Vous êtes sur la page 1sur 128

H1 CSA

Date Time Duration Entry SL SL (pip) TP (pip) TP (price) Duration Max Move
12/30/2014 2200 24 1.2153 1.2185 -32 64 1.2089 23 396

1/12/2015 1800 24 1.1812 1.1794 18 36 1.1848 11 46

1/14/2015 1800 24 1.1792 1.1817 -25 50 1.1742 1 64

NE 0 0 0

16/1/2015 1000 18 1.1614 1.1643 -29 58 1.1556 6 154

0 68 -0.0068

0 69 -0.0069

0 70 -0.007

0 71 -0.0071

0 72 -0.0072

0 73 -0.0073

0 74 -0.0074

0 75 -0.0075

0 76 -0.0076

0 77 -0.0077
0 78 -0.0078

0 79 -0.0079

0 80 -0.008

0 81 -0.0081

0 82 -0.0082

0 83 -0.0083

0 84 -0.0084

0 85 -0.0085

0 86 -0.0086

0 87 -0.0087

0 88 -0.0088

0 89 -0.0089

0 90 -0.009

0 91 -0.0091

0 92 -0.0092

0 93 -0.0093
0 94 -0.0094

0 95 -0.0095

0 96 -0.0096

0 97 -0.0097

0 98 -0.0098

0 99 -0.0099

0 100 -0.01

0 101 -0.0101

0 102 -0.0102

0 103 -0.0103

0 104 -0.0104

0 105 -0.0105

0 106 -0.0106

0 107 -0.0107

0 108 -0.0108

0 109 -0.0109
0 110 -0.011

0 111 -0.0111

0 112 -0.0112

0 113 -0.0113

0 114 -0.0114

0 115 -0.0115

0 116 -0.0116

0 117 -0.0117

0 118 -0.0118
+ve B4 SL TP/SL Set up TP 3x TP 4x
20 x
TP CSA 96 128

TP CSA BE

TP XT BE

TP CSA 87 116
Ratio %
Risk 1 4.00%
Reward 2 8.00%
Capital 100.00

Entry Beginning Bal Risk % $ Risk Reward % $ Reward Risk Pip Reward Pip $ per pip
1 100.00 4.00% 4.00 8% 8.00 25 50 0.16
2 108.00 4.00% 4.32 8% 8.64 20 40 0.22
3 116.64 4.00% 4.67 8% 9.33 20 40 0.23
4 125.97 4.00% 5.04 8% 10.08 20 40 0.25
5 120.93 4.00% 4.84 8% 9.67 20 40 0.24
6 130.61 4.00% 5.22 8% 10.45 20 40 0.26
7 141.06 4.00% 5.64 8% 11.28 20 40 0.28
8 152.34 4.00% 6.09 8% 12.19 20 40 0.30
9 146.25 4.00% 5.85 8% 11.70 20 40 0.29
10 157.95 4.00% 6.32 8% 12.64 20 40 0.32
11 170.58 4.00% 6.82 8% 13.65 20 40 0.34
12 184.23 4.00% 7.37 8% 14.74 20 40 0.37
13 176.86 4.00% 7.07 8% 14.15 20 40 0.35
14 191.01 4.00% 7.64 8% 15.28 20 40 0.38
15 206.29 4.00% 8.25 8% 16.50 20 40 0.41
16 222.79 4.00% 8.91 8% 17.82 20 40 0.45
17 213.88 4.00% 8.56 8% 17.11 20 40 0.43
18 230.99 4.00% 9.24 8% 18.48 20 40 0.46
19 249.47 4.00% 9.98 8% 19.96 20 40 0.50
20 269.43 4.00% 10.78 8% 21.55 20 40 0.54
21 258.65 4.00% 10.35 8% 20.69 20 40 0.52
22 279.34 4.00% 11.17 8% 22.35 20 40 0.56
23 301.69 4.00% 12.07 8% 24.14 20 40 0.60
24 325.82 4.00% 13.03 8% 26.07 20 40 0.65
25 312.79 4.00% 12.51 8% 25.02 20 40 0.63
26 337.81 4.00% 13.51 8% 27.03 20 40 0.68
27 364.84 4.00% 14.59 8% 29.19 20 40 0.73
28 394.03 4.00% 15.76 8% 31.52 20 40 0.79
29 378.27 4.00% 15.13 8% 30.26 20 40 0.76
30 408.53 4.00% 16.34 8% 32.68 20 40 0.82
31 441.21 4.00% 17.65 8% 35.30 20 40 0.88
32 476.51 4.00% 19.06 8% 38.12 20 40 0.95
33 457.45 4.00% 18.30 8% 36.60 20 40 0.91
34 494.04 4.00% 19.76 8% 39.52 20 40 0.99
35 533.57 4.00% 21.34 8% 42.69 20 40 1.07
36 576.25 4.00% 23.05 8% 46.10 20 40 1.15
37 553.20 4.00% 22.13 8% 44.26 20 40 1.11
38 597.46 4.00% 23.90 8% 47.80 20 40 1.19
39 645.25 4.00% 25.81 8% 51.62 20 40 1.29
40 696.87 4.00% 27.87 8% 55.75 20 40 1.39
41 669.00 4.00% 26.76 8% 53.52 20 40 1.34
42 722.52 4.00% 28.90 8% 57.80 20 40 1.45
43 780.32 4.00% 31.21 8% 62.43 20 40 1.56
44 842.75 4.00% 33.71 8% 67.42 20 40 1.69
45 809.04 4.00% 32.36 8% 64.72 20 40 1.62
46 873.76 4.00% 34.95 8% 69.90 20 40 1.75
47 943.66 4.00% 37.75 8% 75.49 20 40 1.89
48 1019.15 4.00% 40.77 8% 81.53 20 40 2.04
49 978.39 4.00% 39.14 8% 78.27 20 40 1.96
50 1056.66 4.00% 42.27 8% 84.53 20 40 2.11
51 1141.19 4.00% 45.65 8% 91.30 20 40 2.28
52 1232.48 4.00% 49.30 8% 98.60 20 40 2.46
53 1183.18 4.00% 47.33 8% 94.65 20 40 2.37
54 1277.84 4.00% 51.11 8% 102.23 20 40 2.56
55 1380.07 4.00% 55.20 8% 110.41 20 40 2.76
56 1490.47 4.00% 59.62 8% 119.24 20 40 2.98
57 1430.85 4.00% 57.23 8% 114.47 20 40 2.86
58 1545.32 4.00% 61.81 8% 123.63 20 40 3.09
59 1668.95 4.00% 66.76 8% 133.52 20 40 3.34
60 1802.46 4.00% 72.10 8% 144.20 20 40 3.60
61 1730.36 4.00% 69.21 8% 138.43 20 40 3.46
62 1868.79 4.00% 74.75 8% 149.50 20 40 3.74
63 2018.30 4.00% 80.73 8% 161.46 20 40 4.04
64 2179.76 4.00% 87.19 8% 174.38 20 40 4.36
65 2092.57 4.00% 83.70 8% 167.41 20 40 4.19
66 2259.98 4.00% 90.40 8% 180.80 20 40 4.52
67 2440.77 4.00% 97.63 8% 195.26 20 40 4.88
68 2636.04 4.00% 105.44 8% 210.88 20 40 5.27
69 2530.59 4.00% 101.22 8% 202.45 20 40 5.06
70 2733.04 4.00% 109.32 8% 218.64 20 40 5.47
71 2951.68 4.00% 118.07 8% 236.13 20 40 5.90
72 3187.82 4.00% 127.51 8% 255.03 20 40 6.38
73 3060.31 4.00% 122.41 8% 244.82 20 40 6.12
74 3305.13 4.00% 132.21 8% 264.41 20 40 6.61
75 3569.54 4.00% 142.78 8% 285.56 20 40 7.14
76 3855.11 4.00% 154.20 8% 308.41 20 40 7.71
77 3700.90 4.00% 148.04 8% 296.07 20 40 7.40
78 3996.97 4.00% 159.88 8% 319.76 20 40 7.99
79 4316.73 4.00% 172.67 8% 345.34 20 40 8.63
80 4662.07 4.00% 186.48 8% 372.97 20 40 9.32
81 4475.59 4.00% 179.02 8% 358.05 20 40 8.95
82 4833.63 4.00% 193.35 8% 386.69 20 40 9.67
83 5220.32 4.00% 208.81 8% 417.63 20 40 10.44
84 5637.95 4.00% 225.52 8% 451.04 20 40 11.28
85 5412.43 4.00% 216.50 8% 432.99 20 40 10.82
86 5845.43 4.00% 233.82 8% 467.63 20 40 11.69
87 6313.06 4.00% 252.52 8% 505.04 20 40 12.63
88 6818.11 4.00% 272.72 8% 545.45 20 40 13.64
89 6545.38 4.00% 261.82 8% 523.63 20 40 13.09
90 7069.01 4.00% 282.76 8% 565.52 20 40 14.14
91 7634.53 4.00% 305.38 8% 610.76 20 40 15.27
92 8245.30 4.00% 329.81 8% 659.62 20 40 16.49
93 7915.48 4.00% 316.62 8% 633.24 20 40 15.83
94 8548.72 4.00% 341.95 8% 683.90 20 40 17.10
95 9232.62 4.00% 369.30 8% 738.61 20 40 18.47
96 9971.23 4.00% 398.85 8% 797.70 20 40 19.94
97 9572.38 4.00% 382.90 8% 765.79 20 40 19.14
98 10338.17 4.00% 413.53 8% 827.05 20 40 20.68
99 11165.23 4.00% 446.61 8% 893.22 20 40 22.33
100 12058.44 4.00% 482.34 8% 964.68 20 40 24.12
101 11576.11 4.00% 463.04 8% 926.09 20 40 23.15
102 12502.19 4.00% 500.09 8% 1000.18 20 40 25.00
103 13502.37 4.00% 540.09 8% 1080.19 20 40 27.00
104 14582.56 4.00% 583.30 8% 1166.60 20 40 29.17
105 13999.26 4.00% 559.97 8% 1119.94 20 40 28.00
106 15119.20 4.00% 604.77 8% 1209.54 20 40 30.24
107 16328.73 4.00% 653.15 8% 1306.30 20 40 32.66
108 17635.03 4.00% 705.40 8% 1410.80 20 40 35.27
109 16929.63 4.00% 677.19 8% 1354.37 20 40 33.86
110 18284.00 4.00% 731.36 8% 1462.72 20 40 36.57
111 19746.72 4.00% 789.87 8% 1579.74 20 40 39.49
112 21326.46 4.00% 853.06 8% 1706.12 20 40 42.65
113 20473.40 4.00% 818.94 8% 1637.87 20 40 40.95
114 22111.27 4.00% 884.45 8% 1768.90 20 40 44.22
115 23880.17 4.00% 955.21 8% 1910.41 20 40 47.76
116 25790.59 4.00% 1031.62 8% 2063.25 20 40 51.58
117 24758.96 4.00% 990.36 8% 1980.72 20 40 49.52
118 26739.68 4.00% 1069.59 8% 2139.17 20 40 53.48
119 28878.86 4.00% 1155.15 8% 2310.31 20 40 57.76
120 31189.17 4.00% 1247.57 8% 2495.13 20 40 62.38
121 29941.60 4.00% 1197.66 8% 2395.33 20 40 59.88
122 32336.93 4.00% 1293.48 8% 2586.95 20 40 64.67
123 34923.88 4.00% 1396.96 8% 2793.91 20 40 69.85
124 37717.79 4.00% 1508.71 8% 3017.42 20 40 75.44
125 36209.08 4.00% 1448.36 8% 2896.73 20 40 72.42
126 39105.81 4.00% 1564.23 8% 3128.46 20 40 78.21
127 42234.27 4.00% 1689.37 8% 3378.74 20 40 84.47
128 45613.01 4.00% 1824.52 8% 3649.04 20 40 91.23
129 43788.49 4.00% 1751.54 8% 3503.08 20 40 87.58
130 47291.57 4.00% 1891.66 8% 3783.33 20 40 94.58
131 51074.90 4.00% 2043.00 8% 4085.99 20 40 102.15
132 55160.89 4.00% 2206.44 8% 4412.87 20 40 110.32
133 52954.45 4.00% 2118.18 8% 4236.36 20 40 105.91
134 57190.81 4.00% 2287.63 8% 4575.26 20 40 114.38
135 61766.07 4.00% 2470.64 8% 4941.29 20 40 123.53
136 66707.36 4.00% 2668.29 8% 5336.59 20 40 133.41
137 64039.07 4.00% 2561.56 8% 5123.13 20 40 128.08
138 69162.19 4.00% 2766.49 8% 5532.98 20 40 138.32
139 74695.17 4.00% 2987.81 8% 5975.61 20 40 149.39
140 80670.78 4.00% 3226.83 8% 6453.66 20 40 161.34
141 77443.95 4.00% 3097.76 8% 6195.52 20 40 154.89
142 83639.46 4.00% 3345.58 8% 6691.16 20 40 167.28
143 90330.62 4.00% 3613.22 8% 7226.45 20 40 180.66
144 97557.07 4.00% 3902.28 8% 7804.57 20 40 195.11
145 93654.79 4.00% 3746.19 8% 7492.38 20 40 187.31
146 101147.17 4.00% 4045.89 8% 8091.77 20 40 202.29
147 109238.94 4.00% 4369.56 8% 8739.12 20 40 218.48
148 117978.06 4.00% 4719.12 8% 9438.24 20 40 235.96
149 113258.94 4.00% 4530.36 8% 9060.71 20 40 226.52
150 122319.65 4.00% 4892.79 8% 9785.57 20 40 244.64
151 132105.22 4.00% 5284.21 8% 10568.42 20 40 264.21
152 142673.64 4.00% 5706.95 8% 11413.89 20 40 285.35
153 136966.70 4.00% 5478.67 8% 10957.34 20 40 273.93
154 147924.03 4.00% 5916.96 8% 11833.92 20 40 295.85
155 159757.95 4.00% 6390.32 8% 12780.64 20 40 319.52
156 172538.59 4.00% 6901.54 8% 13803.09 20 40 345.08
157 165637.05 4.00% 6625.48 8% 13250.96 20 40 331.27
158 178888.01 4.00% 7155.52 8% 14311.04 20 40 357.78
159 193199.05 4.00% 7727.96 8% 15455.92 20 40 386.40
160 208654.98 4.00% 8346.20 8% 16692.40 20 40 417.31
161 200308.78 4.00% 8012.35 8% 16024.70 20 40 400.62
162 216333.48 4.00% 8653.34 8% 17306.68 20 40 432.67
163 233640.16 4.00% 9345.61 8% 18691.21 20 40 467.28
164 252331.37 4.00% 10093.25 8% 20186.51 20 40 504.66
165 242238.12 4.00% 9689.52 8% 19379.05 20 40 484.48
166 261617.16 4.00% 10464.69 8% 20929.37 20 40 523.23
167 282546.54 4.00% 11301.86 8% 22603.72 20 40 565.09
168 305150.26 4.00% 12206.01 8% 24412.02 20 40 610.30
169 292944.25 4.00% 11717.77 8% 23435.54 20 40 585.89
170 316379.79 4.00% 12655.19 8% 25310.38 20 40 632.76
171 341690.17 4.00% 13667.61 8% 27335.21 20 40 683.38
172 369025.39 4.00% 14761.02 8% 29522.03 20 40 738.05
173 354264.37 4.00% 14170.57 8% 28341.15 20 40 708.53
174 382605.52 4.00% 15304.22 8% 30608.44 20 40 765.21
175 413213.96 4.00% 16528.56 8% 33057.12 20 40 826.43
176 446271.08 4.00% 17850.84 8% 35701.69 20 40 892.54
177 428420.24 4.00% 17136.81 8% 34273.62 20 40 856.84
178 462693.86 4.00% 18507.75 8% 37015.51 20 40 925.39
179 499709.37 4.00% 19988.37 8% 39976.75 20 40 999.42
180 539686.11 4.00% 21587.44 8% 43174.89 20 40 1079.37
181 518098.67 4.00% 20723.95 8% 41447.89 20 40 1036.20
182 559546.56 4.00% 22381.86 8% 44763.73 20 40 1119.09
183 604310.29 4.00% 24172.41 8% 48344.82 20 40 1208.62
184 652655.11 4.00% 26106.20 8% 52212.41 20 40 1305.31
185 626548.91 4.00% 25061.96 8% 50123.91 20 40 1253.10
186 676672.82 4.00% 27066.91 8% 54133.83 20 40 1353.35
187 730806.65 4.00% 29232.27 8% 58464.53 20 40 1461.61
188 789271.18 4.00% 31570.85 8% 63141.69 20 40 1578.54
189 757700.33 4.00% 30308.01 8% 60616.03 20 40 1515.40
190 818316.36 4.00% 32732.65 8% 65465.31 20 40 1636.63
191 883781.67 4.00% 35351.27 8% 70702.53 20 40 1767.56
192 954484.20 4.00% 38179.37 8% 76358.74 20 40 1908.97
193 916304.83 4.00% 36652.19 8% 73304.39 20 40 1832.61
194 989609.22 4.00% 39584.37 8% 79168.74 20 40 1979.22
195 1068777.95 4.00% 42751.12 8% 85502.24 20 40 2137.56
196 1154280.19 4.00% 46171.21 8% 92342.42 20 40 2308.56
197 1108108.98 4.00% 44324.36 8% 88648.72 20 40 2216.22
198 1196757.70 4.00% 47870.31 8% 95740.62 20 40 2393.52
199 1292498.32 4.00% 51699.93 8% 103399.87 20 40 2585.00
200 1395898.18 4.00% 55835.93 8% 111671.85 20 40 2791.80
201 1340062.26 4.00% 53602.49 8% 107204.98 20 40 2680.12
202 1447267.24 4.00% 57890.69 8% 115781.38 20 40 2894.53
203 1563048.62 4.00% 62521.94 8% 125043.89 20 40 3126.10
204 1688092.50 4.00% 67523.70 8% 135047.40 20 40 3376.19
205 1620568.80 4.00% 64822.75 8% 129645.50 20 40 3241.14
206 1750214.31 4.00% 70008.57 8% 140017.14 20 40 3500.43
207 1890231.45 4.00% 75609.26 8% 151218.52 20 40 3780.46
208 2041449.97 4.00% 81658.00 8% 163316.00 20 40 4082.90
209 1959791.97 4.00% 78391.68 8% 156783.36 20 40 3919.58
210 2116575.33 4.00% 84663.01 8% 169326.03 20 40 4233.15
211 2285901.35 4.00% 91436.05 8% 182872.11 20 40 4571.80
212 2468773.46 4.00% 98750.94 8% 197501.88 20 40 4937.55
213 2370022.52 4.00% 94800.90 8% 189601.80 20 40 4740.05
214 2559624.33 4.00% 102384.97 8% 204769.95 20 40 5119.25
215 2764394.27 4.00% 110575.77 8% 221151.54 20 40 5528.79
216 2985545.81 4.00% 119421.83 8% 238843.67 20 40 5971.09
217 2866123.98 4.00% 114644.96 8% 229289.92 20 40 5732.25
218 3095413.90 4.00% 123816.56 8% 247633.11 20 40 6190.83
219 3343047.01 4.00% 133721.88 8% 267443.76 20 40 6686.09
220 3610490.77 4.00% 144419.63 8% 288839.26 20 40 7220.98
221 3466071.14 4.00% 138642.85 8% 277285.69 20 40 6932.14
222 3743356.83 4.00% 149734.27 8% 299468.55 20 40 7486.71
223 4042825.38 4.00% 161713.02 8% 323426.03 20 40 8085.65
224 4366251.41 4.00% 174650.06 8% 349300.11 20 40 8732.50
225 4191601.35 4.00% 167664.05 8% 335328.11 20 40 8383.20
226 4526929.46 4.00% 181077.18 8% 362154.36 20 40 9053.86
227 4889083.82 4.00% 195563.35 8% 391126.71 20 40 9778.17
228 5280210.53 4.00% 211208.42 8% 422416.84 20 40 10560.42
229 5069002.10 4.00% 202760.08 8% 405520.17 20 40 10138.00
230 5474522.27 4.00% 218980.89 8% 437961.78 20 40 10949.04
231 5912484.05 4.00% 236499.36 8% 472998.72 20 40 11824.97
232 6385482.78 4.00% 255419.31 8% 510838.62 20 40 12770.97
233 6130063.47 4.00% 245202.54 8% 490405.08 20 40 12260.13
234 6620468.55 4.00% 264818.74 8% 529637.48 20 40 13240.94
235 7150106.03 4.00% 286004.24 8% 572008.48 20 40 14300.21
236 7722114.51 4.00% 308884.58 8% 617769.16 20 40 15444.23
237 7413229.93 4.00% 296529.20 8% 593058.39 20 40 14826.46
238 8006288.33 4.00% 320251.53 8% 640503.07 20 40 16012.58
239 8646791.39 4.00% 345871.66 8% 691743.31 20 40 17293.58
240 9338534.70 4.00% 373541.39 8% 747082.78 20 40 18677.07
241 8964993.31 4.00% 358599.73 8% 717199.47 20 40 17929.99
242 9682192.78 4.00% 387287.71 8% 774575.42 20 40 19364.39
243 10456768.20 4.00% 418270.73 8% 836541.46 20 40 20913.54
244 11293309.66 4.00% 451732.39 8% 903464.77 20 40 22586.62
245 10841577.27 4.00% 433663.09 8% 867326.18 20 40 21683.15
246 11708903.45 4.00% 468356.14 8% 936712.28 20 40 23417.81
247 12645615.73 4.00% 505824.63 8% ### 20 40 25291.23
248 13657264.99 4.00% 546290.60 8% ### 20 40 27314.53
249 13110974.39 4.00% 524438.98 8% ### 20 40 26221.95
250 14159852.34 4.00% 566394.09 8% ### 20 40 28319.70
251 15292640.53 4.00% 611705.62 8% ### 20 40 30585.28
252 16516051.77 4.00% 660642.07 8% ### 20 40 33032.10
253 15855409.70 4.00% 634216.39 8% ### 20 40 31710.82
254 17123842.47 4.00% 684953.70 8% ### 20 40 34247.68
255 18493749.87 4.00% 739749.99 8% ### 20 40 36987.50
256 19973249.86 4.00% 798929.99 8% ### 20 40 39946.50
257 19174319.87 4.00% 766972.79 8% ### 20 40 38348.64
258 20708265.46 4.00% 828330.62 8% ### 20 40 41416.53
259 22364926.69 4.00% 894597.07 8% ### 20 40 44729.85
260 24154120.83 4.00% 966164.83 8% ### 20 40 48308.24
261 23187956.00 4.00% 927518.24 8% ### 20 40 46375.91
262 25042992.48 4.00% ### 8% ### 20 40 50085.98
263 27046431.87 4.00% ### 8% ### 20 40 54092.86
264 29210146.42 4.00% ### 8% ### 20 40 58420.29
265 28041740.57 4.00% ### 8% ### 20 40 56083.48
266 30285079.81 4.00% ### 8% ### 20 40 60570.16
267 32707886.20 4.00% ### 8% ### 20 40 65415.77
268 35324517.09 4.00% ### 8% ### 20 40 70649.03
269 33911536.41 4.00% ### 8% ### 20 40 67823.07
270 36624459.32 4.00% ### 8% ### 20 40 73248.92
271 39554416.07 4.00% ### 8% ### 20 40 79108.83
272 42718769.35 4.00% ### 8% ### 20 40 85437.54
273 41010018.58 4.00% ### 8% ### 20 40 82020.04
274 44290820.06 4.00% ### 8% ### 20 40 88581.64
275 47834085.67 4.00% ### 8% ### 20 40 95668.17
276 51660812.52 4.00% ### 8% ### 20 40 103321.63
277 49594380.02 4.00% ### 8% ### 20 40 99188.76
278 53561930.42 4.00% ### 8% ### 20 40 107123.86
279 57846884.86 4.00% ### 8% ### 20 40 115693.77
280 62474635.65 4.00% ### 8% ### 20 40 124949.27
281 59975650.22 4.00% ### 8% ### 20 40 119951.30
282 64773702.24 4.00% ### 8% ### 20 40 129547.40
283 69955598.42 4.00% ### 8% ### 20 40 139911.20
284 75552046.29 4.00% ### 8% ### 20 40 151104.09
285 72529964.44 4.00% ### 8% ### 20 40 145059.93
286 78332361.59 4.00% ### 8% ### 20 40 156664.72
287 84598950.52 4.00% ### 8% ### 20 40 169197.90
288 91366866.56 4.00% ### 8% ### 20 40 182733.73
289 87712191.90 4.00% ### 8% ### 20 40 175424.38
290 94729167.25 4.00% ### 8% ### 20 40 189458.33
291 102307500.63 4.00% ### 8% ### 20 40 204615.00
292 110492100.68 4.00% ### 8% ### 20 40 220984.20
293 106072416.66 4.00% ### 8% ### 20 40 212144.83
294 114558209.99 4.00% ### 8% ### 20 40 229116.42
295 123722866.79 4.00% ### 8% ### 20 40 247445.73
296 133620696.13 4.00% ### 8% ### 20 40 267241.39
297 128275868.29 4.00% ### 8% ### 20 40 256551.74
298 138537937.75 4.00% ### 8% ### 20 40 277075.88
299 149620972.77 4.00% ### 8% ### 20 40 299241.95
300 161590650.59 4.00% ### 8% ### 20 40 323181.30
301 155127024.57 4.00% ### 8% ### 20 40 310254.05
302 167537186.53 4.00% ### 8% ### 20 40 335074.37
303 180940161.45 4.00% ### 8% ### 20 40 361880.32
304 195415374.37 4.00% ### 8% ### 20 40 390830.75
305 187598759.40 4.00% ### 8% ### 20 40 375197.52
306 202606660.15 4.00% ### 8% ### 20 40 405213.32
307 218815192.96 4.00% ### 8% ### 20 40 437630.39
308 236320408.40 4.00% ### 8% ### 20 40 472640.82
309 226867592.06 4.00% ### 8% ### 20 40 453735.18
310 245016999.43 4.00% ### 8% ### 20 40 490034.00
311 264618359.38 4.00% ### 8% ### 20 40 529236.72
312 285787828.13 4.00% ### 8% ### 20 40 571575.66
313 274356315.00 4.00% ### 8% ### 20 40 548712.63
314 296304820.20 4.00% ### 8% ### 20 40 592609.64
315 320009205.82 4.00% ### 8% ### 20 40 640018.41
316 345609942.29 4.00% ### 8% ### 20 40 691219.88
317 331785544.60 4.00% ### 8% ### 20 40 663571.09
318 358328388.16 4.00% ### 8% ### 20 40 716656.78
319 386994659.22 4.00% ### 8% ### 20 40 773989.32
320 417954231.95 4.00% ### 8% ### 20 40 835908.46
321 401236062.67 4.00% ### 8% ### 20 40 802472.13
322 433334947.69 4.00% ### 8% ### 20 40 866669.90
323 468001743.50 4.00% ### 8% ### 20 40 936003.49
324 505441882.98 4.00% ### 8% ### 20 40 1010883.77
325 485224207.66 4.00% ### 8% ### 20 40 970448.42
326 524042144.28 4.00% ### 8% ### 20 40 1048084.29
327 565965515.82 4.00% ### 8% ### 20 40 1131931.03
328 611242757.09 4.00% ### 8% ### 20 40 1222485.51
329 586793046.80 4.00% ### 8% ### 20 40 1173586.09
330 633736490.55 4.00% ### 8% ### 20 40 1267472.98
331 684435409.79 4.00% ### 8% ### 20 40 1368870.82
332 739190242.57 4.00% ### 8% ### 20 40 1478380.49
333 709622632.87 4.00% ### 8% ### 20 40 1419245.27
334 766392443.50 4.00% ### 8% ### 20 40 1532784.89
335 827703838.98 4.00% ### 8% ### 20 40 1655407.68
336 893920146.10 4.00% ### 8% ### 20 40 1787840.29
337 858163340.25 4.00% ### 8% ### 20 40 1716326.68
338 926816407.48 4.00% ### 8% ### 20 40 1853632.81
339 1000961720.07 4.00% ### 8% ### 20 40 2001923.44
340 1081038657.68 4.00% ### 8% ### 20 40 2162077.32
341 1037797111.37 4.00% ### 8% ### 20 40 2075594.22
342 1120820880.28 4.00% ### 8% ### 20 40 2241641.76
343 1210486550.70 4.00% ### 8% ### 20 40 2420973.10
344 1307325474.76 4.00% ### 8% ### 20 40 2614650.95
345 1255032455.77 4.00% ### 8% ### 20 40 2510064.91
346 1355435052.23 4.00% ### 8% ### 20 40 2710870.10
347 1463869856.41 4.00% ### 8% ### 20 40 2927739.71
348 1580979444.92 4.00% ### 8% ### 20 40 3161958.89
349 1517740267.13 4.00% ### 8% ### 20 40 3035480.53
350 1639159488.50 4.00% ### 8% ### 20 40 3278318.98
351 1770292247.58 4.00% ### 8% ### 20 40 3540584.50
352 1911915627.38 4.00% ### 8% ### 20 40 3823831.25
353 1835439002.29 4.00% ### 8% ### 20 40 3670878.00
354 1982274122.47 4.00% ### 8% ### 20 40 3964548.24
355 2140856052.27 4.00% ### 8% ### 20 40 4281712.10
356 2312124536.45 4.00% ### 8% ### 20 40 4624249.07
357 2219639554.99 4.00% ### 8% ### 20 40 4439279.11
358 2397210719.39 4.00% ### 8% ### 20 40 4794421.44
359 2588987576.94 4.00% ### 8% ### 20 40 5177975.15
360 2796106583.10 4.00% ### 8% ### 20 40 5592213.17
361 2684262319.77 4.00% ### 8% ### 20 40 5368524.64
362 2899003305.35 4.00% ### 8% ### 20 40 5798006.61
363 3130923569.78 4.00% ### 8% ### 20 40 6261847.14
364 3381397455.37 4.00% ### 8% ### 20 40 6762794.91
365 3246141557.15 4.00% ### 8% ### 20 40 6492283.11
366 3505832881.72 4.00% ### 8% ### 20 40 7011665.76
367 3786299512.26 4.00% ### 8% ### 20 40 7572599.02
368 4089203473.24 4.00% ### 8% ### 20 40 8178406.95
369 3925635334.31 4.00% ### 8% ### 20 40 7851270.67
370 4239686161.06 4.00% ### 8% ### 20 40 8479372.32
371 4578861053.94 4.00% ### 8% ### 20 40 9157722.11
372 4945169938.26 4.00% ### 8% ### 20 40 9890339.88
373 4747363140.73 4.00% ### 8% ### 20 40 9494726.28
374 5127152191.98 4.00% ### 8% ### 20 40 10254304.38
375 5537324367.34 4.00% ### 8% ### 20 40 11074648.73
376 5980310316.73 4.00% ### 8% ### 20 40 11960620.63
377 5741097904.06 4.00% ### 8% ### 20 40 11482195.81
378 6200385736.39 4.00% ### 8% ### 20 40 12400771.47
379 6696416595.30 4.00% ### 8% ### 20 40 13392833.19
380 7232129922.92 4.00% ### 8% ### 20 40 14464259.85
381 6942844726.00 4.00% ### 8% ### 20 40 13885689.45
382 7498272304.09 4.00% ### 8% ### 20 40 14996544.61
383 8098134088.41 4.00% ### 8% ### 20 40 16196268.18
384 8745984815.48 4.00% ### 8% ### 20 40 17491969.63
385 8396145422.87 4.00% ### 8% ### 20 40 16792290.85
386 9067837056.69 4.00% ### 8% ### 20 40 18135674.11
387 9793264021.23 4.00% ### 8% ### 20 40 19586528.04
388 ### 4.00% ### 8% ### 20 40 21153450.29
389 ### 4.00% ### 8% ### 20 40 20307312.27
390 ### 4.00% ### 8% ### 20 40 21931897.26
391 ### 4.00% ### 8% ### 20 40 23686449.04
392 ### 4.00% ### 8% ### 20 40 25581364.96
393 ### 4.00% ### 8% ### 20 40 24558110.36
394 ### 4.00% ### 8% ### 20 40 26522759.19
395 ### 4.00% ### 8% ### 20 40 28644579.93
396 ### 4.00% ### 8% ### 20 40 30936146.32
397 ### 4.00% ### 8% ### 20 40 29698700.47
398 ### 4.00% ### 8% ### 20 40 32074596.50
399 ### 4.00% ### 8% ### 20 40 34640564.22
400 ### 4.00% ### 8% ### 20 40 37411809.36
401 ### 4.00% ### 8% ### 20 40 35915336.99
402 ### 4.00% ### 8% ### 20 40 38788563.95
403 ### 4.00% ### 8% ### 20 40 41891649.06
404 ### 4.00% ### 8% ### 20 40 45242980.99
405 ### 4.00% ### 8% ### 20 40 43433261.75
406 ### 4.00% ### 8% ### 20 40 46907922.69
407 ### 4.00% ### 8% ### 20 40 50660556.50
408 ### 4.00% ### 8% ### 20 40 54713401.02
409 ### 4.00% ### 8% ### 20 40 52524864.98
410 ### 4.00% ### 8% ### 20 40 56726854.18
411 ### 4.00% ### 8% ### 20 40 61265002.52
412 ### 4.00% ### 8% ### 20 40 66166202.72
413 ### 4.00% ### 8% ### 20 40 63519554.61
414 ### 4.00% ### 8% ### 20 40 68601118.98
415 ### 4.00% ### 8% ### 20 40 74089208.50
416 ### 4.00% ### 8% ### 20 40 80016345.17
Wdraw Ending Bal
108.00 As per 1st input
116.64
125.97
120.93
130.61
141.06
152.34
146.25
157.95
170.58
184.23
176.86
191.01
206.29
222.79
213.88
230.99
249.47
269.43
258.65
279.34
301.69
325.82
312.79
337.81
364.84
394.03
378.27
408.53
441.21
476.51
457.45
494.04
533.57
576.25
553.20
597.46
645.25
696.87
669.00
722.52
780.32
842.75
809.04
873.76
943.66
1019.15
978.39
1056.66
1141.19
1232.48
1183.18
1277.84
1380.07
1490.47
1430.85
1545.32
1668.95
1802.46
1730.36
1868.79
2018.30
2179.76
2092.57
2259.98
2440.77
2636.04
2530.59
2733.04
2951.68
3187.82
3060.31
3305.13
3569.54
3855.11
3700.90
3996.97
4316.73
4662.07
4475.59
4833.63
5220.32
5637.95
5412.43
5845.43
6313.06
6818.11
6545.38
7069.01
7634.53
8245.30
7915.48
8548.72
9232.62
9971.23
9572.38
10338.17
11165.23
12058.44
11576.11
12502.19
13502.37
14582.56
13999.26
15119.20
16328.73
17635.03
16929.63
18284.00
19746.72
21326.46
20473.40
22111.27
23880.17
25790.59
24758.96
26739.68
28878.86
31189.17
29941.60
32336.93
34923.88
37717.79
36209.08
39105.81
42234.27
45613.01
43788.49
47291.57
51074.90
55160.89
52954.45
57190.81
61766.07
66707.36
64039.07
69162.19
74695.17
80670.78
77443.95
83639.46
90330.62
97557.07
93654.79
101147.17
109238.94
117978.06
113258.94
122319.65
132105.22
142673.64
136966.70
147924.03
159757.95
172538.59
165637.05
178888.01
193199.05
208654.98
200308.78
216333.48
233640.16
252331.37
242238.12
261617.16
282546.54
305150.26
292944.25
316379.79
341690.17
369025.39
354264.37
382605.52
413213.96
446271.08
428420.24
462693.86
499709.37
539686.11
518098.67
559546.56
604310.29
652655.11
626548.91
676672.82
730806.65
789271.18
757700.33
818316.36
883781.67
954484.20
916304.83
989609.22
1068777.95
1154280.19
1108108.98
1196757.70
1292498.32
1395898.18
1340062.26
1447267.24
1563048.62
1688092.50
1620568.80
1750214.31
1890231.45
2041449.97
1959791.97
2116575.33
2285901.35
2468773.46
2370022.52
2559624.33
2764394.27
2985545.81
2866123.98
3095413.90
3343047.01
3610490.77
3466071.14
3743356.83
4042825.38
4366251.41
4191601.35
4526929.46
4889083.82
5280210.53
5069002.10
5474522.27
5912484.05
6385482.78
6130063.47
6620468.55
7150106.03
7722114.51
7413229.93
8006288.33
8646791.39
9338534.70
8964993.31
9682192.78
10456768.20
11293309.66
10841577.27
11708903.45
12645615.73
13657264.99
13110974.39
14159852.34
15292640.53
16516051.77
15855409.70
17123842.47
18493749.87
19973249.86
19174319.87
20708265.46
22364926.69
24154120.83
23187956.00
25042992.48
27046431.87
29210146.42
28041740.57
30285079.81
32707886.20
35324517.09
33911536.41
36624459.32
39554416.07
42718769.35
41010018.58
44290820.06
47834085.67
51660812.52
49594380.02
53561930.42
57846884.86
62474635.65
59975650.22
64773702.24
69955598.42
75552046.29
72529964.44
78332361.59
84598950.52
91366866.56
87712191.90
94729167.25
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
GBPUSD
AUDUSD
Ratio % Ratio %
Risk 1 2.00% Risk 1 2.00%
Reward 1 2.00% Reward 2 4.00%
Capital 100.00 Capital 100.00

Entry Beginning Bal $ Risk $ Reward Ending Bal Beginning Bal $ Risk $ Reward
1 100.00 2.00 2.00 102.00 100.00 2.00 4.00
2 102.00 2.04 2.04 104.04 104.00 2.08 4.16
3 104.04 2.08 2.08 106.12 108.16 2.16 4.33
4 106.12 2.12 2.12 104.00 112.49 2.25 4.50
5 104.00 2.08 2.08 106.08 110.24 2.20 4.41
6 106.08 2.12 2.12 108.20 114.65 2.29 4.59
7 108.20 2.16 2.16 110.36 119.23 2.38 4.77
8 110.36 2.21 2.21 108.16 124.00 2.48 4.96
9 108.16 2.16 2.16 110.32 121.52 2.43 4.86
10 110.32 2.21 2.21 112.53 126.38 2.53 5.06
11 112.53 2.25 2.25 114.78 131.44 2.63 5.26
12 114.78 2.30 2.30 112.48 136.69 2.73 5.47
13 112.48 2.25 2.25 114.73 133.96 2.68 5.36
14 114.73 2.29 2.29 117.03 139.32 2.79 5.57
15 117.03 2.34 2.34 119.37 144.89 2.90 5.80
16 119.37 2.39 2.39 116.98 150.69 3.01 6.03
17 116.98 2.34 2.34 119.32 147.67 2.95 5.91
18 119.32 2.39 2.39 121.70 153.58 3.07 6.14
19 121.70 2.43 2.43 124.14 159.72 3.19 6.39
20 124.14 2.48 2.48 121.66 166.11 3.32 6.64
21 121.66 2.43 2.43 124.09 162.79 3.26 6.51
22 124.09 2.48 2.48 126.57 169.30 3.39 6.77
23 126.57 2.53 2.53 129.10 176.07 3.52 7.04
24 129.10 2.58 2.58 126.52 183.12 3.66 7.32
25 126.52 2.53 2.53 129.05 179.46 3.59 7.18
26 129.05 2.58 2.58 131.63 186.63 3.73 7.47
27 131.63 2.63 2.63 134.26 194.10 3.88 7.76
28 134.26 2.69 2.69 131.58 201.86 4.04 8.07
29 131.58 2.63 2.63 134.21 197.83 3.96 7.91
30 134.21 2.68 2.68 136.89 205.74 4.11 8.23
31 136.89 2.74 2.74 139.63 213.97 4.28 8.56
32 139.63 2.79 2.79 136.84 222.53 4.45 8.90
33 136.84 2.74 2.74 139.58 218.08 4.36 8.72
34 139.58 2.79 2.79 142.37 226.80 4.54 9.07
35 142.37 2.85 2.85 145.22 235.87 4.72 9.43
36 145.22 2.90 2.90 142.31 245.31 4.91 9.81
37 142.31 2.85 2.85 145.16 240.40 4.81 9.62
38 145.16 2.90 2.90 148.06 250.02 5.00 10.00
39 148.06 2.96 2.96 151.02 260.02 5.20 10.40
40 151.02 3.02 3.02 148.00 270.42 5.41 10.82
41 148.00 2.96 2.96 150.96 265.01 5.30 10.60
42 150.96 3.02 3.02 153.98 275.61 5.51 11.02
43 153.98 3.08 3.08 157.06 286.63 5.73 11.47
44 157.06 3.14 3.14 153.92 298.10 5.96 11.92
45 153.92 3.08 3.08 157.00 292.14 5.84 11.69
46 157.00 3.14 3.14 160.14 303.82 6.08 12.15
47 160.14 3.20 3.20 163.34 315.98 6.32 12.64
48 163.34 3.27 3.27 160.07 328.61 6.57 13.14
49 160.07 3.20 3.20 163.27 322.04 6.44 12.88
50 163.27 3.27 3.27 166.54 334.92 6.70 13.40
51 166.54 3.33 3.33 169.87 348.32 6.97 13.93
52 169.87 3.40 3.40 166.47 362.25 7.25 14.49
53 166.47 3.33 3.33 169.80 355.01 7.10 14.20
54 169.80 3.40 3.40 173.20 369.21 7.38 14.77
55 173.20 3.46 3.46 176.66 383.98 7.68 15.36
56 176.66 3.53 3.53 173.13 399.34 7.99 15.97
57 173.13 3.46 3.46 176.59 391.35 7.83 15.65
58 176.59 3.53 3.53 180.12 407.00 8.14 16.28
59 180.12 3.60 3.60 183.73 423.28 8.47 16.93
60 183.73 3.67 3.67 180.05 440.22 8.80 17.61
61 180.05 3.60 3.60 183.65 431.41 8.63 17.26
62 183.65 3.67 3.67 187.33 448.67 8.97 17.95
63 187.33 3.75 3.75 191.07 466.61 9.33 18.66
64 191.07 3.82 3.82 187.25 485.28 9.71 19.41
65 187.25 3.75 3.75 191.00 475.57 9.51 19.02
66 191.00 3.82 3.82 194.82 494.60 9.89 19.78
67 194.82 3.90 3.90 198.71 514.38 10.29 20.58
68 198.71 3.97 3.97 194.74 534.96 10.70 21.40
69 194.74 3.89 3.89 198.63 524.26 10.49 20.97
70 198.63 3.97 3.97 202.61 545.23 10.90 21.81
71 202.61 4.05 4.05 206.66 567.04 11.34 22.68
72 206.66 4.13 4.13 202.52 589.72 11.79 23.59
73 202.52 4.05 4.05 206.58 577.92 11.56 23.12
74 206.58 4.13 4.13 210.71 601.04 12.02 24.04
75 210.71 4.21 4.21 214.92 625.08 12.50 25.00
76 214.92 4.30 4.30 210.62 650.08 13.00 26.00
77 210.62 4.21 4.21 214.84 637.08 12.74 25.48
78 214.84 4.30 4.30 219.13 662.57 13.25 26.50
79 219.13 4.38 4.38 223.51 689.07 13.78 27.56
80 223.51 4.47 4.47 219.04 716.63 14.33 28.67
81 219.04 4.38 4.38 223.43 702.30 14.05 28.09
82 223.43 4.47 4.47 227.89 730.39 14.61 29.22
83 227.89 4.56 4.56 232.45 759.61 15.19 30.38
84 232.45 4.65 4.65 227.80 789.99 15.80 31.60
85 227.80 4.56 4.56 232.36 774.19 15.48 30.97
86 232.36 4.65 4.65 237.01 805.16 16.10 32.21
87 237.01 4.74 4.74 241.75 837.36 16.75 33.49
88 241.75 4.83 4.83 236.91 870.86 17.42 34.83
89 236.91 4.74 4.74 241.65 853.44 17.07 34.14
90 241.65 4.83 4.83 246.48 887.58 17.75 35.50
91 246.48 4.93 4.93 251.41 923.08 18.46 36.92
92 251.41 5.03 5.03 246.38 960.01 19.20 38.40
93 246.38 4.93 4.93 251.31 940.81 18.82 37.63
94 251.31 5.03 5.03 256.34 978.44 19.57 39.14
95 256.34 5.13 5.13 261.46 1017.58 20.35 40.70
96 261.46 5.23 5.23 256.23 1058.28 21.17 42.33
97 256.23 5.12 5.12 261.36 1037.11 20.74 41.48
98 261.36 5.23 5.23 266.59 1078.60 21.57 43.14
99 266.59 5.33 5.33 271.92 1121.74 22.43 44.87
100 271.92 5.44 5.44 266.48 1166.61 23.33 46.66
101 266.48 5.33 5.33 271.81 1143.28 22.87 45.73
102 271.81 5.44 5.44 277.25 1189.01 23.78 47.56
103 277.25 5.54 5.54 282.79 1236.57 24.73 49.46
104 282.79 5.66 5.66 277.13 1286.03 25.72 51.44
105 277.13 5.54 5.54 282.68 1260.31 25.21 50.41
106 282.68 5.65 5.65 288.33 1310.73 26.21 52.43
107 288.33 5.77 5.77 294.10 1363.15 27.26 54.53
108 294.10 5.88 5.88 288.22 1417.68 28.35 56.71
109 288.22 5.76 5.76 293.98 1389.33 27.79 55.57
110 293.98 5.88 5.88 299.86 1444.90 28.90 57.80
111 299.86 6.00 6.00 305.86 1502.70 30.05 60.11
112 305.86 6.12 6.12 299.74 1562.80 31.26 62.51
113 299.74 5.99 5.99 305.73 1531.55 30.63 61.26
114 305.73 6.11 6.11 311.85 1592.81 31.86 63.71
115 311.85 6.24 6.24 318.09 1656.52 33.13 66.26
116 318.09 6.36 6.36 311.72 1722.78 34.46 68.91
117 311.72 6.23 6.23 317.96 1688.33 33.77 67.53
118 317.96 6.36 6.36 324.32 1755.86 35.12 70.23
119 324.32 6.49 6.49 330.80 1826.10 36.52 73.04
120 330.80 6.62 6.62 324.19 1899.14 37.98 75.97
121 324.19 6.48 6.48 330.67 1861.16 37.22 74.45
122 330.67 6.61 6.61 337.29 1935.60 38.71 77.42
123 337.29 6.75 6.75 344.03 2013.03 40.26 80.52
124 344.03 6.88 6.88 337.15 2093.55 41.87 83.74
125 337.15 6.74 6.74 343.89 2051.68 41.03 82.07
126 343.89 6.88 6.88 350.77 2133.74 42.67 85.35
127 350.77 7.02 7.02 357.79 2219.09 44.38 88.76
128 357.79 7.16 7.16 350.63 2307.86 46.16 92.31
129 350.63 7.01 7.01 357.64 2261.70 45.23 90.47
130 357.64 7.15 7.15 364.80 2352.17 47.04 94.09
131 364.80 7.30 7.30 372.09 2446.25 48.93 97.85
132 372.09 7.44 7.44 364.65 2544.10 50.88 101.76
133 364.65 7.29 7.29 371.94 2493.22 49.86 99.73
134 371.94 7.44 7.44 379.38 2592.95 51.86 103.72
135 379.38 7.59 7.59 386.97 2696.67 53.93 107.87
136 386.97 7.74 7.74 379.23 2804.54 56.09 112.18
137 379.23 7.58 7.58 386.82 2748.45 54.97 109.94
138 386.82 7.74 7.74 394.55 2858.38 57.17 114.34
139 394.55 7.89 7.89 402.44 2972.72 59.45 118.91
140 402.44 8.05 8.05 394.39 3091.63 61.83 123.67
141 394.39 7.89 7.89 402.28 3029.80 60.60 121.19
142 402.28 8.05 8.05 410.33 3150.99 63.02 126.04
143 410.33 8.21 8.21 418.53 3277.03 65.54 131.08
144 418.53 8.37 8.37 410.16 3408.11 68.16 136.32
145 410.16 8.20 8.20 418.37 3339.95 66.80 133.60
146 418.37 8.37 8.37 426.73 3473.54 69.47 138.94
147 426.73 8.53 8.53 435.27 3612.48 72.25 144.50
148 435.27 8.71 8.71 426.56 3756.98 75.14 150.28
149 426.56 8.53 8.53 435.09 3681.84 73.64 147.27
150 435.09 8.70 8.70 443.80 3829.12 76.58 153.16
151 443.80 8.88 8.88 452.67 3982.28 79.65 159.29
152 452.67 9.05 9.05 443.62 4141.57 82.83 165.66
153 443.62 8.87 8.87 452.49 4058.74 81.17 162.35
154 452.49 9.05 9.05 461.54 4221.09 84.42 168.84
155 461.54 9.23 9.23 470.77 4389.94 87.80 175.60
156 470.77 9.42 9.42 461.36 4565.53 91.31 182.62
157 461.36 9.23 9.23 470.58 4474.22 89.48 178.97
158 470.58 9.41 9.41 480.00 4653.19 93.06 186.13
159 480.00 9.60 9.60 489.60 4839.32 96.79 193.57
160 489.60 9.79 9.79 479.80 5032.89 100.66 201.32
161 479.80 9.60 9.60 489.40 4932.23 98.64 197.29
162 489.40 9.79 9.79 499.19 5129.52 102.59 205.18
163 499.19 9.98 9.98 509.17 5334.71 106.69 213.39
164 509.17 10.18 10.18 498.99 5548.09 110.96 221.92
165 498.99 9.98 9.98 508.97 5437.13 108.74 217.49
166 508.97 10.18 10.18 519.15 5654.62 113.09 226.18
167 519.15 10.38 10.38 529.53 5880.80 117.62 235.23
168 529.53 10.59 10.59 518.94 6116.03 122.32 244.64
169 518.94 10.38 10.38 529.32 5993.71 119.87 239.75
170 529.32 10.59 10.59 539.90 6233.46 124.67 249.34
171 539.90 10.80 10.80 550.70 6482.80 129.66 259.31
172 550.70 11.01 11.01 539.69 6742.11 134.84 269.68
173 539.69 10.79 10.79 550.48 6607.27 132.15 264.29
174 550.48 11.01 11.01 561.49 6871.56 137.43 274.86
175 561.49 11.23 11.23 572.72 7146.42 142.93 285.86
176 572.72 11.45 11.45 561.27 7432.28 148.65 297.29
177 561.27 11.23 11.23 572.49 7283.63 145.67 291.35
178 572.49 11.45 11.45 583.94 7574.98 151.50 303.00
179 583.94 11.68 11.68 595.62 7877.98 157.56 315.12
180 595.62 11.91 11.91 583.71 8193.10 163.86 327.72
181 583.71 11.67 11.67 595.38 8029.24 160.58 321.17
182 595.38 11.91 11.91 607.29 8350.41 167.01 334.02
183 607.29 12.15 12.15 619.44 8684.42 173.69 347.38
184 619.44 12.39 12.39 607.05 9031.80 180.64 361.27
185 607.05 12.14 12.14 619.19 8851.16 177.02 354.05
186 619.19 12.38 12.38 631.57 9205.21 184.10 368.21
187 631.57 12.63 12.63 644.20 9573.42 191.47 382.94
188 644.20 12.88 12.88 631.32 9956.35 199.13 398.25
189 631.32 12.63 12.63 643.95 9757.23 195.14 390.29
190 643.95 12.88 12.88 656.83 10147.52 202.95 405.90
191 656.83 13.14 13.14 669.96 10553.42 211.07 422.14
192 669.96 13.40 13.40 656.56 10975.55 219.51 439.02
193 656.56 13.13 13.13 669.69 10756.04 215.12 430.24
194 669.69 13.39 13.39 683.09 11186.28 223.73 447.45
195 683.09 13.66 13.66 696.75 11633.74 232.67 465.35
196 696.75 13.93 13.93 682.81 12099.08 241.98 483.96
197 682.81 13.66 13.66 696.47 11857.10 237.14 474.28
198 696.47 13.93 13.93 710.40 12331.39 246.63 493.26
199 710.40 14.21 14.21 724.61 12824.64 256.49 512.99
200 724.61 14.49 14.49 710.12 13337.63 266.75 533.51
201 710.12 14.20 14.20 724.32 13070.88 261.42 522.84
202 724.32 14.49 14.49 738.81 13593.71 271.87 543.75
203 738.81 14.78 14.78 753.58 14137.46 282.75 565.50
204 753.58 15.07 15.07 738.51 14702.96 294.06 588.12
205 738.51 14.77 14.77 753.28 14408.90 288.18 576.36
206 753.28 15.07 15.07 768.35 14985.25 299.71 599.41
207 768.35 15.37 15.37 783.71 15584.66 311.69 623.39
208 783.71 15.67 15.67 768.04 16208.05 324.16 648.32
209 768.04 15.36 15.36 783.40 15883.89 317.68 635.36
210 783.40 15.67 15.67 799.07 16519.25 330.38 660.77
211 799.07 15.98 15.98 815.05 17180.02 343.60 687.20
212 815.05 16.30 16.30 798.75 17867.22 357.34 714.69
213 798.75 15.97 15.97 814.72 17509.87 350.20 700.39
214 814.72 16.29 16.29 831.02 18210.27 364.21 728.41
215 831.02 16.62 16.62 847.64 18938.68 378.77 757.55
216 847.64 16.95 16.95 830.68 19696.22 393.92 787.85
217 830.68 16.61 16.61 847.30 19302.30 386.05 772.09
218 847.30 16.95 16.95 864.24 20074.39 401.49 802.98
219 864.24 17.28 17.28 881.53 20877.37 417.55 835.09
220 881.53 17.63 17.63 863.90 21712.46 434.25 868.50
221 863.90 17.28 17.28 881.18 21278.21 425.56 851.13
222 881.18 17.62 17.62 898.80 22129.34 442.59 885.17
223 898.80 17.98 17.98 916.78 23014.51 460.29 920.58
224 916.78 18.34 18.34 898.44 23935.10 478.70 957.40
225 898.44 17.97 17.97 916.41 23456.39 469.13 938.26
226 916.41 18.33 18.33 934.74 24394.65 487.89 975.79
227 934.74 18.69 18.69 953.43 25370.44 507.41 1014.82
228 953.43 19.07 19.07 934.36 26385.25 527.71 1055.41
229 934.36 18.69 18.69 953.05 25857.55 517.15 1034.30
230 953.05 19.06 19.06 972.11 26891.85 537.84 1075.67
231 972.11 19.44 19.44 991.55 27967.52 559.35 1118.70
232 991.55 19.83 19.83 971.72 29086.22 581.72 1163.45
233 971.72 19.43 19.43 991.16 28504.50 570.09 1140.18
234 991.16 19.82 19.82 1010.98 29644.68 592.89 1185.79
235 1010.98 20.22 20.22 1031.20 30830.47 616.61 1233.22
236 1031.20 20.62 20.62 1010.58 32063.69 641.27 1282.55
237 1010.58 20.21 20.21 1030.79 31422.41 628.45 1256.90
238 1030.79 20.62 20.62 1051.40 32679.31 653.59 1307.17
239 1051.40 21.03 21.03 1072.43 33986.48 679.73 1359.46
240 1072.43 21.45 21.45 1050.98 35345.94 706.92 1413.84
241 1050.98 21.02 21.02 1072.00 34639.02 692.78 1385.56
242 1072.00 21.44 21.44 1093.44 36024.58 720.49 1440.98
243 1093.44 21.87 21.87 1115.31 37465.57 749.31 1498.62
244 1115.31 22.31 22.31 1093.00 38964.19 779.28 1558.57
245 1093.00 21.86 21.86 1114.86 38184.90 763.70 1527.40
246 1114.86 22.30 22.30 1137.16 39712.30 794.25 1588.49
247 1137.16 22.74 22.74 1159.91 41300.79 826.02 1652.03
248 1159.91 23.20 23.20 1136.71 42952.82 859.06 1718.11
249 1136.71 22.73 22.73 1159.44 42093.77 841.88 1683.75
250 1159.44 23.19 23.19 1182.63 43777.52 875.55 1751.10
251 1182.63 23.65 23.65 1206.28 45528.62 910.57 1821.14
252 1206.28 24.13 24.13 1182.16 47349.76 947.00 1893.99
253 1182.16 23.64 23.64 1205.80 46402.77 928.06 1856.11
254 1205.80 24.12 24.12 1229.92 48258.88 965.18 1930.36
255 1229.92 24.60 24.60 1254.51 50189.23 1003.78 2007.57
256 1254.51 25.09 25.09 1229.42 52196.80 1043.94 2087.87
257 1229.42 24.59 24.59 1254.01 51152.87 1023.06 2046.11
258 1254.01 25.08 25.08 1279.09 53198.98 1063.98 2127.96
259 1279.09 25.58 25.58 1304.67 55326.94 1106.54 2213.08
260 1304.67 26.09 26.09 1278.58 57540.02 1150.80 2301.60
261 1278.58 25.57 25.57 1304.15 56389.22 1127.78 2255.57
262 1304.15 26.08 26.08 1330.24 58644.79 1172.90 2345.79
263 1330.24 26.60 26.60 1356.84 60990.58 1219.81 2439.62
264 1356.84 27.14 27.14 1329.70 63430.20 1268.60 2537.21
265 1329.70 26.59 26.59 1356.30 62161.60 1243.23 2486.46
266 1356.30 27.13 27.13 1383.42 64648.06 1292.96 2585.92
267 1383.42 27.67 27.67 1411.09 67233.99 1344.68 2689.36
268 1411.09 28.22 28.22 1382.87 69923.34 1398.47 2796.93
269 1382.87 27.66 27.66 1410.53 68524.88 1370.50 2741.00
270 1410.53 28.21 28.21 1438.74 71265.87 1425.32 2850.63
271 1438.74 28.77 28.77 1467.51 74116.51 1482.33 2964.66
272 1467.51 29.35 29.35 1438.16 77081.17 1541.62 3083.25
273 1438.16 28.76 28.76 1466.93 75539.54 1510.79 3021.58
274 1466.93 29.34 29.34 1496.27 78561.13 1571.22 3142.45
275 1496.27 29.93 29.93 1526.19 81703.57 1634.07 3268.14
276 1526.19 30.52 30.52 1495.67 84971.71 1699.43 3398.87
277 1495.67 29.91 29.91 1525.58 83272.28 1665.45 3330.89
278 1525.58 30.51 30.51 1556.09 86603.17 1732.06 3464.13
279 1556.09 31.12 31.12 1587.21 90067.30 1801.35 3602.69
280 1587.21 31.74 31.74 1555.47 93669.99 1873.40 3746.80
281 1555.47 31.11 31.11 1586.58 91796.59 1835.93 3671.86
282 1586.58 31.73 31.73 1618.31 95468.45 1909.37 3818.74
283 1618.31 32.37 32.37 1650.68 99287.19 1985.74 3971.49
284 1650.68 33.01 33.01 1617.66 103258.68 2065.17 4130.35
285 1617.66 32.35 32.35 1650.02 101193.51 2023.87 4047.74
286 1650.02 33.00 33.00 1683.02 105241.25 2104.82 4209.65
287 1683.02 33.66 33.66 1716.68 109450.90 2189.02 4378.04
288 1716.68 34.33 34.33 1682.34 113828.93 2276.58 4553.16
289 1682.34 33.65 33.65 1715.99 111552.35 2231.05 4462.09
290 1715.99 34.32 34.32 1750.31 116014.45 2320.29 4640.58
291 1750.31 35.01 35.01 1785.32 120655.03 2413.10 4826.20
292 1785.32 35.71 35.71 1749.61 125481.23 2509.62 5019.25
293 1749.61 34.99 34.99 1784.60 122971.60 2459.43 4918.86
294 1784.60 35.69 35.69 1820.29 127890.47 2557.81 5115.62
295 1820.29 36.41 36.41 1856.70 133006.09 2660.12 5320.24
296 1856.70 37.13 37.13 1819.57 138326.33 2766.53 5533.05
297 1819.57 36.39 36.39 1855.96 135559.80 2711.20 5422.39
298 1855.96 37.12 37.12 1893.08 140982.19 2819.64 5639.29
299 1893.08 37.86 37.86 1930.94 146621.48 2932.43 5864.86
300 1930.94 38.62 38.62 1892.32 152486.34 3049.73 6099.45
301 1892.32 37.85 37.85 1930.17 149436.61 2988.73 5977.46
302 1930.17 38.60 38.60 1968.77 155414.08 3108.28 6216.56
303 1968.77 39.38 39.38 2008.14 161630.64 3232.61 6465.23
304 2008.14 40.16 40.16 1967.98 168095.87 3361.92 6723.83
305 1967.98 39.36 39.36 2007.34 164733.95 3294.68 6589.36
306 2007.34 40.15 40.15 2047.49 171323.31 3426.47 6852.93
307 2047.49 40.95 40.95 2088.44 178176.24 3563.52 7127.05
308 2088.44 41.77 41.77 2046.67 185303.29 3706.07 7412.13
309 2046.67 40.93 40.93 2087.60 181597.22 3631.94 7263.89
310 2087.60 41.75 41.75 2129.35 188861.11 3777.22 7554.44
311 2129.35 42.59 42.59 2171.94 196415.56 3928.31 7856.62
312 2171.94 43.44 43.44 2128.50 204272.18 4085.44 8170.89
313 2128.50 42.57 42.57 2171.07 200186.74 4003.73 8007.47
314 2171.07 43.42 43.42 2214.49 208194.21 4163.88 8327.77
315 2214.49 44.29 44.29 2258.78 216521.97 4330.44 8660.88
316 2258.78 45.18 45.18 2213.61 225182.85 4503.66 9007.31
317 2213.61 44.27 44.27 2257.88 220679.20 4413.58 8827.17
318 2257.88 45.16 45.16 2303.04 229506.36 4590.13 9180.25
319 2303.04 46.06 46.06 2349.10 238686.62 4773.73 9547.46
320 2349.10 46.98 46.98 2302.12 248234.08 4964.68 9929.36
321 2302.12 46.04 46.04 2348.16 243269.40 4865.39 9730.78
322 2348.16 46.96 46.96 2395.12 253000.18 5060.00 10120.01
323 2395.12 47.90 47.90 2443.02 263120.18 5262.40 10524.81
324 2443.02 48.86 48.86 2394.16 273644.99 5472.90 10945.80
325 2394.16 47.88 47.88 2442.05 268172.09 5363.44 10726.88
326 2442.05 48.84 48.84 2490.89 278898.98 5577.98 11155.96
327 2490.89 49.82 49.82 2540.71 290054.94 5801.10 11602.20
328 2540.71 50.81 50.81 2489.89 301657.13 6033.14 12066.29
329 2489.89 49.80 49.80 2539.69 295623.99 5912.48 11824.96
330 2539.69 50.79 50.79 2590.48 307448.95 6148.98 12297.96
331 2590.48 51.81 51.81 2642.29 319746.91 6394.94 12789.88
332 2642.29 52.85 52.85 2589.45 332536.78 6650.74 13301.47
333 2589.45 51.79 51.79 2641.24 325886.05 6517.72 13035.44
334 2641.24 52.82 52.82 2694.06 338921.49 6778.43 13556.86
335 2694.06 53.88 53.88 2747.94 352478.35 7049.57 14099.13
336 2747.94 54.96 54.96 2692.98 366577.48 7331.55 14663.10
337 2692.98 53.86 53.86 2746.84 359245.93 7184.92 14369.84
338 2746.84 54.94 54.94 2801.78 373615.77 7472.32 14944.63
339 2801.78 56.04 56.04 2857.82 388560.40 7771.21 15542.42
340 2857.82 57.16 57.16 2800.66 404102.82 8082.06 16164.11
341 2800.66 56.01 56.01 2856.67 396020.76 7920.42 15840.83
342 2856.67 57.13 57.13 2913.81 411861.59 8237.23 16474.46
343 2913.81 58.28 58.28 2972.08 428336.06 8566.72 17133.44
344 2972.08 59.44 59.44 2912.64 445469.50 8909.39 17818.78
345 2912.64 58.25 58.25 2970.89 436560.11 8731.20 17462.40
346 2970.89 59.42 59.42 3030.31 454022.51 9080.45 18160.90
347 3030.31 60.61 60.61 3090.92 472183.41 9443.67 18887.34
348 3090.92 61.82 61.82 3029.10 491070.75 9821.41 19642.83
349 3029.10 60.58 60.58 3089.68 481249.33 9624.99 19249.97
350 3089.68 61.79 61.79 3151.47 500499.31 10009.99 20019.97
351 3151.47 63.03 63.03 3214.50 520519.28 10410.39 20820.77
352 3214.50 64.29 64.29 3150.21 541340.05 10826.80 21653.60
353 3150.21 63.00 63.00 3213.22 530513.25 10610.27 21220.53
354 3213.22 64.26 64.26 3277.48 551733.78 11034.68 22069.35
355 3277.48 65.55 65.55 3343.03 573803.13 11476.06 22952.13
356 3343.03 66.86 66.86 3276.17 596755.26 11935.11 23870.21
357 3276.17 65.52 65.52 3341.69 584820.15 11696.40 23392.81
358 3341.69 66.83 66.83 3408.53 608212.96 12164.26 24328.52
359 3408.53 68.17 68.17 3476.70 632541.48 12650.83 25301.66
360 3476.70 69.53 69.53 3407.17 657843.14 13156.86 26313.73
361 3407.17 68.14 68.14 3475.31 644686.27 12893.73 25787.45
362 3475.31 69.51 69.51 3544.81 670473.72 13409.47 26818.95
363 3544.81 70.90 70.90 3615.71 697292.67 13945.85 27891.71
364 3615.71 72.31 72.31 3543.40 725184.38 14503.69 29007.38
365 3543.40 70.87 70.87 3614.26 710680.69 14213.61 28427.23
366 3614.26 72.29 72.29 3686.55 739107.92 14782.16 29564.32
367 3686.55 73.73 73.73 3760.28 768672.24 15373.44 30746.89
368 3760.28 75.21 75.21 3685.08 799419.13 15988.38 31976.77
369 3685.08 73.70 73.70 3758.78 783430.74 15668.61 31337.23
370 3758.78 75.18 75.18 3833.95 814767.97 16295.36 32590.72
371 3833.95 76.68 76.68 3910.63 847358.69 16947.17 33894.35
372 3910.63 78.21 78.21 3832.42 881253.04 17625.06 35250.12
373 3832.42 76.65 76.65 3909.07 863627.98 17272.56 34545.12
374 3909.07 78.18 78.18 3987.25 898173.10 17963.46 35926.92
375 3987.25 79.74 79.74 4066.99 934100.02 18682.00 37364.00
376 4066.99 81.34 81.34 3985.65 971464.02 19429.28 38858.56
377 3985.65 79.71 79.71 4065.37 952034.74 19040.69 38081.39
378 4065.37 81.31 81.31 4146.67 990116.13 19802.32 39604.65
379 4146.67 82.93 82.93 4229.61 1029720.78 20594.42 41188.83
380 4229.61 84.59 84.59 4145.02 1070909.61 21418.19 42836.38
381 4145.02 82.90 82.90 4227.92 1049491.42 20989.83 41979.66
382 4227.92 84.56 84.56 4312.47 1091471.07 21829.42 43658.84
383 4312.47 86.25 86.25 4398.72 1135129.92 22702.60 45405.20
384 4398.72 87.97 87.97 4310.75 1180535.11 23610.70 47221.40
385 4310.75 86.21 86.21 4396.96 1156924.41 23138.49 46276.98
386 4396.96 87.94 87.94 4484.90 1203201.39 24064.03 48128.06
387 4484.90 89.70 89.70 4574.60 1251329.44 25026.59 50053.18
388 4574.60 91.49 91.49 4483.11 1301382.62 26027.65 52055.30
389 4483.11 89.66 89.66 4572.77 1275354.97 25507.10 51014.20
390 4572.77 91.46 91.46 4664.23 1326369.17 26527.38 53054.77
391 4664.23 93.28 93.28 4757.51 1379423.93 27588.48 55176.96
392 4757.51 95.15 95.15 4662.36 1434600.89 28692.02 57384.04
393 4662.36 93.25 93.25 4755.61 1405908.87 28118.18 56236.35
394 4755.61 95.11 95.11 4850.72 1462145.23 29242.90 58485.81
395 4850.72 97.01 97.01 4947.74 1520631.04 30412.62 60825.24
396 4947.74 98.95 98.95 4848.78 1581456.28 31629.13 63258.25
397 4848.78 96.98 96.98 4945.76 1549827.15 30996.54 61993.09
398 4945.76 98.92 98.92 5044.67 1611820.24 32236.40 64472.81
399 5044.67 100.89 100.89 5145.56 1676293.05 33525.86 67051.72
400 5145.56 102.91 102.91 5042.65 1743344.77 34866.90 69733.79
401 5042.65 100.85 100.85 5143.51 1708477.87 34169.56 68339.11
402 5143.51 102.87 102.87 5246.38 1776816.99 35536.34 71072.68
403 5246.38 104.93 104.93 5351.30 1847889.67 36957.79 73915.59
404 5351.30 107.03 107.03 5244.28 1921805.26 38436.11 76872.21
405 5244.28 104.89 104.89 5349.16 1883369.15 37667.38 75334.77
406 5349.16 106.98 106.98 5456.15 1958703.92 39174.08 78348.16
407 5456.15 109.12 109.12 5565.27 2037052.07 40741.04 81482.08
408 5565.27 111.31 111.31 5453.96 2118534.16 42370.68 84741.37
409 5453.96 109.08 109.08 5563.04 2076163.47 41523.27 83046.54
410 5563.04 111.26 111.26 5674.30 2159210.01 43184.20 86368.40
411 5674.30 113.49 113.49 5787.79 2245578.41 44911.57 89823.14
412 5787.79 115.76 115.76 5672.03 2335401.55 46708.03 93416.06
413 5672.03 113.44 113.44 5785.48 2288693.52 45773.87 91547.74
414 5785.48 115.71 115.71 5901.18 2380241.26 47604.83 95209.65
415 5901.18 118.02 118.02 6019.21 2475450.91 49509.02 99018.04
416 6019.21 120.38 120.38 5898.82 2574468.95 51489.38 102978.76
Ratio % Ratio
Risk 1 2.00% Risk 1
Reward 3 6.00% Reward 4
Capital 100.00 Capital 100.00

Ending Bal Beginning Bal $ Risk $ Reward Ending Bal Beginning Bal $ Risk
104.00 100.00 2.00 6.00 106.00 100.00 2.00
108.16 106.00 2.12 6.36 112.36 108.00 2.16
112.49 112.36 2.25 6.74 119.10 116.64 2.33
110.24 119.10 2.38 7.15 116.72 125.97 2.52
114.65 116.72 2.33 7.00 123.72 123.45 2.47
119.23 123.72 2.47 7.42 131.15 133.33 2.67
124.00 131.15 2.62 7.87 139.01 143.99 2.88
121.52 139.01 2.78 8.34 136.23 155.51 3.11
126.38 136.23 2.72 8.17 144.41 152.40 3.05
131.44 144.41 2.89 8.66 153.07 164.60 3.29
136.69 153.07 3.06 9.18 162.26 177.76 3.56
133.96 162.26 3.25 9.74 159.01 191.98 3.84
139.32 159.01 3.18 9.54 168.55 188.14 3.76
144.89 168.55 3.37 10.11 178.67 203.20 4.06
150.69 178.67 3.57 10.72 189.39 219.45 4.39
147.67 189.39 3.79 11.36 185.60 237.01 4.74
153.58 185.60 3.71 11.14 196.73 232.27 4.65
159.72 196.73 3.93 11.80 208.54 250.85 5.02
166.11 208.54 4.17 12.51 221.05 270.92 5.42
162.79 221.05 4.42 13.26 216.63 292.59 5.85
169.30 216.63 4.33 13.00 229.63 286.74 5.73
176.07 229.63 4.59 13.78 243.41 309.68 6.19
183.12 243.41 4.87 14.60 258.01 334.45 6.69
179.46 258.01 5.16 15.48 252.85 361.21 7.22
186.63 252.85 5.06 15.17 268.02 353.98 7.08
194.10 268.02 5.36 16.08 284.10 382.30 7.65
201.86 284.10 5.68 17.05 301.15 412.89 8.26
197.83 301.15 6.02 18.07 295.12 445.92 8.92
205.74 295.12 5.90 17.71 312.83 437.00 8.74
213.97 312.83 6.26 18.77 331.60 471.96 9.44
222.53 331.60 6.63 19.90 351.50 509.72 10.19
218.08 351.50 7.03 21.09 344.47 550.49 11.01
226.80 344.47 6.89 20.67 365.14 539.48 10.79
235.87 365.14 7.30 21.91 387.04 582.64 11.65
245.31 387.04 7.74 23.22 410.27 629.25 12.59
240.40 410.27 8.21 24.62 402.06 679.59 13.59
250.02 402.06 8.04 24.12 426.19 666.00 13.32
260.02 426.19 8.52 25.57 451.76 719.28 14.39
270.42 451.76 9.04 27.11 478.86 776.83 15.54
265.01 478.86 9.58 28.73 469.29 838.97 16.78
275.61 469.29 9.39 28.16 497.44 822.19 16.44
286.63 497.44 9.95 29.85 527.29 887.97 17.76
298.10 527.29 10.55 31.64 558.93 959.01 19.18
292.14 558.93 11.18 33.54 547.75 1035.73 20.71
303.82 547.75 10.95 32.86 580.61 1015.01 20.30
315.98 580.61 11.61 34.84 615.45 1096.21 21.92
328.61 615.45 12.31 36.93 652.38 1183.91 23.68
322.04 652.38 13.05 39.14 639.33 1278.62 25.57
334.92 639.33 12.79 38.36 677.69 1253.05 25.06
348.32 677.69 13.55 40.66 718.35 1353.29 27.07
362.25 718.35 14.37 43.10 761.45 1461.56 29.23
355.01 761.45 15.23 45.69 746.22 1578.48 31.57
369.21 746.22 14.92 44.77 790.99 1546.91 30.94
383.98 790.99 15.82 47.46 838.45 1670.66 33.41
399.34 838.45 16.77 50.31 888.76 1804.32 36.09
391.35 888.76 17.78 53.33 870.99 1948.66 38.97
407.00 870.99 17.42 52.26 923.25 1909.69 38.19
423.28 923.25 18.46 55.39 978.64 2062.46 41.25
440.22 978.64 19.57 58.72 1037.36 2227.46 44.55
431.41 1037.36 20.75 62.24 1016.61 2405.66 48.11
448.67 1016.61 20.33 61.00 1077.61 2357.55 47.15
466.61 1077.61 21.55 64.66 1142.26 2546.15 50.92
485.28 1142.26 22.85 68.54 1210.80 2749.84 55.00
475.57 1210.80 24.22 72.65 1186.58 2969.83 59.40
494.60 1186.58 23.73 71.20 1257.78 2910.43 58.21
514.38 1257.78 25.16 75.47 1333.25 3143.27 62.87
534.96 1333.25 26.66 79.99 1413.24 3394.73 67.89
524.26 1413.24 28.26 84.79 1384.98 3666.31 73.33
545.23 1384.98 27.70 83.10 1468.08 3592.98 71.86
567.04 1468.08 29.36 88.08 1556.16 3880.42 77.61
589.72 1556.16 31.12 93.37 1649.53 4190.85 83.82
577.92 1649.53 32.99 98.97 1616.54 4526.12 90.52
601.04 1616.54 32.33 96.99 1713.53 4435.60 88.71
625.08 1713.53 34.27 102.81 1816.34 4790.45 95.81
650.08 1816.34 36.33 108.98 1925.32 5173.68 103.47
637.08 1925.32 38.51 115.52 1886.82 5587.58 111.75
662.57 1886.82 37.74 113.21 2000.03 5475.82 109.52
689.07 2000.03 40.00 120.00 2120.03 5913.89 118.28
716.63 2120.03 42.40 127.20 2247.23 6387.00 127.74
702.30 2247.23 44.94 134.83 2202.28 6897.96 137.96
730.39 2202.28 44.05 132.14 2334.42 6760.00 135.20
759.61 2334.42 46.69 140.07 2474.49 7300.80 146.02
789.99 2474.49 49.49 148.47 2622.96 7884.87 157.70
774.19 2622.96 52.46 157.38 2570.50 8515.66 170.31
805.16 2570.50 51.41 154.23 2724.73 8345.34 166.91
837.36 2724.73 54.49 163.48 2888.21 9012.97 180.26
870.86 2888.21 57.76 173.29 3061.50 9734.01 194.68
853.44 3061.50 61.23 183.69 3000.27 10512.73 210.25
887.58 3000.27 60.01 180.02 3180.29 10302.47 206.05
923.08 3180.29 63.61 190.82 3371.11 11126.67 222.53
960.01 3371.11 67.42 202.27 3573.37 12016.81 240.34
940.81 3573.37 71.47 214.40 3501.91 12978.15 259.56
978.44 3501.91 70.04 210.11 3712.02 12718.59 254.37
1017.58 3712.02 74.24 222.72 3934.74 13736.07 274.72
1058.28 3934.74 78.69 236.08 4170.83 14834.96 296.70
1037.11 4170.83 83.42 250.25 4087.41 16021.76 320.44
1078.60 4087.41 81.75 245.24 4332.65 15701.32 314.03
1121.74 4332.65 86.65 259.96 4592.61 16957.43 339.15
1166.61 4592.61 91.85 275.56 4868.17 18314.02 366.28
1143.28 4868.17 97.36 292.09 4770.81 19779.14 395.58
1189.01 4770.81 95.42 286.25 5057.05 19383.56 387.67
1236.57 5057.05 101.14 303.42 5360.48 20934.25 418.68
1286.03 5360.48 107.21 321.63 5682.11 22608.98 452.18
1260.31 5682.11 113.64 340.93 5568.46 24417.70 488.35
1310.73 5568.46 111.37 334.11 5902.57 23929.35 478.59
1363.15 5902.57 118.05 354.15 6256.73 25843.70 516.87
1417.68 6256.73 125.13 375.40 6632.13 27911.19 558.22
1389.33 6632.13 132.64 397.93 6499.49 30144.09 602.88
1444.90 6499.49 129.99 389.97 6889.46 29541.21 590.82
1502.70 6889.46 137.79 413.37 7302.82 31904.50 638.09
1562.80 7302.82 146.06 438.17 7740.99 34456.86 689.14
1531.55 7740.99 154.82 464.46 7586.17 37213.41 744.27
1592.81 7586.17 151.72 455.17 8041.34 36469.14 729.38
1656.52 8041.34 160.83 482.48 8523.83 39386.68 787.73
1722.78 8523.83 170.48 511.43 9035.25 42537.61 850.75
1688.33 9035.25 180.71 542.12 8854.55 45940.62 918.81
1755.86 8854.55 177.09 531.27 9385.82 45021.81 900.44
1826.10 9385.82 187.72 563.15 9948.97 48623.55 972.47
1899.14 9948.97 198.98 596.94 10545.91 52513.44 1050.27
1861.16 10545.91 210.92 632.75 10334.99 56714.51 1134.29
1935.60 10334.99 206.70 620.10 10955.09 55580.22 1111.60
2013.03 10955.09 219.10 657.31 11612.40 60026.64 1200.53
2093.55 11612.40 232.25 696.74 12309.14 64828.77 1296.58
2051.68 12309.14 246.18 738.55 12062.96 70015.07 1400.30
2133.74 12062.96 241.26 723.78 12786.74 68614.77 1372.30
2219.09 12786.74 255.73 767.20 13553.94 74103.95 1482.08
2307.86 13553.94 271.08 813.24 14367.18 80032.27 1600.65
2261.70 14367.18 287.34 862.03 14079.83 86434.85 1728.70
2352.17 14079.83 281.60 844.79 14924.62 84706.15 1694.12
2446.25 14924.62 298.49 895.48 15820.10 91482.64 1829.65
2544.10 15820.10 316.40 949.21 16769.31 98801.25 1976.03
2493.22 16769.31 335.39 1006.16 16433.92 106705.36 2134.11
2592.95 16433.92 328.68 986.04 17419.95 104571.25 2091.42
2696.67 17419.95 348.40 1045.20 18465.15 112936.95 2258.74
2804.54 18465.15 369.30 1107.91 19573.06 121971.90 2439.44
2748.45 19573.06 391.46 1174.38 19181.60 131729.66 2634.59
2858.38 19181.60 383.63 1150.90 20332.50 129095.06 2581.90
2972.72 20332.50 406.65 1219.95 21552.45 139422.67 2788.45
3091.63 21552.45 431.05 1293.15 22845.59 150576.48 3011.53
3029.80 22845.59 456.91 1370.74 22388.68 162622.60 3252.45
3150.99 22388.68 447.77 1343.32 23732.00 159370.15 3187.40
3277.03 23732.00 474.64 1423.92 25155.92 172119.76 3442.40
3408.11 25155.92 503.12 1509.36 26665.28 185889.34 3717.79
3339.95 26665.28 533.31 1599.92 26131.97 200760.49 4015.21
3473.54 26131.97 522.64 1567.92 27699.89 196745.28 3934.91
3612.48 27699.89 554.00 1661.99 29361.88 212484.90 4249.70
3756.98 29361.88 587.24 1761.71 31123.60 229483.69 4589.67
3681.84 31123.60 622.47 1867.42 30501.12 247842.39 4956.85
3829.12 30501.12 610.02 1830.07 32331.19 242885.54 4857.71
3982.28 32331.19 646.62 1939.87 34271.06 262316.38 5246.33
4141.57 34271.06 685.42 2056.26 36327.33 283301.69 5666.03
4058.74 36327.33 726.55 2179.64 35600.78 305965.83 6119.32
4221.09 35600.78 712.02 2136.05 37736.83 299846.51 5996.93
4389.94 37736.83 754.74 2264.21 40001.04 323834.23 6476.68
4565.53 40001.04 800.02 2400.06 42401.10 349740.97 6994.82
4474.22 42401.10 848.02 2544.07 41553.08 377720.25 7554.40
4653.19 41553.08 831.06 2493.18 44046.26 370165.84 7403.32
4839.32 44046.26 880.93 2642.78 46689.04 399779.11 7995.58
5032.89 46689.04 933.78 2801.34 49490.38 431761.44 8635.23
4932.23 49490.38 989.81 2969.42 48500.57 466302.36 9326.05
5129.52 48500.57 970.01 2910.03 51410.61 456976.31 9139.53
5334.71 51410.61 1028.21 3084.64 54495.24 493534.41 9870.69
5548.09 54495.24 1089.90 3269.71 57764.96 533017.17 10660.34
5437.13 57764.96 1155.30 3465.90 56609.66 575658.54 11513.17
5654.62 56609.66 1132.19 3396.58 60006.24 564145.37 11282.91
5880.80 60006.24 1200.12 3600.37 63606.61 609277.00 12185.54
6116.03 63606.61 1272.13 3816.40 67423.01 658019.16 13160.38
5993.71 67423.01 1348.46 4045.38 66074.55 710660.69 14213.21
6233.46 66074.55 1321.49 3964.47 70039.02 696447.48 13928.95
6482.80 70039.02 1400.78 4202.34 74241.36 752163.28 15043.27
6742.11 74241.36 1484.83 4454.48 78695.84 812336.34 16246.73
6607.27 78695.84 1573.92 4721.75 77121.93 877323.25 17546.46
6871.56 77121.93 1542.44 4627.32 81749.24 859776.78 17195.54
7146.42 81749.24 1634.98 4904.95 86654.20 928558.92 18571.18
7432.28 86654.20 1733.08 5199.25 91853.45 1002843.64 20056.87
7283.63 91853.45 1837.07 5511.21 90016.38 1083071.13 21661.42
7574.98 90016.38 1800.33 5400.98 95417.36 1061409.71 21228.19
7877.98 95417.36 1908.35 5725.04 101142.40 1146322.48 22926.45
8193.10 101142.40 2022.85 6068.54 107210.95 1238028.28 24760.57
8029.24 107210.95 2144.22 6432.66 105066.73 1337070.54 26741.41
8350.41 105066.73 2101.33 6304.00 111370.73 1310329.13 26206.58
8684.42 111370.73 2227.41 6682.24 118052.98 1415155.46 28303.11
9031.80 118052.98 2361.06 7083.18 125136.16 1528367.90 30567.36
8851.16 125136.16 2502.72 7508.17 122633.43 1650637.33 33012.75
9205.21 122633.43 2452.67 7358.01 129991.44 1617624.59 32352.49
9573.42 129991.44 2599.83 7799.49 137790.93 1747034.55 34940.69
9956.35 137790.93 2755.82 8267.46 146058.38 1886797.32 37735.95
9757.23 146058.38 2921.17 8763.50 143137.21 2037741.10 40754.82
10147.52 143137.21 2862.74 8588.23 151725.45 1996986.28 39939.73
10553.42 151725.45 3034.51 9103.53 160828.97 2156745.18 43134.90
10975.55 160828.97 3216.58 9649.74 170478.71 2329284.80 46585.70
10756.04 170478.71 3409.57 10228.72 167069.14 2515627.58 50312.55
11186.28 167069.14 3341.38 10024.15 177093.29 2465315.03 49306.30
11633.74 177093.29 3541.87 10625.60 187718.88 2662540.23 53250.80
12099.08 187718.88 3754.38 11263.13 198982.02 2875543.45 57510.87
11857.10 198982.02 3979.64 11938.92 195002.38 3105586.93 62111.74
12331.39 195002.38 3900.05 11700.14 206702.52 3043475.19 60869.50
12824.64 206702.52 4134.05 12402.15 219104.67 3286953.20 65739.06
13337.63 219104.67 4382.09 13146.28 232250.95 3549909.46 70998.19
13070.88 232250.95 4645.02 13935.06 227605.93 3833902.22 76678.04
13593.71 227605.93 4552.12 13656.36 241262.29 3757224.17 75144.48
14137.46 241262.29 4825.25 14475.74 255738.02 4057802.11 81156.04
14702.96 255738.02 5114.76 15344.28 271082.31 4382426.27 87648.53
14408.90 271082.31 5421.65 16264.94 265660.66 4733020.38 94660.41
14985.25 265660.66 5313.21 15939.64 281600.30 4638359.97 92767.20
15584.66 281600.30 5632.01 16896.02 298496.32 5009428.77 100188.58
16208.05 298496.32 5969.93 17909.78 316406.10 5410183.07 108203.66
15883.89 316406.10 6328.12 18984.37 310077.97 5842997.71 116859.95
16519.25 310077.97 6201.56 18604.68 328682.65 5726137.76 114522.76
17180.02 328682.65 6573.65 19720.96 348403.61 6184228.78 123684.58
17867.22 348403.61 6968.07 20904.22 369307.83 6678967.08 133579.34
17509.87 369307.83 7386.16 22158.47 361921.67 7213284.45 144265.69
18210.27 361921.67 7238.43 21715.30 383636.97 7069018.76 141380.38
18938.68 383636.97 7672.74 23018.22 406655.19 7634540.26 152690.81
19696.22 406655.19 8133.10 24399.31 431054.50 8245303.48 164906.07
19302.30 431054.50 8621.09 25863.27 422433.41 8904927.76 178098.56
20074.39 422433.41 8448.67 25346.00 447779.42 8726829.20 174536.58
20877.37 447779.42 8955.59 26866.76 474646.18 9424975.54 188499.51
21712.46 474646.18 9492.92 28478.77 503124.95 10178973.58 203579.47
21278.21 503124.95 10062.50 30187.50 493062.45 10993291.47 219865.83
22129.34 493062.45 9861.25 29583.75 522646.20 10773425.64 215468.51
23014.51 522646.20 10452.92 31358.77 554004.97 11635299.69 232705.99
23935.10 554004.97 11080.10 33240.30 587245.27 12566123.67 251322.47
23456.39 587245.27 11744.91 35234.72 575500.36 13571413.56 271428.27
24394.65 575500.36 11510.01 34530.02 610030.39 13299985.29 265999.71
25370.44 610030.39 12200.61 36601.82 646632.21 14363984.11 287279.68
26385.25 646632.21 12932.64 38797.93 685430.14 15513102.84 310262.06
25857.55 685430.14 13708.60 41125.81 671721.54 16754151.07 335083.02
26891.85 671721.54 13434.43 40303.29 712024.83 16419068.05 328381.36
27967.52 712024.83 14240.50 42721.49 754746.32 17732593.49 354651.87
29086.22 754746.32 15094.93 45284.78 800031.10 19151200.97 383024.02
28504.50 800031.10 16000.62 48001.87 784030.48 20683297.05 413665.94
29644.68 784030.48 15680.61 47041.83 831072.31 20269631.11 405392.62
30830.47 831072.31 16621.45 49864.34 880936.65 21891201.59 437824.03
32063.69 880936.65 17618.73 52856.20 933792.85 23642497.72 472849.95
31422.41 933792.85 18675.86 56027.57 915116.99 25533897.54 510677.95
32679.31 915116.99 18302.34 54907.02 970024.01 25023219.59 500464.39
33986.48 970024.01 19400.48 58201.44 1028225.45 27025077.16 540501.54
35345.94 1028225.45 20564.51 61693.53 1089918.97 29187083.33 583741.67
34639.02 1089918.97 21798.38 65395.14 1068120.60 31522050.00 630441.00
36024.58 1068120.60 21362.41 64087.24 1132207.83 30891609.00 617832.18
37465.57 1132207.83 22644.16 67932.47 1200140.30 33362937.71 667258.75
38964.19 1200140.30 24002.81 72008.42 1272148.72 36031972.73 720639.45
38184.90 1272148.72 25442.97 76328.92 1246705.74 38914530.55 778290.61
39712.30 1246705.74 24934.11 74802.34 1321508.09 38136239.94 762724.80
41300.79 1321508.09 26430.16 79290.49 1400798.57 41187139.13 823742.78
42952.82 1400798.57 28015.97 84047.91 1484846.49 44482110.27 889642.21
42093.77 1484846.49 29696.93 89090.79 1455149.56 48040679.09 960813.58
43777.52 1455149.56 29102.99 87308.97 1542458.53 47079865.51 941597.31
45528.62 1542458.53 30849.17 92547.51 1635006.05 50846254.75 ###
47349.76 1635006.05 32700.12 98100.36 1733106.41 54913955.13 ###
46402.77 1733106.41 34662.13 103986.38 1698444.28 59307071.54 ###
48258.88 1698444.28 33968.89 101906.66 1800350.94 58120930.10 ###
50189.23 1800350.94 36007.02 108021.06 1908371.99 62770604.51 ###
52196.80 1908371.99 38167.44 114502.32 2022874.31 67792252.87 ###
51152.87 2022874.31 40457.49 121372.46 1982416.83 73215633.10 ###
53198.98 1982416.83 39648.34 118945.01 2101361.84 71751320.44 ###
55326.94 2101361.84 42027.24 126081.71 2227443.55 77491426.08 ###
57540.02 2227443.55 44548.87 133646.61 2361090.16 83690740.16 ###
56389.22 2361090.16 47221.80 141665.41 2313868.36 90385999.38 ###
58644.79 2313868.36 46277.37 138832.10 2452700.46 88578279.39 ###
60990.58 2452700.46 49054.01 147162.03 2599862.48 95664541.74 ###
63430.20 2599862.48 51997.25 155991.75 2755854.23 103317705.08 ###
62161.60 2755854.23 55117.08 165351.25 2700737.15 111583121.49 ###
64648.06 2700737.15 54014.74 162044.23 2862781.38 109351459.06 ###
67233.99 2862781.38 57255.63 171766.88 3034548.26 118099575.78 ###
69923.34 3034548.26 60690.97 182072.90 3216621.16 127547541.84 ###
68524.88 3216621.16 64332.42 192997.27 3152288.73 137751345.19 ###
71265.87 3152288.73 63045.77 189137.32 3341426.06 134996318.29 ###
74116.51 3341426.06 66828.52 200485.56 3541911.62 145796023.75 ###
77081.17 3541911.62 70838.23 212514.70 3754426.32 157459705.65 ###
75539.54 3754426.32 75088.53 225265.58 3679337.79 170056482.10 ###
78561.13 3679337.79 73586.76 220760.27 3900098.06 166655352.46 ###
81703.57 3900098.06 78001.96 234005.88 4134103.94 179987780.66 ###
84971.71 4134103.94 82682.08 248046.24 4382150.18 194386803.11 ###
83272.28 4382150.18 87643.00 262929.01 4294507.17 209937747.36 ###
86603.17 4294507.17 85890.14 257670.43 4552177.60 205738992.41 ###
90067.30 4552177.60 91043.55 273130.66 4825308.26 222198111.80 ###
93669.99 4825308.26 96506.17 289518.50 5114826.76 239973960.75 ###
91796.59 5114826.76 102296.54 306889.61 5012530.22 259171877.61 ###
95468.45 5012530.22 100250.60 300751.81 5313282.03 253988440.05 ###
99287.19 5313282.03 106265.64 318796.92 5632078.96 274307515.26 ###
103258.68 5632078.96 112641.58 337924.74 5970003.69 296252116.48 ###
101193.51 5970003.69 119400.07 358200.22 5850603.62 319952285.80 ###
105241.25 5850603.62 117012.07 351036.22 6201639.84 313553240.08 ###
109450.90 6201639.84 124032.80 372098.39 6573738.23 338637499.29 ###
113828.93 6573738.23 131474.76 394424.29 6968162.52 365728499.23 ###
111552.35 6968162.52 139363.25 418089.75 6828799.27 394986779.17 ###
116014.45 6828799.27 136575.99 409727.96 7238527.23 387087043.59 ###
120655.03 7238527.23 144770.54 434311.63 7672838.86 418054007.07 ###
125481.23 7672838.86 153456.78 460370.33 8133209.19 451498327.64 ###
122971.60 8133209.19 162664.18 487992.55 7970545.01 487618193.85 ###
127890.47 7970545.01 159410.90 478232.70 8448777.71 477865829.97 ###
133006.09 8448777.71 168975.55 506926.66 8955704.37 516095096.37 ###
138326.33 8955704.37 179114.09 537342.26 9493046.63 557382704.08 ###
135559.80 9493046.63 189860.93 569582.80 9303185.70 601973320.41 ###
140982.19 9303185.70 186063.71 558191.14 9861376.84 589933854.00 ###
146621.48 9861376.84 197227.54 591682.61 10453059.45 637128562.32 ###
152486.34 10453059.45 209061.19 627183.57 11080243.02 688098847.30 ###
149436.61 11080243.02 221604.86 664814.58 10858638.16 743146755.09 ###
155414.08 10858638.16 217172.76 651518.29 11510156.45 728283819.99 ###
161630.64 11510156.45 230203.13 690609.39 12200765.84 786546525.59 ###
168095.87 12200765.84 244015.32 732045.95 12932811.79 849470247.63 ###
164733.95 12932811.79 258656.24 775968.71 12674155.55 917427867.44 ###
171323.31 12674155.55 253483.11 760449.33 13434604.89 899079310.09 ###
178176.24 13434604.89 268692.10 806076.29 14240681.18 971005654.90 ###
185303.29 14240681.18 284813.62 854440.87 15095122.05 1048686107.29 ###
181597.22 15095122.05 301902.44 905707.32 14793219.61 1132580995.88 ###
188861.11 14793219.61 295864.39 887593.18 15680812.78 1109929375.96 ###
196415.56 15680812.78 313616.26 940848.77 16621661.55 1198723726.04 ###
204272.18 16621661.55 332433.23 997299.69 17618961.24 1294621624.12 ###
200186.74 17618961.24 352379.22 ### 17266582.02 1398191354.05 ###
208194.21 17266582.02 345331.64 ### 18302576.94 1370227526.97 ###
216521.97 18302576.94 366051.54 ### 19400731.56 1479845729.13 ###
225182.85 19400731.56 388014.63 ### 20564775.45 1598233387.46 ###
220679.20 20564775.45 411295.51 ### 20153479.94 1726092058.45 ###
229506.36 20153479.94 403069.60 ### 21362688.74 1691570217.28 ###
238686.62 21362688.74 427253.77 ### 22644450.06 1826895834.67 ###
248234.08 22644450.06 452889.00 ### 24003117.07 1973047501.44 ###
243269.40 24003117.07 480062.34 ### 23523054.73 2130891301.55 ###
253000.18 23523054.73 470461.09 ### 24934438.01 2088273475.52 ###
263120.18 24934438.01 498688.76 ### 26430504.29 2255335353.56 ###
273644.99 26430504.29 528610.09 ### 28016334.55 2435762181.85 ###
268172.09 28016334.55 560326.69 ### 27456007.86 2630623156.40 ###
278898.98 27456007.86 549120.16 ### 29103368.33 2578010693.27 ###
290054.94 29103368.33 582067.37 ### 30849570.43 2784251548.73 ###
301657.13 30849570.43 616991.41 ### 32700544.65 3006991672.63 ###
295623.99 32700544.65 654010.89 ### 32046533.76 3247551006.44 ###
307448.95 32046533.76 640930.68 ### 33969325.78 3182599986.31 ###
319746.91 33969325.78 679386.52 ### 36007485.33 3437207985.22 ###
332536.78 36007485.33 720149.71 ### 38167934.45 3712184624.03 ###
325886.05 38167934.45 763358.69 ### 37404575.76 4009159393.96 ###
338921.49 37404575.76 748091.52 ### 39648850.31 3928976206.08 ###
352478.35 39648850.31 792977.01 ### 42027781.33 4243294302.56 ###
366577.48 42027781.33 840555.63 ### 44549448.21 4582757846.77 ###
359245.93 44549448.21 890988.96 ### 43658459.24 4949378474.51 ###
373615.77 43658459.24 873169.18 ### 46277966.80 4850390905.02 ###
388560.40 46277966.80 925559.34 ### 49054644.81 5238422177.42 ###
404102.82 49054644.81 981092.90 ### 51997923.49 5657495951.61 ###
396020.76 51997923.49 ### ### 50957965.02 6110095627.74 ###
411861.59 50957965.02 ### ### 54015442.93 5987893715.19 ###
428336.06 54015442.93 ### ### 57256369.50 6466925212.40 ###
445469.50 57256369.50 ### ### 60691751.67 6984279229.40 ###
436560.11 60691751.67 ### ### 59477916.64 7543021567.75 ###
454022.51 59477916.64 ### ### 63046591.64 7392161136.39 ###
472183.41 63046591.64 ### ### 66829387.13 7983534027.30 ###
491070.75 66829387.13 ### ### 70839150.36 8622216749.49 ###
481249.33 70839150.36 ### ### 69422367.35 9311994089.45 ###
500499.31 69422367.35 ### ### 73587709.40 9125754207.66 ###
520519.28 73587709.40 ### ### 78002971.96 9855814544.27 ###
541340.05 78002971.96 ### ### 82683150.28 ### ###
530513.25 82683150.28 ### ### 81029487.27 ### ###
551733.78 81029487.27 ### ### 85891256.51 ### ###
573803.13 85891256.51 ### ### 91044731.90 ### ###
596755.26 91044731.90 ### ### 96507415.81 ### ###
584820.15 96507415.81 ### ### 94577267.50 ### ###
608212.96 94577267.50 ### ### ### ### ###
632541.48 100251903.55 ### ### ### ### ###
657843.14 106267017.76 ### ### ### ### ###
644686.27 112643038.82 ### ### ### ### ###
670473.72 110390178.05 ### ### ### ### ###
697292.67 117013588.73 ### ### ### ### ###
725184.38 124034404.05 ### ### ### ### ###
710680.69 131476468.30 ### ### ### ### ###
739107.92 128846938.93 ### ### ### ### ###
768672.24 136577755.27 ### ### ### ### ###
799419.13 144772420.58 ### ### ### ### ###
783430.74 153458765.82 ### ### ### ### ###
814767.97 150389590.50 ### ### ### ### ###
847358.69 159412965.93 ### ### ### ### ###
881253.04 168977743.89 ### ### ### ### ###
863627.98 179116408.52 ### ### ### ### ###
898173.10 175534080.35 ### ### ### ### ###
934100.02 186066125.17 ### ### ### ### ###
971464.02 197230092.68 ### ### ### ### ###
952034.74 209063898.24 ### ### ### ### ###
990116.13 204882620.28 ### ### ### ### ###
1029720.78 217175577.49 ### ### ### ### ###
1070909.61 230206112.14 ### ### ### ### ###
1049491.42 244018478.87 ### ### ### ### ###
1091471.07 239138109.30 ### ### ### ### ###
1135129.92 253486395.85 ### ### ### ### ###
1180535.11 268695579.60 ### ### ### ### ###
1156924.41 284817314.38 ### ### ### ### ###
1203201.39 279120968.09 ### ### ### ### ###
1251329.44 295868226.18 ### ### ### ### ###
1301382.62 313620319.75 ### ### ### ### ###
1275354.97 332437538.93 ### ### ### ### ###
1326369.17 325788788.16 ### ### ### ### ###
1379423.93 345336115.44 ### ### ### ### ###
1434600.89 366056282.37 ### ### ### ### ###
1405908.87 388019659.31 ### ### ### ### ###
1462145.23 380259266.13 ### ### ### ### ###
1520631.04 403074822.09 ### ### ### ### ###
1581456.28 427259311.42 ### ### ### ### ###
1549827.15 452894870.11 ### ### ### ### ###
1611820.24 443836972.70 ### ### ### ### ###
1676293.05 470467191.07 ### ### ### ### ###
1743344.77 498695222.53 ### ### ### ### ###
1708477.87 528616935.88 ### ### ### ### ###
1776816.99 518044597.16 ### ### ### ### ###
1847889.67 549127272.99 ### ### ### ### ###
1921805.26 582074909.37 ### ### ### ### ###
1883369.15 616999403.94 ### ### ### ### ###
1958703.92 604659415.86 ### ### ### ### ###
2037052.07 640938980.81 ### ### ### ### ###
2118534.16 679395319.66 ### ### ### ### ###
2076163.47 720159038.84 ### ### ### ### ###
2159210.01 705755858.06 ### ### ### ### ###
2245578.41 748101209.54 ### ### ### ### ###
2335401.55 792987282.12 ### ### ### ### ###
2288693.52 840566519.04 ### ### ### ### ###
2380241.26 823755188.66 ### ### ### ### ###
2475450.91 873180499.98 ### ### ### ### ###
2574468.95 925571329.98 ### ### ### ### ###
2522979.57 981105609.78 ### ### ### ### ###
%
2.00%
8.00%

$ Reward Ending Bal


8.00 108.00
8.64 116.64
9.33 125.97
10.08 123.45
9.88 133.33
10.67 143.99
11.52 155.51
12.44 152.40
12.19 164.60
13.17 177.76
14.22 191.98
15.36 188.14
15.05 203.20
16.26 219.45
17.56 237.01
18.96 232.27
18.58 250.85
20.07 270.92
21.67 292.59
23.41 286.74
22.94 309.68
24.77 334.45
26.76 361.21
28.90 353.98
28.32 382.30
30.58 412.89
33.03 445.92
35.67 437.00
34.96 471.96
37.76 509.72
40.78 550.49
44.04 539.48
43.16 582.64
46.61 629.25
50.34 679.59
54.37 666.00
53.28 719.28
57.54 776.83
62.15 838.97
67.12 822.19
65.78 887.97
71.04 959.01
76.72 1035.73
82.86 1015.01
81.20 1096.21
87.70 1183.91
94.71 1278.62
102.29 1253.05
100.24 1353.29
108.26 1461.56
116.92 1578.48
126.28 1546.91
123.75 1670.66
133.65 1804.32
144.35 1948.66
155.89 1909.69
152.78 2062.46
165.00 2227.46
178.20 2405.66
192.45 2357.55
188.60 2546.15
203.69 2749.84
219.99 2969.83
237.59 2910.43
232.83 3143.27
251.46 3394.73
271.58 3666.31
293.30 3592.98
287.44 3880.42
310.43 4190.85
335.27 4526.12
362.09 4435.60
354.85 4790.45
383.24 5173.68
413.89 5587.58
447.01 5475.82
438.07 5913.89
473.11 6387.00
510.96 6897.96
551.84 6760.00
540.80 7300.80
584.06 7884.87
630.79 8515.66
681.25 8345.34
667.63 9012.97
721.04 9734.01
778.72 10512.73
841.02 10302.47
824.20 11126.67
890.13 12016.81
961.34 12978.15
1038.25 12718.59
1017.49 13736.07
1098.89 14834.96
1186.80 16021.76
1281.74 15701.32
1256.11 16957.43
1356.59 18314.02
1465.12 19779.14
1582.33 19383.56
1550.68 20934.25
1674.74 22608.98
1808.72 24417.70
1953.42 23929.35
1914.35 25843.70
2067.50 27911.19
2232.90 30144.09
2411.53 29541.21
2363.30 31904.50
2552.36 34456.86
2756.55 37213.41
2977.07 36469.14
2917.53 39386.68
3150.93 42537.61
3403.01 45940.62
3675.25 45021.81
3601.74 48623.55
3889.88 52513.44
4201.07 56714.51
4537.16 55580.22
4446.42 60026.64
4802.13 64828.77
5186.30 70015.07
5601.21 68614.77
5489.18 74103.95
5928.32 80032.27
6402.58 86434.85
6914.79 84706.15
6776.49 91482.64
7318.61 98801.25
7904.10 106705.36
8536.43 104571.25
8365.70 112936.95
9034.96 121971.90
9757.75 131729.66
10538.37 129095.06
10327.61 139422.67
11153.81 150576.48
12046.12 162622.60
13009.81 159370.15
12749.61 172119.76
13769.58 185889.34
14871.15 200760.49
16060.84 196745.28
15739.62 212484.90
16998.79 229483.69
18358.70 247842.39
19827.39 242885.54
19430.84 262316.38
20985.31 283301.69
22664.14 305965.83
24477.27 299846.51
23987.72 323834.23
25906.74 349740.97
27979.28 377720.25
30217.62 370165.84
29613.27 399779.11
31982.33 431761.44
34540.92 466302.36
37304.19 456976.31
36558.10 493534.41
39482.75 533017.17
42641.37 575658.54
46052.68 564145.37
45131.63 609277.00
48742.16 658019.16
52641.53 710660.69
56852.86 696447.48
55715.80 752163.28
60173.06 812336.34
64986.91 877323.25
70185.86 859776.78
68782.14 928558.92
74284.71 1002843.64
80227.49 1083071.13
86645.69 1061409.71
84912.78 1146322.48
91705.80 1238028.28
99042.26 1337070.54
106965.64 1310329.13
104826.33 1415155.46
113212.44 1528367.90
122269.43 1650637.33
132050.99 1617624.59
129409.97 1747034.55
139762.76 1886797.32
150943.79 2037741.10
163019.29 1996986.28
159758.90 2156745.18
172539.61 2329284.80
186342.78 2515627.58
201250.21 2465315.03
197225.20 2662540.23
213003.22 2875543.45
230043.48 3105586.93
248446.95 3043475.19
243478.02 3286953.20
262956.26 3549909.46
283992.76 3833902.22
306712.18 3757224.17
300577.93 4057802.11
324624.17 4382426.27
350594.10 4733020.38
378641.63 4638359.97
371068.80 5009428.77
400754.30 5410183.07
432814.65 5842997.71
467439.82 5726137.76
458091.02 6184228.78
494738.30 6678967.08
534317.37 7213284.45
577062.76 7069018.76
565521.50 7634540.26
610763.22 8245303.48
659624.28 8904927.76
712394.22 8726829.20
698146.34 9424975.54
753998.04 10178973.58
814317.89 10993291.47
879463.32 10773425.64
861874.05 11635299.69
930823.98 12566123.67
### 13571413.56
### 13299985.29
### 14363984.11
### 15513102.84
### 16754151.07
### 16419068.05
### 17732593.49
### 19151200.97
### 20683297.05
### 20269631.11
### 21891201.59
### 23642497.72
### 25533897.54
### 25023219.59
### 27025077.16
### 29187083.33
### 31522050.00
### 30891609.00
### 33362937.71
### 36031972.73
### 38914530.55
### 38136239.94
### 41187139.13
### 44482110.27
### 48040679.09
### 47079865.51
### 50846254.75
### 54913955.13
### 59307071.54
### 58120930.10
### 62770604.51
### 67792252.87
### 73215633.10
### 71751320.44
### 77491426.08
### 83690740.16
### 90385999.38
### 88578279.39
### 95664541.74
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
Month Balance Risk % Risk $ Reward % Reward $ Acc Wdraw Balance
1 1000.00 10% 100.00 20% 200.00 1200.00 100.00 1100.00
2 1100.00 10% 110.00 20% 220.00 1320.00 110.00 1210.00
3 1210.00 10% 121.00 20% 242.00 1452.00 121.00 1331.00
4 1331.00 10% 133.10 20% 266.20 1597.20 133.10 1464.10
5 1464.10 10% 146.41 20% 292.82 1756.92 146.41 1610.51
6 1610.51 10% 161.05 20% 322.10 1932.61 161.05 1771.56
7 1771.56 10% 177.16 20% 354.31 2125.87 177.16 1948.72
8 1948.72 10% 194.87 20% 389.74 2338.46 194.87 2143.59
9 2143.59 10% 214.36 20% 428.72 2572.31 214.36 2357.95
10 2357.95 10% 235.79 20% 471.59 2829.54 235.79 2593.74
11 2593.74 10% 259.37 20% 518.75 3112.49 259.37 2853.12
12 2853.12 10% 285.31 20% 570.62 3423.74 285.31 3138.43
13 3138.43 10% 313.84 20% 627.69 3766.11 313.84 3452.27
14 3452.27 10% 345.23 20% 690.45 4142.73 345.23 3797.50
15 3797.50 10% 379.75 20% 759.50 4557.00 379.75 4177.25
16 4177.25 10% 417.72 20% 835.45 5012.70 417.72 4594.97
17 4594.97 10% 459.50 20% 918.99 5513.97 459.50 5054.47
18 5054.47 10% 505.45 20% 1010.89 6065.36 505.45 5559.92
19 5559.92 10% 555.99 20% 1111.98 6671.90 555.99 6115.91
20 6115.91 10% 611.59 20% 1223.18 7339.09 611.59 6727.50
21 6727.50 10% 672.75 20% 1345.50 8073.00 672.75 7400.25
22 7400.25 10% 740.02 20% 1480.05 8880.30 740.02 8140.27
23 8140.27 10% 814.03 20% 1628.05 9768.33 814.03 8954.30
24 8954.30 10% 895.43 20% 1790.86 10745.16 895.43 9849.73
25 9849.73 10% 984.97 20% 1969.95 11819.68 984.97 10834.71
26 10834.71 10% 1083.47 20% 2166.94 13001.65 1083.47 11918.18
27 11918.18 10% 1191.82 20% 2383.64 14301.81 1191.82 13109.99
28 13109.99 10% 1311.00 20% 2622.00 15731.99 1311.00 14420.99
29 14420.99 10% 1442.10 20% 2884.20 17305.19 1442.10 15863.09
30 15863.09 10% 1586.31 20% 3172.62 19035.71 1586.31 17449.40
31 17449.40 10% 1744.94 20% 3489.88 20939.28 1744.94 19194.34
32 19194.34 10% 1919.43 20% 3838.87 23033.21 1919.43 21113.78
33 21113.78 10% 2111.38 20% 4222.76 25336.53 2111.38 23225.15
34 23225.15 10% 2322.52 20% 4645.03 27870.19 2322.52 25547.67
35 25547.67 10% 2554.77 20% 5109.53 30657.20 2554.77 28102.44
36 28102.44 10% 2810.24 20% 5620.49 33722.92 2810.24 30912.68
37 30912.68 10% 3091.27 20% 6182.54 37095.22 3091.27 34003.95
38 34003.95 10% 3400.39 20% 6800.79 40804.74 3400.39 37404.34
39 37404.34 10% 3740.43 20% 7480.87 44885.21 3740.43 41144.78
40 41144.78 10% 4114.48 20% 8228.96 49373.73 4114.48 45259.26
41 45259.26 10% 4525.93 20% 9051.85 54311.11 4525.93 49785.18
42 49785.18 10% 4978.52 20% 9957.04 59742.22 4978.52 54763.70
43 54763.70 10% 5476.37 20% 10952.74 65716.44 5476.37 60240.07
44 60240.07 10% 6024.01 20% 12048.01 72288.08 6024.01 66264.08
45 66264.08 10% 6626.41 20% 13252.82 79516.89 6626.41 72890.48
46 72890.48 10% 7289.05 20% 14578.10 87468.58 7289.05 80179.53
47 80179.53 10% 8017.95 20% 16035.91 96215.44 8017.95 88197.49
48 88197.49 10% 8819.75 20% 17639.50 105836.98 8819.75 97017.23
49 97017.23 10% 9701.72 20% 19403.45 116420.68 9701.72 106718.96
50 106718.96 10% 10671.90 20% 21343.79 128062.75 10671.90 117390.85
51 117390.85 10% 11739.09 20% 23478.17 140869.02 11739.09 129129.94
52 129129.94 10% 12912.99 20% 25825.99 154955.93 12912.99 142042.93
53 142042.93 10% 14204.29 20% 28408.59 170451.52 14204.29 156247.23
54 156247.23 10% 15624.72 20% 31249.45 187496.67 15624.72 171871.95
55 171871.95 10% 17187.19 20% 34374.39 206246.34 17187.19 189059.14
56 189059.14 10% 18905.91 20% 37811.83 226870.97 18905.91 207965.06
57 207965.06 10% 20796.51 20% 41593.01 249558.07 20796.51 228761.56
58 228761.56 10% 22876.16 20% 45752.31 274513.87 22876.16 251637.72
59 251637.72 10% 25163.77 20% 50327.54 301965.26 25163.77 276801.49
60 276801.49 10% 27680.15 20% 55360.30 332161.79 27680.15 304481.64
61 304481.64 10% 30448.16 20% 60896.33 365377.97 30448.16 334929.80
62 334929.80 10% 33492.98 20% 66985.96 401915.76 33492.98 368422.78
63 368422.78 10% 36842.28 20% 73684.56 442107.34 36842.28 405265.06
64 405265.06 10% 40526.51 20% 81053.01 486318.07 40526.51 445791.57
65 445791.57 10% 44579.16 20% 89158.31 534949.88 44579.16 490370.73
66 490370.73 10% 49037.07 20% 98074.15 588444.87 49037.07 539407.80
67 539407.80 10% 53940.78 20% 107881.56 647289.36 53940.78 593348.58
68 593348.58 10% 59334.86 20% 118669.72 712018.29 59334.86 652683.44
69 652683.44 10% 65268.34 20% 130536.69 783220.12 65268.34 717951.78
70 717951.78 10% 71795.18 20% 143590.36 861542.13 71795.18 789746.96
71 789746.96 10% 78974.70 20% 157949.39 947696.35 78974.70 868721.65
72 868721.65 10% 86872.17 20% 173744.33 1042465.98 86872.17 955593.82
73 955593.82 10% 95559.38 20% 191118.76 1146712.58 95559.38 1051153.20
74 1051153.20 10% 105115.32 20% 210230.64 1261383.84 105115.32 1156268.52
75 1156268.52 10% 115626.85 20% 231253.70 1387522.22 115626.85 1271895.37
76 1271895.37 10% 127189.54 20% 254379.07 1526274.45 127189.54 1399084.91
77 1399084.91 10% 139908.49 20% 279816.98 1678901.89 139908.49 1538993.40
78 1538993.40 10% 153899.34 20% 307798.68 1846792.08 153899.34 1692892.74
79 1692892.74 10% 169289.27 20% 338578.55 2031471.29 169289.27 1862182.01
80 1862182.01 10% 186218.20 20% 372436.40 2234618.42 186218.20 2048400.21
81 2048400.21 10% 204840.02 20% 409680.04 2458080.26 204840.02 2253240.24
82 2253240.24 10% 225324.02 20% 450648.05 2703888.28 225324.02 2478564.26
83 2478564.26 10% 247856.43 20% 495712.85 2974277.11 247856.43 2726420.69
84 2726420.69 10% 272642.07 20% 545284.14 3271704.82 272642.07 2999062.75
85 2999062.75 10% 299906.28 20% 599812.55 3598875.31 299906.28 3298969.03
86 3298969.03 10% 329896.90 20% 659793.81 3958762.84 329896.90 3628865.93
87 3628865.93 10% 362886.59 20% 725773.19 4354639.12 362886.59 3991752.53
88 3991752.53 10% 399175.25 20% 798350.51 4790103.03 399175.25 4390927.78
89 4390927.78 10% 439092.78 20% 878185.56 5269113.33 439092.78 4830020.56
90 4830020.56 10% 483002.06 20% 966004.11 5796024.67 483002.06 5313022.61
91 5313022.61 10% 531302.26 20% ### 6375627.13 531302.26 5844324.87
92 5844324.87 10% 584432.49 20% ### 7013189.85 584432.49 6428757.36
93 6428757.36 10% 642875.74 20% ### 7714508.83 642875.74 7071633.10
94 7071633.10 10% 707163.31 20% ### 8485959.72 707163.31 7778796.41
95 7778796.41 10% 777879.64 20% ### 9334555.69 777879.64 8556676.05
96 8556676.05 10% 855667.60 20% ### ### 855667.60 9412343.65
97 9412343.65 10% 941234.37 20% ### ### 941234.37 10353578.02
98 10353578.02 10% ### 20% ### ### ### 11388935.82
99 11388935.82 10% ### 20% ### ### ### 12527829.40
100 12527829.40 10% ### 20% ### ### ### 13780612.34
101 13780612.34 10% ### 20% ### ### ### 15158673.57
102 15158673.57 10% ### 20% ### ### ### 16674540.93
103 16674540.93 10% ### 20% ### ### ### 18341995.02
104 18341995.02 10% ### 20% ### ### ### 20176194.53
105 20176194.53 10% ### 20% ### ### ### 22193813.98
106 22193813.98 10% ### 20% ### ### ### 24413195.38
107 24413195.38 10% ### 20% ### ### ### 26854514.92
108 26854514.92 10% ### 20% ### ### ### 29539966.41
109 29539966.41 10% ### 20% ### ### ### 32493963.05
110 32493963.05 10% ### 20% ### ### ### 35743359.35
111 35743359.35 10% ### 20% ### ### ### 39317695.29
112 39317695.29 10% ### 20% ### ### ### 43249464.82
113 43249464.82 10% ### 20% ### ### ### 47574411.30
114 47574411.30 10% ### 20% ### ### ### 52331852.43
115 52331852.43 10% ### 20% ### ### ### 57565037.67
116 57565037.67 10% ### 20% ### ### ### 63321541.44
117 63321541.44 10% ### 20% ### ### ### 69653695.58
118 69653695.58 10% ### 20% ### ### ### 76619065.14
119 76619065.14 10% ### 20% ### ### ### 84280971.65
120 84280971.65 10% ### 20% ### ### ### 92709068.82
121 92709068.82 10% ### 20% ### ### ### ###
122 101979975.70 10% ### 20% ### ### ### ###
123 112177973.27 10% ### 20% ### ### ### ###
124 123395770.60 10% ### 20% ### ### ### ###
125 135735347.66 10% ### 20% ### ### ### ###
126 149308882.42 10% ### 20% ### ### ### ###
127 164239770.66 10% ### 20% ### ### ### ###
128 180663747.73 10% ### 20% ### ### ### ###
129 198730122.50 10% ### 20% ### ### ### ###
130 218603134.75 10% ### 20% ### ### ### ###
131 240463448.23 10% ### 20% ### ### ### ###
132 264509793.05 10% ### 20% ### ### ### ###
133 290960772.36 10% ### 20% ### ### ### ###
134 320056849.59 10% ### 20% ### ### ### ###
135 352062534.55 10% ### 20% ### ### ### ###
136 387268788.01 10% ### 20% ### ### ### ###
137 425995666.81 10% ### 20% ### ### ### ###
138 468595233.49 10% ### 20% ### ### ### ###
139 515454756.84 10% ### 20% ### ### ### ###
140 567000232.52 10% ### 20% ### ### ### ###
141 623700255.77 10% ### 20% ### ### ### ###
142 686070281.35 10% ### 20% ### ### ### ###
143 754677309.49 10% ### 20% ### ### ### ###
144 830145040.44 10% ### 20% ### ### ### ###
145 913159544.48 10% ### 20% ### ### ### ###
146 ### 10% ### 20% ### ### ### ###
147 ### 10% ### 20% ### ### ### ###
148 ### 10% ### 20% ### ### ### ###
149 ### 10% ### 20% ### ### ### ###
150 ### 10% ### 20% ### ### ### ###
151 ### 10% ### 20% ### ### ### ###
152 ### 10% ### 20% ### ### ### ###
153 ### 10% ### 20% ### ### ### ###
154 ### 10% ### 20% ### ### ### ###
155 ### 10% ### 20% ### ### ### ###
156 ### 10% ### 20% ### ### ### ###
157 ### 10% ### 20% ### ### ### ###
158 ### 10% ### 20% ### ### ### ###
159 ### 10% ### 20% ### ### ### ###
160 ### 10% ### 20% ### ### ### ###
161 ### 10% ### 20% ### ### ### ###
162 ### 10% ### 20% ### ### ### ###
163 ### 10% ### 20% ### ### ### ###
164 ### 10% ### 20% ### ### ### ###
165 ### 10% ### 20% ### ### ### ###
166 ### 10% ### 20% ### ### ### ###
167 ### 10% ### 20% ### ### ### ###
168 ### 10% ### 20% ### ### ### ###
169 ### 10% ### 20% ### ### ### ###
170 ### 10% ### 20% ### ### ### ###
171 ### 10% ### 20% ### ### ### ###
172 ### 10% ### 20% ### ### ### ###
173 ### 10% ### 20% ### ### ### ###
174 ### 10% ### 20% ### ### ### ###
175 ### 10% ### 20% ### ### ### ###
176 ### 10% ### 20% ### ### ### ###
177 ### 10% ### 20% ### ### ### ###
178 ### 10% ### 20% ### ### ### ###
179 ### 10% ### 20% ### ### ### ###
180 ### 10% ### 20% ### ### ### ###
181 ### 10% ### 20% ### ### ### ###
182 ### 10% ### 20% ### ### ### ###
183 ### 10% ### 20% ### ### ### ###
184 ### 10% ### 20% ### ### ### ###
185 ### 10% ### 20% ### ### ### ###
186 ### 10% ### 20% ### ### ### ###
187 ### 10% ### 20% ### ### ### ###
188 ### 10% ### 20% ### ### ### ###
189 ### 10% ### 20% ### ### ### ###
190 ### 10% ### 20% ### ### ### ###
191 ### 10% ### 20% ### ### ### ###
192 ### 10% ### 20% ### ### ### ###
193 ### 10% ### 20% ### ### ### ###
194 ### 10% ### 20% ### ### ### ###
195 ### 10% ### 20% ### ### ### ###
196 ### 10% ### 20% ### ### ### ###
197 ### 10% ### 20% ### ### ### ###
198 ### 10% ### 20% ### ### ### ###
199 ### 10% ### 20% ### ### ### ###
200 ### 10% ### 20% ### ### ### ###
201 ### 10% ### 20% ### ### ### ###
202 ### 10% ### 20% ### ### ### ###
203 ### 10% ### 20% ### ### ### ###
204 ### 10% ### 20% ### ### ### ###
205 ### 10% ### 20% ### ### ### ###
206 ### 10% ### 20% ### ### ### ###
207 ### 10% ### 20% ### ### ### ###
208 ### 10% ### 20% ### ### ### ###
209 ### 10% ### 20% ### ### ### ###
210 ### 10% ### 20% ### ### ### ###
211 ### 10% ### 20% ### ### ### ###
212 ### 10% ### 20% ### ### ### ###
213 ### 10% ### 20% ### ### ### ###
214 ### 10% ### 20% ### ### ### ###
215 ### 10% ### 20% ### ### ### ###
216 ### 10% ### 20% ### ### ### ###
217 ### 10% ### 20% ### ### ### ###
218 ### 10% ### 20% ### ### ### ###
219 ### 10% ### 20% ### ### ### ###
220 ### 10% ### 20% ### ### ### ###
221 ### 10% ### 20% ### ### ### ###
222 ### 10% ### 20% ### ### ### ###
223 ### 10% ### 20% ### ### ### ###
224 ### 10% ### 20% ### ### ### ###
225 ### 10% ### 20% ### ### ### ###
226 ### 10% ### 20% ### ### ### ###
227 ### 10% ### 20% ### ### ### ###
228 ### 10% ### 20% ### ### ### ###
229 ### 10% ### 20% ### ### ### ###
230 ### 10% ### 20% ### ### ### ###
231 ### 10% ### 20% ### ### ### ###
232 ### 10% ### 20% ### ### ### ###
233 ### 10% ### 20% ### ### ### ###
234 ### 10% ### 20% ### ### ### ###
235 ### 10% ### 20% ### ### ### ###
236 ### 10% ### 20% ### ### ### ###
237 ### 10% ### 20% ### ### ### ###
238 ### 10% ### 20% ### ### ### ###
239 ### 10% ### 20% ### ### ### ###
240 ### 10% ### 20% ### ### ### ###
241 ### 0.00
242 0.00 0.00
Month Balance Risk % Risk $ Reward % Reward $ Acc Wdraw
1 1000.00 10% 100.00 20% 200.00 1200.00 200.00
2 1000.00 10% 100.00 20% 200.00 1200.00 200.00
3 1000.00 10% 100.00 20% 200.00 1200.00 200.00
4 1000.00 10% 100.00 20% 200.00 1200.00 200.00
5 1000.00 10% 100.00 20% 200.00 1200.00 200.00
6 1000.00 10% 100.00 20% 200.00 1200.00 200.00
7 1000.00 10% 100.00 20% 200.00 1200.00 200.00
8 1000.00 10% 100.00 20% 200.00 1200.00 200.00
9 1000.00 10% 100.00 20% 200.00 1200.00 200.00
10 1000.00 10% 100.00 20% 200.00 1200.00 200.00
11 1000.00 10% 100.00 20% 200.00 1200.00 200.00
12 1000.00 10% 100.00 20% 200.00 1200.00 200.00
13 1000.00 10% 100.00 20% 200.00 1200.00 200.00
14 1000.00 10% 100.00 20% 200.00 1200.00 200.00
15 1000.00 10% 100.00 20% 200.00 1200.00 200.00
16 1000.00 10% 100.00 20% 200.00 1200.00 200.00
17 1000.00 10% 100.00 20% 200.00 1200.00 200.00
18 1000.00 10% 100.00 20% 200.00 1200.00 200.00
19 1000.00 10% 100.00 20% 200.00 1200.00 200.00
20 1000.00 10% 100.00 20% 200.00 1200.00 200.00
21 1000.00 10% 100.00 20% 200.00 1200.00 200.00
22 1000.00 10% 100.00 20% 200.00 1200.00 200.00
23 1000.00 10% 100.00 20% 200.00 1200.00 200.00
24 1000.00 10% 100.00 20% 200.00 1200.00 200.00
25 1000.00 10% 100.00 20% 200.00 1200.00 200.00
26 1000.00 10% 100.00 20% 200.00 1200.00 200.00
27 1000.00 10% 100.00 20% 200.00 1200.00 200.00
28 1000.00 10% 100.00 20% 200.00 1200.00 200.00
29 1000.00 10% 100.00 20% 200.00 1200.00 200.00
30 1000.00 10% 100.00 20% 200.00 1200.00 200.00
31 1000.00 10% 100.00 20% 200.00 1200.00 200.00
32 1000.00 10% 100.00 20% 200.00 1200.00 200.00
33 1000.00 10% 100.00 20% 200.00 1200.00 200.00
52625.36 34 1000.00 10% 100.00 20% 200.00 1200.00 200.00
60825.36 35 1000.00 10% 100.00 20% 200.00 1200.00 200.00
29912.68 36 1000.00 10% 100.00 20% 200.00 1200.00 200.00
37 1000.00 10% 100.00 20% 200.00 1200.00 200.00
38 1000.00 10% 100.00 20% 200.00 1200.00 200.00
39 1000.00 10% 100.00 20% 200.00 1200.00 200.00
40 1000.00 10% 100.00 20% 200.00 1200.00 200.00
41 1000.00 10% 100.00 20% 200.00 1200.00 200.00
42 1000.00 10% 100.00 20% 200.00 1200.00 200.00
43 1000.00 10% 100.00 20% 200.00 1200.00 200.00
44 1000.00 10% 100.00 20% 200.00 1200.00 200.00
45 1000.00 10% 100.00 20% 200.00 1200.00 200.00
46 1000.00 10% 100.00 20% 200.00 1200.00 200.00
47 1000.00 10% 100.00 20% 200.00 1200.00 200.00
48 1000.00 10% 100.00 20% 200.00 1200.00 200.00
49 1000.00 10% 100.00 20% 200.00 1200.00 200.00
50 1000.00 10% 100.00 20% 200.00 1200.00 200.00
51 1000.00 10% 100.00 20% 200.00 1200.00 200.00
52 1000.00 10% 100.00 20% 200.00 1200.00 200.00
53 1000.00 10% 100.00 20% 200.00 1200.00 200.00
54 1000.00 10% 100.00 20% 200.00 1200.00 200.00
55 1000.00 10% 100.00 20% 200.00 1200.00 200.00
56 1000.00 10% 100.00 20% 200.00 1200.00 200.00
57 1000.00 10% 100.00 20% 200.00 1200.00 200.00
58 1000.00 10% 100.00 20% 200.00 1200.00 200.00
59 1000.00 10% 100.00 20% 200.00 1200.00 200.00
60 1000.00 10% 100.00 20% 200.00 1200.00 200.00
61 1000.00 10% 100.00 20% 200.00 1200.00 200.00
62 1000.00 10% 100.00 20% 200.00 1200.00 200.00
63 1000.00 10% 100.00 20% 200.00 1200.00 200.00
64 1000.00 10% 100.00 20% 200.00 1200.00 200.00
65 1000.00 10% 100.00 20% 200.00 1200.00 200.00
66 1000.00 10% 100.00 20% 200.00 1200.00 200.00
67 1000.00 10% 100.00 20% 200.00 1200.00 200.00
68 1000.00 10% 100.00 20% 200.00 1200.00 200.00
69 1000.00 10% 100.00 20% 200.00 1200.00 200.00
70 1000.00 10% 100.00 20% 200.00 1200.00 200.00
71 1000.00 10% 100.00 20% 200.00 1200.00 200.00
72 1000.00 10% 100.00 20% 200.00 1200.00 200.00
73 1000.00 10% 100.00 20% 200.00 1200.00 200.00
74 1000.00 10% 100.00 20% 200.00 1200.00 200.00
75 1000.00 10% 100.00 20% 200.00 1200.00 200.00
76 1000.00 10% 100.00 20% 200.00 1200.00 200.00
77 1000.00 10% 100.00 20% 200.00 1200.00 200.00
78 1000.00 10% 100.00 20% 200.00 1200.00 200.00
79 1000.00 10% 100.00 20% 200.00 1200.00 200.00
80 1000.00 10% 100.00 20% 200.00 1200.00 200.00
81 1000.00 10% 100.00 20% 200.00 1200.00 200.00
82 1000.00 10% 100.00 20% 200.00 1200.00 200.00
83 1000.00 10% 100.00 20% 200.00 1200.00 200.00
84 1000.00 10% 100.00 20% 200.00 1200.00 200.00
85 1000.00 10% 100.00 20% 200.00 1200.00 200.00
86 1000.00 10% 100.00 20% 200.00 1200.00 200.00
87 1000.00 10% 100.00 20% 200.00 1200.00 200.00
88 1000.00 10% 100.00 20% 200.00 1200.00 200.00
89 1000.00 10% 100.00 20% 200.00 1200.00 200.00
90 1000.00 10% 100.00 20% 200.00 1200.00 200.00
91 1000.00 10% 100.00 20% 200.00 1200.00 200.00
92 1000.00 10% 100.00 20% 200.00 1200.00 200.00
93 1000.00 10% 100.00 20% 200.00 1200.00 200.00
94 1000.00 10% 100.00 20% 200.00 1200.00 200.00
95 1000.00 10% 100.00 20% 200.00 1200.00 200.00
96 1000.00 10% 100.00 20% 200.00 1200.00 200.00
97 1000.00 10% 100.00 20% 200.00 1200.00 200.00
98 1000.00 10% 100.00 20% 200.00 1200.00 200.00
99 1000.00 10% 100.00 20% 200.00 1200.00 200.00
100 1000.00 10% 100.00 20% 200.00 1200.00 200.00
101 1000.00 10% 100.00 20% 200.00 1200.00 200.00
102 1000.00 10% 100.00 20% 200.00 1200.00 200.00
103 1000.00 10% 100.00 20% 200.00 1200.00 200.00
104 1000.00 10% 100.00 20% 200.00 1200.00 200.00
105 1000.00 10% 100.00 20% 200.00 1200.00 200.00
106 1000.00 10% 100.00 20% 200.00 1200.00 200.00
107 1000.00 10% 100.00 20% 200.00 1200.00 200.00
108 1000.00 10% 100.00 20% 200.00 1200.00 200.00
109 1000.00 10% 100.00 20% 200.00 1200.00 200.00
110 1000.00 10% 100.00 20% 200.00 1200.00 200.00
111 1000.00 10% 100.00 20% 200.00 1200.00 200.00
112 1000.00 10% 100.00 20% 200.00 1200.00 200.00
113 1000.00 10% 100.00 20% 200.00 1200.00 200.00
114 1000.00 10% 100.00 20% 200.00 1200.00 200.00
115 1000.00 10% 100.00 20% 200.00 1200.00 200.00
116 1000.00 10% 100.00 20% 200.00 1200.00 200.00
117 1000.00 10% 100.00 20% 200.00 1200.00 200.00
118 1000.00 10% 100.00 20% 200.00 1200.00 200.00
119 1000.00 10% 100.00 20% 200.00 1200.00 200.00
120 1000.00 10% 100.00 20% 200.00 1200.00 200.00
121 1000.00 10% 100.00 20% 200.00 1200.00 200.00
122 1000.00 10% 100.00 20% 200.00 1200.00 200.00
123 1000.00 10% 100.00 20% 200.00 1200.00 200.00
124 1000.00 10% 100.00 20% 200.00 1200.00 200.00
125 1000.00 10% 100.00 20% 200.00 1200.00 200.00
126 1000.00 10% 100.00 20% 200.00 1200.00 200.00
127 1000.00 10% 100.00 20% 200.00 1200.00 200.00
128 1000.00 10% 100.00 20% 200.00 1200.00 200.00
129 1000.00 10% 100.00 20% 200.00 1200.00 200.00
130 1000.00 10% 100.00 20% 200.00 1200.00 200.00
131 1000.00 10% 100.00 20% 200.00 1200.00 200.00
132 1000.00 10% 100.00 20% 200.00 1200.00 200.00
133 1000.00 10% 100.00 20% 200.00 1200.00 200.00
134 1000.00 10% 100.00 20% 200.00 1200.00 200.00
135 1000.00 10% 100.00 20% 200.00 1200.00 200.00
136 1000.00 10% 100.00 20% 200.00 1200.00 200.00
137 1000.00 10% 100.00 20% 200.00 1200.00 200.00
138 1000.00 10% 100.00 20% 200.00 1200.00 200.00
139 1000.00 10% 100.00 20% 200.00 1200.00 200.00
140 1000.00 10% 100.00 20% 200.00 1200.00 200.00
141 1000.00 10% 100.00 20% 200.00 1200.00 200.00
142 1000.00 10% 100.00 20% 200.00 1200.00 200.00
143 1000.00 10% 100.00 20% 200.00 1200.00 200.00
144 1000.00 10% 100.00 20% 200.00 1200.00 200.00
145 1000.00 10% 100.00 20% 200.00 1200.00 200.00
146 1000.00 10% 100.00 20% 200.00 1200.00 200.00
147 1000.00 10% 100.00 20% 200.00 1200.00 200.00
148 1000.00 10% 100.00 20% 200.00 1200.00 200.00
149 1000.00 10% 100.00 20% 200.00 1200.00 200.00
150 1000.00 10% 100.00 20% 200.00 1200.00 200.00
151 1000.00 10% 100.00 20% 200.00 1200.00 200.00
152 1000.00 10% 100.00 20% 200.00 1200.00 200.00
153 1000.00 10% 100.00 20% 200.00 1200.00 200.00
154 1000.00 10% 100.00 20% 200.00 1200.00 200.00
155 1000.00 10% 100.00 20% 200.00 1200.00 200.00
156 1000.00 10% 100.00 20% 200.00 1200.00 200.00
157 1000.00 10% 100.00 20% 200.00 1200.00 200.00
158 1000.00 10% 100.00 20% 200.00 1200.00 200.00
159 1000.00 10% 100.00 20% 200.00 1200.00 200.00
160 1000.00 10% 100.00 20% 200.00 1200.00 200.00
161 1000.00 10% 100.00 20% 200.00 1200.00 200.00
162 1000.00 10% 100.00 20% 200.00 1200.00 200.00
163 1000.00 10% 100.00 20% 200.00 1200.00 200.00
164 1000.00 10% 100.00 20% 200.00 1200.00 200.00
165 1000.00 10% 100.00 20% 200.00 1200.00 200.00
166 1000.00 10% 100.00 20% 200.00 1200.00 200.00
167 1000.00 10% 100.00 20% 200.00 1200.00 200.00
168 1000.00 10% 100.00 20% 200.00 1200.00 200.00
169 1000.00 10% 100.00 20% 200.00 1200.00 200.00
170 1000.00 10% 100.00 20% 200.00 1200.00 200.00
171 1000.00 10% 100.00 20% 200.00 1200.00 200.00
172 1000.00 10% 100.00 20% 200.00 1200.00 200.00
173 1000.00 10% 100.00 20% 200.00 1200.00 200.00
174 1000.00 10% 100.00 20% 200.00 1200.00 200.00
175 1000.00 10% 100.00 20% 200.00 1200.00 200.00
176 1000.00 10% 100.00 20% 200.00 1200.00 200.00
177 1000.00 10% 100.00 20% 200.00 1200.00 200.00
178 1000.00 10% 100.00 20% 200.00 1200.00 200.00
179 1000.00 10% 100.00 20% 200.00 1200.00 200.00
180 1000.00 10% 100.00 20% 200.00 1200.00 200.00
181 1000.00 10% 100.00 20% 200.00 1200.00 200.00
182 1000.00 10% 100.00 20% 200.00 1200.00 200.00
183 1000.00 10% 100.00 20% 200.00 1200.00 200.00
184 1000.00 10% 100.00 20% 200.00 1200.00 200.00
185 1000.00 10% 100.00 20% 200.00 1200.00 200.00
186 1000.00 10% 100.00 20% 200.00 1200.00 200.00
187 1000.00 10% 100.00 20% 200.00 1200.00 200.00
188 1000.00 10% 100.00 20% 200.00 1200.00 200.00
189 1000.00 10% 100.00 20% 200.00 1200.00 200.00
190 1000.00 10% 100.00 20% 200.00 1200.00 200.00
191 1000.00 10% 100.00 20% 200.00 1200.00 200.00
192 1000.00 10% 100.00 20% 200.00 1200.00 200.00
193 1000.00 10% 100.00 20% 200.00 1200.00 200.00
194 1000.00 10% 100.00 20% 200.00 1200.00 200.00
195 1000.00 10% 100.00 20% 200.00 1200.00 200.00
196 1000.00 10% 100.00 20% 200.00 1200.00 200.00
197 1000.00 10% 100.00 20% 200.00 1200.00 200.00
198 1000.00 10% 100.00 20% 200.00 1200.00 200.00
199 1000.00 10% 100.00 20% 200.00 1200.00 200.00
200 1000.00 10% 100.00 20% 200.00 1200.00 200.00
201 1000.00 10% 100.00 20% 200.00 1200.00 200.00
202 1000.00 10% 100.00 20% 200.00 1200.00 200.00
203 1000.00 10% 100.00 20% 200.00 1200.00 200.00
204 1000.00 10% 100.00 20% 200.00 1200.00 200.00
205 1000.00 10% 100.00 20% 200.00 1200.00 200.00
206 1000.00 10% 100.00 20% 200.00 1200.00 200.00
207 1000.00 10% 100.00 20% 200.00 1200.00 200.00
208 1000.00 10% 100.00 20% 200.00 1200.00 200.00
209 1000.00 10% 100.00 20% 200.00 1200.00 200.00
210 1000.00 10% 100.00 20% 200.00 1200.00 200.00
211 1000.00 10% 100.00 20% 200.00 1200.00 200.00
212 1000.00 10% 100.00 20% 200.00 1200.00 200.00
213 1000.00 10% 100.00 20% 200.00 1200.00 200.00
214 1000.00 10% 100.00 20% 200.00 1200.00 200.00
215 1000.00 10% 100.00 20% 200.00 1200.00 200.00
216 1000.00 10% 100.00 20% 200.00 1200.00 200.00
217 1000.00 10% 100.00 20% 200.00 1200.00 200.00
218 1000.00 10% 100.00 20% 200.00 1200.00 200.00
219 1000.00 10% 100.00 20% 200.00 1200.00 200.00
220 1000.00 10% 100.00 20% 200.00 1200.00 200.00
221 1000.00 10% 100.00 20% 200.00 1200.00 200.00
222 1000.00 10% 100.00 20% 200.00 1200.00 200.00
223 1000.00 10% 100.00 20% 200.00 1200.00 200.00
224 1000.00 10% 100.00 20% 200.00 1200.00 200.00
225 1000.00 10% 100.00 20% 200.00 1200.00 200.00
226 1000.00 10% 100.00 20% 200.00 1200.00 200.00
227 1000.00 10% 100.00 20% 200.00 1200.00 200.00
228 1000.00 10% 100.00 20% 200.00 1200.00 200.00
229 1000.00 10% 100.00 20% 200.00 1200.00 200.00
230 1000.00 10% 100.00 20% 200.00 1200.00 200.00
231 1000.00 10% 100.00 20% 200.00 1200.00 200.00
232 1000.00 10% 100.00 20% 200.00 1200.00 200.00
233 1000.00 10% 100.00 20% 200.00 1200.00 200.00
234 1000.00 10% 100.00 20% 200.00 1200.00 200.00
235 1000.00 10% 100.00 20% 200.00 1200.00 200.00
236 1000.00 10% 100.00 20% 200.00 1200.00 200.00
237 1000.00 10% 100.00 20% 200.00 1200.00 200.00
238 1000.00 10% 100.00 20% 200.00 1200.00 200.00
239 1000.00 10% 100.00 20% 200.00 1200.00 200.00
240 1000.00 10% 100.00 20% 200.00 1200.00 200.00
241 1000.00 0.00
242 0.00 0.00
Balance
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00 8200.00
1000.00 7200.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
1000.00
Month Balance Risk % Risk $ Reward % Reward $ Acc Wdraw Balance
1 2000.00 10% 200.00 20% 400.00 2400.00 2400.00
2 2400.00 10% 240.00 20% 480.00 2880.00 2880.00
3 2880.00 10% 288.00 20% 576.00 3456.00 3456.00
4 3456.00 10% 345.60 20% 691.20 4147.20 4147.20
5 4147.20 10% 414.72 20% 829.44 4976.64 4976.64
6 4976.64 10% 497.66 20% 995.33 5971.97 5971.97
7 5971.97 10% 597.20 20% 1194.39 7166.36 7166.36
8 7166.36 10% 716.64 20% 1433.27 8599.63 8599.63
9 8599.63 10% 859.96 20% 1719.93 10319.56 10319.56
10 10319.56 10% 1031.96 20% 2063.91 12383.47 12383.47
11 12383.47 10% 1238.35 20% 2476.69 14860.17 14860.17
12 14860.17 10% 1486.02 20% 2972.03 17832.20 17832.20
13 17832.20 10% 1783.22 20% 3566.44 21398.64 891.61 20507.03
14 20507.03 10% 2050.70 20% 4101.41 24608.44 1025.35 23583.09
15 23583.09 10% 2358.31 20% 4716.62 28299.70 1179.15 27120.55
16 27120.55 10% 2712.05 20% 5424.11 32544.66 1356.03 31188.63
17 31188.63 10% 3118.86 20% 6237.73 37426.36 1559.43 35866.93
18 35866.93 10% 3586.69 20% 7173.39 43040.31 1793.35 41246.96
19 41246.96 10% 4124.70 20% 8249.39 49496.36 2062.35 47434.01
20 47434.01 10% 4743.40 20% 9486.80 56920.81 2371.70 54549.11
21 54549.11 10% 5454.91 20% 10909.82 65458.93 2727.46 62731.48
22 62731.48 10% 6273.15 20% 12546.30 75277.77 3136.57 72141.20
23 72141.20 10% 7214.12 20% 14428.24 86569.44 3607.06 82962.38
24 82962.38 10% 8296.24 20% 16592.48 99554.85 4148.12 95406.73
25 95406.73 10% 9540.67 20% 19081.35 114488.08 4770.34 109717.74
26 109717.74 10% 10971.77 20% 21943.55 131661.29 5485.89 126175.41
27 126175.41 10% 12617.54 20% 25235.08 151410.49 6308.77 145101.72
28 145101.72 10% 14510.17 20% 29020.34 174122.06 7255.09 166866.98
29 166866.98 10% 16686.70 20% 33373.40 200240.37 8343.35 191897.02
30 191897.02 10% 19189.70 20% 38379.40 230276.43 9594.85 220681.57
31 220681.57 10% 22068.16 20% 44136.31 264817.89 11034.08 253783.81
32 253783.81 10% 25378.38 20% 50756.76 304540.57 12689.19 291851.38
33 291851.38 10% 29185.14 20% 58370.28 350221.66 14592.57 335629.09
34 335629.09 10% 33562.91 20% 67125.82 402754.91 16781.45 385973.45
35 385973.45 10% 38597.35 20% 77194.69 463168.14 19298.67 443869.47
36 443869.47 10% 44386.95 20% 88773.89 532643.37 22193.47 510449.89
37 510449.89 10% 51044.99 20% 102089.98 612539.87 25522.49 587017.38
38 587017.38 10% 58701.74 20% 117403.48 704420.85 29350.87 675069.98
39 675069.98 10% 67507.00 20% 135014.00 810083.98 33753.50 776330.48
40 776330.48 10% 77633.05 20% 155266.10 931596.58 38816.52 892780.05
41 892780.05 10% 89278.01 20% 178556.01 1071336.06 44639.00 1026697.06
42 1026697.06 10% 102669.71 20% 205339.41 1232036.47 51334.85 1180701.62
43 1180701.62 10% 118070.16 20% 236140.32 1416841.94 59035.08 1357806.86
44 1357806.86 10% 135780.69 20% 271561.37 1629368.23 67890.34 1561477.89
45 1561477.89 10% 156147.79 20% 312295.58 1873773.47 78073.89 1795699.58
46 1795699.58 10% 179569.96 20% 359139.92 2154839.49 89784.98 2065054.51
47 2065054.51 10% 206505.45 20% 413010.90 2478065.41 103252.73 2374812.69
48 2374812.69 10% 237481.27 20% 474962.54 2849775.23 118740.63 2731034.59
49 2731034.59 10% 273103.46 20% 546206.92 3277241.51 136551.73 3140689.78
50 3140689.78 10% 314068.98 20% 628137.96 3768827.74 157034.49 3611793.25
51 3611793.25 10% 361179.32 20% 722358.65 4334151.90 180589.66 4153562.23
52 4153562.23 10% 415356.22 20% 830712.45 4984274.68 207678.11 4776596.57
53 4776596.57 10% 477659.66 20% 955319.31 5731915.88 238829.83 5493086.05
54 5493086.05 10% 549308.61 20% ### 6591703.27 274654.30 6317048.96
55 6317048.96 10% 631704.90 20% ### 7580458.76 315852.45 7264606.31
56 7264606.31 10% 726460.63 20% ### 8717527.57 363230.32 8354297.25
57 8354297.25 10% 835429.73 20% ### ### 417714.86 9607441.84
58 9607441.84 10% 960744.18 20% ### ### 480372.09 11048558.12
59 11048558.12 10% ### 20% ### ### 552427.91 12705841.84
60 12705841.84 10% ### 20% ### ### 635292.09 14611718.11
61 14611718.11 10% ### 20% ### ### 730585.91 16803475.83
62 16803475.83 10% ### 20% ### ### 840173.79 19323997.20
63 19323997.20 10% ### 20% ### ### 966199.86 22222596.78
64 22222596.78 10% ### 20% ### ### ### 25555986.30
65 25555986.30 10% ### 20% ### ### ### 29389384.24
66 29389384.24 10% ### 20% ### ### ### 33797791.88
67 33797791.88 10% ### 20% ### ### ### 38867460.66
68 38867460.66 10% ### 20% ### ### ### 44697579.76
69 44697579.76 10% ### 20% ### ### ### 51402216.73
70 51402216.73 10% ### 20% ### ### ### 59112549.23
71 59112549.23 10% ### 20% ### ### ### 67979431.62
72 67979431.62 10% ### 20% ### ### ### 78176346.36
73 78176346.36 10% ### 20% ### ### ### 89902798.32
74 89902798.32 10% ### 20% ### ### ### ###
75 103388218.06 10% ### 20% ### ### ### ###
76 118896450.77 10% ### 20% ### ### ### ###
77 136730918.39 10% ### 20% ### ### ### ###
78 157240556.15 10% ### 20% ### ### ### ###
79 180826639.57 10% ### 20% ### ### ### ###
80 207950635.51 10% ### 20% ### ### ### ###
81 239143230.83 10% ### 20% ### ### ### ###
82 275014715.46 10% ### 20% ### ### ### ###
83 316266922.78 10% ### 20% ### ### ### ###
84 363706961.19 10% ### 20% ### ### ### ###
85 418263005.37 10% ### 20% ### ### ### ###
86 481002456.18 10% ### 20% ### ### ### ###
87 553152824.60 10% ### 20% ### ### ### ###
88 636125748.30 10% ### 20% ### ### ### ###
89 731544610.54 10% ### 20% ### ### ### ###
90 841276302.12 10% ### 20% ### ### ### ###
91 967467747.44 10% ### 20% ### ### ### ###
92 ### 10% ### 20% ### ### ### ###
93 ### 10% ### 20% ### ### ### ###
94 ### 10% ### 20% ### ### ### ###
95 ### 10% ### 20% ### ### ### ###
96 ### 10% ### 20% ### ### ### ###
97 ### 10% ### 20% ### ### ### ###
98 ### 10% ### 20% ### ### ### ###
99 ### 10% ### 20% ### ### ### ###
100 ### 10% ### 20% ### ### ### ###
101 ### 10% ### 20% ### ### ### ###
102 ### 10% ### 20% ### ### ### ###
103 ### 10% ### 20% ### ### ### ###
104 ### 10% ### 20% ### ### ### ###
105 ### 10% ### 20% ### ### ### ###
106 ### 10% ### 20% ### ### ### ###
107 ### 10% ### 20% ### ### ### ###
108 ### 10% ### 20% ### ### ### ###
109 ### 10% ### 20% ### ### ### ###
110 ### 10% ### 20% ### ### ### ###
111 ### 10% ### 20% ### ### ### ###
112 ### 10% ### 20% ### ### ### ###
113 ### 10% ### 20% ### ### ### ###
114 ### 10% ### 20% ### ### ### ###
115 ### 10% ### 20% ### ### ### ###
116 ### 10% ### 20% ### ### ### ###
117 ### 10% ### 20% ### ### ### ###
118 ### 10% ### 20% ### ### ### ###
119 ### 10% ### 20% ### ### ### ###
120 ### 10% ### 20% ### ### ### ###
121 ### 10% ### 20% ### ### ### ###
122 ### 10% ### 20% ### ### ### ###
123 ### 10% ### 20% ### ### ### ###
124 ### 10% ### 20% ### ### ### ###
125 ### 10% ### 20% ### ### ### ###
126 ### 10% ### 20% ### ### ### ###
127 ### 10% ### 20% ### ### ### ###
128 ### 10% ### 20% ### ### ### ###
129 ### 10% ### 20% ### ### ### ###
130 ### 10% ### 20% ### ### ### ###
131 ### 10% ### 20% ### ### ### ###
132 ### 10% ### 20% ### ### ### ###
133 ### 10% ### 20% ### ### ### ###
134 ### 10% ### 20% ### ### ### ###
135 ### 10% ### 20% ### ### ### ###
136 ### 10% ### 20% ### ### ### ###
137 ### 10% ### 20% ### ### ### ###
138 ### 10% ### 20% ### ### ### ###
139 ### 10% ### 20% ### ### ### ###
140 ### 10% ### 20% ### ### ### ###
141 ### 10% ### 20% ### ### ### ###
142 ### 10% ### 20% ### ### ### ###
143 ### 10% ### 20% ### ### ### ###
144 ### 10% ### 20% ### ### ### ###
145 ### 10% ### 20% ### ### ### ###
146 ### 10% ### 20% ### ### ### ###
147 ### 10% ### 20% ### ### ### ###
148 ### 10% ### 20% ### ### ### ###
149 ### 10% ### 20% ### ### ### ###
150 ### 10% ### 20% ### ### ### ###
151 ### 10% ### 20% ### ### ### ###
152 ### 10% ### 20% ### ### ### ###
153 ### 10% ### 20% ### ### ### ###
154 ### 10% ### 20% ### ### ### ###
155 ### 10% ### 20% ### ### ### ###
156 ### 10% ### 20% ### ### ### ###
157 ### 10% ### 20% ### ### ### ###
158 ### 10% ### 20% ### ### ### ###
159 ### 10% ### 20% ### ### ### ###
160 ### 10% ### 20% ### ### ### ###
161 ### 10% ### 20% ### ### ### ###
162 ### 10% ### 20% ### ### ### ###
163 ### 10% ### 20% ### ### ### ###
164 ### 10% ### 20% ### ### ### ###
165 ### 10% ### 20% ### ### ### ###
166 ### 10% ### 20% ### ### ### ###
167 ### 10% ### 20% ### ### ### ###
168 ### 10% ### 20% ### ### ### ###
169 ### 10% ### 20% ### ### ### ###
170 ### 10% ### 20% ### ### ### ###
171 ### 10% ### 20% ### ### ### ###
172 ### 10% ### 20% ### ### ### ###
173 ### 10% ### 20% ### ### ### ###
174 ### 10% ### 20% ### ### ### ###
175 ### 10% ### 20% ### ### ### ###
176 ### 10% ### 20% ### ### ### ###
177 ### 10% ### 20% ### ### ### ###
178 ### 10% ### 20% ### ### ### ###
179 ### 10% ### 20% ### ### ### ###
180 ### 10% ### 20% ### ### ### ###
181 ### 10% ### 20% ### ### ### ###
182 ### 10% ### 20% ### ### ### ###
183 ### 10% ### 20% ### ### ### ###
184 ### 10% ### 20% ### ### ### ###
185 ### 10% ### 20% ### ### ### ###
186 ### 10% ### 20% ### ### ### ###
187 ### 10% ### 20% ### ### ### ###
188 ### 10% ### 20% ### ### ### ###
189 ### 10% ### 20% ### ### ### ###
190 ### 10% ### 20% ### ### ### ###
191 ### 10% ### 20% ### ### ### ###
192 ### 10% ### 20% ### ### ### ###
193 ### 10% ### 20% ### ### ### ###
194 ### 10% ### 20% ### ### ### ###
195 ### 10% ### 20% ### ### ### ###
196 ### 10% ### 20% ### ### ### ###
197 ### 10% ### 20% ### ### ### ###
198 ### 10% ### 20% ### ### ### ###
199 ### 10% ### 20% ### ### ### ###
200 ### 10% ### 20% ### ### ### ###
201 ### 10% ### 20% ### ### ### ###
202 ### 10% ### 20% ### ### ### ###
203 ### 10% ### 20% ### ### ### ###
204 ### 10% ### 20% ### ### ### ###
205 ### 10% ### 20% ### ### ### ###
206 ### 10% ### 20% ### ### ### ###
207 ### 10% ### 20% ### ### ### ###
208 ### 10% ### 20% ### ### ### ###
209 ### 10% ### 20% ### ### ### ###
210 ### 10% ### 20% ### ### ### ###
211 ### 10% ### 20% ### ### ### ###
212 ### 10% ### 20% ### ### ### ###
213 ### 10% ### 20% ### ### ### ###
214 ### 10% ### 20% ### ### ### ###
215 ### 10% ### 20% ### ### ### ###
216 ### 10% ### 20% ### ### ### ###
217 ### 10% ### 20% ### ### ### ###
218 ### 10% ### 20% ### ### ### ###
219 ### 10% ### 20% ### ### ### ###
220 ### 10% ### 20% ### ### ### ###
221 ### 10% ### 20% ### ### ### ###
222 ### 10% ### 20% ### ### ### ###
223 ### 10% ### 20% ### ### ### ###
224 ### 10% ### 20% ### ### ### ###
225 ### 10% ### 20% ### ### ### ###
226 ### 10% ### 20% ### ### ### ###
227 ### 10% ### 20% ### ### ### ###
228 ### 10% ### 20% ### ### ### ###
229 ### 10% ### 20% ### ### ### ###
230 ### 10% ### 20% ### ### ### ###
231 ### 10% ### 20% ### ### ### ###
232 ### 10% ### 20% ### ### ### ###
233 ### 10% ### 20% ### ### ### ###
234 ### 10% ### 20% ### ### ### ###
235 ### 10% ### 20% ### ### ### ###
236 ### 10% ### 20% ### ### ### ###
237 ### 10% ### 20% ### ### ### ###
238 ### 10% ### 20% ### ### ### ###
239 ### 10% ### 20% ### ### ### ###
240 ### 10% ### 20% ### ### ### ###
241 ### 0.00
242 0.00 0.00
Wdraw Acc Month Balance Risk % Risk $ Reward % Reward $ Acc
0.00 1 1000.00 10% 100.00 20% 200.00 1200.00
0.00 2 1200.00 10% 120.00 20% 240.00 1440.00
0.00 3 1440.00 10% 144.00 20% 288.00 1728.00
0.00 4 1728.00 10% 172.80 20% 345.60 2073.60
0.00 5 2073.60 10% 207.36 20% 414.72 2488.32
0.00 6 2488.32 10% 248.83 20% 497.66 2985.98
0.00 7 2985.98 10% 298.60 20% 597.20 3583.18
0.00 8 3583.18 10% 358.32 20% 716.64 4299.82
0.00 9 4299.82 10% 429.98 20% 859.96 5159.78
0.00 10 5159.78 10% 515.98 20% 1031.96 6191.74
0.00 11 6191.74 10% 619.17 20% 1238.35 7430.08
0.00 12 7430.08 10% 743.01 20% 1486.02 8916.10
891.61 13 8916.10 10% 891.61 20% 1783.22 10699.32
1916.96 14 10699.32 10% 1069.93 20% 2139.86 12839.18
3096.12 15 12839.18 10% 1283.92 20% 2567.84 15407.02
4452.14 16 15407.02 10% 1540.70 20% 3081.40 18488.43
6011.57 17 18488.43 10% 1848.84 20% 3697.69 22186.11
7804.92 18 22186.11 10% 2218.61 20% 4437.22 26623.33
9867.27 19 26623.33 10% 2662.33 20% 5324.67 31948.00
12238.97 20 31948.00 10% 3194.80 20% 6389.60 38337.60
14966.43 21 38337.60 10% 3833.76 20% 7667.52 46005.12
18103.00 22 46005.12 10% 4600.51 20% 9201.02 55206.14
21710.06 23 55206.14 10% 5520.61 20% 11041.23 66247.37
25858.18 24 66247.37 10% 6624.74 20% 13249.47 79496.85
30628.51 25 79496.85 10% 7949.68 20% 15899.37 95396.22
36114.40 26 95396.22 10% 9539.62 20% 19079.24 114475.46
42423.17 27 104935.84 10% 10493.58 20% 20987.17 125923.01
49678.26 28 115429.42 10% 11542.94 20% 23085.88 138515.31
58021.61 29 126972.36 10% 12697.24 20% 25394.47 152366.84
67616.46 30 139669.60 10% 13966.96 20% 27933.92 167603.52
78650.54 31 153636.56 10% 15363.66 20% 30727.31 184363.87
91339.73 32 169000.22 10% 16900.02 20% 33800.04 202800.26
105932.30 33 185900.24 10% 18590.02 20% 37180.05 223080.29
122713.75 34 204490.26 10% 20449.03 20% 40898.05 245388.32
142012.42 35 224939.29 10% 22493.93 20% 44987.86 269927.15
164205.90 36 247433.22 10% 24743.32 20% 49486.64 296919.86
189728.39 37 272176.54 10% 27217.65 20% 54435.31 326611.85
219079.26 38 299394.19 10% 29939.42 20% 59878.84 359273.03
252832.76 39 329333.61 10% 32933.36 20% 65866.72 395200.34
291649.28 40 362266.97 10% 36226.70 20% 72453.39 434720.37
336288.29 41 398493.67 10% 39849.37 20% 79698.73 478192.41
387623.14 42 438343.04 10% 43834.30 20% 87668.61 526011.65
446658.22 43 482177.34 10% 48217.73 20% 96435.47 578612.81
514548.56 44 530395.08 10% 53039.51 20% 106079.02 636474.09
592622.46 45 583434.58 10% 58343.46 20% 116686.92 700121.50
682407.44 46 641778.04 10% 64177.80 20% 128355.61 770133.65
785660.16 47 705955.85 10% 70595.58 20% 141191.17 847147.02
904400.80 48 776551.43 10% 77655.14 20% 155310.29 931861.72
1040952.53 49 854206.57 10% 85420.66 20% 170841.31 1025047.89
1197987.02 50 939627.23 10% 93962.72 20% 187925.45 1127552.68
1378576.68 51 1033589.96 10% 103359.00 20% 206717.99 1240307.95
1586254.79 52 1136948.95 10% 113694.90 20% 227389.79 1364338.74
1825084.62 53 1250643.85 10% 125064.38 20% 250128.77 1500772.62
2099738.92 54 1375708.23 10% 137570.82 20% 275141.65 1650849.88
2415591.37 55 1513279.05 10% 151327.91 20% 302655.81 1815934.86
2778821.68 56 1664606.96 10% 166460.70 20% 332921.39 1997528.35
3196536.55 57 1831067.66 10% 183106.77 20% 366213.53 2197281.19
3676908.64 58 2014174.42 10% 201417.44 20% 402834.88 2417009.30
4229336.54 59 2215591.86 10% 221559.19 20% 443118.37 2658710.24
4864628.64 60 2437151.05 10% 243715.10 20% 487430.21 2924581.26
5595214.54 61 2680866.15 10% 268086.62 20% 536173.23 3217039.38
6435388.33 62 2948952.77 10% 294895.28 20% 589790.55 3538743.32
7401588.19 63 3243848.05 10% 324384.80 20% 648769.61 3892617.66
8512718.03 64 3568232.85 10% 356823.29 20% 713646.57 4281879.42
9790517.35 65 3925056.14 10% 392505.61 20% 785011.23 4710067.36
11259986.56 66 4317561.75 10% 431756.17 20% 863512.35 5181074.10
12949876.15 67 4749317.92 10% 474931.79 20% 949863.58 5699181.51
14893249.19 68 5224249.72 10% 522424.97 20% ### 6269099.66
17128128.17 69 5746674.69 10% 574667.47 20% ### 6896009.63
19698239.01 70 6321342.16 10% 632134.22 20% ### 7585610.59
22653866.47 71 6953476.37 10% 695347.64 20% ### 8344171.65
26052838.05 72 7648824.01 10% 764882.40 20% ### 9178588.81
29961655.37 73 8413706.41 10% 841370.64 20% ### ###
34456795.29 74 9255077.05 10% 925507.71 20% ### ###
39626206.19 75 10180584.76 10% ### 20% ### ###
45571028.73 76 11198643.23 10% ### 20% ### ###
52407574.65 77 12318507.56 10% ### 20% ### ###
60269602.46 78 13550358.31 10% ### 20% ### ###
69310934.44 79 14905394.14 10% ### 20% ### ###
79708466.21 80 16395933.56 10% ### 20% ### ###
91665627.75 81 18035526.91 10% ### 20% ### ###
### 82 19839079.61 10% ### 20% ### ###
### 83 21822987.57 10% ### 20% ### ###
### 84 24005286.32 10% ### 20% ### ###
### 85 26405814.95 10% ### 20% ### ###
### 86 29046396.45 10% ### 20% ### ###
### 87 31951036.09 10% ### 20% ### ###
### 88 35146139.70 10% ### 20% ### ###
### 89 38660753.67 10% ### 20% ### ###
### 90 42526829.04 10% ### 20% ### ###
### 91 46779511.95 10% ### 20% ### ###
### 92 51457463.14 10% ### 20% ### ###
### 93 56603209.46 10% ### 20% ### ###
### 94 62263530.40 10% ### 20% ### ###
### 95 68489883.44 10% ### 20% ### ###
### 96 75338871.78 10% ### 20% ### ###
### 97 82872758.96 10% ### 20% ### ###
### 98 91160034.86 10% ### 20% ### ###
### 99 100276038.35 10% ### 20% ### ###
### 100 110303642.18 10% ### 20% ### ###
### 101 121334006.40 10% ### 20% ### ###
### 102 133467407.04 10% ### 20% ### ###
### 103 146814147.74 10% ### 20% ### ###
### 104 161495562.52 10% ### 20% ### ###
### 105 177645118.77 10% ### 20% ### ###
### 106 195409630.64 10% ### 20% ### ###
### 107 214950593.71 10% ### 20% ### ###
### 108 236445653.08 10% ### 20% ### ###
### 109 260090218.39 10% ### 20% ### ###
### 110 286099240.23 10% ### 20% ### ###
### 111 314709164.25 10% ### 20% ### ###
### 112 346180080.67 10% ### 20% ### ###
### 113 380798088.74 10% ### 20% ### ###
### 114 418877897.62 10% ### 20% ### ###
### 115 460765687.38 10% ### 20% ### ###
### 116 506842256.11 10% ### 20% ### ###
### 117 557526481.73 10% ### 20% ### ###
### 118 613279129.90 10% ### 20% ### ###
### 119 674607042.89 10% ### 20% ### ###
### 120 742067747.18 10% ### 20% ### ###
### 121 816274521.90 10% ### 20% ### ###
### 122 897901974.08 10% ### 20% ### ###
### 123 987692171.49 10% ### 20% ### ###
### 124 ### 10% ### 20% ### ###
### 125 ### 10% ### 20% ### ###
### 126 ### 10% ### 20% ### ###
### 127 ### 10% ### 20% ### ###
### 128 ### 10% ### 20% ### ###
### 129 ### 10% ### 20% ### ###
### 130 ### 10% ### 20% ### ###
### 131 ### 10% ### 20% ### ###
### 132 ### 10% ### 20% ### ###
### 133 ### 10% ### 20% ### ###
### 134 ### 10% ### 20% ### ###
### 135 ### 10% ### 20% ### ###
### 136 ### 10% ### 20% ### ###
### 137 ### 10% ### 20% ### ###
### 138 ### 10% ### 20% ### ###
### 139 ### 10% ### 20% ### ###
### 140 ### 10% ### 20% ### ###
### 141 ### 10% ### 20% ### ###
### 142 ### 10% ### 20% ### ###
### 143 ### 10% ### 20% ### ###
### 144 ### 10% ### 20% ### ###
### 145 ### 10% ### 20% ### ###
### 146 ### 10% ### 20% ### ###
### 147 ### 10% ### 20% ### ###
### 148 ### 10% ### 20% ### ###
### 149 ### 10% ### 20% ### ###
### 150 ### 10% ### 20% ### ###
### 151 ### 10% ### 20% ### ###
### 152 ### 10% ### 20% ### ###
### 153 ### 10% ### 20% ### ###
### 154 ### 10% ### 20% ### ###
### 155 ### 10% ### 20% ### ###
### 156 ### 10% ### 20% ### ###
### 157 ### 10% ### 20% ### ###
### 158 ### 10% ### 20% ### ###
### 159 ### 10% ### 20% ### ###
### 160 ### 10% ### 20% ### ###
### 161 ### 10% ### 20% ### ###
### 162 ### 10% ### 20% ### ###
### 163 ### 10% ### 20% ### ###
### 164 ### 10% ### 20% ### ###
### 165 ### 10% ### 20% ### ###
### 166 ### 10% ### 20% ### ###
### 167 ### 10% ### 20% ### ###
### 168 ### 10% ### 20% ### ###
### 169 ### 10% ### 20% ### ###
### 170 ### 10% ### 20% ### ###
### 171 ### 10% ### 20% ### ###
### 172 ### 10% ### 20% ### ###
### 173 ### 10% ### 20% ### ###
### 174 ### 10% ### 20% ### ###
### 175 ### 10% ### 20% ### ###
### 176 ### 10% ### 20% ### ###
### 177 ### 10% ### 20% ### ###
### 178 ### 10% ### 20% ### ###
### 179 ### 10% ### 20% ### ###
### 180 ### 10% ### 20% ### ###
### 181 ### 10% ### 20% ### ###
### 182 ### 10% ### 20% ### ###
### 183 ### 10% ### 20% ### ###
### 184 ### 10% ### 20% ### ###
### 185 ### 10% ### 20% ### ###
### 186 ### 10% ### 20% ### ###
### 187 ### 10% ### 20% ### ###
### 188 ### 10% ### 20% ### ###
### 189 ### 10% ### 20% ### ###
### 190 ### 10% ### 20% ### ###
### 191 ### 10% ### 20% ### ###
### 192 ### 10% ### 20% ### ###
### 193 ### 10% ### 20% ### ###
### 194 ### 10% ### 20% ### ###
### 195 ### 10% ### 20% ### ###
### 196 ### 10% ### 20% ### ###
### 197 ### 10% ### 20% ### ###
### 198 ### 10% ### 20% ### ###
### 199 ### 10% ### 20% ### ###
### 200 ### 10% ### 20% ### ###
### 201 ### 10% ### 20% ### ###
### 202 ### 10% ### 20% ### ###
### 203 ### 10% ### 20% ### ###
### 204 ### 10% ### 20% ### ###
### 205 ### 10% ### 20% ### ###
### 206 ### 10% ### 20% ### ###
### 207 ### 10% ### 20% ### ###
### 208 ### 10% ### 20% ### ###
### 209 ### 10% ### 20% ### ###
### 210 ### 10% ### 20% ### ###
### 211 ### 10% ### 20% ### ###
### 212 ### 10% ### 20% ### ###
### 213 ### 10% ### 20% ### ###
### 214 ### 10% ### 20% ### ###
### 215 ### 10% ### 20% ### ###
### 216 ### 10% ### 20% ### ###
### 217 ### 10% ### 20% ### ###
### 218 ### 10% ### 20% ### ###
### 219 ### 10% ### 20% ### ###
### 220 ### 10% ### 20% ### ###
### 221 ### 10% ### 20% ### ###
### 222 ### 10% ### 20% ### ###
### 223 ### 10% ### 20% ### ###
### 224 ### 10% ### 20% ### ###
### 225 ### 10% ### 20% ### ###
### 226 ### 10% ### 20% ### ###
### 227 ### 10% ### 20% ### ###
### 228 ### 10% ### 20% ### ###
### 229 ### 10% ### 20% ### ###
### 230 ### 10% ### 20% ### ###
### 231 ### 10% ### 20% ### ###
### 232 ### 10% ### 20% ### ###
### 233 ### 10% ### 20% ### ###
### 234 ### 10% ### 20% ### ###
### 235 ### 10% ### 20% ### ###
### 236 ### 10% ### 20% ### ###
### 237 ### 10% ### 20% ### ###
### 238 ### 10% ### 20% ### ###
### 239 ### 10% ### 20% ### ###
### 240 ### 10% ### 20% ### ###
### 241 ###
### 242 0.00
Wdraw Balance
1200.00
1440.00
1728.00
2073.60
2488.32
2985.98
3583.18
4299.82
5159.78
6191.74
7430.08
8916.10
10699.32
12839.18
15407.02
18488.43
22186.11
26623.33
31948.00
38337.60
46005.12
55206.14
66247.37
79496.85
95396.22
9539.62 104935.84
10493.58 115429.42
11542.94 126972.36
12697.24 139669.60
13966.96 153636.56
15363.66 169000.22
16900.02 185900.24
18590.02 204490.26
20449.03 224939.29
22493.93 247433.22
24743.32 272176.54
27217.65 299394.19
29939.42 329333.61
32933.36 362266.97
36226.70 398493.67
39849.37 438343.04
43834.30 482177.34
48217.73 530395.08
53039.51 583434.58
58343.46 641778.04
64177.80 705955.85
70595.58 776551.43
77655.14 854206.57
85420.66 939627.23
93962.72 1033589.96
103359.00 1136948.95
113694.90 1250643.85
125064.38 1375708.23
137570.82 1513279.05
151327.91 1664606.96
166460.70 1831067.66
183106.77 2014174.42
201417.44 2215591.86
221559.19 2437151.05
243715.10 2680866.15
268086.62 2948952.77
294895.28 3243848.05
324384.80 3568232.85
356823.29 3925056.14
392505.61 4317561.75
431756.17 4749317.92
474931.79 5224249.72
522424.97 5746674.69
574667.47 6321342.16
632134.22 6953476.37
695347.64 7648824.01
764882.40 8413706.41
841370.64 9255077.05
925507.71 10180584.76
### 11198643.23
### 12318507.56
### 13550358.31
### 14905394.14
### 16395933.56
### 18035526.91
### 19839079.61
### 21822987.57
### 24005286.32
### 26405814.95
### 29046396.45
### 31951036.09
### 35146139.70
### 38660753.67
### 42526829.04
### 46779511.95
### 51457463.14
### 56603209.46
### 62263530.40
### 68489883.44
### 75338871.78
### 82872758.96
### 91160034.86
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
0.00
0.00
Balance Risk % Risk $ Reward % Reward $ Acc Risk
1 100.00 1% 1.00 3% 3.00 103.00 1.03
2 103.00 1% 1.03 3% 3.09 106.09 1.06
3 106.09 1% 1.06 3% 3.18 109.27 1.09
4 109.27 1% 1.09 3% 3.28 108.18 1.08
5 108.18 1% 1.08 3% 3.25 111.43 1.11
6 111.43 1% 1.11 3% 3.34 114.77 1.15
7 114.77 1% 1.15 3% 3.44 118.21 1.18
8 118.21 1% 1.18 3% 3.55 117.03 1.17
9 117.03 1% 1.17 3% 3.51 120.54 1.21
10 120.54 1% 1.21 3% 3.62 124.16 1.24
11 124.16 1% 1.24 3% 3.72 127.88 1.28
12 127.88 1% 1.28 3% 3.84 126.60 1.27
13 126.60 1% 1.27 3% 3.80 130.40 1.30
14 130.40 1% 1.30 3% 3.91 134.31 1.34
15 134.31 1% 1.34 3% 4.03 138.34 1.38
16 138.34 1% 1.38 3% 4.15 136.96 1.37
17 136.96 1% 1.37 3% 4.11 141.07 1.41
18 141.07 1% 1.41 3% 4.23 145.30 1.45
19 145.30 1% 1.45 3% 4.36 149.66 1.50
20 149.66 1% 1.50 3% 4.49 148.16 1.48
21 148.16 1% 1.48 3% 4.44 152.61 1.53
22 152.61 1% 1.53 3% 4.58 157.18 1.57
23 157.18 1% 1.57 3% 4.72 161.90 1.62
24 161.90 1% 1.62 3% 4.86 160.28 1.60
25 160.28 1% 1.60 3% 4.81 165.09 1.65
26 165.09 1% 1.65 3% 4.95 170.04 1.70
27 170.04 1% 1.70 3% 5.10 175.14 1.75
28 175.14 1% 1.75 3% 5.25 173.39 1.73
29 173.39 1% 1.73 3% 5.20 178.59 1.79
30 178.59 1% 1.79 3% 5.36 183.95 1.84
31 183.95 1% 1.84 3% 5.52 189.47 1.89
32 189.47 1% 1.89 3% 5.68 187.57 1.88
33 187.57 1% 1.88 3% 5.63 193.20 1.93
34 193.20 1% 1.93 3% 5.80 199.00 1.99
35 199.00 1% 1.99 3% 5.97 204.97 2.05
36 204.97 1% 2.05 3% 6.15 202.92 2.03
37 202.92 1% 2.03 3% 6.09 209.01 2.09
38 209.01 1% 2.09 3% 6.27 215.28 2.15
39 215.28 1% 2.15 3% 6.46 221.73 2.22
40 221.73 1% 2.22 3% 6.65 219.52 2.20
41 219.52 1% 2.20 3% 6.59 226.10 2.26
42 226.10 1% 2.26 3% 6.78 232.89 2.33
43 232.89 1% 2.33 3% 6.99 239.87 2.40
44 239.87 1% 2.40 3% 7.20 237.47 2.37
45 237.47 1% 2.37 3% 7.12 244.60 2.45
46 244.60 1% 2.45 3% 7.34 251.94 2.52
47 251.94 1% 2.52 3% 7.56 259.49 2.59
48 259.49 1% 2.59 3% 7.78 256.90 2.57
49 256.90 1% 2.57 3% 7.71 264.61 2.65
50 264.61 1% 2.65 3% 7.94 272.54 2.73
51 272.54 1% 2.73 3% 8.18 280.72 2.81
52 280.72 1% 2.81 3% 8.42 277.91 2.78
53 277.91 1% 2.78 3% 8.34 286.25 2.86
54 286.25 1% 2.86 3% 8.59 294.84 2.95
55 294.84 1% 2.95 3% 8.85 303.68 3.04
56 303.68 1% 3.04 3% 9.11 300.65 3.01
57 300.65 1% 3.01 3% 9.02 309.67 3.10
58 309.67 1% 3.10 3% 9.29 318.96 3.19
59 318.96 1% 3.19 3% 9.57 328.52 3.29
60 328.52 1% 3.29 3% 9.86 325.24 3.25
61 325.24 1% 3.25 3% 9.76 335.00 3.35
62 335.00 1% 3.35 3% 10.05 345.05 3.45
63 345.05 1% 3.45 3% 10.35 355.40 3.55
64 355.40 1% 3.55 3% 10.66 351.84 3.52
65 351.84 1% 3.52 3% 10.56 362.40 3.62
66 362.40 1% 3.62 3% 10.87 373.27 3.73
67 373.27 1% 3.73 3% 11.20 384.47 3.84
68 384.47 1% 3.84 3% 11.53 380.62 3.81
69 380.62 1% 3.81 3% 11.42 392.04 3.92
70 392.04 1% 3.92 3% 11.76 403.80 4.04
71 403.80 1% 4.04 3% 12.11 415.92 4.16
72 415.92 1% 4.16 3% 12.48 411.76 4.12
73 411.76 1% 4.12 3% 12.35 424.11 4.24
74 424.11 1% 4.24 3% 12.72 436.84 4.37
75 436.84 1% 4.37 3% 13.11 449.94 4.50
76 449.94 1% 4.50 3% 13.50 445.44 4.45
77 445.44 1% 4.45 3% 13.36 458.80 4.59
78 458.80 1% 4.59 3% 13.76 472.57 4.73
79 472.57 1% 4.73 3% 14.18 486.75 4.87
80 486.75 1% 4.87 3% 14.60 481.88 4.82
81 481.88 1% 4.82 3% 14.46 496.33 4.96
82 496.33 1% 4.96 3% 14.89 511.22 5.11
83 511.22 1% 5.11 3% 15.34 526.56 5.27
84 526.56 1% 5.27 3% 15.80 521.30 5.21
85 521.30 1% 5.21 3% 15.64 536.93 5.37
86 536.93 1% 5.37 3% 16.11 553.04 5.53
87 553.04 1% 5.53 3% 16.59 569.63 5.70
88 569.63 1% 5.70 3% 17.09 563.94 5.64
89 563.94 1% 5.64 3% 16.92 580.86 5.81
90 580.86 1% 5.81 3% 17.43 598.28 5.98
91 598.28 1% 5.98 3% 17.95 616.23 6.16
92 616.23 1% 6.16 3% 18.49 610.07 6.10
93 610.07 1% 6.10 3% 18.30 628.37 6.28
94 628.37 1% 6.28 3% 18.85 647.22 6.47
95 647.22 1% 6.47 3% 19.42 666.64 6.67
96 666.64 1% 6.67 3% 20.00 659.97 6.60
97 659.97 1% 6.60 3% 19.80 679.77 6.80
98 679.77 1% 6.80 3% 20.39 700.16 7.00
99 700.16 1% 7.00 3% 21.00 721.17 7.21
100 721.17 1% 7.21 3% 21.64 713.96 7.14
101 713.96 1% 7.14 3% 21.42 735.38 7.35
102 735.38 1% 7.35 3% 22.06 757.44 7.57
103 757.44 1% 7.57 3% 22.72 780.16 7.80
104 780.16 1% 7.80 3% 23.40 772.36 7.72
105 772.36 1% 7.72 3% 23.17 795.53 7.96
106 795.53 1% 7.96 3% 23.87 819.39 8.19
107 819.39 1% 8.19 3% 24.58 843.98 8.44
108 843.98 1% 8.44 3% 25.32 835.54 8.36
109 835.54 1% 8.36 3% 25.07 860.60 8.61
110 860.60 1% 8.61 3% 25.82 886.42 8.86
111 886.42 1% 8.86 3% 26.59 913.01 9.13
112 913.01 1% 9.13 3% 27.39 903.88 9.04
113 903.88 1% 9.04 3% 27.12 931.00 9.31
114 931.00 1% 9.31 3% 27.93 958.93 9.59
115 958.93 1% 9.59 3% 28.77 987.70 9.88
116 987.70 1% 9.88 3% 29.63 977.82 9.78
117 977.82 1% 9.78 3% 29.33 1007.16 10.07
118 1007.16 1% 10.07 3% 30.21 1037.37 10.37
119 1037.37 1% 10.37 3% 31.12 1068.49 10.68
120 1068.49 1% 10.68 3% 32.05 1057.81 10.58
121 1057.81 1% 10.58 3% 31.73 1089.54 10.90
122 1089.54 1% 10.90 3% 32.69 1122.23 11.22
123 1122.23 1% 11.22 3% 33.67 1155.89 11.56
124 1155.89 1% 11.56 3% 34.68 1144.33 11.44
125 1144.33 1% 11.44 3% 34.33 1178.66 11.79
126 1178.66 1% 11.79 3% 35.36 1214.02 12.14
127 1214.02 1% 12.14 3% 36.42 1250.45 12.50
128 1250.45 1% 12.50 3% 37.51 1237.94 12.38
129 1237.94 1% 12.38 3% 37.14 1275.08 12.75
130 1275.08 1% 12.75 3% 38.25 1313.33 13.13
131 1313.33 1% 13.13 3% 39.40 1352.73 13.53
132 1352.73 1% 13.53 3% 40.58 1339.20 13.39
133 1339.20 1% 13.39 3% 40.18 1379.38 13.79
134 1379.38 1% 13.79 3% 41.38 1420.76 14.21
135 1420.76 1% 14.21 3% 42.62 1463.38 14.63
136 1463.38 1% 14.63 3% 43.90 1448.75 14.49
137 1448.75 1% 14.49 3% 43.46 1492.21 14.92
138 1492.21 1% 14.92 3% 44.77 1536.98 15.37
139 1536.98 1% 15.37 3% 46.11 1583.09 15.83
140 1583.09 1% 15.83 3% 47.49 1567.26 15.67
141 1567.26 1% 15.67 3% 47.02 1614.28 16.14
142 1614.28 1% 16.14 3% 48.43 1662.70 16.63
143 1662.70 1% 16.63 3% 49.88 1712.58 17.13
144 1712.58 1% 17.13 3% 51.38 1695.46 16.95
145 1695.46 1% 16.95 3% 50.86 1746.32 17.46
146 1746.32 1% 17.46 3% 52.39 1798.71 17.99
147 1798.71 1% 17.99 3% 53.96 1852.67 18.53
148 1852.67 1% 18.53 3% 55.58 1834.15 18.34
149 1834.15 1% 18.34 3% 55.02 1889.17 18.89
150 1889.17 1% 18.89 3% 56.68 1945.85 19.46
151 1945.85 1% 19.46 3% 58.38 2004.22 20.04
152 2004.22 1% 20.04 3% 60.13 1984.18 19.84
153 1984.18 1% 19.84 3% 59.53 2043.71 20.44
154 2043.71 1% 20.44 3% 61.31 2105.02 21.05
155 2105.02 1% 21.05 3% 63.15 2168.17 21.68
156 2168.17 1% 21.68 3% 65.05 2146.49 21.46
157 2146.49 1% 21.46 3% 64.39 2210.88 22.11
158 2210.88 1% 22.11 3% 66.33 2277.21 22.77
159 2277.21 1% 22.77 3% 68.32 2345.52 23.46
160 2345.52 1% 23.46 3% 70.37 2322.07 23.22
161 2322.07 1% 23.22 3% 69.66 2391.73 23.92
162 2391.73 1% 23.92 3% 71.75 2463.48 24.63
163 2463.48 1% 24.63 3% 73.90 2537.39 25.37
164 2537.39 1% 25.37 3% 76.12 2512.01 25.12
165 2512.01 1% 25.12 3% 75.36 2587.37 25.87
166 2587.37 1% 25.87 3% 77.62 2664.99 26.65
167 2664.99 1% 26.65 3% 79.95 2744.94 27.45
168 2744.94 1% 27.45 3% 82.35 2717.49 27.17
169 2717.49 1% 27.17 3% 81.52 2799.02 27.99
170 2799.02 1% 27.99 3% 83.97 2882.99 28.83
171 2882.99 1% 28.83 3% 86.49 2969.48 29.69
172 2969.48 1% 29.69 3% 89.08 2939.78 29.40
173 2939.78 1% 29.40 3% 88.19 3027.98 30.28
174 3027.98 1% 30.28 3% 90.84 3118.82 31.19
175 3118.82 1% 31.19 3% 93.56 3212.38 32.12
176 3212.38 1% 32.12 3% 96.37 3180.26 31.80
177 3180.26 1% 31.80 3% 95.41 3275.66 32.76
178 3275.66 1% 32.76 3% 98.27 3373.93 33.74
179 3373.93 1% 33.74 3% 101.22 3475.15 34.75
180 3475.15 1% 34.75 3% 104.25 3440.40 34.40
181 3440.40 1% 34.40 3% 103.21 3543.61 35.44
182 3543.61 1% 35.44 3% 106.31 3649.92 36.50
183 3649.92 1% 36.50 3% 109.50 3759.42 37.59
184 3759.42 1% 37.59 3% 112.78 3721.83 37.22
185 3721.83 1% 37.22 3% 111.65 3833.48 38.33
186 3833.48 1% 38.33 3% 115.00 3948.48 39.48
187 3948.48 1% 39.48 3% 118.45 4066.94 40.67
188 4066.94 1% 40.67 3% 122.01 4026.27 40.26
189 4026.27 1% 40.26 3% 120.79 4147.06 41.47
190 4147.06 1% 41.47 3% 124.41 4271.47 42.71
191 4271.47 1% 42.71 3% 128.14 4399.61 44.00
192 4399.61 1% 44.00 3% 131.99 4355.62 43.56
193 4355.62 1% 43.56 3% 130.67 4486.29 44.86
194 4486.29 1% 44.86 3% 134.59 4620.87 46.21
195 4620.87 1% 46.21 3% 138.63 4759.50 47.60
196 4759.50 1% 47.60 3% 142.79 4711.91 47.12
197 4711.91 1% 47.12 3% 141.36 4853.26 48.53
198 4853.26 1% 48.53 3% 145.60 4998.86 49.99
199 4998.86 1% 49.99 3% 149.97 5148.83 51.49
200 5148.83 1% 51.49 3% 154.46 5097.34 50.97
201 5097.34 1% 50.97 3% 152.92 5250.26 52.50
202 5250.26 1% 52.50 3% 157.51 5407.77 54.08
203 5407.77 1% 54.08 3% 162.23 5570.00 55.70
204 5570.00 1% 55.70 3% 167.10 5514.30 55.14
205 5514.30 1% 55.14 3% 165.43 5679.73 56.80
206 5679.73 1% 56.80 3% 170.39 5850.12 58.50
207 5850.12 1% 58.50 3% 175.50 6025.62 60.26
208 6025.62 1% 60.26 3% 180.77 5965.37 59.65
209 5965.37 1% 59.65 3% 178.96 6144.33 61.44
210 6144.33 1% 61.44 3% 184.33 6328.66 63.29
211 6328.66 1% 63.29 3% 189.86 6518.52 65.19
212 6518.52 1% 65.19 3% 195.56 6453.33 64.53
213 6453.33 1% 64.53 3% 193.60 6646.93 66.47
214 6646.93 1% 66.47 3% 199.41 6846.34 68.46
215 6846.34 1% 68.46 3% 205.39 7051.73 70.52
216 7051.73 1% 70.52 3% 211.55 6981.21 69.81
217 6981.21 1% 69.81 3% 209.44 7190.65 71.91
218 7190.65 1% 71.91 3% 215.72 7406.37 74.06
219 7406.37 1% 74.06 3% 222.19 7628.56 76.29
220 7628.56 1% 76.29 3% 228.86 7552.27 75.52
221 7552.27 1% 75.52 3% 226.57 7778.84 77.79
222 7778.84 1% 77.79 3% 233.37 8012.21 80.12
223 8012.21 1% 80.12 3% 240.37 8252.57 82.53
224 8252.57 1% 82.53 3% 247.58 8170.05 81.70
225 8170.05 1% 81.70 3% 245.10 8415.15 84.15
226 8415.15 1% 84.15 3% 252.45 8667.60 86.68
227 8667.60 1% 86.68 3% 260.03 8927.63 89.28
228 8927.63 1% 89.28 3% 267.83 8838.36 88.38
229 8838.36 1% 88.38 3% 265.15 9103.51 91.04
230 9103.51 1% 91.04 3% 273.11 9376.61 93.77
231 9376.61 1% 93.77 3% 281.30 9657.91 96.58
232 9657.91 1% 96.58 3% 289.74 9561.33 95.61
233 9561.33 1% 95.61 3% 286.84 9848.17 98.48
234 9848.17 1% 98.48 3% 295.45 10143.62 101.44
235 10143.62 1% 101.44 3% 304.31 10447.93 104.48
236 10447.93 1% 104.48 3% 313.44 10343.45 103.43
237 10343.45 1% 103.43 3% 310.30 10653.75 106.54
238 10653.75 1% 106.54 3% 319.61 10973.36 109.73
239 10973.36 1% 109.73 3% 329.20 11302.56 113.03
240 11302.56 1% 113.03 3% 339.08 11189.54 0.00
11303%
942%
Tfr SL (pip) Lot Size Month Balance Risk % Risk $ Reward % Reward $
101.97 25 0.04 1 1000.00 10% 100.00 20% 200.00
105.03 25 0.04 2 1200.00 10% 120.00 20% 240.00
108.18 25 0.04 3 1440.00 10% 144.00 20% 288.00
107.10 25 0.04 4 1728.00 10% 172.80 20% 345.60
110.31 25 0.04 5 2073.60 10% 207.36 20% 414.72
113.62 25 0.04 6 2488.32 10% 248.83 20% 497.66
117.03 25 0.05 7 2985.98 10% 298.60 20% 597.20
115.86 25 0.05 8 3583.18 10% 358.32 20% 716.64
119.33 25 0.05 9 4299.82 10% 429.98 20% 859.96
122.91 25 0.05 10 5159.78 10% 515.98 20% 1031.96
126.60 25 0.05 11 6191.74 10% 619.17 20% 1238.35
125.34 25 0.05 12 7430.08 10% 743.01 20% 1486.02
129.10 25 0.05 13 8916.10 10% 891.61 20% 1783.22
132.97 25 0.05 14 10699.32 10% 1069.93 20% 2139.86
136.96 25 0.05 15 12839.18 10% 1283.92 20% 2567.84
135.59 25 0.06 16 15407.02 10% 1540.70 20% 3081.40
139.66 25 0.05 17 18488.43 10% 1848.84 20% 3697.69
143.85 25 0.06 18 22186.11 10% 2218.61 20% 4437.22
148.16 25 0.06 19 26623.33 10% 2662.33 20% 5324.67
146.68 25 0.06 20 31948.00 10% 3194.80 20% 6389.60
151.08 26 0.06 21 38337.60 10% 3833.76 20% 7667.52
155.61 27 0.06 22 46005.12 10% 4600.51 20% 9201.02
160.28 28 0.06 23 55206.14 10% 5520.61 20% 11041.23
158.68 29 0.06 24 66247.37 10% 6624.74 20% 13249.47
163.44 30 0.05 25 79496.85 10% 7949.68 20% 15899.37
168.34 31 0.05 26 95396.22 10% 9539.62 20% 19079.24
173.39 32 0.05 27 104935.84 10% 10493.58 20% 20987.17
171.66 33 0.05 28 115429.42 10% 11542.94 20% 23085.88
176.81 34 0.05 29 126972.36 10% 12697.24 20% 25394.47
182.11 35 0.05 30 139669.60 10% 13966.96 20% 27933.92
187.57 36 0.05 31 153636.56 10% 15363.66 20% 30727.31
185.70 37 0.05 32 169000.22 10% 16900.02 20% 33800.04
191.27 38 0.05 33 185900.24 10% 18590.02 20% 37180.05
197.01 39 0.05 34 204490.26 10% 20449.03 20% 40898.05
202.92 40 0.05 35 224939.29 10% 22493.93 20% 44987.86
200.89 41 0.05 36 247433.22 10% 24743.32 20% 49486.64
206.92 42 0.05 37 272176.54 10% 27217.65 20% 54435.31
213.12 43 0.05 38 299394.19 10% 29939.42 20% 59878.84
219.52 44 0.05 39 329333.61 10% 32933.36 20% 65866.72
217.32 45 0.05 40 362266.97 10% 36226.70 20% 72453.39
223.84 46 0.05 41 398493.67 10% 39849.37 20% 79698.73
230.56 47 0.05 42 438343.04 10% 43834.30 20% 87668.61
237.47 48 0.05 43 482177.34 10% 48217.73 20% 96435.47
235.10 49 0.05 44 530395.08 10% 53039.51 20% 106079.02
242.15 50 0.05 45 583434.58 10% 58343.46 20% 116686.92
249.42 51 0.05 46 641778.04 10% 64177.80 20% 128355.61
256.90 52 0.05 47 705955.85 10% 70595.58 20% 141191.17
254.33 53 0.05 48 776551.43 10% 77655.14 20% 155310.29
261.96 54 0.05 49 854206.57 10% 85420.66 20% 170841.31
269.82 55 0.05 50 939627.23 10% 93962.72 20% 187925.45
277.91 56 0.05 51 1033589.96 10% 103359.00 20% 206717.99
275.13 57 0.05 52 1136948.95 10% 113694.90 20% 227389.79
283.39 58 0.05 53 1250643.85 10% 125064.38 20% 250128.77
291.89 59 0.05 54 1375708.23 10% 137570.82 20% 275141.65
300.65 60 0.05 55 1513279.05 10% 151327.91 20% 302655.81
297.64 61 0.05 56 1664606.96 10% 166460.70 20% 332921.39
306.57 62 0.05 57 1831067.66 10% 183106.77 20% 366213.53
315.77 63 0.05 58 2014174.42 10% 201417.44 20% 402834.88
325.24 64 0.05 59 2215591.86 10% 221559.19 20% 443118.37
321.99 65 0.05 60 2437151.05 10% 243715.10 20% 487430.21
331.65 66 0.05 61 2680866.15 10% 268086.62 20% 536173.23
341.60 67 0.05 62 2948952.77 10% 294895.28 20% 589790.55
351.84 68 0.05 63 3243848.05 10% 324384.80 20% 648769.61
348.33 69 0.05 64 3568232.85 10% 356823.29 20% 713646.57
358.78 70 0.05 65 3925056.14 10% 392505.61 20% 785011.23
369.54 71 0.05 66 4317561.75 10% 431756.17 20% 863512.35
380.62 72 0.05 67 4749317.92 10% 474931.79 20% 949863.58
376.82 73 0.05 68 5224249.72 10% 522424.97 20% ###
388.12 74 0.05 69 5746674.69 10% 574667.47 20% ###
399.77 75 0.05 70 6321342.16 10% 632134.22 20% ###
411.76 76 0.05 71 6953476.37 10% 695347.64 20% ###
407.64 77 0.05 72 7648824.01 10% 764882.40 20% ###
419.87 78 0.05 73 8413706.41 10% 841370.64 20% ###
432.47 79 0.05 74 9255077.05 10% 925507.71 20% ###
445.44 80 0.05 75 10180584.76 10% ### 20% ###
440.99 81 0.06 76 11198643.23 10% ### 20% ###
454.22 82 0.05 77 12318507.56 10% ### 20% ###
467.84 83 0.06 78 13550358.31 10% ### 20% ###
481.88 84 0.06 79 14905394.14 10% ### 20% ###
477.06 85 0.06 80 16395933.56 10% ### 20% ###
491.37 86 0.06 81 18035526.91 10% ### 20% ###
506.11 87 0.06 82 19839079.61 10% ### 20% ###
521.30 88 0.06 83 21822987.57 10% ### 20% ###
516.08 89 0.06 84 24005286.32 10% ### 20% ###
531.57 90 0.06 85 26405814.95 10% ### 20% ###
547.51 91 0.06 86 29046396.45 10% ### 20% ###
563.94 92 0.06 87 31951036.09 10% ### 20% ###
558.30 93 0.06 88 35146139.70 10% ### 20% ###
575.05 94 0.06 89 38660753.67 10% ### 20% ###
592.30 95 0.06 90 42526829.04 10% ### 20% ###
610.07 96 0.06 91 46779511.95 10% ### 20% ###
603.97 97 0.06 92 51457463.14 10% ### 20% ###
622.09 98 0.06 93 56603209.46 10% ### 20% ###
640.75 99 0.06 94 62263530.40 10% ### 20% ###
659.97 100 0.06 95 68489883.44 10% ### 20% ###
653.37 101 0.07 96 75338871.78 10% ### 20% ###
672.97 102 0.06 97 82872758.96 10% ### 20% ###
693.16 103 0.07 98 91160034.86 10% ### 20% ###
713.96 104 0.07 99 100276038.35 10% ### 20% ###
706.82 105 0.07 100 110303642.18 10% ### 20% ###
728.02 106 0.07 101 121334006.40 10% ### 20% ###
749.86 107 0.07 102 133467407.04 10% ### 20% ###
772.36 108 0.07 103 146814147.74 10% ### 20% ###
764.63 109 0.07 104 161495562.52 10% ### 20% ###
787.57 110 0.07 105 177645118.77 10% ### 20% ###
811.20 111 0.07 106 195409630.64 10% ### 20% ###
835.54 112 0.07 107 214950593.71 10% ### 20% ###
827.18 113 0.07 108 236445653.08 10% ### 20% ###
852.00 114 0.07 109 260090218.39 10% ### 20% ###
877.56 115 0.07 110 286099240.23 10% ### 20% ###
903.88 116 0.08 111 314709164.25 10% ### 20% ###
894.84 117 0.08 112 346180080.67 10% ### 20% ###
921.69 118 0.08 113 380798088.74 10% ### 20% ###
949.34 119 0.08 114 418877897.62 10% ### 20% ###
977.82 120 0.08 115 460765687.38 10% ### 20% ###
968.04 121 0.08 116 506842256.11 10% ### 20% ###
997.08 122 0.08 117 557526481.73 10% ### 20% ###
1027.00 123 0.08 118 613279129.90 10% ### 20% ###
1057.81 124 0.08 119 674607042.89 10% ### 20% ###
1047.23 125 0.09 120 742067747.18 10% ### 20% ###
1078.64 126 0.08 121 816274521.90 10% ### 20% ###
1111.00 127 0.09 122 897901974.08 10% ### 20% ###
1144.33 128 0.09 123 987692171.49 10% ### 20% ###
1132.89 129 0.09 124 ### 10% ### 20% ###
1166.88 130 0.09 125 ### 10% ### 20% ###
1201.88 131 0.09 126 ### 10% ### 20% ###
1237.94 132 0.09 127 ### 10% ### 20% ###
1225.56 133 0.09 128 ### 10% ### 20% ###
1262.33 134 0.09 129 ### 10% ### 20% ###
1300.20 135 0.09 130 ### 10% ### 20% ###
1339.20 136 0.10 131 ### 10% ### 20% ###
1325.81 137 0.10 132 ### 10% ### 20% ###
1365.59 138 0.10 133 ### 10% ### 20% ###
1406.55 139 0.10 134 ### 10% ### 20% ###
1448.75 140 0.10 135 ### 10% ### 20% ###
1434.26 141 0.10 136 ### 10% ### 20% ###
1477.29 142 0.10 137 ### 10% ### 20% ###
1521.61 143 0.10 138 ### 10% ### 20% ###
1567.26 144 0.11 139 ### 10% ### 20% ###
1551.59 145 0.11 140 ### 10% ### 20% ###
1598.13 146 0.11 141 ### 10% ### 20% ###
1646.08 147 0.11 142 ### 10% ### 20% ###
1695.46 148 0.11 143 ### 10% ### 20% ###
1678.50 149 0.11 144 ### 10% ### 20% ###
1728.86 150 0.11 145 ### 10% ### 20% ###
1780.73 151 0.12 146 ### 10% ### 20% ###
1834.15 152 0.12 147 ### 10% ### 20% ###
1815.81 153 0.12 148 ### 10% ### 20% ###
1870.28 154 0.12 149 ### 10% ### 20% ###
1926.39 155 0.12 150 ### 10% ### 20% ###
1984.18 156 0.12 151 ### 10% ### 20% ###
1964.34 157 0.13 152 ### 10% ### 20% ###
2023.27 158 0.13 153 ### 10% ### 20% ###
2083.97 159 0.13 154 ### 10% ### 20% ###
2146.49 160 0.13 155 ### 10% ### 20% ###
2125.02 161 0.13 156 ### 10% ### 20% ###
2188.77 162 0.13 157 ### 10% ### 20% ###
2254.43 163 0.14 158 ### 10% ### 20% ###
2322.07 164 0.14 159 ### 10% ### 20% ###
2298.85 165 0.14 160 ### 10% ### 20% ###
2367.81 166 0.14 161 ### 10% ### 20% ###
2438.85 167 0.14 162 ### 10% ### 20% ###
2512.01 168 0.15 163 ### 10% ### 20% ###
2486.89 169 0.15 164 ### 10% ### 20% ###
2561.50 170 0.15 165 ### 10% ### 20% ###
2638.34 171 0.15 166 ### 10% ### 20% ###
2717.49 172 0.15 167 ### 10% ### 20% ###
2690.32 173 0.16 168 ### 10% ### 20% ###
2771.03 174 0.16 169 ### 10% ### 20% ###
2854.16 175 0.16 170 ### 10% ### 20% ###
2939.78 176 0.16 171 ### 10% ### 20% ###
2910.39 177 0.17 172 ### 10% ### 20% ###
2997.70 178 0.17 173 ### 10% ### 20% ###
3087.63 179 0.17 174 ### 10% ### 20% ###
3180.26 180 0.17 175 ### 10% ### 20% ###
3148.45 181 0.18 176 ### 10% ### 20% ###
3242.91 182 0.17 177 ### 10% ### 20% ###
3340.20 183 0.18 178 ### 10% ### 20% ###
3440.40 184 0.18 179 ### 10% ### 20% ###
3406.00 185 0.19 180 ### 10% ### 20% ###
3508.18 186 0.18 181 ### 10% ### 20% ###
3613.42 187 0.19 182 ### 10% ### 20% ###
3721.83 188 0.19 183 ### 10% ### 20% ###
3684.61 189 0.20 184 ### 10% ### 20% ###
3795.15 190 0.20 185 ### 10% ### 20% ###
3909.00 191 0.20 186 ### 10% ### 20% ###
4026.27 192 0.21 187 ### 10% ### 20% ###
3986.01 193 0.21 188 ### 10% ### 20% ###
4105.59 194 0.21 189 ### 10% ### 20% ###
4228.75 195 0.21 190 ### 10% ### 20% ###
4355.62 196 0.22 191 ### 10% ### 20% ###
4312.06 197 0.22 192 ### 10% ### 20% ###
4441.42 198 0.22 193 ### 10% ### 20% ###
4574.67 199 0.23 194 ### 10% ### 20% ###
4711.91 200 0.23 195 ### 10% ### 20% ###
4664.79 201 0.24 196 ### 10% ### 20% ###
4804.73 202 0.23 197 ### 10% ### 20% ###
4948.87 203 0.24 198 ### 10% ### 20% ###
5097.34 204 0.25 199 ### 10% ### 20% ###
5046.36 205 0.25 200 ### 10% ### 20% ###
5197.76 206 0.25 201 ### 10% ### 20% ###
5353.69 207 0.25 202 ### 10% ### 20% ###
5514.30 208 0.26 203 ### 10% ### 20% ###
5459.16 209 0.27 204 ### 10% ### 20% ###
5622.93 210 0.26 205 ### 10% ### 20% ###
5791.62 211 0.27 206 ### 10% ### 20% ###
5965.37 212 0.28 207 ### 10% ### 20% ###
5905.71 213 0.28 208 ### 10% ### 20% ###
6082.88 214 0.28 209 ### 10% ### 20% ###
6265.37 215 0.29 210 ### 10% ### 20% ###
6453.33 216 0.29 211 ### 10% ### 20% ###
6388.80 217 0.30 212 ### 10% ### 20% ###
6580.46 218 0.30 213 ### 10% ### 20% ###
6777.88 219 0.30 214 ### 10% ### 20% ###
6981.21 220 0.31 215 ### 10% ### 20% ###
6911.40 221 0.32 216 ### 10% ### 20% ###
7118.74 222 0.31 217 ### 10% ### 20% ###
7332.31 223 0.32 218 ### 10% ### 20% ###
7552.27 224 0.33 219 ### 10% ### 20% ###
7476.75 225 0.34 220 ### 10% ### 20% ###
7701.05 226 0.33 221 ### 10% ### 20% ###
7932.09 227 0.34 222 ### 10% ### 20% ###
8170.05 228 0.35 223 ### 10% ### 20% ###
8088.35 229 0.36 224 ### 10% ### 20% ###
8331.00 230 0.36 225 ### 10% ### 20% ###
8580.93 231 0.36 226 ### 10% ### 20% ###
8838.36 232 0.37 227 ### 10% ### 20% ###
8749.97 233 0.38 228 ### 10% ### 20% ###
9012.47 234 0.38 229 ### 10% ### 20% ###
9282.85 235 0.39 230 ### 10% ### 20% ###
9561.33 236 0.40 231 ### 10% ### 20% ###
9465.72 237 0.41 232 ### 10% ### 20% ###
9749.69 238 0.40 233 ### 10% ### 20% ###
10042.18 239 0.41 234 ### 10% ### 20% ###
10343.45 240 0.42 235 ### 10% ### 20% ###
10240.01 241 0.43 236 ### 10% ### 20% ###
10547.21 242 0.43 237 ### 10% ### 20% ###
10863.63 243 0.44 238 ### 10% ### 20% ###
11189.54 244 0.45 239 ### 10% ### 20% ###
11189.54 245 0.46 240 ### 10% ### 20% ###
241 ###
242 0.00
Acc Wdraw Tfr 30% PS 10 20 30
1200.00 1200.00 60 600 1200 1800
1440.00 1440.00
1728.00 1728.00
2073.60 2073.60
2488.32 2488.32
2985.98 2985.98
3583.18 3583.18
4299.82 4299.82
5159.78 5159.78
6191.74 6191.74
7430.08 7430.08
8916.10 8916.10
10699.32 10699.32
12839.18 12839.18
15407.02 15407.02
18488.43 18488.43
22186.11 22186.11
26623.33 26623.33
31948.00 31948.00
38337.60 38337.60
46005.12 46005.12
55206.14 55206.14
66247.37 66247.37
79496.85 79496.85
95396.22 95396.22
114475.46 9539.62 104935.84
125923.01 10493.58 115429.42
138515.31 11542.94 126972.36
152366.84 12697.24 139669.60
167603.52 13966.96 153636.56
184363.87 15363.66 169000.22
202800.26 16900.02 185900.24
223080.29 18590.02 204490.26
245388.32 20449.03 224939.29
269927.15 22493.93 247433.22
296919.86 24743.32 272176.54 176780.32
326611.85 27217.65 299394.19
359273.03 29939.42 329333.61
395200.34 32933.36 362266.97
434720.37 36226.70 398493.67
478192.41 39849.37 438343.04
526011.65 43834.30 482177.34
578612.81 48217.73 530395.08
636474.09 53039.51 583434.58
700121.50 58343.46 641778.04
770133.65 64177.80 705955.85
847147.02 70595.58 776551.43
931861.72 77655.14 854206.57
1025047.89 85420.66 939627.23
1127552.68 93962.72 1033589.96
1240307.95 103359.00 1136948.95
1364338.74 113694.90 1250643.85
1500772.62 125064.38 1375708.23
1650849.88 137570.82 1513279.05
1815934.86 151327.91 1664606.96
1997528.35 166460.70 1831067.66
2197281.19 183106.77 2014174.42
2417009.30 201417.44 2215591.86
2658710.24 221559.19 2437151.05
2924581.26 243715.10 2680866.15 2585469.94
3217039.38 268086.62 2948952.77
3538743.32 294895.28 3243848.05
3892617.66 324384.80 3568232.85
4281879.42 356823.29 3925056.14
4710067.36 392505.61 4317561.75
5181074.10 431756.17 4749317.92
5699181.51 474931.79 5224249.72
6269099.66 522424.97 5746674.69
6896009.63 574667.47 6321342.16
7585610.59 632134.22 6953476.37
8344171.65 695347.64 7648824.01
9178588.81 764882.40 8413706.41
### 841370.64 9255077.05
### 925507.71 10180584.76
### ### 11198643.23
### ### 12318507.56
### ### 13550358.31
### ### 14905394.14
### ### 16395933.56
### ### 18035526.91
### ### 19839079.61
### ### 21822987.57
### ### 24005286.32
### ### 26405814.95
### ### 29046396.45
### ### 31951036.09
### ### 35146139.70
### ### 38660753.67
### ### 42526829.04
### ### 46779511.95
### ### 51457463.14
### ### 56603209.46
### ### 62263530.40
### ### 68489883.44
### ### 75338871.78
### ### 82872758.96
### ### 91160034.86
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
### ### ###
0.00
0.00
40 50
2400 3000
Month Balance Risk % Risk $ Reward % Reward $ Acc Wdraw Tfr
1 100.00 10% 10.00 20% 20.00 120.00 120.00
2 120.00 10% 12.00 20% 24.00 144.00 144.00
3 144.00 10% 14.40 20% 28.80 172.80 172.80
4 172.80 10% 17.28 20% 34.56 207.36 207.36
5 207.36 10% 20.74 20% 41.47 248.83 248.83
6 248.83 10% 24.88 20% 49.77 298.60 298.60
7 298.60 10% 29.86 20% 59.72 358.32 358.32
8 358.32 10% 35.83 20% 71.66 429.98 429.98
9 429.98 10% 43.00 20% 86.00 515.98 515.98
10 515.98 10% 51.60 20% 103.20 619.17 619.17
11 619.17 10% 61.92 20% 123.83 743.01 743.01
12 743.01 10% 74.30 20% 148.60 891.61 891.61
13 891.61 10% 89.16 20% 178.32 1069.93 1069.93
14 1069.93 10% 106.99 20% 213.99 1283.92 1283.92
15 1283.92 10% 128.39 20% 256.78 1540.70 1540.70
16 1540.70 10% 154.07 20% 308.14 1848.84 1848.84
17 1848.84 10% 184.88 20% 369.77 2218.61 2218.61
18 2218.61 10% 221.86 20% 443.72 2662.33 2662.33
19 2662.33 10% 266.23 20% 532.47 3194.80 3194.80
20 3194.80 10% 319.48 20% 638.96 3833.76 3833.76
21 3833.76 10% 383.38 20% 766.75 4600.51 4600.51
22 4600.51 10% 460.05 20% 920.10 5520.61 5520.61
23 5520.61 10% 552.06 20% 1104.12 6624.74 6624.74
24 6624.74 10% 662.47 20% 1324.95 7949.68 7949.68
25 7949.68 10% 794.97 20% 1589.94 9539.62 9539.62
26 9539.62 10% 953.96 20% 1907.92 11447.55 11447.55
27 11447.55 10% 1144.75 20% 2289.51 13737.06 13737.06
28 13737.06 10% 1373.71 20% 2747.41 16484.47 16484.47
29 16484.47 10% 1648.45 20% 3296.89 19781.36 19781.36
30 19781.36 10% 1978.14 20% 3956.27 23737.63 23737.63
31 23737.63 10% 2373.76 20% 4747.53 28485.16 28485.16
32 28485.16 10% 2848.52 20% 5697.03 34182.19 34182.19
33 34182.19 10% 3418.22 20% 6836.44 41018.63 41018.63
34 41018.63 10% 4101.86 20% 8203.73 49222.35 49222.35
35 49222.35 10% 4922.24 20% 9844.47 59066.82 59066.82
36 59066.82 10% 5906.68 20% 11813.36 70880.19 70880.19
37 70880.19 10% 7088.02 20% 14176.04 85056.22 85056.22
38 85056.22 10% 8505.62 20% 17011.24 102067.47 102067.47
39 102067.47 10% 10206.75 20% 20413.49 122480.96 10206.75 112274.22
40 112274.22 10% 11227.42 20% 22454.84 134729.06 11227.42 123501.64
41 123501.64 10% 12350.16 20% 24700.33 148201.97 12350.16 135851.80
42 135851.80 10% 13585.18 20% 27170.36 163022.16 13585.18 149436.98
43 149436.98 10% 14943.70 20% 29887.40 179324.38 14943.70 164380.68
44 164380.68 10% 16438.07 20% 32876.14 197256.82 16438.07 180818.75
45 180818.75 10% 18081.87 20% 36163.75 216982.50 18081.87 198900.62
46 198900.62 10% 19890.06 20% 39780.12 238680.75 19890.06 218790.69
47 218790.69 10% 21879.07 20% 43758.14 262548.82 21879.07 240669.76
48 240669.76 10% 24066.98 20% 48133.95 288803.71 24066.98 264736.73
49 264736.73 10% 26473.67 20% 52947.35 317684.08 26473.67 291210.40
50 291210.40 10% 29121.04 20% 58242.08 349452.48 29121.04 320331.44
51 320331.44 10% 32033.14 20% 64066.29 384397.73 32033.14 352364.59
52 352364.59 10% 35236.46 20% 70472.92 422837.51 35236.46 387601.05
53 387601.05 10% 38760.10 20% 77520.21 465121.26 38760.10 426361.15
54 426361.15 10% 42636.12 20% 85272.23 511633.38 42636.12 468997.27
55 468997.27 10% 46899.73 20% 93799.45 562796.72 46899.73 515896.99
56 515896.99 10% 51589.70 20% 103179.40 619076.39 51589.70 567486.69
57 567486.69 10% 56748.67 20% 113497.34 680984.03 56748.67 624235.36
58 624235.36 10% 62423.54 20% 124847.07 749082.44 62423.54 686658.90
59 686658.90 10% 68665.89 20% 137331.78 823990.68 68665.89 755324.79
60 755324.79 10% 75532.48 20% 151064.96 906389.75 75532.48 830857.27
61 830857.27 10% 83085.73 20% 166171.45 997028.72 83085.73 913942.99
62 913942.99 10% 91394.30 20% 182788.60 1096731.59 91394.30 1005337.29
63 1005337.29 10% 100533.73 20% 201067.46 1206404.75 100533.73 1105871.02
64 1105871.02 10% 110587.10 20% 221174.20 1327045.23 110587.10 1216458.13
65 1216458.13 10% 121645.81 20% 243291.63 1459749.75 121645.81 1338103.94
66 1338103.94 10% 133810.39 20% 267620.79 1605724.73 133810.39 1471914.33
67 1471914.33 10% 147191.43 20% 294382.87 1766297.20 147191.43 1619105.77
68 1619105.77 10% 161910.58 20% 323821.15 1942926.92 161910.58 1781016.34
69 1781016.34 10% 178101.63 20% 356203.27 2137219.61 178101.63 1959117.98
70 1959117.98 10% 195911.80 20% 391823.60 2350941.57 195911.80 2155029.77
71 2155029.77 10% 215502.98 20% 431005.95 2586035.73 215502.98 2370532.75
72 2370532.75 10% 237053.28 20% 474106.55 2844639.30 237053.28 2607586.03
73 2607586.03 10% 260758.60 20% 521517.21 3129103.23 260758.60 2868344.63
74 2868344.63 10% 286834.46 20% 573668.93 3442013.56 286834.46 3155179.09
75 3155179.09 10% 315517.91 20% 631035.82 3786214.91 315517.91 3470697.00
76 3470697.00 10% 347069.70 20% 694139.40 4164836.40 347069.70 3817766.70
77 3817766.70 10% 381776.67 20% 763553.34 4581320.04 381776.67 4199543.37
78 4199543.37 10% 419954.34 20% 839908.67 5039452.05 419954.34 4619497.71
79 4619497.71 10% 461949.77 20% 923899.54 5543397.25 461949.77 5081447.48
80 5081447.48 10% 508144.75 20% ### 6097736.98 508144.75 5589592.23
81 5589592.23 10% 558959.22 20% ### 6707510.67 558959.22 6148551.45
82 6148551.45 10% 614855.15 20% ### 7378261.74 614855.15 6763406.60
83 6763406.60 10% 676340.66 20% ### 8116087.92 676340.66 7439747.26
84 7439747.26 10% 743974.73 20% ### 8927696.71 743974.73 8183721.98
85 8183721.98 10% 818372.20 20% ### 9820466.38 818372.20 9002094.18
86 9002094.18 10% 900209.42 20% ### ### 900209.42 9902303.60
87 9902303.60 10% 990230.36 20% ### ### 990230.36 10892533.96
88 10892533.96 10% ### 20% ### ### ### 11981787.35
89 11981787.35 10% ### 20% ### ### ### 13179966.09
90 13179966.09 10% ### 20% ### ### ### 14497962.70
91 14497962.70 10% ### 20% ### ### ### 15947758.97
92 15947758.97 10% ### 20% ### ### ### 17542534.87
93 17542534.87 10% ### 20% ### ### ### 19296788.35
94 19296788.35 10% ### 20% ### ### ### 21226467.19
95 21226467.19 10% ### 20% ### ### ### 23349113.91
96 23349113.91 10% ### 20% ### ### ### 25684025.30
97 25684025.30 10% ### 20% ### ### ### 28252427.83
98 28252427.83 10% ### 20% ### ### ### 31077670.61
99 31077670.61 10% ### 20% ### ### ### 34185437.67
100 34185437.67 10% ### 20% ### ### ### 37603981.44
101 37603981.44 10% ### 20% ### ### ### 41364379.58
102 41364379.58 10% ### 20% ### ### ### 45500817.54
103 45500817.54 10% ### 20% ### ### ### 50050899.29
104 50050899.29 10% ### 20% ### ### ### 55055989.22
105 55055989.22 10% ### 20% ### ### ### 60561588.14
106 60561588.14 10% ### 20% ### ### ### 66617746.96
107 66617746.96 10% ### 20% ### ### ### 73279521.65
108 73279521.65 10% ### 20% ### ### ### 80607473.82
109 80607473.82 10% ### 20% ### ### ### 88668221.20
110 88668221.20 10% ### 20% ### ### ### 97535043.32
111 97535043.32 10% ### 20% ### ### ### ###
112 107288547.65 10% ### 20% ### ### ### ###
113 118017402.42 10% ### 20% ### ### ### ###
114 129819142.66 10% ### 20% ### ### ### ###
115 142801056.93 10% ### 20% ### ### ### ###
116 157081162.62 10% ### 20% ### ### ### ###
117 172789278.88 10% ### 20% ### ### ### ###
118 190068206.77 10% ### 20% ### ### ### ###
119 209075027.45 10% ### 20% ### ### ### ###
120 229982530.19 10% ### 20% ### ### ### ###
121 252980783.21 10% ### 20% ### ### ### ###
122 278278861.53 10% ### 20% ### ### ### ###
123 306106747.68 10% ### 20% ### ### ### ###
124 336717422.45 10% ### 20% ### ### ### ###
125 370389164.70 10% ### 20% ### ### ### ###
126 407428081.17 10% ### 20% ### ### ### ###
127 448170889.28 10% ### 20% ### ### ### ###
128 492987978.21 10% ### 20% ### ### ### ###
129 542286776.03 10% ### 20% ### ### ### ###
130 596515453.64 10% ### 20% ### ### ### ###
131 656166999.00 10% ### 20% ### ### ### ###
132 721783698.90 10% ### 20% ### ### ### ###
133 793962068.79 10% ### 20% ### ### ### ###
134 873358275.67 10% ### 20% ### ### ### ###
135 960694103.24 10% ### 20% ### ### ### ###
136 ### 10% ### 20% ### ### ### ###
137 ### 10% ### 20% ### ### ### ###
138 ### 10% ### 20% ### ### ### ###
139 ### 10% ### 20% ### ### ### ###
140 ### 10% ### 20% ### ### ### ###
141 ### 10% ### 20% ### ### ### ###
142 ### 10% ### 20% ### ### ### ###
143 ### 10% ### 20% ### ### ### ###
144 ### 10% ### 20% ### ### ### ###
145 ### 10% ### 20% ### ### ### ###
146 ### 10% ### 20% ### ### ### ###
147 ### 10% ### 20% ### ### ### ###
148 ### 10% ### 20% ### ### ### ###
149 ### 10% ### 20% ### ### ### ###
150 ### 10% ### 20% ### ### ### ###
151 ### 10% ### 20% ### ### ### ###
152 ### 10% ### 20% ### ### ### ###
153 ### 10% ### 20% ### ### ### ###
154 ### 10% ### 20% ### ### ### ###
155 ### 10% ### 20% ### ### ### ###
156 ### 10% ### 20% ### ### ### ###
157 ### 10% ### 20% ### ### ### ###
158 ### 10% ### 20% ### ### ### ###
159 ### 10% ### 20% ### ### ### ###
160 ### 10% ### 20% ### ### ### ###
161 ### 10% ### 20% ### ### ### ###
162 ### 10% ### 20% ### ### ### ###
163 ### 10% ### 20% ### ### ### ###
164 ### 10% ### 20% ### ### ### ###
165 ### 10% ### 20% ### ### ### ###
166 ### 10% ### 20% ### ### ### ###
167 ### 10% ### 20% ### ### ### ###
168 ### 10% ### 20% ### ### ### ###
169 ### 10% ### 20% ### ### ### ###
170 ### 10% ### 20% ### ### ### ###
171 ### 10% ### 20% ### ### ### ###
172 ### 10% ### 20% ### ### ### ###
173 ### 10% ### 20% ### ### ### ###
174 ### 10% ### 20% ### ### ### ###
175 ### 10% ### 20% ### ### ### ###
176 ### 10% ### 20% ### ### ### ###
177 ### 10% ### 20% ### ### ### ###
178 ### 10% ### 20% ### ### ### ###
179 ### 10% ### 20% ### ### ### ###
180 ### 10% ### 20% ### ### ### ###
181 ### 10% ### 20% ### ### ### ###
182 ### 10% ### 20% ### ### ### ###
183 ### 10% ### 20% ### ### ### ###
184 ### 10% ### 20% ### ### ### ###
185 ### 10% ### 20% ### ### ### ###
186 ### 10% ### 20% ### ### ### ###
187 ### 10% ### 20% ### ### ### ###
188 ### 10% ### 20% ### ### ### ###
189 ### 10% ### 20% ### ### ### ###
190 ### 10% ### 20% ### ### ### ###
191 ### 10% ### 20% ### ### ### ###
192 ### 10% ### 20% ### ### ### ###
193 ### 10% ### 20% ### ### ### ###
194 ### 10% ### 20% ### ### ### ###
195 ### 10% ### 20% ### ### ### ###
196 ### 10% ### 20% ### ### ### ###
197 ### 10% ### 20% ### ### ### ###
198 ### 10% ### 20% ### ### ### ###
199 ### 10% ### 20% ### ### ### ###
200 ### 10% ### 20% ### ### ### ###
201 ### 10% ### 20% ### ### ### ###
202 ### 10% ### 20% ### ### ### ###
203 ### 10% ### 20% ### ### ### ###
204 ### 10% ### 20% ### ### ### ###
205 ### 10% ### 20% ### ### ### ###
206 ### 10% ### 20% ### ### ### ###
207 ### 10% ### 20% ### ### ### ###
208 ### 10% ### 20% ### ### ### ###
209 ### 10% ### 20% ### ### ### ###
210 ### 10% ### 20% ### ### ### ###
211 ### 10% ### 20% ### ### ### ###
212 ### 10% ### 20% ### ### ### ###
213 ### 10% ### 20% ### ### ### ###
214 ### 10% ### 20% ### ### ### ###
215 ### 10% ### 20% ### ### ### ###
216 ### 10% ### 20% ### ### ### ###
217 ### 10% ### 20% ### ### ### ###
218 ### 10% ### 20% ### ### ### ###
219 ### 10% ### 20% ### ### ### ###
220 ### 10% ### 20% ### ### ### ###
221 ### 10% ### 20% ### ### ### ###
222 ### 10% ### 20% ### ### ### ###
223 ### 10% ### 20% ### ### ### ###
224 ### 10% ### 20% ### ### ### ###
225 ### 10% ### 20% ### ### ### ###
226 ### 10% ### 20% ### ### ### ###
227 ### 10% ### 20% ### ### ### ###
228 ### 10% ### 20% ### ### ### ###
229 ### 10% ### 20% ### ### ### ###
230 ### 10% ### 20% ### ### ### ###
231 ### 10% ### 20% ### ### ### ###
232 ### 10% ### 20% ### ### ### ###
233 ### 10% ### 20% ### ### ### ###
234 ### 10% ### 20% ### ### ### ###
235 ### 10% ### 20% ### ### ### ###
236 ### 10% ### 20% ### ### ### ###
237 ### 10% ### 20% ### ### ### ###
238 ### 10% ### 20% ### ### ### ###
239 ### 10% ### 20% ### ### ### ###
240 ### 10% ### 20% ### ### ### ###
241 ### 0.00
242 0.00 0.00
30% PS 10 20 30 40 50 100
6 60 120 180 240 300 600

10% PS 10 20 30 40 50 100
2 20 40 60 80 100 200

0.00
728789.80
Month Balance Risk % Risk $ Reward % Reward $ Acc Payout Re-invest
1 1000.00 10% 100.00 20% 200.00 1200.00 80.00 120.00
2 1120.00 10% 112.00 20% 224.00 1344.00 89.60 134.40
3 1254.40 10% 125.44 20% 250.88 1505.28 100.35 150.53
4 1404.93 10% 140.49 20% 280.99 1685.91 112.39 168.59
5 1573.52 10% 157.35 20% 314.70 1888.22 125.88 188.82
6 1762.34 10% 176.23 20% 352.47 2114.81 140.99 211.48
7 1973.82 10% 197.38 20% 394.76 2368.59 157.91 236.86
8 2210.68 10% 221.07 20% 442.14 2652.82 176.85 265.28
9 2475.96 10% 247.60 20% 495.19 2971.16 198.08 297.12
10 2773.08 10% 277.31 20% 554.62 3327.69 221.85 332.77
11 3105.85 10% 310.58 20% 621.17 3727.02 248.47 372.70
12 3478.55 10% 347.85 20% 695.71 4174.26 278.28 417.43
13 3895.98 10% 389.60 20% 779.20 4675.17 311.68 467.52
14 4363.49 10% 436.35 20% 872.70 5236.19 349.08 523.62
15 4887.11 10% 488.71 20% 977.42 5864.53 390.97 586.45
16 5473.57 10% 547.36 20% 1094.71 6568.28 437.89 656.83
17 6130.39 10% 613.04 20% 1226.08 7356.47 490.43 735.65
18 6866.04 10% 686.60 20% 1373.21 8239.25 549.28 823.92
19 7689.97 10% 769.00 20% 1537.99 9227.96 615.20 922.80
20 8612.76 10% 861.28 20% 1722.55 10335.31 689.02 1033.53
21 9646.29 10% 964.63 20% 1929.26 11575.55 771.70 1157.56
22 10803.85 10% 1080.38 20% 2160.77 12964.62 864.31 1296.46
23 12100.31 10% 1210.03 20% 2420.06 14520.37 968.02 1452.04
24 13552.35 10% 1355.23 20% 2710.47 16262.82 1084.19 1626.28
25 15178.63 10% 1517.86 20% 3035.73 18214.35 1214.29 1821.44
26 17000.06 10% 1700.01 20% 3400.01 20400.08 1360.01 2040.01
27 19040.07 10% 1904.01 20% 3808.01 22848.09 1523.21 2284.81
28 21324.88 10% 2132.49 20% 4264.98 25589.86 1705.99 2558.99
29 23883.87 10% 2388.39 20% 4776.77 28660.64 1910.71 2866.06
30 26749.93 10% 2674.99 20% 5349.99 32099.92 2139.99 3209.99
31 29959.92 10% 2995.99 20% 5991.98 35951.91 2396.79 3595.19
32 33555.11 10% 3355.51 20% 6711.02 40266.14 2684.41 4026.61
33 37581.73 10% 3758.17 20% 7516.35 45098.07 3006.54 4509.81
34 42091.53 10% 4209.15 20% 8418.31 50509.84 3367.32 5050.98
35 47142.52 10% 4714.25 20% 9428.50 56571.02 3771.40 5657.10
36 52799.62 10% 5279.96 20% 10559.92 63359.54 4223.97 6335.95
37 59135.57 10% 5913.56 20% 11827.11 70962.69 4730.85 7096.27
38 66231.84 10% 6623.18 20% 13246.37 79478.21 5298.55 7947.82
39 74179.66 10% 7417.97 20% 14835.93 89015.60 5934.37 8901.56
40 83081.22 10% 8308.12 20% 16616.24 99697.47 6646.50 9969.75
41 93050.97 10% 9305.10 20% 18610.19 111661.16 7444.08 11166.12
42 104217.09 10% 10421.71 20% 20843.42 125060.50 8337.37 12506.05
43 116723.14 10% 11672.31 20% 23344.63 140067.76 9337.85 14006.78
44 130729.91 10% 13072.99 20% 26145.98 156875.90 10458.39 15687.59
45 146417.50 10% 14641.75 20% 29283.50 175701.00 11713.40 17570.10
46 163987.60 10% 16398.76 20% 32797.52 196785.12 13119.01 19678.51
47 183666.12 10% 18366.61 20% 36733.22 220399.34 14693.29 22039.93
48 205706.05 10% 20570.61 20% 41141.21 246847.26 16456.48 24684.73
49 230390.78 10% 23039.08 20% 46078.16 276468.93 18431.26 27646.89
50 258037.67 10% 25803.77 20% 51607.53 309645.20 20643.01 30964.52
51 289002.19 10% 28900.22 20% 57800.44 346802.63 23120.18 34680.26
52 323682.45 10% 32368.25 20% 64736.49 388418.94 25894.60 38841.89
53 362524.35 10% 36252.43 20% 72504.87 435029.22 29001.95 43502.92
54 406027.27 10% 40602.73 20% 81205.45 487232.72 32482.18 48723.27
55 454750.54 10% 45475.05 20% 90950.11 545700.65 36380.04 54570.06
56 509320.61 10% 50932.06 20% 101864.12 611184.73 40745.65 61118.47
57 570439.08 10% 57043.91 20% 114087.82 684526.89 45635.13 68452.69
58 638891.77 10% 63889.18 20% 127778.35 766670.12 51111.34 76667.01
59 715558.78 10% 71555.88 20% 143111.76 858670.54 57244.70 85867.05
60 801425.83 10% 80142.58 20% 160285.17 961711.00 64114.07 96171.10
61 897596.93 10% 89759.69 20% 179519.39 1077116.32 71807.75 107711.63
62 1005308.57 10% 100530.86 20% 201061.71 1206370.28 80424.69 120637.03
63 1125945.59 10% 112594.56 20% 225189.12 1351134.71 90075.65 135113.47
64 1261059.06 10% 126105.91 20% 252211.81 1513270.88 100884.73 151327.09
65 1412386.15 10% 141238.62 20% 282477.23 1694863.38 112990.89 169486.34
66 1581872.49 10% 158187.25 20% 316374.50 1898246.99 126549.80 189824.70
67 1771697.19 10% 177169.72 20% 354339.44 2126036.63 141735.78 212603.66
68 1984300.85 10% 198430.09 20% 396860.17 2381161.02 158744.07 238116.10
69 2222416.95 10% 222241.70 20% 444483.39 2666900.35 177793.36 266690.03
70 2489106.99 10% 248910.70 20% 497821.40 2986928.39 199128.56 298692.84
71 2787799.83 10% 278779.98 20% 557559.97 3345359.79 223023.99 334535.98
72 3122335.81 10% 312233.58 20% 624467.16 3746802.97 249786.86 374680.30
73 3497016.10 10% 349701.61 20% 699403.22 4196419.32 279761.29 419641.93
74 3916658.04 10% 391665.80 20% 783331.61 4699989.64 313332.64 469998.96
75 4386657.00 10% 438665.70 20% 877331.40 5263988.40 350932.56 526398.84
76 4913055.84 10% 491305.58 20% 982611.17 5895667.01 393044.47 589566.70
77 5502622.54 10% 550262.25 20% ### 6603147.05 440209.80 660314.70
78 6162937.25 10% 616293.72 20% ### 7395524.70 493034.98 739552.47
79 6902489.72 10% 690248.97 20% ### 8282987.66 552199.18 828298.77
80 7730788.48 10% 773078.85 20% ### 9276946.18 618463.08 927694.62
81 8658483.10 10% 865848.31 20% ### ### 692678.65 ###
82 9697501.07 10% 969750.11 20% ### ### 775800.09 ###
83 10861201.20 10% ### 20% ### ### 868896.10 ###
84 12164545.34 10% ### 20% ### ### 973163.63 ###
85 13624290.79 10% ### 20% ### ### ### ###
86 15259205.68 10% ### 20% ### ### ### ###
87 17090310.36 10% ### 20% ### ### ### ###
88 19141147.61 10% ### 20% ### ### ### ###
89 21438085.32 10% ### 20% ### ### ### ###
90 24010655.56 10% ### 20% ### ### ### ###
91 26891934.22 10% ### 20% ### ### ### ###
92 30118966.33 10% ### 20% ### ### ### ###
93 33733242.29 10% ### 20% ### ### ### ###
94 37781231.36 10% ### 20% ### ### ### ###
95 42314979.13 10% ### 20% ### ### ### ###
96 47392776.62 10% ### 20% ### ### ### ###
97 53079909.82 10% ### 20% ### ### ### ###
98 59449499.00 10% ### 20% ### ### ### ###
99 66583438.88 10% ### 20% ### ### ### ###
100 74573451.54 10% ### 20% ### ### ### ###
101 83522265.73 10% ### 20% ### ### ### ###
102 93544937.61 10% ### 20% ### ### ### ###
103 104770330.13 10% ### 20% ### ### ### ###
104 117342769.74 10% ### 20% ### ### ### ###
105 131423902.11 10% ### 20% ### ### ### ###
106 147194770.37 10% ### 20% ### ### ### ###
107 164858142.81 10% ### 20% ### ### ### ###
108 184641119.95 10% ### 20% ### ### ### ###
109 206798054.34 10% ### 20% ### ### ### ###
110 231613820.86 10% ### 20% ### ### ### ###
111 259407479.36 10% ### 20% ### ### ### ###
112 290536376.89 10% ### 20% ### ### ### ###
113 325400742.11 10% ### 20% ### ### ### ###
114 364448831.17 10% ### 20% ### ### ### ###
115 408182690.91 10% ### 20% ### ### ### ###
116 457164613.82 10% ### 20% ### ### ### ###
117 512024367.47 10% ### 20% ### ### ### ###
118 573467291.57 10% ### 20% ### ### ### ###
119 642283366.56 10% ### 20% ### ### ### ###
120 719357370.55 10% ### 20% ### ### ### ###
121 805680255.01 10% ### 20% ### ### ### ###
122 902361885.61 10% ### 20% ### ### ### ###
123 ### 10% ### 20% ### ### ### ###
124 ### 10% ### 20% ### ### ### ###
125 ### 10% ### 20% ### ### ### ###
126 ### 10% ### 20% ### ### ### ###
127 ### 10% ### 20% ### ### ### ###
128 ### 10% ### 20% ### ### ### ###
129 ### 10% ### 20% ### ### ### ###
130 ### 10% ### 20% ### ### ### ###
131 ### 10% ### 20% ### ### ### ###
132 ### 10% ### 20% ### ### ### ###
133 ### 10% ### 20% ### ### ### ###
134 ### 10% ### 20% ### ### ### ###
135 ### 10% ### 20% ### ### ### ###
136 ### 10% ### 20% ### ### ### ###
137 ### 10% ### 20% ### ### ### ###
138 ### 10% ### 20% ### ### ### ###
139 ### 10% ### 20% ### ### ### ###
140 ### 10% ### 20% ### ### ### ###
141 ### 10% ### 20% ### ### ### ###
142 ### 10% ### 20% ### ### ### ###
143 ### 10% ### 20% ### ### ### ###
144 ### 10% ### 20% ### ### ### ###
145 ### 10% ### 20% ### ### ### ###
146 ### 10% ### 20% ### ### ### ###
147 ### 10% ### 20% ### ### ### ###
148 ### 10% ### 20% ### ### ### ###
149 ### 10% ### 20% ### ### ### ###
150 ### 10% ### 20% ### ### ### ###
151 ### 10% ### 20% ### ### ### ###
152 ### 10% ### 20% ### ### ### ###
153 ### 10% ### 20% ### ### ### ###
154 ### 10% ### 20% ### ### ### ###
155 ### 10% ### 20% ### ### ### ###
156 ### 10% ### 20% ### ### ### ###
157 ### 10% ### 20% ### ### ### ###
158 ### 10% ### 20% ### ### ### ###
159 ### 10% ### 20% ### ### ### ###
160 ### 10% ### 20% ### ### ### ###
161 ### 10% ### 20% ### ### ### ###
162 ### 10% ### 20% ### ### ### ###
163 ### 10% ### 20% ### ### ### ###
164 ### 10% ### 20% ### ### ### ###
165 ### 10% ### 20% ### ### ### ###
166 ### 10% ### 20% ### ### ### ###
167 ### 10% ### 20% ### ### ### ###
168 ### 10% ### 20% ### ### ### ###
169 ### 10% ### 20% ### ### ### ###
170 ### 10% ### 20% ### ### ### ###
171 ### 10% ### 20% ### ### ### ###
172 ### 10% ### 20% ### ### ### ###
173 ### 10% ### 20% ### ### ### ###
174 ### 10% ### 20% ### ### ### ###
175 ### 10% ### 20% ### ### ### ###
176 ### 10% ### 20% ### ### ### ###
177 ### 10% ### 20% ### ### ### ###
178 ### 10% ### 20% ### ### ### ###
179 ### 10% ### 20% ### ### ### ###
180 ### 10% ### 20% ### ### ### ###
181 ### 10% ### 20% ### ### ### ###
182 ### 10% ### 20% ### ### ### ###
183 ### 10% ### 20% ### ### ### ###
184 ### 10% ### 20% ### ### ### ###
185 ### 10% ### 20% ### ### ### ###
186 ### 10% ### 20% ### ### ### ###
187 ### 10% ### 20% ### ### ### ###
188 ### 10% ### 20% ### ### ### ###
189 ### 10% ### 20% ### ### ### ###
190 ### 10% ### 20% ### ### ### ###
191 ### 10% ### 20% ### ### ### ###
192 ### 10% ### 20% ### ### ### ###
193 ### 10% ### 20% ### ### ### ###
194 ### 10% ### 20% ### ### ### ###
195 ### 10% ### 20% ### ### ### ###
196 ### 10% ### 20% ### ### ### ###
197 ### 10% ### 20% ### ### ### ###
198 ### 10% ### 20% ### ### ### ###
199 ### 10% ### 20% ### ### ### ###
200 ### 10% ### 20% ### ### ### ###
201 ### 10% ### 20% ### ### ### ###
202 ### 10% ### 20% ### ### ### ###
203 ### 10% ### 20% ### ### ### ###
204 ### 10% ### 20% ### ### ### ###
205 ### 10% ### 20% ### ### ### ###
206 ### 10% ### 20% ### ### ### ###
207 ### 10% ### 20% ### ### ### ###
208 ### 10% ### 20% ### ### ### ###
209 ### 10% ### 20% ### ### ### ###
210 ### 10% ### 20% ### ### ### ###
211 ### 10% ### 20% ### ### ### ###
212 ### 10% ### 20% ### ### ### ###
213 ### 10% ### 20% ### ### ### ###
214 ### 10% ### 20% ### ### ### ###
215 ### 10% ### 20% ### ### ### ###
216 ### 10% ### 20% ### ### ### ###
217 ### 10% ### 20% ### ### ### ###
218 ### 10% ### 20% ### ### ### ###
219 ### 10% ### 20% ### ### ### ###
220 ### 10% ### 20% ### ### ### ###
221 ### 10% ### 20% ### ### ### ###
222 ### 10% ### 20% ### ### ### ###
223 ### 10% ### 20% ### ### ### ###
224 ### 10% ### 20% ### ### ### ###
225 ### 10% ### 20% ### ### ### ###
226 ### 10% ### 20% ### ### ### ###
227 ### 10% ### 20% ### ### ### ###
228 ### 10% ### 20% ### ### ### ###
229 ### 10% ### 20% ### ### ### ###
230 ### 10% ### 20% ### ### ### ###
231 ### 10% ### 20% ### ### ### ###
232 ### 10% ### 20% ### ### ### ###
233 ### 10% ### 20% ### ### ### ###
234 ### 10% ### 20% ### ### ### ###
235 ### 10% ### 20% ### ### ### ###
236 ### 10% ### 20% ### ### ### ###
237 ### 10% ### 20% ### ### ### ###
238 ### 10% ### 20% ### ### ### ###
239 ### 10% ### 20% ### ### ### ###
240 ### 10% ### 20% ### ### ### ###
241 ### 0.00 0.00
242 0.00 0.00 0.00
Tfr 30% PS 10 20 30 40 50
1120.00 60 600 1200 1800 2400 3000
1254.40
1404.93
1573.52
1762.34
1973.82
2210.68
2475.96
2773.08
3105.85
3478.55
3895.98
4363.49
4887.11
5473.57
6130.39
6866.04
7689.97
8612.76
9646.29
10803.85
12100.31
13552.35
15178.63
17000.06
19040.07
21324.88
23883.87
26749.93
29959.92
33555.11
37581.73
42091.53
47142.52
52799.62
59135.57
66231.84
74179.66
83081.22
93050.97
104217.09
116723.14
130729.91
146417.50
163987.60
183666.12
205706.05
230390.78
258037.67
289002.19
323682.45
362524.35
406027.27
454750.54
509320.61
570439.08
638891.77
715558.78
801425.83
897596.93
1005308.57
1125945.59
1261059.06
1412386.15
1581872.49
1771697.19
1984300.85
2222416.95
2489106.99
2787799.83
3122335.81
3497016.10
3916658.04
4386657.00
4913055.84
5502622.54
6162937.25
6902489.72
7730788.48
8658483.10
9697501.07
10861201.20
12164545.34
13624290.79
15259205.68
17090310.36
19141147.61
21438085.32
24010655.56
26891934.22
30118966.33
33733242.29
37781231.36
42314979.13
47392776.62
53079909.82
59449499.00
66583438.88
74573451.54
83522265.73
93544937.61
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

Vous aimerez peut-être aussi