Vous êtes sur la page 1sur 8

PRIMEIRO MILH

RENDA VARIÁVEL
2.00% 1 ano 2 anos 3 anos 4 anos 5 anos
1,000,000.00 1,000,000.00 1,268,241.79 1,608,437.25 2,039,887.34 2,587,070.39
1,020,000.00 1,293,606.63 1,640,605.99 2,080,685.09 2,638,811.79
1,040,400.00 1,319,478.76 1,673,418.11 2,122,298.79 2,691,588.03
1,061,208.00 1,345,868.34 1,706,886.48 2,164,744.77 2,745,419.79
1,082,432.16 1,372,785.71 1,741,024.21 2,208,039.66 2,800,328.19
1,104,080.80 1,400,241.42 1,775,844.69 2,252,200.46 2,856,334.75
1,126,162.42 1,428,246.25 1,811,361.58 2,297,244.47 2,913,461.44
1,148,685.67 1,456,811.17 1,847,588.82 2,343,189.36 2,971,730.67
1,171,659.38 1,485,947.40 1,884,540.59 2,390,053.14 3,031,165.29
1,195,092.57 1,515,666.34 1,922,231.40 2,437,854.21 3,091,788.59
1,218,994.42 1,545,979.67 1,960,676.03 2,486,611.29 3,153,624.36
1,243,374.31 1,576,899.26 1,999,889.55 2,536,343.52 3,216,696.85

RENDA FIXA
0.80% 1 ano 2 anos 3 anos 4 anos 5 anos
6,000,000.00 6,048,000.00 6,654,848.42 7,322,587.22 8,057,326.05 8,865,787.62
6,096,384.00 6,708,087.21 7,381,167.91 8,121,784.66 8,936,713.92
6,145,155.07 6,761,751.90 7,440,217.26 8,186,758.94 9,008,207.64
6,194,316.31 6,815,845.92 7,499,739.00 8,252,253.01 9,080,273.30
6,243,870.84 6,870,372.69 7,559,736.91 8,318,271.03 9,152,915.48
6,293,821.81 6,925,335.67 7,620,214.80 8,384,817.20 9,226,138.81
6,344,172.38 6,980,738.35 7,681,176.52 8,451,895.74 9,299,947.92
6,394,925.76 7,036,584.26 7,742,625.93 8,519,510.91 9,374,347.50
6,446,085.17 7,092,876.93 7,804,566.94 8,587,666.99 9,449,342.28
6,497,653.85 7,149,619.95 7,867,003.48 8,656,368.33 9,524,937.02
6,549,635.08 7,206,816.91 7,929,939.50 8,725,619.28 9,601,136.52
6,602,032.16 7,264,471.45 7,993,379.02 8,795,424.23 9,677,945.61

RENDA FIXA C/ APORTE


0.70% 1 ano 2 anos 3 anos 4 anos 5 anos
100,000.00 103,700.00 150,172.97 200,703.53 255,645.94 315,385.41
3,000.00 107,425.90 154,224.18 205,108.45 260,435.46 320,593.11
111,177.88 158,303.75 209,544.21 265,258.51 325,837.26
114,956.13 162,411.88 214,011.02 270,115.32 331,118.12
118,760.82 166,548.76 218,509.10 275,006.13 336,435.95
122,592.15 170,714.60 223,038.66 279,931.17 341,791.00
126,450.29 174,909.60 227,599.93 284,890.69 347,183.54
130,335.44 179,133.97 232,193.13 289,884.92 352,613.82
134,247.79 183,387.91 236,818.48 294,914.12 358,082.12
138,187.52 187,671.62 241,476.21 299,978.52 363,588.69
142,154.84 191,985.33 246,166.55 305,078.37 369,133.81
146,149.92 196,329.22 250,889.71 310,213.91 374,717.75
O MILHÃO
ARIÁVEL
6 anos 7 anos 8 anos 9 anos 10 anos
3,281,030.79 4,161,140.38 5,277,332.14 6,692,933.18 8,488,257.59
3,346,651.40 4,244,363.18 5,382,878.78 6,826,791.84 8,658,022.74
3,413,584.43 4,329,250.45 5,490,536.36 6,963,327.68 8,831,183.19
3,481,856.12 4,415,835.46 5,600,347.08 7,102,594.23 9,007,806.86
3,551,493.24 4,504,152.16 5,712,354.02 7,244,646.12 9,187,962.99
3,622,523.11 4,594,235.21 5,826,601.10 7,389,539.04 9,371,722.25
3,694,973.57 4,686,119.91 5,943,133.13 7,537,329.82 9,559,156.70
3,768,873.04 4,779,842.31 6,061,995.79 7,688,076.42 9,750,339.83
3,844,250.50 4,875,439.16 6,183,235.70 7,841,837.95 9,945,346.63
3,921,135.51 4,972,947.94 6,306,900.42 7,998,674.71 10,144,253.56
3,999,558.22 5,072,406.90 6,433,038.43 8,158,648.20 10,347,138.63
4,079,549.39 5,173,855.04 6,561,699.20 8,321,821.16 10,554,081.41

A FIXA
6 anos 7 anos 8 anos 9 anos 10 anos
9,755,369.17 10,734,210.17 11,811,266.80 12,996,393.88 14,300,435.07
9,833,412.13 10,820,083.85 11,905,756.93 13,100,365.03 14,414,838.55
9,912,079.42 10,906,644.52 12,001,002.99 13,205,167.95 14,530,157.25
9,991,376.06 10,993,897.68 12,097,011.01 13,310,809.30 14,646,398.51
10,071,307.07 11,081,848.86 12,193,787.10 13,417,295.77 14,763,569.70
10,151,877.52 11,170,503.65 12,291,337.40 13,524,634.14 14,881,678.26
10,233,092.54 11,259,867.68 12,389,668.10 13,632,831.21 15,000,731.68
10,314,957.28 11,349,946.62 12,488,785.44 13,741,893.86 15,120,737.54
10,397,476.94 11,440,746.20 12,588,695.73 13,851,829.01 15,241,703.44
10,480,656.76 11,532,272.17 12,689,405.29 13,962,643.64 15,363,637.07
10,564,502.01 11,624,530.34 12,790,920.53 14,074,344.79 15,486,546.16
10,649,018.03 11,717,526.59 12,893,247.90 14,186,939.55 15,610,438.53

C/ APORTE
6 anos 7 anos 8 anos 9 anos 10 anos 11 anos
380,340.78 450,967.44 527,760.56 611,258.53 702,046.78 800,761.80
386,003.16 457,124.21 534,454.88 618,537.34 709,961.10 809,367.13
391,705.18 463,324.08 541,196.06 625,867.11 717,930.83 818,032.70
397,447.12 469,567.35 547,984.44 633,248.18 725,956.35 826,758.93
403,229.25 475,854.32 554,820.33 640,680.91 734,038.04 835,546.25
409,051.85 482,185.30 561,704.07 648,165.68 742,176.31 844,395.07
414,915.22 488,560.59 568,636.00 655,702.84 750,371.54 853,305.83
420,819.62 494,980.52 575,616.45 663,292.76 758,624.14 862,278.98
426,765.36 501,445.38 582,645.77 670,935.81 766,934.51 871,314.93
432,752.72 507,955.50 589,724.29 678,632.36 775,303.05 880,414.13
438,781.99 514,511.19 596,852.36 686,382.79 783,730.18 889,577.03
444,853.46 521,112.77 604,030.32 694,187.46 792,216.29 898,804.07
12 anos 13 anos 14 anos 15 anos
908,095.70 1,024,800.99 1,151,695.90 1,289,670.09
917,452.37 1,034,974.60 1,162,757.77 1,301,697.78
926,874.54 1,045,219.42 1,173,897.07 1,313,809.66
936,362.66 1,055,535.96 1,185,114.35 1,326,006.33
945,917.20 1,065,924.71 1,196,410.15 1,338,288.37
955,538.62 1,076,386.18 1,207,785.03 1,350,656.39
965,227.39 1,086,920.88 1,219,239.52 1,363,110.99
974,983.98 1,097,529.33 1,230,774.20 1,375,652.76
984,808.87 1,108,212.04 1,242,389.62 1,388,282.33
994,702.53 1,118,969.52 1,254,086.34 1,401,000.31
1,004,665.45 1,129,802.31 1,265,864.95 1,413,807.31
1,014,698.10 1,140,710.92 1,277,726.00 1,426,703.96
C:\Program Files (x86)\BanifInvest\BIOfficeStreamer\Estilos\Office2007Blue.isl
os\Office2007Blue.isl

Vous aimerez peut-être aussi