TABLAS DE AMORTIZACION EN UVR TABLAS

METODO 1 CUOTA CONSTATE EN UVR Meses Valor UVR

Prestamo 100,000,000 0 262
Plazo (años) 15 1 263
Pagos mensuales 180 2 264
Tasa UVR + (EA) 10% 3 265
VR UVR 262 4 266
Inflacion esperada mensual 0.40% 5 267
6 268
Vlr Prestamo en UVR 381,679 7 269
Tasa Nominal Anual 9.57% 8 271
Tasa Mensual en UVR 0.80% 9 272
Cuota Mensual en UVR 4,001 10 273
Para Tabla de amortizaciòn: 11 274
Tasa mensual en pesos 1.20% 12 275
1.20% 13 276
14 277
15 278
16 279
17 280
18 282
19 283
20 284
21 285
22 286
23 287
24 288
25 289
26 291
27 292
28 293
29 294
30 295
31 297
32 298
33 299
34 300
35 301
36 302
37 304
38 305
39 306
40 307
41 309
42 310
43 311
44 312
45 314
46 315
47 316
48 317
49 319
50 320
51 321
52 322
53 324
54 325
55 326
56 328
57 329
58 330
59 332
60 333
61 334
62 336
63 337
64 338
65 340
66 341
67 342
68 344
69 345
70 346
71 348
72 349
73 351
74 352
75 353
76 355
77 356
78 358
79 359
80 361
81 362
82 363
83 365
84 366
85 368
86 369
87 371
88 372
89 374
90 375
91 377
92 378
93 380
 94 381
95 383
96 384
97 386
98 387
99 389
100 391
101 392
102 394
103 395
104 397
105 398
106 400
107 402
108 403
109 405
110 406
111 408
112 410
113 411
114 413
115 415
116 416
117 418
118 420
119 421
120 423
121 425
122 426
123 428
124 430
125 432
126 433
127 435
128 437
129 438
130 440
131 442
132 444
133 446
134 447
135 449
136 451
137 453
138 455
139 456
140 458
141 460
142 462
143 464
144 466
145 467
146 469
147 471
148 473
149 475
150 477
151 479
152 481
153 483
154 484
155 486
156 488
157 490
158 492
159 494
160 496
161 498
162 500
163 502
164 504
165 506
166 508
167 510
168 512
169 514
170 516
171 519
172 521
173 523
174 525
175 527
176 529
177 531
178 533
179 535
180 537
 TABLAS DE AMORTIZACION
Pago en UVR Pago $ Interes $ Capital $ Saldo $
100,000,000
4,001 1,052,584 1,200,604 - 148,020 100,148,020
4,001 1,056,794 1,202,381 - 145,587 100,293,606
4,001 1,061,021 1,204,129 - 143,107 100,436,714
4,001 1,065,266 1,205,847 - 140,581 100,577,295
4,001 1,069,527 1,207,535 - 138,008 100,715,303
4,001 1,073,805 1,209,192 - 135,387 100,850,690
4,001 1,078,100 1,210,817 - 132,717 100,983,407
4,001 1,082,412 1,212,411 - 129,998 101,113,406
4,001 1,086,742 1,213,971 - 127,229 101,240,635
4,001 1,091,089 1,215,499 - 124,410 101,365,045
4,001 1,095,453 1,216,992 - 121,539 101,486,584
4,001 1,099,835 1,218,452 - 118,617 101,605,201
4,001 1,104,234 1,219,876 - 115,641 101,720,842
4,001 1,108,651 1,221,264 - 112,613 101,833,455
4,001 1,113,086 1,222,616 - 109,530 101,942,985
4,001 1,117,538 1,223,931 - 106,393 102,049,378
4,001 1,122,008 1,225,209 - 103,200 102,152,578
4,001 1,126,497 1,226,448 - 99,951 102,252,529
4,001 1,131,002 1,227,648 - 96,645 102,349,174
4,001 1,135,527 1,228,808 - 93,281 102,442,456
4,001 1,140,069 1,229,928 - 89,859 102,532,315
4,001 1,144,629 1,231,007 - 86,378 102,618,693
4,001 1,149,207 1,232,044 - 82,836 102,701,529
4,001 1,153,804 1,233,038 - 79,234 102,780,764
4,001 1,158,419 1,233,990 - 75,570 102,856,334
4,001 1,163,053 1,234,897 - 71,844 102,928,178
4,001 1,167,705 1,235,760 - 68,054 102,996,232
4,001 1,172,376 1,236,577 - 64,200 103,060,432
4,001 1,177,066 1,237,347 - 60,282 103,120,714
4,001 1,181,774 1,238,071 - 56,297 103,177,011
4,001 1,186,501 1,238,747 - 52,246 103,229,257
4,001 1,191,247 1,239,374 - 48,127 103,277,384
4,001 1,196,012 1,239,952 - 43,940 103,321,324
4,001 1,200,796 1,240,480 - 39,684 103,361,008
4,001 1,205,599 1,240,956 - 35,357 103,396,365
4,001 1,210,422 1,241,381 - 30,959 103,427,324
4,001 1,215,263 1,241,752 - 26,489 103,453,813
4,001 1,220,124 1,242,070 - 21,946 103,475,759
4,001 1,225,005 1,242,334 - 17,329 103,493,088
4,001 1,229,905 1,242,542 - 12,637 103,505,724
4,001 1,234,825 1,242,694 - 7,869 103,513,594
4,001 1,239,764 1,242,788 - 3,024 103,516,618
4,001 1,244,723 1,242,824 1,899 103,514,719
4,001 1,249,702 1,242,802 6,900 103,507,819
4,001 1,254,701 1,242,719 11,982 103,495,837
4,001 1,259,719 1,242,575 17,145 103,478,693
4,001 1,264,758 1,242,369 22,389 103,456,303
4,001 1,269,817 1,242,100 27,717 103,428,586
4,001 1,274,897 1,241,767 33,129 103,395,457
4,001 1,279,996 1,241,370 38,626 103,356,831
4,001 1,285,116 1,240,906 44,210 103,312,621
4,001 1,290,257 1,240,375 49,881 103,262,739
4,001 1,295,418 1,239,776 55,641 103,207,098
4,001 1,300,599 1,239,108 61,491 103,145,607
4,001 1,305,802 1,238,370 67,432 103,078,175
4,001 1,311,025 1,237,560 73,465 103,004,710
4,001 1,316,269 1,236,678 79,591 102,925,120
4,001 1,321,534 1,235,723 85,811 102,839,309
4,001 1,326,820 1,234,693 92,128 102,747,181
4,001 1,332,127 1,233,586 98,541 102,648,640
4,001 1,337,456 1,232,403 105,053 102,543,587
4,001 1,342,806 1,231,142 111,664 102,431,924
4,001 1,348,177 1,229,801 118,376 102,313,548
4,001 1,353,570 1,228,380 125,190 102,188,358
4,001 1,358,984 1,226,877 132,107 102,056,252
4,001 1,364,420 1,225,291 139,129 101,917,123
4,001 1,369,878 1,223,621 146,257 101,770,866
4,001 1,375,357 1,221,865 153,492 101,617,374
4,001 1,380,859 1,220,022 160,837 101,456,537
4,001 1,386,382 1,218,091 168,291 101,288,246
4,001 1,391,928 1,216,070 175,857 101,112,389
4,001 1,397,495 1,213,959 183,536 100,928,853
4,001 1,403,085 1,211,756 191,330 100,737,523
4,001 1,408,698 1,209,458 199,239 100,538,284
4,001 1,414,332 1,207,066 207,266 100,331,018
4,001 1,419,990 1,204,578 215,412 100,115,606
4,001 1,425,670 1,201,992 223,678 99,891,928
4,001 1,431,372 1,199,306 232,066 99,659,862
4,001 1,437,098 1,196,520 240,578 99,419,284
4,001 1,442,846 1,193,632 249,215 99,170,069
4,001 1,448,618 1,190,640 257,978 98,912,091
4,001 1,454,412 1,187,542 266,870 98,645,221
4,001 1,460,230 1,184,338 275,892 98,369,330
4,001 1,466,071 1,181,026 285,045 98,084,285
4,001 1,471,935 1,177,604 294,331 97,789,954
4,001 1,477,823 1,174,070 303,753 97,486,201
4,001 1,483,734 1,170,423 313,311 97,172,890
4,001 1,489,669 1,166,661 323,008 96,849,882
4,001 1,495,628 1,162,783 332,844 96,517,038
4,001 1,501,610 1,158,787 342,823 96,174,215
4,001 1,507,617 1,154,671 352,945 95,821,270
4,001 1,513,647 1,150,434 363,213 95,458,056
4,001 1,519,702 1,146,073 373,629 95,084,428
4,001 1,525,780 1,141,587 384,193 94,700,235
4,001 1,531,883 1,136,975 394,909 94,305,326
4,001 1,538,011 1,132,233 405,778 93,899,548
4,001 1,544,163 1,127,361 416,802 93,482,746
4,001 1,550,340 1,122,357 427,982 93,054,764
4,001 1,556,541 1,117,219 439,322 92,615,442
4,001 1,562,767 1,111,944 450,823 92,164,619
4,001 1,569,018 1,106,532 462,486 91,702,132
4,001 1,575,294 1,100,979 474,315 91,227,817
4,001 1,581,596 1,095,285 486,311 90,741,506
4,001 1,587,922 1,089,446 498,476 90,243,030
4,001 1,594,274 1,083,461 510,812 89,732,218
4,001 1,600,651 1,077,328 523,322 89,208,895
4,001 1,607,053 1,071,045 536,008 88,672,887
4,001 1,613,482 1,064,610 548,872 88,124,016
4,001 1,619,935 1,058,020 561,915 87,562,100
4,001 1,626,415 1,051,274 575,141 86,986,959
4,001 1,632,921 1,044,369 588,552 86,398,407
4,001 1,639,453 1,037,302 602,150 85,796,257
4,001 1,646,010 1,030,073 615,937 85,180,319
4,001 1,652,594 1,022,678 629,916 84,550,403
4,001 1,659,205 1,015,115 644,090 83,906,313
4,001 1,665,842 1,007,382 658,459 83,247,854
4,001 1,672,505 999,477 673,028 82,574,826
4,001 1,679,195 991,396 687,799 81,887,027
4,001 1,685,912 983,139 702,773 81,184,254
4,001 1,692,655 974,701 717,954 80,466,300
4,001 1,699,426 966,081 733,345 79,732,955
4,001 1,706,224 957,277 748,947 78,984,008
4,001 1,713,049 948,285 764,764 78,219,245
4,001 1,719,901 939,103 780,798 77,438,447
4,001 1,726,780 929,729 797,052 76,641,396
4,001 1,733,688 920,159 813,528 75,827,867
4,001 1,740,622 910,392 830,230 74,997,637
4,001 1,747,585 900,424 847,160 74,150,477
4,001 1,754,575 890,253 864,322 73,286,155
4,001 1,761,593 879,876 881,717 72,404,438
4,001 1,768,640 869,290 899,349 71,505,088
4,001 1,775,714 858,493 917,222 70,587,867
4,001 1,782,817 847,481 935,337 69,652,530
4,001 1,789,948 836,251 953,698 68,698,833
4,001 1,797,108 824,801 972,308 67,726,525
4,001 1,804,297 813,127 991,170 66,735,355
4,001 1,811,514 801,227 1,010,287 65,725,069
4,001 1,818,760 789,098 1,029,662 64,695,406
4,001 1,826,035 776,735 1,049,300 63,646,107
4,001 1,833,339 764,138 1,069,202 62,576,905
4,001 1,840,673 751,301 1,089,372 61,487,533
4,001 1,848,035 738,222 1,109,814 60,377,720
4,001 1,855,427 724,897 1,130,530 59,247,189
4,001 1,862,849 711,324 1,151,525 58,095,664
4,001 1,870,300 697,499 1,172,802 56,922,863
4,001 1,877,782 683,418 1,194,364 55,728,499
4,001 1,885,293 669,078 1,216,214 54,512,285
4,001 1,892,834 654,477 1,238,357 53,273,927
4,001 1,900,405 639,609 1,260,797 52,013,131
4,001 1,908,007 624,472 1,283,535 50,729,595
4,001 1,915,639 609,061 1,306,578 49,423,018
4,001 1,923,301 593,375 1,329,927 48,093,091
4,001 1,930,995 577,407 1,353,587 46,739,504
4,001 1,938,719 561,156 1,377,562 45,361,941
4,001 1,946,474 544,617 1,401,856 43,960,085
4,001 1,954,259 527,786 1,426,473 42,533,612
4,001 1,962,076 510,660 1,451,416 41,082,195
4,001 1,969,925 493,234 1,476,690 39,605,505
4,001 1,977,804 475,505 1,502,299 38,103,206
4,001 1,985,716 457,468 1,528,247 36,574,958
4,001 1,993,659 439,120 1,554,538 35,020,420
4,001 2,001,633 420,456 1,581,177 33,439,243
4,001 2,009,640 401,473 1,608,167 31,831,076
4,001 2,017,678 382,165 1,635,513 30,195,563
4,001 2,025,749 362,529 1,663,220 28,532,343
4,001 2,033,852 342,560 1,691,292 26,841,052
4,001 2,041,987 322,255 1,719,733 25,121,319
4,001 2,050,155 301,607 1,748,548 23,372,771
4,001 2,058,356 280,614 1,777,742 21,595,029
4,001 2,066,589 259,271 1,807,319 19,787,711
4,001 2,074,856 237,572 1,837,284 17,950,427
4,001 2,083,155 215,513 1,867,642 16,082,785
4,001 2,091,488 193,091 1,898,397 14,184,388
4,001 2,099,854 170,298 1,929,555 12,254,833
4,001 2,108,253 147,132 1,961,121 10,293,711
4,001 2,116,686 123,587 1,993,099 8,300,612
4,001 2,125,153 99,657 2,025,495 6,275,116
4,001 2,133,654 75,339 2,058,314 4,216,802
4,001 2,142,188 50,627 2,091,561 2,125,241
4,001 2,150,757 25,516 2,125,241 0
176,694,001
 TABLAS DE AMORTIZACION EN UVR TABLAS DE AMOR
METODO 2 AMORT. CONSTANTE EN UVR Meses Valor UVR
Prestamo 100,000,000 0 262
Plazo (años) 15 1 263
Pagos mensuales 180 2 264
Tasa UVR + (EA) 10% 3 265
VR UVR 262 4 266
Inflacion esperada mensual 0.40% 5 267
6 268
Vlr Prestamo en UVR 381,679 7 269
Tasa Nominal Anual 9.57% 8 271
Tasa Mensual en UVR 0.80% 9 272
Cuota Mensual en UVR 4,001 10 273
Para Tabla de amortizaciòn: 11 274
Tasa mensual en pesos 1.20% 12 275
Amortizacion Deuda en UVR 2,120 13 276
14 277
15 278
16 279
17 280
18 282
19 283
20 284
21 285
22 286
23 287
24 288
25 289
26 291
27 292
28 293
29 294
30 295
31 297
32 298
33 299
34 300
35 301
36 302
37 304
38 305
39 306
40 307
41 309
42 310
43 311
44 312
45 314
46 315
47 316
48 317
49 319
50 320
51 321
52 322
53 324
54 325
55 326
56 328
57 329
58 330
59 332
60 333
61 334
62 336
63 337
64 338
65 340
66 341
67 342
68 344
69 345
70 346
71 348
72 349
73 351
74 352
75 353
76 355
77 356
78 358
79 359
80 361
81 362
82 363
83 365
84 366
85 368
86 369
87 371
 88 372
89 374
90 375
91 377
92 378
93 380
94 381
95 383
96 384
97 386
98 387
99 389
100 391
101 392
102 394
103 395
104 397
105 398
106 400
107 402
108 403
109 405
110 406
111 408
112 410
113 411
114 413
115 415
116 416
117 418
118 420
119 421
120 423
121 425
122 426
123 428
124 430
125 432
126 433
127 435
128 437
129 438
130 440
131 442
132 444
133 446
134 447
135 449
136 451
137 453
138 455
139 456
140 458
141 460
142 462
143 464
144 466
145 467
146 469
147 471
148 473
149 475
150 477
151 479
152 481
153 483
154 484
155 486
156 488
157 490
158 492
159 494
160 496
161 498
162 500
163 502
164 504
165 506
166 508
167 510
168 512
169 514
170 516
171 519
172 521
173 523
174 525
175 527
176 529
177 531
178 533
179 535
180 537
TABLAS DE AMORTIZACION
Saldo UVR Capital en UVR Interes UVR Cuota UVR Pago $ Interes $ Capital $
381,679 0
379,559 2,120 3,044 5,164 1,358,381 1,200,604 157,778
377,439 2,120 3,027 5,147 1,359,349 1,198,709 160,640
375,318 2,120 3,010 5,130 1,360,303 1,196,781 163,523
373,198 2,120 2,993 5,113 1,361,243 1,194,818 166,426
371,077 2,120 2,976 5,096 1,362,169 1,192,819 169,349
368,957 2,120 2,959 5,079 1,363,080 1,190,786 172,294
366,836 2,120 2,942 5,063 1,363,977 1,188,718 175,259
364,716 2,120 2,925 5,046 1,364,859 1,186,613 178,245
362,595 2,120 2,908 5,029 1,365,726 1,184,473 181,253
360,475 2,120 2,891 5,012 1,366,578 1,182,297 184,281
358,355 2,120 2,874 4,995 1,367,416 1,180,085 187,331
356,234 2,120 2,858 4,978 1,368,238 1,177,836 190,402
354,114 2,120 2,841 4,961 1,369,045 1,175,550 193,495
351,993 2,120 2,824 4,944 1,369,836 1,173,227 196,610
349,873 2,120 2,807 4,927 1,370,612 1,170,866 199,746
347,752 2,120 2,790 4,910 1,371,372 1,168,468 202,904
345,632 2,120 2,773 4,893 1,372,117 1,166,032 206,085
343,511 2,120 2,756 4,877 1,372,845 1,163,558 209,287
341,391 2,120 2,739 4,860 1,373,557 1,161,045 212,512
339,271 2,120 2,722 4,843 1,374,253 1,158,493 215,760
337,150 2,120 2,705 4,826 1,374,933 1,155,903 219,030
335,030 2,120 2,688 4,809 1,375,596 1,153,273 222,322
332,909 2,120 2,672 4,792 1,376,242 1,150,604 225,638
330,789 2,120 2,655 4,775 1,376,872 1,147,895 228,976
328,668 2,120 2,638 4,758 1,377,484 1,145,146 232,338
326,548 2,120 2,621 4,741 1,378,079 1,142,357 235,723
324,427 2,120 2,604 4,724 1,378,657 1,139,526 239,131
322,307 2,120 2,587 4,707 1,379,218 1,136,655 242,563
320,187 2,120 2,570 4,691 1,379,761 1,133,743 246,018
318,066 2,120 2,553 4,674 1,380,286 1,130,790 249,497
315,946 2,120 2,536 4,657 1,380,794 1,127,794 253,000
313,825 2,120 2,519 4,640 1,381,283 1,124,757 256,527
311,705 2,120 2,502 4,623 1,381,755 1,121,677 260,078
309,584 2,120 2,486 4,606 1,382,208 1,118,554 263,653
307,464 2,120 2,469 4,589 1,382,642 1,115,389 267,253
305,344 2,120 2,452 4,572 1,383,058 1,112,180 270,878
303,223 2,120 2,435 4,555 1,383,455 1,108,928 274,527
301,103 2,120 2,418 4,538 1,383,833 1,105,632 278,201
298,982 2,120 2,401 4,521 1,384,192 1,102,292 281,900
296,862 2,120 2,384 4,505 1,384,532 1,098,907 285,624
294,741 2,120 2,367 4,488 1,384,852 1,095,478 289,374
292,621 2,120 2,350 4,471 1,385,152 1,092,004 293,149
290,500 2,120 2,333 4,454 1,385,433 1,088,484 296,949
288,380 2,120 2,316 4,437 1,385,694 1,084,919 300,775
286,260 2,120 2,300 4,420 1,385,935 1,081,308 304,627
284,139 2,120 2,283 4,403 1,386,156 1,077,651 308,505
282,019 2,120 2,266 4,386 1,386,356 1,073,947 312,409
279,898 2,120 2,249 4,369 1,386,536 1,070,196 316,340
277,778 2,120 2,232 4,352 1,386,695 1,066,398 320,297
275,657 2,120 2,215 4,335 1,386,833 1,062,552 324,280
273,537 2,120 2,198 4,319 1,386,950 1,058,659 328,291
271,416 2,120 2,181 4,302 1,387,046 1,054,718 332,328
269,296 2,120 2,164 4,285 1,387,120 1,050,728 336,392
267,176 2,120 2,147 4,268 1,387,172 1,046,689 340,483
265,055 2,120 2,130 4,251 1,387,203 1,042,601 344,602
262,935 2,120 2,114 4,234 1,387,212 1,038,464 348,748
260,814 2,120 2,097 4,217 1,387,199 1,034,277 352,922
258,694 2,120 2,080 4,200 1,387,164 1,030,040 357,124
256,573 2,120 2,063 4,183 1,387,106 1,025,752 361,354
254,453 2,120 2,046 4,166 1,387,025 1,021,414 365,612
252,332 2,120 2,029 4,149 1,386,922 1,017,024 369,898
250,212 2,120 2,012 4,133 1,386,795 1,012,583 374,212
248,092 2,120 1,995 4,116 1,386,645 1,008,090 378,555
245,971 2,120 1,978 4,099 1,386,472 1,003,545 382,927
243,851 2,120 1,961 4,082 1,386,276 998,948 387,328
241,730 2,120 1,944 4,065 1,386,055 994,297 391,758
239,610 2,120 1,928 4,048 1,385,811 989,594 396,217
237,489 2,120 1,911 4,031 1,385,543 984,837 400,706
235,369 2,120 1,894 4,014 1,385,250 980,026 405,224
233,249 2,120 1,877 3,997 1,384,932 975,161 409,771
231,128 2,120 1,860 3,980 1,384,590 970,241 414,349
229,008 2,120 1,843 3,963 1,384,224 965,267 418,957
226,887 2,120 1,826 3,947 1,383,832 960,237 423,595
224,767 2,120 1,809 3,930 1,383,414 955,151 428,263
222,646 2,120 1,792 3,913 1,382,972 950,009 432,962
220,526 2,120 1,775 3,896 1,382,503 944,811 437,692
218,405 2,120 1,759 3,879 1,382,009 939,556 442,453
216,285 2,120 1,742 3,862 1,381,489 934,244 447,245
214,165 2,120 1,725 3,845 1,380,942 928,874 452,068
212,044 2,120 1,708 3,828 1,380,369 923,447 456,922
209,924 2,120 1,691 3,811 1,379,769 917,961 461,808
207,803 2,120 1,674 3,794 1,379,142 912,416 466,726
205,683 2,120 1,657 3,777 1,378,488 906,813 471,676
203,562 2,120 1,640 3,761 1,377,807 901,150 476,657
201,442 2,120 1,623 3,744 1,377,099 895,427 481,672
199,321 2,120 1,606 3,727 1,376,363 889,644 486,718
197,201 2,120 1,589 3,710 1,375,598 883,801 491,798
195,081 2,120 1,573 3,693 1,374,806 877,896 496,910
192,960 2,120 1,556 3,676 1,373,985 871,930 502,055
190,840 2,120 1,539 3,659 1,373,136 865,903 507,233
188,719 2,120 1,522 3,642 1,372,258 859,813 512,445
186,599 2,120 1,505 3,625 1,371,351 853,660 517,691
184,478 2,120 1,488 3,608 1,370,415 847,445 522,970
182,358 2,120 1,471 3,591 1,369,449 841,166 528,283
180,237 2,120 1,454 3,575 1,368,454 834,823 533,630
178,117 2,120 1,437 3,558 1,367,428 828,417 539,012
175,997 2,120 1,420 3,541 1,366,373 821,945 544,428
173,876 2,120 1,403 3,524 1,365,288 815,409 549,879
171,756 2,120 1,387 3,507 1,364,171 808,807 555,364
169,635 2,120 1,370 3,490 1,363,024 802,139 560,885
167,515 2,120 1,353 3,473 1,361,846 795,405 566,441
165,394 2,120 1,336 3,456 1,360,637 788,605 572,033
163,274 2,120 1,319 3,439 1,359,397 781,737 577,660
161,154 2,120 1,302 3,422 1,358,124 774,801 583,323
159,033 2,120 1,285 3,406 1,356,820 767,798 589,022
156,913 2,120 1,268 3,389 1,355,484 760,726 594,758
154,792 2,120 1,251 3,372 1,354,115 753,585 600,529
152,672 2,120 1,234 3,355 1,352,713 746,375 606,338
150,551 2,120 1,217 3,338 1,351,279 739,096 612,183
148,431 2,120 1,201 3,321 1,349,812 731,746 618,066
146,310 2,120 1,184 3,304 1,348,311 724,325 623,985
144,190 2,120 1,167 3,287 1,346,776 716,834 629,943
142,070 2,120 1,150 3,270 1,345,208 709,271 635,937
139,949 2,120 1,133 3,253 1,343,606 701,635 641,970
137,829 2,120 1,116 3,236 1,341,969 693,928 648,041
135,708 2,120 1,099 3,220 1,340,298 686,148 654,150
133,588 2,120 1,082 3,203 1,338,591 678,294 660,298
131,467 2,120 1,065 3,186 1,336,850 670,366 666,484
129,347 2,120 1,048 3,169 1,335,074 662,364 672,709
127,226 2,120 1,031 3,152 1,333,261 654,288 678,974
125,106 2,120 1,015 3,135 1,331,413 646,136 685,277
122,986 2,120 998 3,118 1,329,529 637,909 691,621
120,865 2,120 981 3,101 1,327,609 629,605 698,004
118,745 2,120 964 3,084 1,325,652 621,225 704,427
116,624 2,120 947 3,067 1,323,657 612,767 710,890
114,504 2,120 930 3,050 1,321,626 604,232 717,394
112,383 2,120 913 3,034 1,319,558 595,619 723,938
110,263 2,120 896 3,017 1,317,451 586,928 730,524
108,142 2,120 879 3,000 1,315,307 578,157 737,150
106,022 2,120 862 2,983 1,313,124 569,307 743,818
103,902 2,120 845 2,966 1,310,903 560,376 750,527
101,781 2,120 829 2,949 1,308,643 551,366 757,278
99,661 2,120 812 2,932 1,306,344 542,274 764,071
97,540 2,120 795 2,915 1,304,006 533,100 770,906
95,420 2,120 778 2,898 1,301,628 523,845 777,784
93,299 2,120 761 2,881 1,299,211 514,507 784,704
91,179 2,120 744 2,864 1,296,753 505,085 791,667
89,059 2,120 727 2,848 1,294,254 495,581 798,674
86,938 2,120 710 2,831 1,291,715 485,992 805,724
84,818 2,120 693 2,814 1,289,135 476,318 812,817
82,697 2,120 676 2,797 1,286,514 466,559 819,954
80,577 2,120 659 2,780 1,283,851 456,715 827,136
78,456 2,120 643 2,763 1,281,146 446,784 834,362
76,336 2,120 626 2,746 1,278,399 436,767 841,632
74,215 2,120 609 2,729 1,275,609 426,662 848,947
72,095 2,120 592 2,712 1,272,777 416,470 856,307
69,975 2,120 575 2,695 1,269,902 406,189 863,713
67,854 2,120 558 2,678 1,266,983 395,819 871,164
65,734 2,120 541 2,662 1,264,020 385,360 878,660
63,613 2,120 524 2,645 1,261,014 374,811 886,203
61,493 2,120 507 2,628 1,257,963 364,171 893,792
59,372 2,120 490 2,611 1,254,868 353,440 901,428
57,252 2,120 473 2,594 1,251,728 342,618 909,111
55,131 2,120 457 2,577 1,248,543 331,703 916,840
53,011 2,120 440 2,560 1,245,312 320,695 924,617
50,891 2,120 423 2,543 1,242,035 309,594 932,441
48,770 2,120 406 2,526 1,238,712 298,399 940,313
46,650 2,120 389 2,509 1,235,343 287,110 948,233
44,529 2,120 372 2,492 1,231,927 275,725 956,202
42,409 2,120 355 2,476 1,228,464 264,245 964,219
40,288 2,120 338 2,459 1,224,953 252,669 972,285
38,168 2,120 321 2,442 1,221,395 240,995 980,400
36,047 2,120 304 2,425 1,217,789 229,225 988,564
33,927 2,120 287 2,408 1,214,134 217,356 996,778
31,807 2,120 271 2,391 1,210,431 205,388 1,005,042
29,686 2,120 254 2,374 1,206,678 193,322 1,013,356
27,566 2,120 237 2,357 1,202,876 181,156 1,021,721
25,445 2,120 220 2,340 1,199,024 168,889 1,030,136
23,325 2,120 203 2,323 1,195,123 156,521 1,038,602
21,204 2,120 186 2,306 1,191,171 144,051 1,047,119
19,084 2,120 169 2,290 1,187,168 131,480 1,055,688
16,964 2,120 152 2,273 1,183,114 118,805 1,064,309
14,843 2,120 135 2,256 1,179,009 106,027 1,072,982
12,723 2,120 118 2,239 1,174,852 93,145 1,081,707
10,602 2,120 101 2,222 1,170,642 80,158 1,090,485
8,482 2,120 85 2,205 1,166,381 67,065 1,099,315
6,361 2,120 68 2,188 1,162,066 53,867 1,108,199
4,241 2,120 51 2,171 1,157,698 40,562 1,117,137
2,120 2,120 34 2,154 1,153,277 27,149 1,126,128
0 2,120 17 2,137 1,148,802 13,629 1,135,173
139,941,512
 Saldo $
100,000,000
99,842,222
99,681,582
99,518,060
99,351,634
99,182,285
99,009,991
98,834,732
98,656,486
98,475,234
98,290,953
98,103,622
97,913,219
97,719,724
97,523,114
97,323,368
97,120,464
96,914,379
96,705,091
96,492,579
96,276,819
96,057,789
95,835,467
95,609,829
95,380,853
95,148,515
94,912,792
94,673,661
94,431,098
94,185,081
93,935,584
93,682,584
93,426,057
93,165,979
92,902,326
92,635,072
92,364,195
92,089,668
91,811,467
91,529,567
91,243,943
90,954,569
90,661,420
90,364,471
90,063,696
89,759,069
89,450,564
89,138,154
88,821,815
88,501,518
88,177,237
87,848,947
87,516,619
87,180,227
86,839,743
86,495,141
86,146,393
85,793,471
85,436,347
85,074,993
84,709,381
84,339,484
83,965,271
83,586,716
83,203,789
82,816,461
82,424,703
82,028,486
81,627,781
81,222,557
80,812,786
80,398,436
79,979,479
79,555,884
79,127,621
78,694,658
78,256,966
77,814,513
77,367,269
76,915,201
76,458,279
75,996,471
75,529,745
75,058,070
74,581,412
74,099,741
73,613,023
73,121,225
72,624,315
72,122,260
71,615,027
71,102,581
70,584,891
70,061,921
69,533,638
69,000,007
68,460,996
67,916,568
67,366,689
66,811,325
66,250,439
65,683,998
65,111,965
64,534,305
63,950,982
63,361,960
62,767,202
62,166,673
61,560,335
60,948,152
60,330,086
59,706,100
59,076,158
58,440,220
57,798,250
57,150,209
56,496,059
55,835,761
55,169,277
54,496,568
53,817,595
53,132,317
52,440,696
51,742,693
51,038,266
50,327,376
49,609,982
48,886,044
48,155,520
47,418,370
46,674,553
45,924,026
45,166,748
44,402,677
43,631,771
42,853,987
42,069,283
41,277,616
40,478,942
39,673,218
38,860,401
38,040,447
37,213,311
36,378,949
35,537,317
34,688,370
33,832,063
32,968,350
32,097,187
31,218,526
30,332,323
29,438,530
28,537,102
27,627,992
26,711,152
25,786,535
24,854,094
23,913,781
22,965,547
22,009,345
21,045,126
20,072,842
19,092,442
18,103,878
17,107,099
16,102,057
15,088,701
14,066,981
13,036,845
11,998,243
10,951,123
9,895,435
8,831,126
7,758,144
6,676,437
5,585,953
4,486,637
3,378,438
2,261,301
1,135,173
0
 TABLAS DE AMORTIZACION EN UVR TABLAS DE AMORTIZAC
METODO 3 AMORT. CONSTANTE EN UVR Meses Pago $
Prestamo 100,000,000 0
Plazo (años) 15 1 1,075,442
Pagos mensuales 180 2 1,075,442
Tasa UVR + (EA) 10% 3 1,075,442
VR UVR 262 4 1,075,442
Inflacion esperada mensual 0.40% 5 1,075,442
6 1,075,442
Vlr Prestamo en UVR 381,679 7 1,075,442
Tasa Nominal Anual 9.57% 8 1,075,442
Tasa Mensual en UVR 0.80% 9 1,075,442
Cuota Mensual en UVR 4,001 10 1,075,442
Para Tabla de amortizaciòn: 11 1,075,442
Tasa mensual en pesos 1.20% 12 1,075,442
Amortizacion Deuda en UVR 2,120 13 1,128,214
Inflacion Anual Nominal 4.80% 14 1,128,214
Inflacion Efectiva Anual 4.91% 15 1,128,214
16 1,128,214
17 1,128,214
18 1,128,214
19 1,128,214
20 1,128,214
21 1,128,214
22 1,128,214
23 1,128,214
24 1,128,214
25 1,183,576
26 1,183,576
27 1,183,576
28 1,183,576
29 1,183,576
30 1,183,576
31 1,183,576
32 1,183,576
33 1,183,576
34 1,183,576
35 1,183,576
36 1,183,576
37 1,241,654
38 1,241,654
39 1,241,654
40 1,241,654
41 1,241,654
42 1,241,654
43 1,241,654
44 1,241,654
45 1,241,654
46 1,241,654
47 1,241,654
48 1,241,654
49 1,302,582
50 1,302,582
51 1,302,582
52 1,302,582
53 1,302,582
54 1,302,582
55 1,302,582
56 1,302,582
57 1,302,582
58 1,302,582
59 1,302,582
60 1,302,582
61 1,366,500
62 1,366,500
63 1,366,500
64 1,366,500
65 1,366,500
66 1,366,500
67 1,366,500
68 1,366,500
69 1,366,500
70 1,366,500
71 1,366,500
72 1,366,500
73 1,433,554
74 1,433,554
75 1,433,554
76 1,433,554
77 1,433,554
78 1,433,554
79 1,433,554
80 1,433,554
81 1,433,554
82 1,433,554
83 1,433,554
84 1,433,554
85 1,503,899
86 1,503,899
87 1,503,899
 88 1,503,899
89 1,503,899
90 1,503,899
91 1,503,899
92 1,503,899
93 1,503,899
94 1,503,899
95 1,503,899
96 1,503,899
97 1,577,696
98 1,577,696
99 1,577,696
100 1,577,696
101 1,577,696
102 1,577,696
103 1,577,696
104 1,577,696
105 1,577,696
106 1,577,696
107 1,577,696
108 1,577,696
109 1,655,114
110 1,655,114
111 1,655,114
112 1,655,114
113 1,655,114
114 1,655,114
115 1,655,114
116 1,655,114
117 1,655,114
118 1,655,114
119 1,655,114
120 1,655,114
121 1,736,331
122 1,736,331
123 1,736,331
124 1,736,331
125 1,736,331
126 1,736,331
127 1,736,331
128 1,736,331
129 1,736,331
130 1,736,331
131 1,736,331
132 1,736,331
133 1,821,533
134 1,821,533
135 1,821,533
136 1,821,533
137 1,821,533
138 1,821,533
139 1,821,533
140 1,821,533
141 1,821,533
142 1,821,533
143 1,821,533
144 1,821,533
145 1,910,916
146 1,910,916
147 1,910,916
148 1,910,916
149 1,910,916
150 1,910,916
151 1,910,916
152 1,910,916
153 1,910,916
154 1,910,916
155 1,910,916
156 1,910,916
157 2,004,685
158 2,004,685
159 2,004,685
160 2,004,685
161 2,004,685
162 2,004,685
163 2,004,685
164 2,004,685
165 2,004,685
166 2,004,685
167 2,004,685
168 2,004,685
169 2,103,055
170 2,103,055
171 2,103,055
172 2,103,055
173 2,103,055
174 2,103,055
175 2,103,055
176 2,103,055
177 2,103,055
178 2,103,055
179 2,103,055
180 2,103,055
TABLAS DE AMORTIZACION
Interes $ Capital $ Saldo $
100,000,000
1,200,604 - 125,162 100,125,162
1,202,106 - 126,665 100,251,827
1,203,627 - 128,185 100,380,012
1,205,166 - 129,724 100,509,737
1,206,724 - 131,282 100,641,018
1,208,300 - 132,858 100,773,877
1,209,895 - 134,453 100,908,330
1,211,509 - 136,067 101,044,397
1,213,143 - 137,701 101,182,098
1,214,796 - 139,354 101,321,453
1,216,469 - 141,027 101,462,480
1,218,162 - 142,721 101,605,201
1,219,876 - 91,662 101,696,863
1,220,976 - 92,762 101,789,625
1,222,090 - 93,876 101,883,501
1,223,217 - 95,003 101,978,504
1,224,358 - 96,144 102,074,648
1,225,512 - 97,298 102,171,946
1,226,680 - 98,466 102,270,413
1,227,862 - 99,649 102,370,061
1,229,059 - 100,845 102,470,906
1,230,269 - 102,056 102,572,962
1,231,495 - 103,281 102,676,243
1,232,735 - 104,521 102,780,764
1,233,990 - 50,414 102,831,178
1,234,595 - 51,019 102,882,197
1,235,207 - 51,632 102,933,829
1,235,827 - 52,252 102,986,081
1,236,455 - 52,879 103,038,960
1,237,090 - 53,514 103,092,474
1,237,732 - 54,157 103,146,631
1,238,382 - 54,807 103,201,437
1,239,040 - 55,465 103,256,902
1,239,706 - 56,131 103,313,033
1,240,380 - 56,805 103,369,837
1,241,062 - 57,487 103,427,324
1,241,752 - 98 103,427,422
1,241,753 - 100 103,427,522
1,241,755 - 101 103,427,623
1,241,756 - 102 103,427,725
1,241,757 - 103 103,427,828
1,241,758 - 104 103,427,932
1,241,760 - 106 103,428,038
1,241,761 - 107 103,428,145
1,241,762 - 108 103,428,254
1,241,763 - 110 103,428,363
1,241,765 - 111 103,428,474
1,241,766 - 112 103,428,586
1,241,767 60,815 103,367,772
1,241,037 61,545 103,306,227
1,240,298 62,284 103,243,943
1,239,551 63,031 103,180,912
1,238,794 63,788 103,117,124
1,238,028 64,554 103,052,570
1,237,253 65,329 102,987,241
1,236,469 66,113 102,921,127
1,235,675 66,907 102,854,220
1,234,872 67,710 102,786,509
1,234,059 68,523 102,717,986
1,233,236 69,346 102,648,640
1,232,403 134,097 102,514,543
1,230,793 135,707 102,378,837
1,229,164 137,336 102,241,501
1,227,515 138,985 102,102,516
1,225,847 140,653 101,961,863
1,224,158 142,342 101,819,520
1,222,449 144,051 101,675,469
1,220,719 145,781 101,529,689
1,218,969 147,531 101,382,158
1,217,198 149,302 101,232,856
1,215,405 151,095 101,081,761
1,213,591 152,909 100,928,853
1,211,756 221,799 100,707,054
1,209,093 224,462 100,482,592
1,206,398 227,157 100,255,435
1,203,670 229,884 100,025,551
1,200,910 232,644 99,792,907
1,198,117 235,437 99,557,470
1,195,291 238,264 99,319,206
1,192,430 241,124 99,078,082
1,189,535 244,019 98,834,062
1,186,605 246,949 98,587,113
1,183,641 249,914 98,337,200
1,180,640 252,914 98,084,285
1,177,604 326,296 97,757,989
1,173,686 330,213 97,427,776
1,169,721 334,178 97,093,598
1,165,709 338,190 96,755,408
1,161,649 342,250 96,413,158
1,157,540 346,359 96,066,799
1,153,382 350,518 95,716,281
1,149,173 354,726 95,361,555
1,144,914 358,985 95,002,570
1,140,604 363,295 94,639,275
1,136,243 367,657 94,271,619
1,131,829 372,071 93,899,548
1,127,361 450,334 93,449,213
1,121,955 455,741 92,993,472
1,116,483 461,213 92,532,259
1,110,946 466,750 92,065,509
1,105,342 472,354 91,593,155
1,099,671 478,025 91,115,130
1,093,932 483,764 90,631,366
1,088,124 489,572 90,141,793
1,082,246 495,450 89,646,343
1,076,297 501,399 89,144,945
1,070,278 507,418 88,637,526
1,064,185 513,511 88,124,016
1,058,020 597,094 87,526,922
1,050,851 604,262 86,922,660
1,043,597 611,517 86,311,143
1,036,255 618,859 85,692,284
1,028,825 626,289 85,065,995
1,021,305 633,808 84,432,186
1,013,696 641,418 83,790,768
1,005,995 649,119 83,141,650
998,202 656,912 82,484,738
990,315 664,799 81,819,939
982,333 672,781 81,147,158
974,256 680,858 80,466,300
966,081 770,249 79,696,051
956,834 779,497 78,916,554
947,475 788,855 78,127,699
938,004 798,327 77,329,372
928,419 807,911 76,521,461
918,719 817,611 75,703,850
908,903 827,427 74,876,422
898,969 837,361 74,039,061
888,916 847,415 73,191,646
878,742 857,589 72,334,057
868,445 867,885 71,466,172
858,026 878,305 70,587,867
847,481 974,052 69,613,815
835,786 985,747 68,628,068
823,951 997,582 67,630,487
811,974 1,009,559 66,620,928
799,853 1,021,679 65,599,249
787,587 1,033,946 64,565,303
775,173 1,046,359 63,518,944
762,611 1,058,922 62,460,022
749,897 1,071,635 61,388,387
737,031 1,084,501 60,303,885
724,011 1,097,522 59,206,363
710,834 1,110,699 58,095,664
697,499 1,213,417 56,882,247
682,930 1,227,985 55,654,262
668,187 1,242,729 54,411,534
653,267 1,257,649 53,153,885
638,168 1,272,748 51,881,137
622,887 1,288,029 50,593,108
607,423 1,303,493 49,289,615
591,773 1,319,143 47,970,472
575,935 1,334,980 46,635,492
559,907 1,351,008 45,284,484
543,687 1,367,228 43,917,255
527,272 1,383,643 42,533,612
510,660 1,494,025 41,039,587
492,723 1,511,962 39,527,625
474,570 1,530,115 37,997,511
456,200 1,548,485 36,449,026
437,608 1,567,076 34,881,949
418,794 1,585,891 33,296,059
399,754 1,604,931 31,691,128
380,485 1,624,200 30,066,928
360,985 1,643,700 28,423,228
341,250 1,663,434 26,759,793
321,279 1,683,406 25,076,388
301,068 1,703,617 23,372,771
280,614 1,822,441 21,550,330
258,734 1,844,321 19,706,010
236,591 1,866,464 17,839,546
214,182 1,888,873 15,950,673
191,504 1,911,551 14,039,122
168,554 1,934,501 12,104,622
145,329 1,957,726 10,146,895
121,824 1,981,231 8,165,664
98,037 2,005,018 6,160,647
 73,965 2,029,090 4,131,557
49,604 2,053,451 2,078,105
24,950 2,078,105 0
176,536,987
 TABLAS DE AMORTIZACION EN UVR TABLAS DE AMORTIZA
METODO 3 AMORT. CONSTANTE EN UVR Meses Pago $
Prestamo 100,000,000 0
Plazo (años) 15 1 $ 1,359,213
Pagos mensuales 180 2 $ 1,359,213
Tasa UVR + (EA) 10% 3 $ 1,359,213
VR UVR 262 4 $ 1,359,213
Inflacion esperada mensual 0.40% 5 $ 1,359,213
6 $ 1,359,213
Vlr Prestamo en UVR 381,679 7 $ 1,359,213
Tasa Nominal Anual 9.57% 8 $ 1,359,213
Tasa Mensual en UVR 0.80% 9 $ 1,359,213
Cuota Mensual en UVR 4,001 10 $ 1,359,213
Para Tabla de amortizaciòn: 11 $ 1,359,213
Tasa mensual en pesos 1.20% 12 $ 1,359,213
Amortizacion Deuda en UVR 2,120 13 $ 1,359,213
Inflacion Anual Nominal 4.80% 14 $ 1,359,213
Inflacion Efectiva Anual 4.91% 15 $ 1,359,213
16 $ 1,359,213
17 $ 1,359,213
18 $ 1,359,213
19 $ 1,359,213
20 $ 1,359,213
21 $ 1,359,213
22 $ 1,359,213
23 $ 1,359,213
24 $ 1,359,213
25 $ 1,359,213
26 $ 1,359,213
27 $ 1,359,213
28 $ 1,359,213
29 $ 1,359,213
30 $ 1,359,213
31 $ 1,359,213
32 $ 1,359,213
33 $ 1,359,213
34 $ 1,359,213
35 $ 1,359,213
36 $ 1,359,213
37 $ 1,359,213
38 $ 1,359,213
39 $ 1,359,213
40 $ 1,359,213
41 $ 1,359,213
42 $ 1,359,213
43 $ 1,359,213
44 $ 1,359,213
45 $ 1,359,213
46 $ 1,359,213
47 $ 1,359,213
48 $ 1,359,213
49 $ 1,359,213
50 $ 1,359,213
51 $ 1,359,213
52 $ 1,359,213
53 $ 1,359,213
54 $ 1,359,213
55 $ 1,359,213
56 $ 1,359,213
57 $ 1,359,213
58 $ 1,359,213
59 $ 1,359,213
60 $ 1,359,213
61 $ 1,359,213
62 $ 1,359,213
63 $ 1,359,213
64 $ 1,359,213
65 $ 1,359,213
66 $ 1,359,213
67 $ 1,359,213
68 $ 1,359,213
69 $ 1,359,213
70 $ 1,359,213
71 $ 1,359,213
72 $ 1,359,213
73 $ 1,359,213
74 $ 1,359,213
75 $ 1,359,213
76 $ 1,359,213
77 $ 1,359,213
78 $ 1,359,213
79 $ 1,359,213
80 $ 1,359,213
81 $ 1,359,213
82 $ 1,359,213
83 $ 1,359,213
84 $ 1,359,213
85 $ 1,359,213
86 $ 1,359,213
87 $ 1,359,213
 88 $ 1,359,213
89 $ 1,359,213
90 $ 1,359,213
91 $ 1,359,213
92 $ 1,359,213
93 $ 1,359,213
94 $ 1,359,213
95 $ 1,359,213
96 $ 1,359,213
97 $ 1,359,213
98 $ 1,359,213
99 $ 1,359,213
100 $ 1,359,213
101 $ 1,359,213
102 $ 1,359,213
103 $ 1,359,213
104 $ 1,359,213
105 $ 1,359,213
106 $ 1,359,213
107 $ 1,359,213
108 $ 1,359,213
109 $ 1,359,213
110 $ 1,359,213
111 $ 1,359,213
112 $ 1,359,213
113 $ 1,359,213
114 $ 1,359,213
115 $ 1,359,213
116 $ 1,359,213
117 $ 1,359,213
118 $ 1,359,213
119 $ 1,359,213
120 $ 1,359,213
121 $ 1,359,213
122 $ 1,359,213
123 $ 1,359,213
124 $ 1,359,213
125 $ 1,359,213
126 $ 1,359,213
127 $ 1,359,213
128 $ 1,359,213
129 $ 1,359,213
130 $ 1,359,213
131 $ 1,359,213
132 $ 1,359,213
133 $ 1,359,213
134 $ 1,359,213
135 $ 1,359,213
136 $ 1,359,213
137 $ 1,359,213
138 $ 1,359,213
139 $ 1,359,213
140 $ 1,359,213
141 $ 1,359,213
142 $ 1,359,213
143 $ 1,359,213
144 $ 1,359,213
145 $ 1,359,213
146 $ 1,359,213
147 $ 1,359,213
148 $ 1,359,213
149 $ 1,359,213
150 $ 1,359,213
151 $ 1,359,213
152 $ 1,359,213
153 $ 1,359,213
154 $ 1,359,213
155 $ 1,359,213
156 $ 1,359,213
157 $ 1,359,213
158 $ 1,359,213
159 $ 1,359,213
160 $ 1,359,213
161 $ 1,359,213
162 $ 1,359,213
163 $ 1,359,213
164 $ 1,359,213
165 $ 1,359,213
166 $ 1,359,213
167 $ 1,359,213
168 $ 1,359,213
169 $ 1,359,213
170 $ 1,359,213
171 $ 1,359,213
172 $ 1,359,213
173 $ 1,359,213
174 $ 1,359,213
175 $ 1,359,213
176 $ 1,359,213
177 $ 1,359,213
178 $ 1,359,213
179 $ 1,359,213
180 $ 1,359,213
TABLAS DE AMORTIZACION
Interes $ Capital $ Saldo $
100,000,000
1,200,604 158,609 99,841,391
1,198,699 160,514 99,680,877
1,196,772 162,441 99,518,436
1,194,822 164,391 99,354,045
1,192,848 166,365 99,187,680
1,190,851 168,362 99,019,318
1,188,830 170,384 98,848,935
1,186,784 172,429 98,676,505
1,184,714 174,499 98,502,006
1,182,619 176,594 98,325,412
1,180,499 178,715 98,146,697
1,178,353 180,860 97,965,837
1,176,181 183,032 97,782,805
1,173,984 185,229 97,597,576
1,171,760 187,453 97,410,123
1,169,510 189,704 97,220,419
1,167,232 191,981 97,028,438
1,164,927 194,286 96,834,152
1,162,594 196,619 96,637,533
1,160,234 198,979 96,438,554
1,157,845 201,368 96,237,186
1,155,427 203,786 96,033,400
1,152,981 206,233 95,827,167
1,150,505 208,709 95,618,459
1,147,999 211,214 95,407,244
1,145,463 213,750 95,193,494
1,142,897 216,317 94,977,178
1,140,300 218,914 94,758,264
1,137,671 221,542 94,536,722
1,135,011 224,202 94,312,520
1,132,320 226,894 94,085,627
1,129,596 229,618 93,856,009
1,126,839 232,374 93,623,635
1,124,049 235,164 93,388,471
1,121,225 237,988 93,150,483
1,118,368 240,845 92,909,638
1,115,477 243,737 92,665,901
1,112,550 246,663 92,419,239
1,109,589 249,624 92,169,614
1,106,592 252,621 91,916,993
1,103,559 255,654 91,661,339
1,100,489 258,724 91,402,615
1,097,383 261,830 91,140,785
1,094,240 264,973 90,875,811
1,091,058 268,155 90,607,657
1,087,839 271,374 90,336,282
1,084,581 274,632 90,061,650
1,081,284 277,930 89,783,720
1,077,947 281,266 89,502,454
1,074,570 284,643 89,217,811
1,071,152 288,061 88,929,750
1,067,694 291,519 88,638,231
1,064,194 295,019 88,343,211
1,060,652 298,561 88,044,650
1,057,067 302,146 87,742,504
1,053,440 305,773 87,436,731
1,049,769 309,444 87,127,287
1,046,053 313,160 86,814,127
1,042,294 316,920 86,497,207
1,038,489 320,724 86,176,483
1,034,638 324,575 85,851,908
1,030,741 328,472 85,523,436
1,026,798 332,416 85,191,020
1,022,807 336,407 84,854,614
1,018,768 340,445 84,514,168
1,014,680 344,533 84,169,635
1,010,544 348,669 83,820,966
1,006,358 352,856 83,468,110
1,002,121 357,092 83,111,019
997,834 361,379 82,749,639
993,495 365,718 82,383,922
989,104 370,109 82,013,813
984,661 374,552 81,639,261
980,164 379,049 81,260,211
975,613 383,600 80,876,611
971,008 388,206 80,488,406
966,347 392,866 80,095,540
961,630 397,583 79,697,956
956,857 402,357 79,295,600
952,026 407,187 78,888,413
947,137 412,076 78,476,337
942,190 417,023 78,059,313
937,183 422,030 77,637,283
932,116 427,097 77,210,186
926,988 432,225 76,777,962
921,799 437,414 76,340,548
916,547 442,666 75,897,882
911,233 447,980 75,449,902
905,854 453,359 74,996,543
900,411 458,802 74,537,741
894,903 464,310 74,073,431
889,328 469,885 73,603,546
883,687 475,526 73,128,020
877,978 481,235 72,646,784
872,200 487,013 72,159,771
866,353 492,860 71,666,911
860,436 498,778 71,168,133
854,447 504,766 70,663,367
848,387 510,826 70,152,541
842,254 516,959 69,635,582
836,047 523,166 69,112,416
829,766 529,447 68,582,970
823,410 535,803 68,047,166
816,977 542,236 67,504,930
810,467 548,746 66,956,183
803,878 555,335 66,400,849
797,211 562,002 65,838,847
790,464 568,749 65,270,097
783,635 575,578 64,694,519
776,725 582,488 64,112,031
769,731 589,482 63,522,549
762,654 596,559 62,925,990
755,492 603,721 62,322,269
748,243 610,970 61,711,299
740,908 618,305 61,092,994
733,485 625,728 60,467,266
725,972 633,241 59,834,025
718,370 640,844 59,193,181
710,676 648,538 58,544,644
702,889 656,324 57,888,320
695,009 664,204 57,224,116
687,035 672,178 56,551,938
678,965 680,248 55,871,689
670,798 688,416 55,183,274
662,532 696,681 54,486,593
654,168 705,045 53,781,548
645,703 713,510 53,068,038
637,137 722,076 52,345,962
628,468 730,746 51,615,216
619,694 739,519 50,875,697
610,816 748,398 50,127,300
601,830 757,383 49,369,917
592,737 766,476 48,603,441
583,535 775,678 47,827,762
574,222 784,991 47,042,771
564,797 794,416 46,248,355
555,259 803,954 45,444,401
545,607 813,606 44,630,795
535,839 823,374 43,807,421
525,954 833,260 42,974,162
515,949 843,264 42,130,898
505,825 853,388 41,277,510
495,579 863,634 40,413,876
485,210 874,003 39,539,874
474,717 884,496 38,655,378
464,098 895,115 37,760,262
453,351 905,862 36,854,400
442,475 916,738 35,937,663
431,469 927,744 35,009,918
420,330 938,883 34,071,036
409,058 950,155 33,120,881
397,651 961,563 32,159,318
386,106 973,107 31,186,211
374,423 984,790 30,201,420
362,599 996,614 29,204,807
350,634 1,008,579 28,196,228
338,525 1,020,688 27,175,539
326,271 1,032,943 26,142,597
313,869 1,045,344 25,097,253
301,319 1,057,895 24,039,358
288,617 1,070,596 22,968,762
275,764 1,083,449 21,885,313
262,756 1,096,457 20,788,856
249,592 1,109,621 19,679,235
236,270 1,122,943 18,556,291
222,788 1,136,426 17,419,865
209,144 1,150,070 16,269,796
195,336 1,163,877 15,105,919
181,362 1,177,851 13,928,068
167,221 1,191,992 12,736,075
152,910 1,206,303 11,529,772
138,427 1,220,786 10,308,986
123,770 1,235,443 9,073,543
108,937 1,250,276 7,823,267
93,926 1,265,287 6,557,980
78,735 1,280,478 5,277,503
63,362 1,295,851 3,981,651
 47,804 1,311,409 2,670,242
32,059 1,327,154 1,343,088
16,125 1,343,088 - 0
144,658,361