Tasa 3%

Nper 8

Pago -S/ 1,139.65

va S/ 8,000.00

Tasa 2%

Nper 4

Pago S/ 500.00

va -S/ 1,903.86

Tasa 2%

Nper 12

Cuota Inicial S/ 3,500.00

Pago -S/ 614.64

Financiamiento S/ 6,500.00
Tasa 1.2%

Nper 24

Ahorro Mensual -S/ 325.82

vf S/ 9,000.00

Tasa 1.9%

Nper 20

Cuota Inicial S/ 30,000.00 PAGO AL CONTADO

Pago -S/ 5,451.13

Financiamiento S/ 90,000.00

PERIODO PAGO INTERES AMORTIZACION

0 S/ 30,000.00
1 S/ 5,451.13 S/ 1,710.00 S/ 3,741.13
2 S/ 5,451.13 S/ 1,638.92 S/ 3,812.21
3 S/ 5,451.13 S/ 1,566.49 S/ 3,884.65
4 S/ 5,451.13 S/ 1,492.68 S/ 3,958.45
5 S/ 5,451.13 S/ 1,417.47 S/ 4,033.66
6 S/ 5,451.13 S/ 1,340.83 S/ 4,110.30
7 S/ 5,451.13 S/ 1,262.73 S/ 4,188.40
8 S/ 5,451.13 S/ 1,183.15 S/ 4,267.98
9 S/ 5,451.13 S/ 1,102.06 S/ 4,349.07
 10 S/ 5,451.13 S/ 1,019.43 S/ 4,431.70
11 S/ 5,451.13 S/ 935.23 S/ 4,515.91
12 S/ 5,451.13 S/ 849.42 S/ 4,601.71
13 S/ 5,451.13 S/ 761.99 S/ 4,689.14
14 S/ 5,451.13 S/ 672.90 S/ 4,778.23
15 S/ 5,451.13 S/ 582.11 S/ 4,869.02
16 S/ 5,451.13 S/ 489.60 S/ 4,961.53
17 S/ 5,451.13 S/ 395.33 S/ 5,055.80
18 S/ 5,451.13 S/ 299.27 S/ 5,151.86
19 S/ 5,451.13 S/ 201.39 S/ 5,249.75
20 S/ 5,451.13 S/ 101.64 S/ 5,349.49

Tasa 2.0%

Nper 12

Pago -S/ 94.56

va S/ 1,000.00

Tasa 3.0%

Nper 20 MONTO
Pago S/ 250.00
va S/ 3,719.37

PERIODO PAGO INTERES AMORTIZACION

0
1 S/ 250.00 S/ 111.58 S/ 138.42
2 S/ 250.00 S/ 107.43 S/ 142.57
3 S/ 250.00 S/ 103.15 S/ 146.85
4 S/ 250.00 S/ 98.75 S/ 151.25
5 S/ 250.00 S/ 94.21 S/ 155.79
6 S/ 250.00 S/ 89.53 S/ 160.47
7 S/ 250.00 S/ 84.72 S/ 165.28
8 S/ 250.00 S/ 79.76 S/ 170.24
9 S/ 250.00 S/ 74.66 S/ 175.34
10 S/ 250.00 S/ 69.39 S/ 180.61
11 S/ 250.00 S/ 63.98 S/ 186.02
12 S/ 250.00 S/ 58.40 S/ 191.60
13 S/ 250.00 S/ 52.65 S/ 197.35
14 S/ 250.00 S/ 46.73 S/ 203.27
15 S/ 250.00 S/ 40.63 S/ 209.37
16 S/ 250.00 S/ 34.35 S/ 215.65
17 S/ 250.00 S/ 27.88 S/ 222.12
18 S/ 250.00 S/ 21.21 S/ 228.79
19 S/ 250.00 S/ 14.35 S/ 235.65
20 S/ 250.00 S/ 7.28 S/ 242.72
Tasa 3.3%

Nper 16

Pago -S/ 968.96

vf S/ 20,000.00
S/ 40,104.82

SALDO
S/ 90,000.00
S/ 86,258.87
S/ 82,446.66
S/ 78,562.01
S/ 74,603.56
S/ 70,569.89
S/ 66,459.59
S/ 62,271.19
S/ 58,003.21
S/ 53,654.14
S/ 49,222.44
S/ 44,706.53
S/ 40,104.82
S/ 35,415.68
S/ 30,637.45
S/ 25,768.43
S/ 20,806.90
S/ 15,751.10
S/ 10,599.24
S/ 5,349.49
S/ 0.00

S/ 1,754.92
SALDO
S/ 3,719.37
S/ 3,580.95
S/ 3,438.38
S/ 3,291.53
S/ 3,140.28
S/ 2,984.48
S/ 2,824.02
S/ 2,658.74
S/ 2,488.50
S/ 2,313.16
S/ 2,132.55
S/ 1,946.53
S/ 1,754.92
S/ 1,557.57
S/ 1,354.30
S/ 1,144.93
S/ 929.27
S/ 707.15
S/ 478.37
S/ 242.72
-S/ 0.00
PRESTAMO: 8000 TABLA DE AMORTIGUACION FRANCE
TASA: 1.50%
NPER: 12
PAGO: -S/ 733.44

PERIODO PAGO INTERES AMORTIZACION SALDO

0 S/ 8,000.00
1 S/ 733.44 S/ 120.00 S/ 613.44 S/ 7,386.56
2 S/ 733.44 S/ 110.80 S/ 622.64 S/ 6,763.92
3 S/ 733.44 S/ 101.46 S/ 631.98 S/ 6,131.94
4 S/ 733.44 S/ 91.98 S/ 641.46 S/ 5,490.48
5 S/ 733.44 S/ 82.36 S/ 651.08 S/ 4,839.39
6 S/ 733.44 S/ 72.59 S/ 660.85 S/ 4,178.54
7 S/ 733.44 S/ 62.68 S/ 670.76 S/ 3,507.78
8 S/ 733.44 S/ 52.62 S/ 680.82 S/ 2,826.96
9 S/ 733.44 S/ 42.40 S/ 691.04 S/ 2,135.92
10 S/ 733.44 S/ 32.04 S/ 701.40 S/ 1,434.52
11 S/ 733.44 S/ 21.52 S/ 711.92 S/ 722.60
12 S/ 733.44 S/ 10.84 S/ 722.60 -S/ 0.00
TIGUACION FRANCESA