TERNALLY GENERATED REVENUE 2017 NGN

S/N STATE TOTAL STATE GENERATED REVENUE

(HALF YEAR: Q1 2017-Q2 2017) NGN
1 ABIA 7,954,890,490.00
2 ADAMAWA 2,367,699,532.93
3 AKWA IBOM 7,326,382,537.00
4 ANAMBRA 9,017,138,347.00
5 BAUCHI 3,407,156,605.26
6 BAYELSA 5,403,977,808.47
7 BENUE 7,472,792,088.93
8 BORNO 2,650,508,027.65
9 CROSS RIVER 6,617,965,537.87
10 DELTA 25,103,484,725.03
11 EBONYI 3,150,448,027.70
12 EDO 13,015,045,733.72
13 EKITI 2,457,985,853.24
14 ENUGU 12,407,903,908.00
15 GOMBE 1,699,449,806.03
16 IMO 4,227,842,511.28
17 JIGAWA 3,548,749,484.00
18 KADUNA 9,637,190,364.12
19 KANO 11,107,753,040.09
20 KATSINA 2,782,536,380.76
21 KEBBI 2,281,814,873.80
22 KOGI 4,919,298,641.98
23 KWARA 10,676,489,600.45
24 LAGOS 168,025,303,441.70
25 NASARAWA 3,541,545,541.08
26 NIGER 3,185,476,752.90
27 OGUN 39,849,644,684.39
28 ONDO 5,078,010,539.09
29 OSUN 4,014,530,700.26
30 OYO 10,818,648,986.70
31 PLATEAU 5,111,211,378.96
32 RIVERS** 44,742,491,704.55
33 SOKOTO 3,702,247,581.97
34 TARABA 2,985,941,401.76
35 YOBE 1,483,339,483.64
36 ZAMFARA 2,060,136,251.33
TOTAL STATES 453,833,032,373.64
** 2017 IGR Data for Rivers split into two equal halves due to lack of H1/
TOTAL STATE GENERATED REVENUE
(HALF YEAR: Q3 2017-Q4 2017) NGN
6,962,251,315.80
3,833,670,034.30
8,629,971,498.30
8,348,247,483.51
962,254,845.01
7,119,834,642.12
4,926,622,468.86
2,332,823,021.59
11,486,596,687.75
26,784,520,613.30
1,952,454,339.12
12,327,783,478.50
2,509,513,962.55
9,631,318,994.86
3,572,823,602.25
2,622,954,354.79
3,101,451,496.11
16,893,372,516.77
31,311,058,430.55
3,247,314,477.00
2,111,959,091.59
6,324,962,332.77
8,961,383,911.77
165,942,675,438.74
2,632,591,411.51
3,332,462,280.17
34,986,334,316.12
5,849,860,940.67
7,716,495,744.12
11,629,689,837.91
5,677,072,030.49
44,742,491,704.55
5,316,596,725.32
2,778,309,832.09
2,114,792,452.95
3,963,858,679.61
482,638,374,993.42
936,471,407,367.06
TOTAL STATE IGR 2017 TOTAL STATE IGR 2016
IGR VARIANCE
Q1-Q4 2017 NGN Q1-Q4 2016 NGN
14,917,141,805.80 12,694,839,539.40
6,201,369,567.23 5,788,979,592.34
15,956,354,035.30 23,269,750,752.08
17,365,385,830.51 15,238,183,785.00
4,369,411,450.27 8,677,265,878.00
12,523,812,450.59 7,905,458,280.30
12,399,414,557.79 9,556,495,064.33
4,983,331,049.24 2,675,723,063.89
18,104,562,225.62 14,776,808,331.83
51,888,005,338.33 44,057,915,472.72
5,102,902,366.82 2,342,092,225.07
25,342,829,212.22 23,041,425,599.71
4,967,499,815.79 2,991,041,855.48
22,039,222,902.86 14,235,512,227.00
5,272,273,408.28 2,941,438,110.63
6,850,796,866.07 5,871,026,976.75
6,650,200,980.11 3,535,349,908.61
26,530,562,880.89 23,024,006,940.00
42,418,811,470.64 30,959,027,531.92
6,029,850,857.76 5,545,900,833.33
4,393,773,965.39 3,132,343,261.58
11,244,260,974.75 9,569,124,487.16
19,637,873,512.22 17,253,829,559.51
333,967,978,880.44 302,425,091,964.78
6,174,136,952.59 3,402,616,062.14
6,517,939,033.07 5,881,584,409.47
74,835,979,000.51 72,983,120,003.85
10,927,871,479.76 8,684,406,578.63
11,731,026,444.38 8,884,756,040.35
22,448,338,824.61 18,879,084,132.00
10,788,283,409.45 9,191,372,277.87
89,484,983,409.10 85,287,038,971.02
9,018,844,307.29 4,545,765,527.76
5,764,251,233.85 5,895,538,974.32
3,598,131,936.59 3,240,867,567.79
6,023,994,930.94 4,777,169,537.80
936,471,407,367.06 823,161,951,324.42
% Year
Growth in IGR
on Year
Year on Year
17.51
7.12
-31.43
13.96
-49.65
58.42
29.75
86.24
22.52
17.77
117.88
9.99
66.08
54.82
79.24
16.69
88.11
15.23
37.02
8.73
40.27
17.51
13.82
10.43
81.45
10.82
2.54
25.83
32.04
18.91
17.37
4.92
98.40
-2.23
11.02
26.10
13.77
 TOTAL REVENUE AVAILABLE TO STATES AND DEBT PROFILE

TOTAL STATE GENERATED REVENUE NGN NET FACC ALLLOCATION NGN

STATE
2017 2017
ABIA 14,917,141,805.80 38,876,702,908.70
ADAMAWA 6,201,369,567.23 37,436,462,193.81
AKWA IBOM 15,956,354,035.30 143,614,945,782.83
ANAMBRA 17,365,385,830.51 41,338,238,321.08
BAUCHI 4,369,411,450.27 39,515,179,181.38
BAYELSA 12,523,812,450.59 105,258,243,351.38
BENUE 12,399,414,557.79 39,801,371,551.26
BORNO 4,983,331,049.24 46,535,736,179.12
CROSS RIVER 18,104,562,225.62 23,451,782,733.00
DELTA 51,888,005,338.33 111,203,709,891.98
EBONYI 5,102,902,366.82 35,490,890,739.38
EDO 25,342,829,212.22 36,844,999,470.24
EKITI 4,967,499,815.79 25,633,665,721.07
ENUGU 22,039,222,902.86 37,833,557,959.83
GOMBE 5,272,273,408.28 31,232,979,502.22
IMO 6,850,796,866.07 38,116,470,854.23
JIGAWA 6,650,200,980.11 45,264,749,165.00
KADUNA 26,530,562,880.89 50,807,097,529.87
KANO 42,418,811,470.64 65,140,059,241.98
KATSINA 6,029,850,857.76 46,339,868,732.24
KEBBI 4,393,773,965.39 40,076,938,773.08
KOGI 11,244,260,974.75 39,646,840,921.91
KWARA 19,637,873,512.22 33,107,193,728.78
LAGOS 333,967,978,880.44 89,694,754,919.47
NASARAWA 6,174,136,952.59 35,197,763,035.01
NIGER 6,517,939,033.07 42,473,678,019.42
OGUN 74,835,979,000.51 26,185,030,796.12
ONDO 10,927,871,479.76 45,897,247,825.41
OSUN 11,731,026,444.38 10,436,789,071.79
OYO 22,448,338,824.61 44,473,339,482.90
PLATEAU 10,788,283,409.45 29,620,161,161.72
RIVERS** 89,484,983,409.10 119,632,192,162.38
SOKOTO 9,018,844,307.29 41,243,655,071.76
TARABA 5,764,251,233.85 33,922,215,995.69
YOBE 3,598,131,936.59 39,493,537,224.68
ZAMFARA 6,023,994,930.94 28,452,828,222.31
TOTAL STATES 936,471,407,367.06 1,739,290,877,423.01

** 2017 IGR Data for Rivers split into two equal halves due to lack of H1/H2 split
AND DEBT PROFILE 2017

TOTAL REVENUE AVAILABLE NGN

TOTAL EXTERNAL DEBT ($)
2017 (FULL YEAR: AS AT END Q4 2017)
53,793,844,714.50 101,486,013.74
43,637,831,761.04 94,574,331.40
159,571,299,818.13 50,523,477.21
58,703,624,151.59 85,924,044.73
43,884,590,631.65 109,828,380.96
117,782,055,801.97 47,769,179.56
52,200,786,109.05 35,503,110.17
51,519,067,228.36 22,594,569.70
41,556,344,958.62 167,922,477.17
163,091,715,230.31 58,391,491.08
40,593,793,106.20 63,373,675.28
62,187,828,682.46 232,204,507.95
30,601,165,536.86 78,053,560.27
59,872,780,862.69 133,109,100.89
36,505,252,910.50 39,194,159.32
44,967,267,720.30 62,848,234.69
51,914,950,145.11 33,497,712.80
77,337,660,410.76 238,279,089.98
107,558,870,712.62 66,534,693.84
52,369,719,590.00 67,864,607.66
44,470,712,738.47 47,820,060.27
50,891,101,896.66 33,030,039.02
52,745,067,241.00 50,726,592.99
423,662,733,799.91 1,466,164,553.72
41,371,899,987.60 62,878,628.37
48,991,617,052.49 56,822,601.53
101,021,009,796.63 107,449,174.80
56,825,119,305.17 50,251,762.16
22,167,815,516.17 96,607,386.38
66,921,678,307.51 93,218,640.36
40,408,444,571.17 30,071,776.51
209,117,175,571.48 66,766,028.40
50,262,499,379.05 41,161,222.60
39,686,467,229.54 26,563,234.69
43,091,669,161.27 29,564,923.26
34,476,823,153.25 34,833,758.57
2,675,762,284,790.07 4,083,406,802.03
 TOTAL DOMESTIC DEBT NGN
(FULL YEAR: AS AT END Q4 2017)
60,648,431,912.05
69,609,083,183.53
187,277,308,914.29
2,612,431,503.89
74,020,717,883.30
129,469,645,258.94
74,937,383,496.72
54,042,067,995.82
125,648,705,542.50
228,328,360,009.20
34,613,143,814.14
68,514,312,630.61
117,495,679,340.86
59,746,077,051.15
41,939,190,055.53
80,785,160,471.66
33,269,858,797.75
83,825,686,332.40
92,257,051,132.42
31,116,244,034.12
48,729,499,853.64
102,359,193,069.66
40,264,714,626.56
363,292,140,059.09
71,359,977,984.75
40,031,508,233.85
106,530,499,037.83
58,550,792,418.38
138,239,593,287.18
129,213,604,205.51
122,349,286,591.51
191,156,694,184.66
26,028,103,448.98
60,851,260,638.76
26,467,942,394.82
69,923,231,483.13
3,245,504,580,879.19