,591 $ 434,503
$ 1,634,197 $ 957,136 $ 195,769 $ 1,275 $ 1,154,179 $ 435,922
$ 1,632,066 $ 954,297 $ 195,188 $ 1,271 $ 1,150,756 $ 437,344
$ 1,629,925 $ 951,449 $ 194,606 $ 1,267 $ 1,147,322 $ 438,769
$ 1,627,776 $ 948,592 $ 194,021 $ 1,263 $ 1,143,877 $ 440,197
$ 1,625,619 $ 945,726 $ 193,435 $ 1,260 $ 1,140,420 $ 441,628
$ 1,623,452 $ 942,850 $ 192,847 $ 1,256 $ 1,136,953 $ 443,062
$ 1,621,278 $ 939,965 $ 192,257 $ 1,252 $ 1,133,473 $ 444,499
$ 1,619,094 $ 937,071 $ 191,665 $ 1,248 $ 1,129,983 $ 445,939
$ 1,616,902 $ 934,167 $ 191,071 $ 1,244 $ 1,126,482 $ 447,382
$ 1,614,701 $ 931,254 $ 190,475 $ 1,240 $ 1,122,969 $ 448,828
$ 1,612,491 $ 928,331 $ 189,877 $ 1,236 $ 1,119,444 $ 450,277
$ 1,610,273 $ 925,399 $ 189,277 $ 1,233 $ 1,115,909 $ 451,730
$ 1,608,045 $ 922,457 $ 188,676 $ 1,229 $ 1,112,362 $ 453,185
$ 1,605,809 $ 919,506 $ 188,072 $ 1,225 $ 1,108,803 $ 454,643
$ 1,603,565 $ 916,546 $ 187,467 $ 1,221 $ 1,105,233 $ 456,105
$ 1,601,311 $ 913,576 $ 186,859 $ 1,217 $ 1,101,652 $ 457,570
$ 1,599,049 $ 910,596 $ 186,250 $ 1,213 $ 1,098,059 $ 459,037
$ 1,596,777 $ 907,607 $ 185,638 $ 1,209 $ 1,094,454 $ 460,508
$ 1,594,497 $ 904,609 $ 185,025 $ 1,205 $ 1,090,838 $ 461,982
$ 1,592,208 $ 901,600 $ 184,410 $ 1,201 $ 1,087,211 $ 463,459
$ 1,589,910 $ 898,583 $ 183,792 $ 1,197 $ 1,083,572 $ 464,939
$ 1,587,603 $ 895,555 $ 183,173 $ 1,193 $ 1,079,921 $ 466,423
$ 1,585,287 $ 892,518 $ 182,552 $ 1,189 $ 1,076,258 $ 467,909
$ 1,582,962 $ 889,471 $ 181,929 $ 1,185 $ 1,072,584 $ 469,398
$ 1,580,628 $ 886,414 $ 181,304 $ 1,181 $ 1,068,899 $ 470,891
$ 1,578,285 $ 883,348 $ 180,676 $ 1,177 $ 1,065,201 $ 472,387
$ 1,575,933 $ 880,272 $ 180,047 $ 1,172 $ 1,061,492 $ 473,886
$ 1,573,572 $ 877,186 $ 179,416 $ 1,168 $ 1,057,771 $ 475,388
$ 1,571,201 $ 874,091 $ 178,783 $ 1,164 $ 1,054,038 $ 476,893
$ 1,568,822 $ 870,985 $ 178,148 $ 1,160 $ 1,050,293 $ 478,402
$ 1,566,434 $ 867,870 $ 177,511 $ 1,156 $ 1,046,537 $ 479,913
$ 1,564,036 $ 864,745 $ 176,871 $ 1,152 $ 1,042,768 $ 481,428
$ 1,561,629 $ 861,610 $ 176,230 $ 1,148 $ 1,038,988 $ 482,946
$ 1,559,214 $ 858,465 $ 175,587 $ 1,143 $ 1,035,196 $ 484,467
$ 1,556,788 $ 855,311 $ 174,942 $ 1,139 $ 1,031,392 $ 485,991
$ 1,554,354 $ 852,146 $ 174,294 $ 1,135 $ 1,027,576 $ 487,519
$ 1,551,911 $ 848,972 $ 173,645 $ 1,131 $ 1,023,748 $ 489,050
$ 1,549,458 $ 845,787 $ 172,994 $ 1,126 $ 1,019,907 $ 490,584
$ 1,546,996 $ 842,593 $ 172,340 $ 1,122 $ 1,016,055 $ 492,121
$ 1,544,524 $ 839,388 $ 171,685 $ 1,118 $ 1,012,191 $ 493,661
$ 1,542,043 $ 836,174 $ 171,027 $ 1,114 $ 1,008,315 $ 495,205
$ 1,539,553 $ 832,949 $ 170,368 $ 1,109 $ 1,004,426 $ 496,752
$ 1,537,054 $ 829,714 $ 169,706 $ 1,105 $ 1,000,526 $ 498,302
$ 1,534,545 $ 826,469 $ 169,043 $ 1,101 $ 996,613 $ 499,855
$ 1,532,026 $ 823,215 $ 168,377 $ 1,096 $ 992,688 $ 501,412
$ 1,529,499 $ 819,950 $ 167,709 $ 1,092 $ 988,751 $ 502,972
$ 1,526,962 $ 816,674 $ 167,039 $ 1,088 $ 984,801 $ 504,535
$ 1,524,415 $ 813,389 $ 166,367 $ 1,083 $ 980,840 $ 506,101
$ 1,521,859 $ 810,093 $ 165,693 $ 1,079 $ 976,866 $ 507,671
$ 1,519,293 $ 806,788 $ 165,017 $ 1,075 $ 972,879 $ 509,244
$ 1,516,718 $ 803,472 $ 164,339 $ 1,070 $ 968,881 $ 510,820
$ 1,514,133 $ 800,145 $ 163,658 $ 1,066 $ 964,870 $ 512,400
$ 1,511,539 $ 796,809 $ 162,976 $ 1,061 $ 960,846 $ 513,983
$ 1,508,935 $ 793,462 $ 162,291 $ 1,057 $ 956,810 $ 515,569
$ 1,506,321 $ 790,105 $ 161,605 $ 1,052 $ 952,762 $ 517,159
$ 1,503,698 $ 786,737 $ 160,916 $ 1,048 $ 948,701 $ 518,751
$ 1,501,065 $ 783,359 $ 160,225 $ 1,043 $ 944,628 $ 520,347
$ 1,498,423 $ 779,971 $ 159,532 $ 1,039 $ 940,542 $ 521,947
$ 1,495,771 $ 776,572 $ 158,837 $ 1,034 $ 936,443 $ 523,550
$ 1,493,109 $ 773,163 $ 158,140 $ 1,030 $ 932,332 $ 525,156
$ 1,490,437 $ 769,743 $ 157,440 $ 1,025 $ 928,209 $ 526,765
$ 1,487,756 $ 766,313 $ 156,739 $ 1,021 $ 924,072 $ 528,378
$ 1,485,064 $ 762,873 $ 156,035 $ 1,016 $ 919,924 $ 529,994
$ 1,482,363 $ 759,422 $ 155,329 $ 1,011 $ 915,762 $ 531,614
$ 1,479,653 $ 755,960 $ 154,621 $ 1,007 $ 911,588 $ 533,237
$ 1,476,932 $ 752,488 $ 153,911 $ 1,002 $ 907,400 $ 534,863
$ 1,474,201 $ 749,005 $ 153,198 $ 998 $ 903,201 $ 536,493
$ 1,471,461 $ 745,511 $ 152,484 $ 993 $ 898,988 $ 538,126
$ 1,468,710 $ 742,007 $ 151,767 $ 988 $ 894,763 $ 539,763
$ 1,465,950 $ 738,492 $ 151,048 $ 984 $ 890,524 $ 541,403
$ 1,463,180 $ 734,967 $ 150,327 $ 979 $ 886,273 $ 543,046
$ 1,460,399 $ 731,431 $ 149,604 $ 974 $ 882,009 $ 544,693
$ 1,457,609 $ 727,884 $ 148,878 $ 969 $ 877,732 $ 546,343
$ 1,454,809 $ 724,326 $ 148,151 $ 965 $ 873,442 $ 547,996
$ 1,451,999 $ 720,758 $ 147,421 $ 960 $ 869,139 $ 549,653
$ 1,449,178 $ 717,179 $ 146,689 $ 955 $ 864,823 $ 551,314
$ 1,446,348 $ 713,589 $ 145,955 $ 950 $ 860,494 $ 552,978
$ 1,443,507 $ 709,988 $ 145,218 $ 946 $ 856,152 $ 554,645
$ 1,440,656 $ 706,376 $ 144,479 $ 941 $ 851,797 $ 556,316
$ 1,437,795 $ 702,754 $ 143,738 $ 936 $ 847,428 $ 557,990
$ 1,434,924 $ 699,121 $ 142,995 $ 931 $ 843,047 $ 559,668
$ 1,432,043 $ 695,476 $ 142,250 $ 926 $ 838,652 $ 561,349
$ 1,429,152 $ 691,821 $ 141,502 $ 921 $ 834,244 $ 563,034
$ 1,426,250 $ 688,155 $ 140,752 $ 917 $ 829,823 $ 564,722
$ 1,423,338 $ 684,477 $ 140,000 $ 912 $ 825,389 $ 566,414
$ 1,420,416 $ 680,789 $ 139,246 $ 907 $ 820,941 $ 568,109
$ 1,417,483 $ 677,090 $ 138,489 $ 902 $ 816,481 $ 569,808
$ 1,414,540 $ 673,379 $ 137,730 $ 897 $ 812,006 $ 571,510
$ 1,411,587 $ 669,658 $ 136,969 $ 892 $ 807,519 $ 573,216
$ 1,408,623 $ 665,925 $ 136,206 $ 887 $ 803,018 $ 574,925
$ 1,405,649 $ 662,181 $ 135,440 $ 882 $ 798,503 $ 576,638
$ 1,402,665 $ 658,427 $ 134,672 $ 877 $ 793,975 $ 578,355
$ 1,399,670 $ 654,661 $ 133,902 $ 872 $ 789,434 $ 580,075
$ 1,396,664 $ 650,883 $ 133,129 $ 867 $ 784,879 $ 581,798
$ 1,393,649 $ 647,095 $ 132,354 $ 862 $ 780,311 $ 583,525
$ 1,390,622 $ 643,295 $ 131,577 $ 857 $ 775,729 $ 585,256
$ 1,387,585 $ 639,484 $ 130,797 $ 852 $ 771,133 $ 586,990
$ 1,384,538 $ 635,662 $ 130,016 $ 847 $ 766,524 $ 588,728
$ 1,381,480 $ 631,828 $ 129,232 $ 842 $ 761,901 $ 590,469
$ 1,378,411 $ 627,983 $ 128,445 $ 836 $ 757,265 $ 592,214
$ 1,375,332 $ 624,127 $ 127,656 $ 831 $ 752,615 $ 593,963
$ 1,372,242 $ 620,259 $ 126,865 $ 826 $ 747,951 $ 595,715
$ 1,369,141 $ 616,380 $ 126,072 $ 821 $ 743,273 $ 597,471
$ 1,366,030 $ 612,490 $ 125,276 $ 816 $ 738,582 $ 599,230
$ 1,362,908 $ 608,588 $ 124,478 $ 811 $ 733,876 $ 600,993
$ 1,359,775 $ 604,674 $ 123,678 $ 805 $ 729,157 $ 602,760
$ 1,356,632 $ 600,749 $ 122,875 $ 800 $ 724,424 $ 604,530
$ 1,353,477 $ 596,813 $ 122,070 $ 795 $ 719,677 $ 606,304
$ 1,350,312 $ 592,865 $ 121,262 $ 790 $ 714,917 $ 608,082
$ 1,347,136 $ 588,905 $ 120,452 $ 784 $ 710,142 $ 609,863
$ 1,343,950 $ 584,934 $ 119,640 $ 779 $ 705,353 $ 611,648
$ 1,340,752 $ 580,951 $ 118,825 $ 774 $ 700,550 $ 613,437
$ 1,337,543 $ 576,957 $ 118,008 $ 768 $ 695,733 $ 615,229
$ 1,334,324 $ 572,950 $ 117,189 $ 763 $ 690,903 $ 617,025
$ 1,331,094 $ 568,933 $ 116,367 $ 758 $ 686,058 $ 618,825
$ 1,327,852 $ 564,903 $ 115,543 $ 752 $ 681,198 $ 620,628
$ 1,324,600 $ 560,862 $ 114,716 $ 747 $ 676,325 $ 622,435
$ 1,321,336 $ 556,809 $ 113,887 $ 742 $ 671,438 $ 624,246
$ 1,318,062 $ 552,744 $ 113,056 $ 736 $ 666,536 $ 626,060
$ 1,314,776 $ 548,667 $ 112,222 $ 731 $ 661,620 $ 627,879
$ 1,311,480 $ 544,579 $ 111,386 $ 725 $ 656,690 $ 629,701
$ 1,308,172 $ 540,478 $ 110,547 $ 720 $ 651,745 $ 631,526
$ 1,304,853 $ 536,366 $ 109,706 $ 714 $ 646,786 $ 633,356
$ 1,301,523 $ 532,242 $ 108,863 $ 709 $ 641,813 $ 635,189
$ 1,298,182 $ 528,106 $ 108,017 $ 703 $ 636,826 $ 637,026
$ 1,294,829 $ 523,958 $ 107,168 $ 698 $ 631,823 $ 638,867
$ 1,291,466 $ 519,797 $ 106,317 $ 692 $ 626,807 $ 640,711
$ 1,288,091 $ 515,625 $ 105,464 $ 687 $ 621,776 $ 642,559
$ 1,284,705 $ 511,441 $ 104,608 $ 681 $ 616,730 $ 644,411
$ 1,281,307 $ 507,245 $ 103,750 $ 676 $ 611,670 $ 646,267
$ 1,277,898 $ 503,037 $ 102,889 $ 670 $ 606,596 $ 648,127
$ 1,274,478 $ 498,816 $ 102,026 $ 664 $ 601,507 $ 649,990
$ 1,271,047 $ 494,584 $ 101,160 $ 659 $ 596,403 $ 651,858
$ 1,267,604 $ 490,339 $ 100,292 $ 653 $ 591,284 $ 653,729
$ 1,264,149 $ 486,082 $ 99,421 $ 647 $ 586,151 $ 655,604
$ 1,260,683 $ 481,813 $ 98,548 $ 642 $ 581,003 $ 657,483
$ 1,257,206 $ 477,532 $ 97,672 $ 636 $ 575,840 $ 659,365
$ 1,253,717 $ 473,238 $ 96,794 $ 630 $ 570,663 $ 661,252
$ 1,250,217 $ 468,933 $ 95,914 $ 625 $ 565,471 $ 663,142
$ 1,246,705 $ 464,614 $ 95,030 $ 619 $ 560,264 $ 665,036
$ 1,243,182 $ 460,284 $ 94,145 $ 613 $ 555,042 $ 666,934
$ 1,239,647 $ 455,941 $ 93,256 $ 607 $ 549,805 $ 668,836
$ 1,236,100 $ 451,586 $ 92,366 $ 601 $ 544,553 $ 670,742
$ 1,232,542 $ 447,218 $ 91,472 $ 596 $ 539,286 $ 672,652
$ 1,228,972 $ 442,838 $ 90,576 $ 590 $ 534,004 $ 674,565
$ 1,225,390 $ 438,446 $ 89,678 $ 584 $ 528,707 $ 676,483
$ 1,221,796 $ 434,041 $ 88,777 $ 578 $ 523,396 $ 678,404
$ 1,218,191 $ 429,623 $ 87,873 $ 572 $ 518,069 $ 680,329
$ 1,214,574 $ 425,193 $ 86,967 $ 566 $ 512,727 $ 682,259
$ 1,210,946 $ 420,750 $ 86,059 $ 560 $ 507,369 $ 684,192
$ 1,207,305 $ 416,295 $ 85,147 $ 554 $ 501,997 $ 686,129
$ 1,203,653 $ 411,827 $ 84,233 $ 548 $ 496,609 $ 688,070
$ 1,199,988 $ 407,347 $ 83,317 $ 543 $ 491,206 $ 690,015
$ 1,196,312 $ 402,854 $ 82,398 $ 537 $ 485,788 $ 691,964
$ 1,192,624 $ 398,348 $ 81,476 $ 531 $ 480,355 $ 693,917
$ 1,188,924 $ 393,829 $ 80,552 $ 525 $ 474,906 $ 695,874
$ 1,185,212 $ 389,298 $ 79,625 $ 518 $ 469,442 $ 697,835
$ 1,181,488 $ 384,754 $ 78,696 $ 512 $ 463,962 $ 699,800
$ 1,177,752 $ 380,197 $ 77,764 $ 506 $ 458,467 $ 701,769
$ 1,174,004 $ 375,627 $ 76,829 $ 500 $ 452,957 $ 703,742
$ 1,170,244 $ 371,045 $ 75,892 $ 494 $ 447,431 $ 705,718
$ 1,166,472 $ 366,450 $ 74,952 $ 488 $ 441,890 $ 707,699
$ 1,162,687 $ 361,841 $ 74,010 $ 482 $ 436,333 $ 709,684
$ 1,158,891 $ 357,220 $ 73,064 $ 476 $ 430,760 $ 711,673
$ 1,155,082 $ 352,586 $ 72,116 $ 470 $ 425,172 $ 713,666
$ 1,151,261 $ 347,939 $ 71,166 $ 463 $ 419,568 $ 715,663
$ 1,147,428 $ 343,279 $ 70,213 $ 457 $ 413,949 $ 717,664
$ 1,143,583 $ 338,605 $ 69,257 $ 451 $ 408,313 $ 719,670
$ 1,139,725 $ 333,919 $ 68,298 $ 445 $ 402,662 $ 721,679
$ 1,135,855 $ 329,220 $ 67,337 $ 438 $ 396,996 $ 723,692
$ 1,131,973 $ 324,507 $ 66,373 $ 432 $ 391,313 $ 725,710
$ 1,128,078 $ 319,782 $ 65,407 $ 426 $ 385,615 $ 727,731
$ 1,124,171 $ 315,043 $ 64,438 $ 420 $ 379,900 $ 729,757
$ 1,120,252 $ 310,291 $ 63,466 $ 413 $ 374,170 $ 731,786
$ 1,116,320 $ 305,526 $ 62,491 $ 407 $ 368,424 $ 733,820
$ 1,112,376 $ 300,748 $ 61,514 $ 401 $ 362,662 $ 735,858
$ 1,108,419 $ 295,956 $ 60,534 $ 394 $ 356,884 $ 737,900
$ 1,104,450 $ 291,151 $ 59,551 $ 388 $ 351,090 $ 739,946
$ 1,100,468 $ 286,333 $ 58,565 $ 381 $ 345,279 $ 741,997
$ 1,096,473 $ 281,501 $ 57,577 $ 375 $ 339,453 $ 744,051
$ 1,092,466 $ 276,656 $ 56,586 $ 368 $ 333,611 $ 746,110
$ 1,088,447 $ 271,798 $ 55,592 $ 362 $ 327,752 $ 748,173
$ 1,084,415 $ 266,926 $ 54,596 $ 356 $ 321,877 $ 750,240
$ 1,080,370 $ 262,041 $ 53,597 $ 349 $ 315,986 $ 752,311
$ 1,076,312 $ 257,142 $ 52,595 $ 342 $ 310,079 $ 754,386
$ 1,072,242 $ 252,229 $ 51,590 $ 336 $ 304,155 $ 756,466
$ 1,068,158 $ 247,304 $ 50,582 $ 329 $ 298,215 $ 758,549
$ 1,064,063 $ 242,364 $ 49,572 $ 323 $ 292,259 $ 760,637
$ 1,059,954 $ 237,411 $ 48,559 $ 316 $ 286,287 $ 762,730
$ 1,055,832 $ 232,445 $ 47,543 $ 310 $ 280,297 $ 764,826
$ 1,051,698 $ 227,464 $ 46,525 $ 303 $ 274,292 $ 766,927
$ 1,047,551 $ 222,470 $ 45,503 $ 296 $ 268,270 $ 769,031
$ 1,043,390 $ 217,463 $ 44,479 $ 290 $ 262,231 $ 771,140
$ 1,039,217 $ 212,441 $ 43,452 $ 283 $ 256,176 $ 773,254
$ 1,035,031 $ 207,406 $ 42,422 $ 276 $ 250,104 $ 775,371
$ 1,030,832 $ 202,357 $ 41,389 $ 270 $ 244,016 $ 777,493
$ 1,026,620 $ 197,294 $ 40,354 $ 263 $ 237,911 $ 779,619
$ 1,022,395 $ 192,218 $ 39,315 $ 256 $ 231,789 $ 781,750
$ 1,018,157 $ 187,127 $ 38,274 $ 249 $ 225,651 $ 783,885
$ 1,013,905 $ 182,023 $ 37,230 $ 242 $ 219,496 $ 786,024
$ 1,009,641 $ 176,905 $ 36,183 $ 236 $ 213,324 $ 788,167
$ 1,005,363 $ 171,772 $ 35,134 $ 229 $ 207,135 $ 790,315
$ 1,001,072 $ 166,626 $ 34,081 $ 222 $ 200,929 $ 792,467
$ 996,768 $ 161,466 $ 33,026 $ 215 $ 194,706 $ 794,623
$ 992,451 $ 156,291 $ 31,967 $ 208 $ 188,467 $ 796,784
$ 988,120 $ 151,103 $ 30,906 $ 201 $ 182,210 $ 798,949
$ 983,777 $ 145,901 $ 29,842 $ 194 $ 175,937 $ 801,118
$ 979,419 $ 140,684 $ 28,775 $ 187 $ 169,646 $ 803,292
$ 975,049 $ 135,453 $ 27,705 $ 180 $ 163,339 $ 805,470
$ 970,665 $ 130,208 $ 26,632 $ 173 $ 157,014 $ 807,652
$ 966,268 $ 124,949 $ 25,557 $ 166 $ 150,672 $ 809,839
$ 961,857 $ 119,676 $ 24,478 $ 159 $ 144,313 $ 812,030
$ 957,433 $ 114,388 $ 23,396 $ 152 $ 137,937 $ 814,226
$ 952,995 $ 109,086 $ 22,312 $ 145 $ 131,543 $ 816,426
$ 948,544 $ 103,770 $ 21,225 $ 138 $ 125,133 $ 818,630
$ 944,079 $ 98,439 $ 20,134 $ 131 $ 118,705 $ 820,839
$ 939,601 $ 93,094 $ 19,041 $ 124 $ 112,259 $ 823,053
$ 935,109 $ 87,735 $ 17,945 $ 117 $ 105,797 $ 825,270
$ 930,603 $ 82,361 $ 16,846 $ 110 $ 99,316 $ 827,493
$ 926,084 $ 76,973 $ 15,744 $ 103 $ 92,819 $ 829,719
$ 921,551 $ 71,570 $ 14,639 $ 95 $ 86,304 $ 831,950
$ 917,005 $ 66,152 $ 13,531 $ 88 $ 79,771 $ 834,186
$ 912,444 $ 60,720 $ 12,420 $ 81 $ 73,221 $ 836,426
$ 907,870 $ 55,274 $ 11,305 $ 74 $ 66,653 $ 838,671
$ 903,282 $ 49,813 $ 10,188 $ 66 $ 60,068 $ 840,920
$ 898,680 $ 44,337 $ 9,069 $ 59 $ 53,465 $ 843,173
$ 894,065 $ 38,847 $ 7,946 $ 52 $ 46,844 $ 845,431
$ 889,435 $ 33,341 $ 6,820 $ 44 $ 40,205 $ 847,694
$ 884,792 $ 27,821 $ 5,690 $ 37 $ 33,549 $ 849,961
$ 880,134 $ 22,287 $ 4,558 $ 30 $ 26,875 $ 852,233
$ 875,463 $ 16,737 $ 3,423 $ 22 $ 20,183 $ 854,509
$ 870,778 $ 11,173 $ 2,285 $ 15 $ 13,473 $ 856,790
$ 866,078 $ 5,594 $ 1,144 $ 7 $ 6,746 $ 859,075
$ 158,260,637 $ 150,000,000
0.0003

SALDO Cop SEGURO

$ 150,000,000 $ 45,000
$ 149,573,948 $ 44,872
$ 149,146,494 $ 44,744
$ 148,717,637 $ 44,615
$ 148,287,373 $ 44,486
$ 147,855,699 $ 44,357
$ 147,422,612 $ 44,227
$ 146,988,109 $ 44,096
$ 146,552,187 $ 43,966
$ 146,114,843 $ 43,834
$ 145,676,074 $ 43,703
$ 145,235,878 $ 43,571
$ 144,794,250 $ 43,438
$ 144,351,188 $ 43,305
$ 143,906,690 $ 43,172
$ 143,460,751 $ 43,038
$ 143,013,369 $ 42,904
$ 142,564,541 $ 42,769
$ 142,114,264 $ 42,634
$ 141,662,534 $ 42,499
$ 141,209,349 $ 42,363
$ 140,754,705 $ 42,226
$ 140,298,600 $ 42,090
$ 139,841,031 $ 41,952
$ 139,381,993 $ 41,815
$ 138,921,485 $ 41,676
$ 138,459,503 $ 41,538
$ 137,996,044 $ 41,399
$ 137,531,105 $ 41,259
$ 137,064,682 $ 41,119
$ 136,596,773 $ 40,979
$ 136,127,375 $ 40,838
$ 135,656,484 $ 40,697
$ 135,184,097 $ 40,555
$ 134,710,211 $ 40,413
$ 134,234,823 $ 40,270
$ 133,757,930 $ 40,127
$ 133,279,528 $ 39,984
$ 132,799,615 $ 39,840
$ 132,318,187 $ 39,695
$ 131,835,241 $ 39,551
$ 131,350,774 $ 39,405
$ 130,864,782 $ 39,259
$ 130,377,263 $ 39,113
$ 129,888,214 $ 38,966
$ 129,397,630 $ 38,819
$ 128,905,509 $ 38,672
$ 128,411,847 $ 38,524
$ 127,916,642 $ 38,375
$ 127,419,891 $ 38,226
$ 126,921,589 $ 38,076
$ 126,421,733 $ 37,927
$ 125,920,321 $ 37,776
$ 125,417,349 $ 37,625
$ 124,912,814 $ 37,474
$ 124,406,713 $ 37,322
$ 123,899,042 $ 37,170
$ 123,389,797 $ 37,017
$ 122,878,977 $ 36,864
$ 122,366,577 $ 36,710
$ 121,852,594 $ 36,556
$ 121,337,025 $ 36,401
$ 120,819,867 $ 36,246
$ 120,301,115 $ 36,090
$ 119,780,768 $ 35,934
$ 119,258,821 $ 35,778
$ 118,735,271 $ 35,621
$ 118,210,115 $ 35,463
$ 117,683,350 $ 35,305
$ 117,154,972 $ 35,146
$ 116,624,977 $ 34,987
$ 116,093,363 $ 34,828
$ 115,560,126 $ 34,668
$ 115,025,263 $ 34,508
$ 114,488,770 $ 34,347
$ 113,950,644 $ 34,185
$ 113,410,881 $ 34,023
$ 112,869,478 $ 33,861
$ 112,326,432 $ 33,698
$ 111,781,740 $ 33,535
$ 111,235,397 $ 33,371
$ 110,687,401 $ 33,206
$ 110,137,747 $ 33,041
$ 109,586,433 $ 32,876
$ 109,033,455 $ 32,710
$ 108,478,810 $ 32,544
$ 107,922,494 $ 32,377
$ 107,364,504 $ 32,209
$ 106,804,835 $ 32,041
$ 106,243,486 $ 31,873
$ 105,680,452 $ 31,704
$ 105,115,729 $ 31,535
$ 104,549,315 $ 31,365
$ 103,981,206 $ 31,194
$ 103,411,398 $ 31,023
$ 102,839,887 $ 30,852
$ 102,266,671 $ 30,680
$ 101,691,746 $ 30,508
$ 101,115,107 $ 30,335
$ 100,536,753 $ 30,161
$ 99,956,678 $ 29,987
$ 99,374,880 $ 29,812
$ 98,791,355 $ 29,637
$ 98,206,099 $ 29,462
$ 97,619,109 $ 29,286
$ 97,030,381 $ 29,109
$ 96,439,911 $ 28,932
$ 95,847,697 $ 28,754
$ 95,253,734 $ 28,576
$ 94,658,019 $ 28,397
$ 94,060,549 $ 28,218
$ 93,461,318 $ 28,038
$ 92,860,325 $ 27,858
$ 92,257,565 $ 27,677
$ 91,653,035 $ 27,496
$ 91,046,731 $ 27,314
$ 90,438,649 $ 27,132
$ 89,828,786 $ 26,949
$ 89,217,138 $ 26,765
$ 88,603,701 $ 26,581
$ 87,988,472 $ 26,397
$ 87,371,447 $ 26,211
$ 86,752,623 $ 26,026
$ 86,131,995 $ 25,840
$ 85,509,560 $ 25,653
$ 84,885,314 $ 25,466
$ 84,259,254 $ 25,278
$ 83,631,375 $ 25,089
$ 83,001,675 $ 24,901
$ 82,370,148 $ 24,711
$ 81,736,793 $ 24,521
$ 81,101,604 $ 24,330
$ 80,464,578 $ 24,139
$ 79,825,711 $ 23,948
$ 79,185,000 $ 23,756
$ 78,542,441 $ 23,563
$ 77,898,030 $ 23,369
$ 77,251,762 $ 23,176
$ 76,603,635 $ 22,981
$ 75,953,645 $ 22,786
$ 75,301,787 $ 22,591
$ 74,648,058 $ 22,394
$ 73,992,455 $ 22,198
$ 73,334,972 $ 22,000
$ 72,675,607 $ 21,803
$ 72,014,355 $ 21,604
$ 71,351,213 $ 21,405
$ 70,686,177 $ 21,206
$ 70,019,243 $ 21,006
$ 69,350,407 $ 20,805
$ 68,679,665 $ 20,604
$ 68,007,014 $ 20,402
$ 67,332,448 $ 20,200
$ 66,655,966 $ 19,997
$ 65,977,562 $ 19,793
$ 65,297,232 $ 19,589
$ 64,614,974 $ 19,384
$ 63,930,782 $ 19,179
$ 63,244,653 $ 18,973
$ 62,556,583 $ 18,767
$ 61,866,568 $ 18,560
$ 61,174,604 $ 18,352
$ 60,480,687 $ 18,144
$ 59,784,813 $ 17,935
$ 59,086,978 $ 17,726
$ 58,387,178 $ 17,516
$ 57,685,410 $ 17,306
$ 56,981,668 $ 17,095
$ 56,275,950 $ 16,883
$ 55,568,250 $ 16,670
$ 54,858,566 $ 16,458
$ 54,146,893 $ 16,244
$ 53,433,227 $ 16,030
$ 52,717,563 $ 15,815
$ 51,999,899 $ 15,600
$ 51,280,229 $ 15,384
$ 50,558,550 $ 15,168
$ 49,834,858 $ 14,950
$ 49,109,148 $ 14,733
$ 48,381,417 $ 14,514
$ 47,651,660 $ 14,295
$ 46,919,874 $ 14,076
$ 46,186,054 $ 13,856
$ 45,450,196 $ 13,635
$ 44,712,295 $ 13,414
$ 43,972,349 $ 13,192
$ 43,230,352 $ 12,969
$ 42,486,301 $ 12,746
$ 41,740,191 $ 12,522
$ 40,992,018 $ 12,298
$ 40,241,779 $ 12,073
$ 39,489,468 $ 11,847
$ 38,735,082 $ 11,621
$ 37,978,616 $ 11,394
$ 37,220,067 $ 11,166
$ 36,459,429 $ 10,938
$ 35,696,700 $ 10,709
$ 34,931,874 $ 10,480
$ 34,164,947 $ 10,249
$ 33,395,916 $ 10,019
$ 32,624,775 $ 9,787
$ 31,851,522 $ 9,555
$ 31,076,150 $ 9,323
$ 30,298,657 $ 9,090
$ 29,519,037 $ 8,856
$ 28,737,287 $ 8,621
$ 27,953,403 $ 8,386
$ 27,167,379 $ 8,150
$ 26,379,212 $ 7,914
$ 25,588,897 $ 7,677
$ 24,796,431 $ 7,439
$ 24,001,808 $ 7,201
$ 23,205,024 $ 6,962
$ 22,406,075 $ 6,722
$ 21,604,957 $ 6,481
$ 20,801,666 $ 6,240
$ 19,996,196 $ 5,999
$ 19,188,544 $ 5,757
$ 18,378,705 $ 5,514
$ 17,566,674 $ 5,270
$ 16,752,448 $ 5,026
$ 15,936,022 $ 4,781
$ 15,117,392 $ 4,535
$ 14,296,553 $ 4,289
$ 13,473,500 $ 4,042
$ 12,648,230 $ 3,794
$ 11,820,737 $ 3,546
$ 10,991,018 $ 3,297
$ 10,159,067 $ 3,048
$ 9,324,881 $ 2,797
$ 8,488,455 $ 2,547
$ 7,649,785 $ 2,295
$ 6,808,865 $ 2,043
$ 5,965,692 $ 1,790
$ 5,120,261 $ 1,536
$ 4,272,567 $ 1,282
$ 3,422,606 $ 1,027
$ 2,570,373 $ 771
$ 1,715,864 $ 515
$ 859,075 $ 258
-$ 0 -$ 0

Vous aimerez peut-être aussi