Vous êtes sur la page 1sur 13

Wheels on the road (Auto Monthly)

Ajay Shethiya
ajay.shethiya@centrum.co.in
+91 22 4215 9855 July 2010

Strictly private and confidential


Summary
ƒ Auto sales volumes in June 2010 registered robust 32% YoY growth. However, on a MoM basis, overall volume growth remained muted at
0.6%. Going ahead, we believe that with the onset of the monsoon, sales may see sequential weakness till August and start picking up post-
August, as the companies start building up inventories at the dealers’ end for the festive season.

ƒ Most of the OEMs have effected price increases – two-wheelers (1.5-2%), passenger vehicles ( 2-3%) and commercial vehicles ( 2-3%). Given
the buoyant demand across the segment, we believe these price increases would get absorbed in the market. Further, they would also help
companies partially mitigate the input cost pressure expected in 1QFY11E. details on slide no. 3

Sector Snapshot - Volume Break up


Monthly YTD

(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)

Bajaj Auto 315,422 193,202 299,442 63.3 5.3 928,336 547,662 69.5

TVS Motors 159,688 116,258 156,980 37.4 1.7 463,840 349,364 32.8

Hero Honda 426,454 365,734 435,933 16.6 (2.2) 1,284,039 1,118,987 14.8

Total 901,564 675,194 892,355 33.5 1.0 2,676,215 2,016,013 32.7

Ashok Leyland 8,400 3,966 6,502 111.8 29.2 21,402 7,693 178.2

Tata Motors 67,730 45,399 56,779 49.2 19.3 181,711 123,113 47.6

Maruti Suzuki 88,091 75,109 102,175 17.3 (13.8) 283,324 226,729 25.0

Mahindra & Mahindra 44,152 41,241 45,744 7.1 (3.5) 132,243 106,251 24.5

Total 208,373 165,715 211,200 25.7 (1.3) 618,680 463,786 33.4

Source: Company, Centrum Research

2
Dealer Check
ƒ We interacted with dealers across the board to get a sense on ƒ As indicated in our previous note, Bajaj Auto has officially indicated
the price revision and the waiting period. increasing the prices for its motorcycle portfolio inline with our
assessment. TVS also followed suit by increasing the price s for its
ƒ Tata Motors’ dealers indicated about strong response for Indigo motorcycle portfolio by 1-2%.
GLx. Also, the waiting period for Maruti Suzuki’s Swift Dzire
continue to remain at 2-3 months. ƒ Based on our dealer-level interaction, we believe that even Maruti
Suzuki India Ltd (MSIL) will increase the prices across the models by
2-3% effective from 1st July 2010.

ƒ Ashok Leyland (ALL) to increase prices by 3% effective from 1st July


2010 across the categories.
Price Hike in 2W
Player Model Waiting period Player Model Old Price New Price Abs Change Change %

Compact Cars Price Segment

Hyundai Motors India Ltd Santro 3-4 week Bajaj Auto Platina 125 44,998 45,998 1,000 2.22

Hyundai Motors India Ltd i10 Dlite 3-4 week Hero Honda CD Dawn 39,900 40,500 600 1.50

TVS Motors Star 46,900 46,987 87 0.19


Hyundai Motors India Ltd i20 Era 3-4 week
Maruti Suzuki India Ltd Alto 7-10 days Executive Segment

Bajaj Auto Discover 150 54,000 54,750 750 1.39


Maruti Suzuki India Ltd Wagon R 7-10 days
Discover 100 cc 50,356 50,856 500 0.99
Tata Motors Ltd Indica vista 15 days
Hero Honda Splendor PLUS 48,283 48,283 - -
Tata Motors Ltd. zeta 10 days
Passion PLUS 51,245 51,815 570 1.11
Sedan’s
TVS Motors Jive 50,875 50,875 - -
Hyundai Motors India Ltd Accent 3-4 week
Premium Segment
Hyundai Motors India Ltd Verna 1.6 VTVT 3-4 week
Bajaj Auto Pulsar 180cc 71,951 73,451 1,500 2.08
Maruti Suzuki India Ltd Dzire 2-3 month Pulsar 150cc 71,151 72,651 1,500 2.11
Maruti Suzuki India Ltd SX4 7-10 days Hero Honda Karizma 86,952 87,963 1,011 1.16
Tata Motors Ltd Indigo Glx 10 days TVS Motors Apache 68,800 70,214 1,414 2.06

Source: Dealers, Company, Centrum Research


3
Maruti Suzuki India (MSIL)
ƒ MSIL registered overall volume growth of 17.3% YoY driven by MSIL – Sales figures
17.9% domestic volume growth and 14.6% export growth.
(000's)
Exports now contribute 14% to the overall volumes compared to
9% in FY09. 120
102
96 97 95
ƒ MSIL suffered production loss of 6 days on account of planned 100
85 83 85 88 85
93
88
maintenance shutdown of facilitates. 80 78
72 75
80
ƒ Management said sales to Europe could drop 10-15% in FY11E
60
over FY10. However, it also indicated the better-than-expected
traction in Latin America, Middle-east and new export 40
destination will help the company is offsetting the volume loss
seen from European markets. 20

ƒ Our interaction with MSIL dealers indicated that the company is -

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
planning to increase the prices for its models across the bard by
2-3% effective from 1st of July 2010.

MSIL - Volume Break up


Monthly YTD

(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)

A1 2,090 2,438 2,558 (14.3) (18.3) 6,906 7,119 (3.0)

C 9,914 6,890 12,953 43.9 (23.5) 33,521 22,233 50.8

A2 51,418 46,156 62,679 11.4 (18.0) 170,513 146,733 16.2

A3 8,081 6,099 10,883 32.5 (25.7) 28,958 19,947 45.2

Tot PC 71,503 61,583 89,073 16.1 (19.7) 239,898 196,032 22.4

MUV 1,309 190 968 588.9 35.2 2,989 1,383 116.1

Domestic 72,812 61,773 90,041 17.9 (19.1) 242,887 197,415 23.0

Exports 15,279 13,336 12,134 14.6 25.9 40,437 29,314 37.9

Total Sales 88,091 75,109 102,175 17.3 (13.8) 283,324 226,729 25.0

Source: Company, Centrum Research

4
Mahindra & Mahindra (M&M)
ƒ M&M’s UV portfolio declined 3.6% YoY and 10.2% MoM. M&M – Sales figures
ƒ Tractor volumes, inclusive of Punjab Tractors (PTL), also dropped (000's)
9.1% YoY and 3.9% MoM. 60

ƒ Our interaction with Gujarat-based dealers for Yuvraj tractors 50 45 44


47 48
46 44
indicated that the product has been well received and the 41 41 42
40 35 35 35 36
company has been able to sell more than 1,500 units post the 33
30
launch.
30
ƒ The product is aggressively prices at Rs180, 000 compared to VST
20
Tillers’ 18.4HP tractor, which is priced at Rs258,000. However,
adjusted for subsidy of Rs60,000, the effective price comes down 10
to Rs200,000.
0

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
M&M – Volume Break up
Monthly YTD
(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)
UV 17,010 17,653 18,940 (3.6) (10.2) 53,948 48,720 10.7
LCV* 1,111 1,014 1,007 9.6 10.3 2,978 2,493 19.5
Logan* 563 501 450 12.4 25.1 1,316 1,478 (11.0)
Total (4W) 18,684 19,168 20,397 (2.5) (8.4) 58,242 52,691 10.5
3-Wheelers 7,559 3,357 6,641 125.2 13.8 20,076 9,032 122.3
Exports# 1,319 473 1,450 178.9 (9.0) 3,775 1,145 229.7
Total (3w & 4W) 27,562 22,998 28,488 19.8 (3.3) 82,093 62,868 30.6
Tractors (Domestic) 15,411 17,811 16,608 (13.5) (7.2) 47,718 41,963 13.7
Tractors (Exports) 1,179 432 648 172.9 81.9 2,432 1,420 71.3
Tractors 16,590 18,243 17,256 (9.1) (3.9) 50,150 43,383 15.6
Total vehicles 44,152 41,241 45,744 7.1 (3.5) 132,243 106,251 24.5

Source: Company, Centrum Research

5
Tata Motors (TAMO)
TAMO – Sales figures
ƒ TAMO’s M&HCV segment registered 50.1% YoY and 9.9% MoM (000's)
growth. The LCV segment registered a strong YoY growth of 80 75
29.3% and 10.4% MoM growth. 69 68
70 65
ƒ The passenger car segment also registered a strong growth of 60 53 53 54 52
57 57
82.1% and 34.2% on YoY and MoM basis respectively. 48 50
50 45
40
ƒ The growth was largely driven by doubling of Nano sales (7,400 40
38
unit’s vs. 3,500 units in April/May 2010) and strong response for 30
Indigo GLx.
20
10
-

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
TAMO – Volume Break up

` Monthly YTD
(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)
HCV 16,400 10,927 14,922 50.1 9.9 45,298 28,965 56.4
- Domestic 15,139 9,949 13,860 52.2 9.2 42,156 26,626 58.3
- Exports 1,261 978 1,062 28.9 18.7 3,142 2,339 34.3
LCV 22,023 17,037 19,943 29.3 10.4 61,639 47,358 30.2
- Domestic 19,652 16,256 17,615 20.9 11.6 55,073 45,430 21.2
- Exports 2,371 781 2,328 203.6 1.8 6,566 1,928 240.6
CAR 25,668 14,093 19,125 82.1 34.2 64,979 38,673 68.0
- Domestic 24,209 13,732 18,618 76.3 30.0 62,589 37,772 65.7
- Exports 1,459 361 507 304.2 187.8 2,390 901 165.3
UV 3,639 3,342 2,789 8.9 30.5 9,795 8,117 20.7
- Domestic 3,602 3,307 2,708 8.9 33.0 9,650 8,065 19.7
- Exports 37 35 81 5.7 (54.3) 145 52 178.8
Total 67,730 45,399 56,779 49.2 19.3 181,711 123,113 47.6

Source: Company, Centrum Research


6
Ashok Leyland (ALL)
ALL – Sales figures
ƒ ALL’s M&HCV segment registered a YoY growth of 117.4% and
(000's)
29.6% on a MoM basis.
12
ƒ The domestic LCV segment registered a YoY domestic growth 10
of 29.7% and strong MoM growth of 15.7%. 10
8
8 8 8
ƒ ALL has taken price increase effective from 1st of July 2010 8
7 7
6
across the categories to extent of 3%. 5 5
6 5 5
ƒ ALL’s management has guided for overall volumes of 85,000 4 4
4
units for FY11E compared to 64,000 units for FY10, implying a
2
YoY growth of 33%. 2

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
ALL – Volume Break up

Monthly YTD
(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)
Domestic 1,795 1,016 1,213 76.7 48.0 4,184 2,211 89.2
Exports 409 130 223 214.6 83.4 904 274 229.9
MDV Passengers 2,204 1,146 1,436 92.3 53.5 5,088 2,485 104.7
Domestic 5,608 2,388 4,677 134.8 19.9 15,059 4,427 240.2
Exports 472 277 281 70.4 68.0 980 526 86.3
MDV Goods 6,080 2,665 4,958 128.1 22.6 16,039 4,953 223.8
Total HCV 8,284 3,811 6,394 117.4 29.6 21,127 7,438 184.0
Domestic 96 74 83 29.7 15.7 219 152 44.1
Exports 20 81 25 (75.3) (20.0) 56 103 (45.6)
Total LCV 116 155 108 (25.2) 7.4 275 255 7.8
Total Vehicles sold 8,400 3,966 6,502 111.8 29.2 21,402 7,693 178.2

Source: Company, Centrum Research


7
Bajaj Auto (BAL)
ƒ Driven by the continued momentum for Pulsar and Discover, BAL BAL – Sales figures
registered a YoY growth of 68.4% in the motorcycle segment. (000's)
However, on a MoM basis, the segment registered a marginal 350 313 315
299
growth of 5%. 300 281 280 277
266 269 274
252
ƒ During the month, the company sold 20,000 units of new Discover 250 213
150cc). The management indicated loss of 15,000-20,000 units on 185 193 193
200 169
account of supply constraints.
150
ƒ Management indicated that motorcycle production of 3,00,000
units/month and three-wheeler capacity of 35,000 units/month is 100
expected to go on stream by July 2010. 50
0

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
BAL – Volume Break up

Monthly YTD

(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)

Bajaj Auto
68.4 4.9 71.6
- Motorcycles 282,808 167,945 269,488 828,391 482,727
67.9 4.9 71.0
- Total 2-wheelers 282,808 168,471 269,488 828,418 484,420

- Three-wheelers 32,614 24,731 29,954 31.9 8.9 99,918 63,242 58.0

315,422 193,202 299,442 63.3 5.3 928,336 547,662 69.5


Total Sales

Source: Company, Centrum Research

8
Hero Honda Motors (HH)
ƒ HH registered a YoY growth of 16.6% in volumes. However, on a HH – Sales figures
MoM basis, it registered a marginal drop of 2.2%. (000's)
ƒ HH’s monthly numbers have been better than our expectations and 500
436 426
has been consistently able to maintain overall volumes in excess of 450 415 401 415 422
371 383 366 366 381 376 390 382
0.4mn units. 400 354
350
ƒ HH recorded highest ever quarterly sales in Q1FY11, with a growth of 300
10% over Q1FY10. 250
200
ƒ Our interaction with dealers indicate that the supply constraints
150
have been resolved and the waiting period is not more than 10-15
100
days across the models.
50
ƒ The scooter segment continues to do well with Pleasure maintaining 0

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
its monthly run rate (MRR) of 25,000 units.

HH – Volume Break up

Monthly YTD

(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)

Hero Honda

- Motorcycles 426,454 365,734 435,933 16.6 (2.2) 1,284,039 1,118,987 14.8

Total Sales 426,454 365,734 435,933 16.6 (2.2) 1,284,039 1,118,987 14.8

Source: Company, Centrum Research

9
TVS Motors (TVSL)
ƒ During June 2010, TVS’ motorcycle segment reported a strong TVSL – Sales figures
YoY growth of 44.3%. Scooter and the moped segments
(000's)
continued to register a strong YoY growth of 41.6% and 23.1%,
180
respectively. 157 160
160 144 149 147
143
ƒ As a result, the overall two-wheeler volumes registered a 140 122
128 132
122 121 127
healthy growth of 35.7%. 114 119 116
120
ƒ The three-wheeler sales for TVS crossed 3,000 units for the first 100
time registering sales of 3,003 units compared to 2,313 units for 80
May 2010 and 810 units for June 2009. 60
40
20
0

Apr-09

May-09

Jun-09

Jul-09

Aug-09

Sep-09

Oct-09

Nov-09

Dec-09

Jan-10

Feb-10

Mar-10

Apr-10

May-10

Jun-10
TVSL – Volume Break up
Monthly YTD

(Nos) Jun -10 Jun -09 May -10 YoY (%) MoM (%) FY11 FY10 YoY (%)

TVS Motors

- Scooters 36,742 25,945 31,884 41.6 15.2 95,486 67,250 42.0

- Motorcycles 66,452 46,048 67,906 44.3 (2.1) 200,358 152,778 31.1

- Mopeds 53,491 43,455 54,877 23.1 (2.5) 160,197 127,113 26.0

- Total 2-wheelers 156,685 115,448 154,667 35.7 1.3 456,041 347,141 31.4

- Three-wheelers 3,003 810 2,313 270.7 29.8 7,799 2,223 250.8

Total Sales 159,688 116,258 156,980 37.4 1.7 463,840 349,364 32.8

Source: Company, Centrum Research

10
Relative Valuations

Revenue EBITDA PAT P/E EV/EBITDA

Company Ticker CMP Market Cap FY11E FY12E FY11E FY12E FY11E FY12E FY11E FY12E FY11E FY12E

(in Rs) (in Rs Bn) (in Rs bn) (in Rs bn) (in Rs bn) (x) (x)

TAMO - Standalone TAMO 768 393 435 509 47 56 20.4 24.6 19.2 15.9 12.3 10.4

TAMO - Consolidated TAMO 768 393 971 1,088 104 125 32.1 46.5 12.2 8.4 6.0 4.7

M&M - Standalone MM 626 313 217 249 32 37 22.3 25.3 14.1 12.4 11.6 9.9

M&M - Consolidated MM 626 313 336 380 42 46 27.6 30.5 11.4 10.3 8.0 7.1

Maruti Suzuki MSIL 1,393 410 336 385 41 47 27.1 30.9 15.1 13.2 8.5 7.2

Ashok Leyland AL 67 74 92 108 10 12 5.4 6.8 13.8 11.0 11.1 9.4

Bajaj Auto BJAUT 2,437 292 147 166 29 32 21.3 23.8 13.7 12.3 11.7 10.2

Hero Honda HH 2,010 388 180 203 30 33 24.5 27.5 15.9 14.1 12.6 10.8

TVS - Standalone TVSL 115 20 54 62 4 4 1.7 2.1 11.6 9.2 8.5 7.5

Source: Bloomberg, Centrum Research


Disclaimer
Centrum Broking Pvt. Ltd.(“Centrum”) is a full-service, Stock Broking Company and a member of The Stock Exchange, Mumbai (BSE) and National Stock Exchange of India Ltd. (NSE). Our holding company, Centrum Capital Ltd, is an investment banker and an underwriter of securities. As a group
Centrum has Investment Banking, Advisory and other business relationships with a significant percentage of the companies covered by our Research Group. Our research professionals provide important inputs into the Group's Investment Banking and other business selection processes.

Recipients of this report should assume that our Group is seeking or may seek or will seek Investment Banking, advisory, project finance or other businesses and may receive commission, brokerage, fees or other compensation from the company or companies that are the subject of this
material/report. Our Company and Group companies and their officers, directors and employees, including the analysts and others involved in the preparation or issuance of this material and their dependants, may on the date of this report or from, time to time have "long" or "short" positions
in, act as principal in, and buy or sell the securities or derivatives thereof of companies mentioned herein. Centrum or its affiliates do not own 1% or more in the equity of this company Our sales people, dealers, traders and other professionals may provide oral or written market commentary or
trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary trading and investing businesses may make investment decisions that are inconsistent with the recommendations expressed herein. We may have earlier issued or may
issue in future reports on the companies covered herein with recommendations/ information inconsistent or different those made in this report. In reviewing this document, you should be aware that any or all of the foregoing, among other things, may give rise to or potential conflicts of
interest. We and our Group may rely on information barriers, such as "Chinese Walls" to control the flow of information contained in one or more areas within us, or other areas, units, groups or affiliates of Centrum. Centrum or its affiliates do not make a market in the security of the company for
which this report or any report was written. Further, Centrum or its affiliates did not make a market in the subject company’s securities at the time that the research report was published.

This report is for information purposes only and this document/material should not be construed as an offer to sell or the solicitation of an offer to buy, purchase or subscribe to any securities, and neither this document nor anything contained herein shall form the basis of or be relied upon in
connection with any contract or commitment whatsoever. This document does not solicit any action based on the material contained herein. It is for the general information of the clients of Centrum. Though disseminated to clients simultaneously, not all clients may receive this report at the
same time. Centrum will not treat recipients as clients by virtue of their receiving this report. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients. Similarly, this document does not have
regard to the specific investment objectives, financial situation/circumstances and the particular needs of any specific person who may receive this document. The securities discussed in this report may not be suitable for all investors. The securities described herein may not be eligible for sale
in all jurisdictions or to all categories of investors. The countries in which the companies mentioned in this report are organized may have restrictions on investments, voting rights or dealings in securities by nationals of other countries. The appropriateness of a particular investment or strategy
will depend on an investor's individual circumstances and objectives. Persons who may receive this document should consider and independently evaluate whether it is suitable for his/ her/their particular circumstances and, if necessary, seek professional/financial advice. Any such person shall
be responsible for conducting his/her/their own investigation and analysis of the information contained or referred to in this document and of evaluating the merits and risks involved in the securities forming the subject matter of this document.

The projections and forecasts described in this report were based upon a number of estimates and assumptions and are inherently subject to significant uncertainties and contingencies. Projections and forecasts are necessarily speculative in nature, and it can be expected that one or more of
the estimates on which the projections and forecasts were based will not materialize or will vary significantly from actual results, and such variances will likely increase over time. All projections and forecasts described in this report have been prepared solely by the authors of this report
independently of the Company. These projections and forecasts were not prepared with a view toward compliance with published guidelines or generally accented accounting principles. No independent accountants have expressed an opinion or any other form of assurance on these
projections or forecasts. You should not regard the inclusion of the projections and forecasts described herein as a representation or warranty by or on behalf of the Company, Centrum, the authors of this report or any other person that these projections or forecasts or their underlying
assumptions will be achieved. For these reasons, you should only consider the projections and forecasts described in this report after carefully evaluating all of the information in this report, including the assumptions underlying such projections and forecasts.

The price and value of the investments referred to in this document/material and the income from them may go down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future performance. Future returns are not guaranteed and a loss of
original capital may occur. Actual results may differ materially from those set forth in projections. Forward-looking statements are not predictions and may be subject to change without notice. Centrum does not provide tax advice to its clients, and all investors are strongly advised to consult
regarding any potential investment. Centrum and its affiliates accept no liabilities for any loss or damage of any kind arising out of the use of this report. Foreign currencies denominated securities are subject to fluctuations in exchange rates that could have an adverse effect on the value or
price of or income derived from the investment. In addition, investors in securities such as ADRs, the value of which are influenced by foreign currencies effectively assume currency risk. Certain transactions including those involving futures, options, and other derivatives as well as non-
investment-grade securities give rise to substantial risk and are not suitable for all investors. Please ensure that you have read and understood the current risk disclosure documents before entering into any derivative transactions.

This report/document has been prepared by Centrum, based upon information available to the public and sources, believed to be reliable. No representation or warranty, express or implied is made that it is accurate or complete. Centrum has reviewed the report and, in so far as it includes
current or historical information, it is believed to be reliable, although its accuracy and completeness cannot be guaranteed. The opinions expressed in this document/material are subject to change without notice and have no obligation to tell you when opinions or information in this report
change.

This report or recommendations or information contained herein do/does not constitute or purport to constitute investment advice in publicly accessible media and should not be reproduced, transmitted or published by the recipient. The report is for the use and consumption of the recipient
only. This publication may not be distributed to the public used by the public media without the express written consent of Centrum. This report or any portion hereof may not be printed, sold or distributed without the written consent of Centrum.

This report has not been prepared by Centrum Securities LLC. However, Centrum Securities LLC has reviewed the report and, in so far as it includes current or historical information, it is believed to be reliable, although its accuracy and completeness cannot be guaranteed.

The distribution of this document in other jurisdictions may be restricted by law, and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. Neither Centrum nor its directors, employees, agents or representatives shall be liable
for any damages whether direct or indirect, incidental, special or consequential including lost revenue or lost profits that may arise from or in connection with the use of the information.

This document does not constitute an offer or invitation to subscribe for or purchase or deal in any securities and neither this document nor anything contained herein shall form the basis of any contract or commitment whatsoever. This document is strictly confidential and is being furnished
to you solely for your information, may not be distributed to the press or other media and may not be reproduced or redistributed to any other person. The distribution of this report in other jurisdictions may be restricted by law and persons into whose possession this report comes should
inform themselves about, and observe any such restrictions. By accepting this report, you agree to be bound by the fore going limitations. No representation is made that this report is accurate or complete.

The opinions and projections expressed herein are entirely those of the author and are given as part of the normal research activity of Centrum Broking and are given as of this date and are subject to change without notice. Any opinion estimate or projection herein constitutes a view as of the
date of this report and there can be no assurance that future results or events will be consistent with any such opinions, estimate or projection.

This document has not been prepared by or in conjunction with or on behalf of or at the instigation of, or by arrangement with the company or any of its directors or any other person. Information in this document must not be relied upon as having been authorized or approved by the
company or its directors or any other person. Any opinions and projections contained herein are entirely those of the authors. None of the company or its directors or any other person accepts any liability whatsoever for any loss arising from any use of this document or its contents or otherwise
arising in connection therewith.

Centrum and its affiliates have not managed or co-managed a public offering for the subject company in the preceding twelve months. Centrum and affiliates have not received compensation from the companies mentioned in the report during the period preceding twelve months from the
date of this report for service in respect of public offerings, corporate finance, debt restructuring, investment banking or other advisory services in a merger/acquisition or some other sort of specific transaction.

As per the declarations given by him, Mr. Ajay Shethiya research analysts and the authors of this report and/or any of their family members do not serve as an officer, director or any way connected to the company/companies mentioned in this report. Further, as declared by them, they have not
received any compensation from the above companies in the preceding twelve months. Our entire research professionals are our employees and are paid a salary. They do not have any other material conflict of interest of the research analyst or member of which the research analyst knows of
has reason to know at the time of publication of the research report or at the time of the public appearance.

While we would endeavor to update the information herein on a reasonable basis, Centrum, it's associated companies, their directors and employees are under no obligation to update or keep the information current. Also, there may be regulatory, compliance or other reasons that may
prevent Centrum from doing so.

Non-rated securities indicate that rating on a particular security has been suspended temporarily and such suspension is in compliance with applicable regulations and/or Centrum policies, in circumstances where Centrum is acting in an advisory capacity to this company, or any certain other
circumstances
Thank You

Strictly private and confidential

Vous aimerez peut-être aussi