Académique Documents
Professionnel Documents
Culture Documents
UCSG117 Ks CAPM - Marco Laguapillo
UCSG117 Ks CAPM - Marco Laguapillo
Po
P1
D 3.1 3.28 3.78 4.12
g
Ks DCF
Beta 0.177093 0.43613998 0.32154359 0.65507473
rf 2.43% 2.69% 1.92% 0.92%
rm 22.52% -4.56% 22.02% 12.66%
Ks CAPM 5.99% -0.47% 8.38% 8.61%
Fecha DJI CAT RDJI RCAT
3-Jan-17 19,881.76 93.99 0.003 -0.004 Rendimiento diario
4-Jan-17 19,942.16 93.57 -0.002 -0.006 Rendimiento anual
5-Jan-17 19,899.29 93.00 0.003 0.000
6-Jan-17 19,963.80 93.04 -0.004 -0.007 Riesgo promedio
9-Jan-17 19,887.38 92.37 -0.002 0.016 Beta
10-Jan-17 19,855.53 93.83 0.005 0.009
11-Jan-17 19,954.28 94.65 -0.003 -0.007
12-Jan-17 19,891.00 93.99 -0.000 0.005 Rf
13-Jan-17 19,885.73 94.48 -0.003 -0.010 Rm
17-Jan-17 19,826.77 93.57 -0.001 -0.003
18-Jan-17 19,804.72 93.33 -0.004 0.001 Ks= Rf + b(Rm-Rf)
19-Jan-17 19,732.40 93.38 0.005 0.013 Ks=
20-Jan-17 19,827.25 94.58 -0.001 -0.001
23-Jan-17 19,799.85 94.46 0.006 0.019
24-Jan-17 19,912.71 96.24 0.008 0.020
25-Jan-17 20,068.51 98.15 0.002 -0.009
26-Jan-17 20,100.91 97.22 -0.000 0.018
27-Jan-17 20,093.78 98.99 -0.006 -0.022
30-Jan-17 19,971.13 96.79 -0.005 -0.012
31-Jan-17 19,864.09 95.66 0.001 -0.006
1-Feb-17 19,890.94 95.11 -0.000 -0.014
2-Feb-17 19,884.91 93.77 0.009 -0.005
3-Feb-17 20,071.46 93.28 -0.001 -0.004
6-Feb-17 20,052.42 92.87 0.002 0.005
7-Feb-17 20,090.29 93.31 -0.002 -0.004
8-Feb-17 20,054.34 92.91 0.006 0.011
9-Feb-17 20,172.40 93.96 0.005 0.025
10-Feb-17 20,269.37 96.31 0.007 0.023
13-Feb-17 20,412.16 98.50 0.005 -0.004
14-Feb-17 20,504.41 98.09 0.005 0.009
15-Feb-17 20,611.86 99.02 0.000 -0.008
16-Feb-17 20,619.77 98.26 0.000 0.006
17-Feb-17 20,624.05 98.85 0.006 -0.008
21-Feb-17 20,743.00 98.10 0.002 0.001
22-Feb-17 20,775.60 98.20 0.002 -0.027
23-Feb-17 20,810.32 95.55 0.001 -0.001
24-Feb-17 20,821.76 95.48 0.001 0.021
27-Feb-17 20,837.44 97.44 -0.001 -0.008
28-Feb-17 20,812.24 96.66 0.015 0.020
1-Mar-17 21,115.55 98.58 -0.005 -0.043
2-Mar-17 21,002.97 94.36 0.000 0.008
3-Mar-17 21,005.71 95.12 -0.002 0.006
6-Mar-17 20,954.34 95.66 -0.001 0.003
7-Mar-17 20,924.76 95.93 -0.003 -0.028
8-Mar-17 20,855.73 93.23 0.000 -0.020
9-Mar-17 20,858.19 91.39 0.002 0.010
10-Mar-17 20,902.98 92.31 -0.001 0.004
13-Mar-17 20,881.48 92.64 -0.002 -0.008
14-Mar-17 20,837.37 91.86 0.005 0.016
15-Mar-17 20,950.10 93.36 -0.001 -0.005
16-Mar-17 20,934.55 92.85 -0.001 0.001
17-Mar-17 20,914.62 92.91 -0.000 0.027
20-Mar-17 20,905.86 95.40 -0.011 -0.031
21-Mar-17 20,668.01 92.43 -0.000 -
22-Mar-17 20,661.30 92.43 -0.000 -0.002
23-Mar-17 20,656.58 92.23 -0.003 -0.001
24-Mar-17 20,596.72 92.15 -0.002 -0.007
27-Mar-17 20,550.98 91.51 0.007 0.016
28-Mar-17 20,701.50 92.95 -0.002 -0.001
29-Mar-17 20,659.32 92.86 0.003 0.004
30-Mar-17 20,728.49 93.22 -0.003 -0.005
31-Mar-17 20,663.22 92.76 -0.001 -0.005
3-Apr-17 20,650.21 92.27 0.002 0.020
4-Apr-17 20,689.24 94.13 -0.002 0.001
5-Apr-17 20,648.15 94.24 0.001 0.017
6-Apr-17 20,662.95 95.82 -0.000 -0.003
7-Apr-17 20,656.10 95.52 0.000 0.017
10-Apr-17 20,658.02 97.14 -0.000 -0.000
11-Apr-17 20,651.30 97.10 -0.003 -0.023
12-Apr-17 20,591.86 94.86 -0.007 -0.019
13-Apr-17 20,453.25 93.10 0.009 0.011
17-Apr-17 20,636.92 94.14 -0.006 0.003
18-Apr-17 20,523.28 94.39 -0.006 -0.010
19-Apr-17 20,404.49 93.47 0.009 0.013
20-Apr-17 20,578.71 94.66 -0.002 -0.004
21-Apr-17 20,547.76 94.32 0.011 0.026
24-Apr-17 20,763.89 96.81 0.011 0.079
25-Apr-17 20,996.12 104.42 -0.001 0.002
26-Apr-17 20,975.09 104.66 0.000 -0.019
27-Apr-17 20,981.33 102.68 -0.002 -0.004
28-Apr-17 20,940.51 102.26 -0.001 -0.003
1-May-17 20,913.46 102.00 0.002 -0.005
2-May-17 20,949.89 101.51 0.000 0.000
3-May-17 20,957.90 101.54 -0.000 -0.021
4-May-17 20,951.47 99.39 0.003 0.003
5-May-17 21,006.94 99.64 0.000 -0.003
8-May-17 21,012.28 99.37 -0.002 -0.001
9-May-17 20,975.78 99.29 -0.002 0.011
10-May-17 20,943.11 100.36 -0.001 0.006
11-May-17 20,919.42 100.99 -0.001 -0.003
12-May-17 20,896.61 100.71 0.004 0.017
15-May-17 20,981.94 102.42 -0.000 -0.001
16-May-17 20,979.75 102.34 -0.018 -0.021
17-May-17 20,606.93 100.14 0.003 0.001
18-May-17 20,663.02 100.22 0.007 0.022
19-May-17 20,804.84 102.43 0.004 -0.001
22-May-17 20,894.83 102.29 0.002 0.013
23-May-17 20,937.91 103.63 0.004 0.003
24-May-17 21,012.42 103.95 0.003 0.010
25-May-17 21,082.95 105.02 -0.000 0.006
26-May-17 21,080.28 105.66 -0.002 -0.002
30-May-17 21,029.47 105.47 -0.001 -0.000
31-May-17 21,008.65 105.43 0.006 0.002
1-Jun-17 21,144.18 105.65 0.003 0.003
2-Jun-17 21,206.29 105.95 -0.001 -0.007
5-Jun-17 21,184.04 105.20 -0.002 -0.006
6-Jun-17 21,136.23 104.55 0.002 -0.010
7-Jun-17 21,173.69 103.51 0.000 0.014
8-Jun-17 21,182.53 105.01 0.004 0.009
9-Jun-17 21,271.97 105.92 -0.002 0.001
12-Jun-17 21,235.67 106.07 0.004 -0.003
13-Jun-17 21,328.47 105.75 0.002 -0.010
14-Jun-17 21,374.56 104.71 -0.001 0.016
15-Jun-17 21,359.90 106.40 0.001 0.011
16-Jun-17 21,384.28 107.60 0.007 -0.001
19-Jun-17 21,528.99 107.49 -0.003 -0.004
20-Jun-17 21,467.14 107.04 -0.003 -0.033
21-Jun-17 21,410.03 103.47 -0.001 0.004
22-Jun-17 21,397.29 103.84 -0.000 0.003
23-Jun-17 21,394.76 104.11 0.001 0.001
26-Jun-17 21,409.55 104.25 -0.005 -0.003
27-Jun-17 21,310.66 103.93 0.007 0.024
28-Jun-17 21,454.61 106.45 -0.008 -0.008
29-Jun-17 21,287.03 105.64 0.003 0.017
30-Jun-17 21,349.63 107.46 0.006 -0.005
3-Jul-17 21,479.27 106.97 -0.000 0.005
5-Jul-17 21,478.17 107.49 -0.007 -0.009
6-Jul-17 21,320.04 106.51 0.004 0.004
7-Jul-17 21,414.34 106.92 -0.000 0.009
10-Jul-17 21,408.52 107.84 0.000 0.004
11-Jul-17 21,409.07 108.24 0.006 0.007
12-Jul-17 21,532.14 108.96 0.001 -0.004
13-Jul-17 21,553.09 108.47 0.004 0.003
14-Jul-17 21,637.74 108.77 -0.000 0.001
17-Jul-17 21,629.72 108.84 -0.003 -0.016
18-Jul-17 21,574.73 107.07 0.003 0.007
19-Jul-17 21,640.75 107.85 -0.001 -0.005
20-Jul-17 21,611.78 107.32 -0.001 -0.007
21-Jul-17 21,580.07 106.59 -0.003 0.015
24-Jul-17 21,513.17 108.18 0.005 0.059
25-Jul-17 21,613.43 114.54 0.005 -0.009
26-Jul-17 21,711.01 113.52 0.004 0.007
27-Jul-17 21,796.55 114.37 0.002 -0.002
28-Jul-17 21,830.31 114.10 0.003 -0.001
31-Jul-17 21,891.12 113.95 0.003 -0.007
1-Aug-17 21,963.92 113.10 0.002 -0.000
2-Aug-17 22,016.24 113.09 0.000 0.004
3-Aug-17 22,026.10 113.56 0.003 0.007
4-Aug-17 22,092.81 114.35 0.001 0.003
7-Aug-17 22,118.42 114.71 -0.001 -0.003
8-Aug-17 22,085.34 114.41 -0.002 -0.001
9-Aug-17 22,048.70 114.34 -0.009 -0.010
10-Aug-17 21,844.01 113.15 0.001 -0.003
11-Aug-17 21,858.32 112.85 0.006 0.008
14-Aug-17 21,993.71 113.71 0.000 -0.001
15-Aug-17 21,998.99 113.65 0.001 0.004
16-Aug-17 22,024.87 114.12 -0.012 -0.009
17-Aug-17 21,750.73 113.14 -0.004 0.007
18-Aug-17 21,674.51 113.92 0.001 -0.003
21-Aug-17 21,703.75 113.60 0.009 0.020
22-Aug-17 21,899.89 115.82 -0.004 -0.009
23-Aug-17 21,812.09 114.75 -0.001 0.000
24-Aug-17 21,783.40 114.78 0.001 0.005
25-Aug-17 21,813.67 115.35 -0.000 -0.002
28-Aug-17 21,808.40 115.07 0.003 0.008
29-Aug-17 21,865.37 116.01 0.001 0.013
30-Aug-17 21,892.43 117.55 0.003 -0.001
31-Aug-17 21,948.10 117.49 0.002 0.007
1-Sep-17 21,987.56 118.28 -0.011 0.000
5-Sep-17 21,753.31 118.30 0.002 -0.011
6-Sep-17 21,807.64 116.98 -0.001 0.007
7-Sep-17 21,784.78 117.77 0.001 0.000
8-Sep-17 21,797.79 117.82 0.012 0.009
11-Sep-17 22,057.37 118.87 0.003 0.017
12-Sep-17 22,118.86 120.94 0.002 -0.011
13-Sep-17 22,158.18 119.63 0.002 0.007
14-Sep-17 22,203.48 120.48 0.003 0.007
15-Sep-17 22,268.34 121.37 0.003 0.020
18-Sep-17 22,331.35 123.83 0.002 0.007
19-Sep-17 22,370.80 124.74 0.002 0.001
20-Sep-17 22,412.59 124.85 -0.002 -0.000
21-Sep-17 22,359.23 124.79 -0.000 -0.003
22-Sep-17 22,349.59 124.43 -0.002 -0.001
25-Sep-17 22,296.09 124.32 -0.001 0.002
26-Sep-17 22,284.32 124.51 0.003 0.000
27-Sep-17 22,340.71 124.52 0.002 0.006
28-Sep-17 22,381.20 125.23 0.001 -0.004
29-Sep-17 22,405.09 124.71 0.007 0.000
2-Oct-17 22,557.60 124.72 0.004 0.006
3-Oct-17 22,641.67 125.51 0.001 0.010
4-Oct-17 22,661.64 126.74 0.005 -0.003
5-Oct-17 22,775.39 126.40 -0.000 0.004
6-Oct-17 22,773.67 126.93 -0.001 -0.000
9-Oct-17 22,761.07 126.88 0.003 0.010
10-Oct-17 22,830.68 128.19 0.002 0.003
11-Oct-17 22,872.89 128.60 -0.001 0.011
12-Oct-17 22,841.01 129.99 0.001 0.006
13-Oct-17 22,871.72 130.71 0.004 0.006
16-Oct-17 22,956.96 131.47 0.002 -0.007
17-Oct-17 22,997.44 130.54 0.007 0.006
18-Oct-17 23,157.60 131.29 0.000 0.002
19-Oct-17 23,163.04 131.55 0.007 -0.001
20-Oct-17 23,328.63 131.36 -0.002 0.002
23-Oct-17 23,273.96 131.68 0.007 0.050
24-Oct-17 23,441.76 138.24 -0.005 -0.010
25-Oct-17 23,329.46 136.84 0.003 0.001
26-Oct-17 23,400.86 136.94 0.001 0.006
27-Oct-17 23,434.19 137.81 -0.004 -0.010
30-Oct-17 23,348.74 136.49 0.001 -0.005
31-Oct-17 23,377.24 135.80 0.002 0.004
1-Nov-17 23,435.01 136.29 0.003 0.001
2-Nov-17 23,516.26 136.47 0.001 0.001
3-Nov-17 23,539.19 136.63 0.000 0.008
6-Nov-17 23,548.42 137.71 0.000 0.008
7-Nov-17 23,557.23 138.81 0.000 -0.011
8-Nov-17 23,563.36 137.29 -0.004 -0.014
9-Nov-17 23,461.94 135.34 -0.002 0.008
10-Nov-17 23,422.21 136.48 0.001 0.000
13-Nov-17 23,439.70 136.53 -0.001 0.007
14-Nov-17 23,409.47 137.54 -0.006 -0.025
15-Nov-17 23,271.28 134.10 0.008 0.017
16-Nov-17 23,458.36 136.36 -0.004 -0.002
17-Nov-17 23,358.24 136.13 0.003 0.006
20-Nov-17 23,430.33 136.91 0.007 0.005
21-Nov-17 23,590.83 137.60 -0.003 0.003
22-Nov-17 23,526.18 138.01 0.001 -0.004
24-Nov-17 23,557.99 137.39 0.001 -0.001
27-Nov-17 23,580.78 137.19 0.011 0.013
28-Nov-17 23,836.71 138.99 0.004 -0.007
29-Nov-17 23,940.68 138.06 0.014 0.022
30-Nov-17 24,272.35 141.15 -0.002 0.003
1-Dec-17 24,231.59 141.52 0.002 -0.000
4-Dec-17 24,290.05 141.50 -0.005 -0.010
5-Dec-17 24,180.64 140.14 -0.002 0.001
6-Dec-17 24,140.91 140.34 0.003 0.018
7-Dec-17 24,211.48 142.89 0.005 0.007
8-Dec-17 24,329.16 143.86 0.002 -0.001
11-Dec-17 24,386.03 143.77 0.005 -0.002
12-Dec-17 24,504.80 143.42 0.003 0.036
13-Dec-17 24,585.43 148.57 -0.003 -0.015
14-Dec-17 24,508.66 146.28 0.006 0.003
15-Dec-17 24,651.74 146.69 0.006 0.021
18-Dec-17 24,792.20 149.77 -0.002 0.008
19-Dec-17 24,754.75 150.91 -0.001 0.011
20-Dec-17 24,726.65 152.52 0.002 0.014
21-Dec-17 24,782.29 154.64 -0.001 0.007
22-Dec-17 24,754.06 155.75 -0.000 0.004
26-Dec-17 24,746.21 156.44 0.001 0.007
27-Dec-17 24,774.30 157.52 0.003 0.006
28-Dec-17 24,837.51 158.42 -0.005 -0.005
29-Dec-17 24,719.22 157.58 0.004 -0.003