Académique Documents
Professionnel Documents
Culture Documents
CHAPTER 1
1.1 INTRODUCTION
There are two concepts of working capital, gross concept and net concept.
Gross working capital simply called as working capital, refers to the firm’s
investment in current assets. The net working capital is the difference between
firm’s current assets and current liabilities. Current assets are those assets which
can be converted into cash within an accounting year or operating cycle whichever
is longer and current liabilities are all obligations that a firm will have to incur
within an accounting year or operating cycle.
2
The term working capital refers to the amount of capital which is readily
available to an organization. That is, working capital is the difference between
resources in cash or readily convertible into cash (Current Assets) and organizational
commitments for which cash will soon be required (Current Liabilities).
Current Assets are resources, which are in cash or will soon be converted into cash in
“the ordinary course of business.”
Current Liabilities are commitments, which will soon require cash settlement in “the
ordinary course of Business”.
CURRENT ASSETS
◘ Liquid Assets (Cash and bank deposits)
◘ Inventory
◘ Debtors and receivables
CURRENT LIABILITIES
◘ Bank overdraft
◘ Creditors and payables
The working capital management is one of the most important aspects of financial
management. The achievements of objectives of a business like maximization of
profit and maximization of wealth largely depends upon the effective working capital
management. Finance management problems such as investment, financing and
dividend decision relating to the financial operations of a firm. These three major
decisions in financial management are known as ‘functions of finance’.
The total capital of the economy comprises of the fixed capital and working
capital. Working capital is the most dynamic element of a company’s total capital and
comprises the bulk of a company’s transaction. Understanding the management of
working capital can help maximize a company’s leverage and potential for revenue
generation. Hence, purposeful harnessing and monitoring of the working capital is of
paramount importance in any development of institutions.
MEANING AND DEFINITION OF WORKING CAPITAL
Finance is the lifeblood of business. The funds ended for the short-term
purpose of raw materials, payments of wages and other day-to-day expenses are
known as working capital, which is, requires for financing short-term or current
assets.
In the words of SHUBIN “WORKING CAPITAL IS THE AMOUNT OF
FUNDS NECESSARY TO COVER THE COST OF OPERATING THE
ENTERPRISE”.
4
The term current assets refer to those assets which in the ordinary course of
business can be or will be turned into cash within one year or without undergoing a
diminution in value and without disrupting the operations foot eh firm. The major
current assets are cash, marketable securities, accounts receivable and inventory.
Current liabilities are those liabilities, which are intended at their inception to
be paid in the ordinary course of business with in a yea, out of the current assets. The
basic current liabilities are accounts payable, bills payable, bank over draft and
outstanding expenses.
Working capital in simple terms means the amount of funds, which a company
must have to finance its routine business operations. It can be regarded as the portion
of the company’s total capital, which is employed in short term operations like
purchase of materials, payment of directs and indirect expenses, carring out the
production, investment in stores, stocks and receivable etc.,
5
The First World War that started in 1918 leaving the Indian economy
considerably shattered. It also brought to the surface the numerous contradictions
between Indian and British interests. In the first place, the war affected Indian and
British interests. In the first place, the war affected Indian life through massive
recruitments, heavy taxes and enforced war loans and an very sharp rise in prices. No
less than 3.55 lakhs people were recruited form Punjab alone and the British admitted
that the proportion of soldiers to the adult population had been forced up from 1:150
to 1.44 in single years. The 300 percent increase In defense expenditure meant not
only war loans – at times semi – compulsory – but a sharp increase in taxes. There
was a fall in living standards for the majority of the Indian people. The consumption
of cotton piece goods, for instance, went down from 5,102 million yards in 1913 -14
to 2,899 million yards in 1919 – 1920.
Mr. Mohandas Karamchand Gandhi C.M.K. Gandhi for short who had by
1920 come back to Indian to make a major impact on the national science had, as a
weapon against the British, advocated the boycott of British goods.
His advocacy had become so powerful that the value of imports of foreign
cloth fell from Rs.102 core in 1920 – 21 to Rs.57 core a year later. But because of the
very low wages paid to workers, strikes were on the rise and in just one year, 1921
there were 396 strikes involving over 6 lakes workers involving a loss of 69.94 lake
work days.
The reconstitution did not work as effectively as was expected and new
thoughts arose as to why the three banks should not be amalgamated, not only to
control recurring crises but to have a uniform management.
The main functions of the proposed amalgamate bank to be called the state
bank included. Same functions as performed by the presidency bank with relaxation
of some restriction.
The matter was taken up by the government in September 1919 in the Indian
legislative council. The amalgamated bank was to be known as the imperial bank.
The amalgamation came into effect in January 1921. It performed only two important
central bank functions viz., bank the regulation of note issue and management of
foreign exchange.
1.2.1 VISION
To become the bank of first choice in chosen areas by building beneficial and
lasting relationship with customer through a process of continues improvement
1.2.2 MISSION
As many as 65 branches were classified under Group ‘A’, ‘B’ and ‘c’. In order
to develop business with foreign banks, It was decided that the bank should bear the
expenses of bankers from abroad incurred in traveling conveyance and entertainment
during their stay in Indian. It was a wise decision that was to pay in the long run.
Retirements A g e ;
Services for Mr. R.J.S. Angus had been loaned to the bank for four years by
west Minster bank ltd. Initially up to 1960 and then again for two more years. He
relinquistely his post on 17 April 1962. He did a great job in organizing the foreign
exchange department of the bank on a sound footing and training the required
personnel.
Co department;
1.) The central office under the setup was divided into the following departments.
The staff salaries issue had long been pending with the National Industrial
Tribunal which finally made its Award know. Two hundred officers and sub-officers
of the bank drawing a salary of less than Rs 500/- were given the option to option out
of the Awards recommendation but only one officer choose that option.
Even though the Bank had grown to an appreciable degree, it was felt that
takeover of small banks to enlarge the scope of business was a good option.
Therefore, the Bank took a policy decision in December 1962 to small regional bank
to enlarge its network of operations. However confidentiality had to be maintained in
this regard.
The stock Exchange division of the government of India had asked Bombay
Stock Exchange to get the following suggestion implemented by joint stock
companies including banks.
a) Registration fees for shares lodged for transfer from one name to another
The data of commencement of closer of transfer books should not fall on a data
immediately Currencies succeeding a holiday
Dealing in Foreign;
We got a general license from RBI in 1956 to deal in all foreign currencies. It
was not without difficulty that we obtained it. Knew the deputy controller of foreign
exchange and approaches him in 1955 itself, within a year of my joining.
9
asset- our people. To provide this human touch, there are a few initiatives that each
one of us can take individually to enhance our customer experience.
i)Presenting the best face of our bank Customer;
Each one of us is the face of Union Bank for our customer. While upgrade
technology and processes will help improve customer convenience, what will win us
customer loyalty is the quality of interaction with them.
Hence, the responsibility lies with each one of us to present the best face of
Union Bank to the customer. We have to endear to the customer. We must appear
presentable while interacting with them. We should be cheerful and amicable while
speaking to customer and always have a smile on our face. A welcoming face will put
our customer at ease, and make their experience a positive one.
ii)Being there for customer when they need us;
Another important initiative to guarantee excellent customer experiences is to
ensure that each one of us is available for the customer when he /she request our
services. When a customer walks into a branch at its opening time, we should be
ready at our counters to serve the customer. We should be the ones waiting for the
customer, instead of the other way round. Hence, we must be punctual to prevent a
customer from being disappointed.
The daily corporate prayer is another initiatives, which was mentioned in the
New Year’s communication sent to your from our corporate office. It is a simple, non-
religious, inspirational song which we must embrace in order to find the strength
within ourselves to serve the customer better.
The real happiness and satisfaction that one gets in wholeheartedly serving the
customer, no matter how small the task, is invaluable. As part of Nav Nirman-the
nexstep, we aim to make this corporate prayer an integral part of the Union Bank
cultural. Each of us must be present when the prayer is being recited, 15 minutes
before the start of business or office hours every day.
These initiatives need very little effort from each one of us, but they will go
long way in improving customer experiences. In conclusion, I reiterate that a change
in the way we interact with customer is as important a part of Nav Nirman- the
nexstep as the technology and process changes. These practices should be
incorporated into the of every move forward to achieve our vision.
13
When Neil Armstrong stepped on the moon, he said, ”That’s one small steps
for a man, one giant leap for mankind”. Similarly, these simple initiatives are small
steps for each one of us. However, for Union Bank, they shall be a giant leap forward.
1.2.8 A Successful Transformation Journey;
Our transformation journey for a better tomorrow started some four years
back. It has been an exciting experience coupled with joys of our collective
achievements. Between 2007 and now, our total business has been more than doubled
while our return ratiois have improved significantly.
Truly, in the preceding three years, Unionites have created a belief for
themselves that ‘we can’ outperform. While we have moved towards our next
initiatives on customer sernices and human resources, I have great pleasure in sharing
the performance of our Bank in the preceding three years.
14
PRIMARY OBJECTIVE:
SECONDARY OBJECTIVE:
Total sales, whether for cash or credit, increase funds and net profit but only
cash sales increase the cash balance.
Total purchase, whether for cash or on credit decrease the funds and the
profits? But cash purchase alone reduce cash change in creditors due to credit
purchase has to be adjusted in the funds from operations.
All expenses incurred, paid for or not, decrease funds. Change in outstanding
and prepaid expenses has to be adjusted in the funds from operations.
This study deals with the analysis for the performance of working capital in
UNION BANK OF INDIA
The study is based on the published financial statements of the bank for the
past 5 years.
They are also useful in identifying areas where, more focus is required.
The scope of the study is limited to the working capital of the bank, by
establishing ratios, percentage and average on the basis of financial
statements.
It helps to take short term financial decision.
It indicates the cash requirement needed for plant and equipment expansion
programmer.
It reveals the liquidity position of the firm by highlighting the various sources
of cash and its uses.
17
1.6 LIMITATION
The study is limited for a period of four month.
There are time gap in purchase of and production of and production and sales
and sales and realization of cash. Then working capital is needed for the following
purpose.
Production cycle
Another factor which has a bearing on the quantum of working capital
is the production cycle. The term “PRODUCTION CYCLE” refers to the time
involved I the manufacture of goods. It covers the time span between the
procurement of raw materials and the completion of production process. Funds or
working capital is required in these stages.
Business cycle
The working capital requirements are also determined by the nature of
the business cycle. Business fluctuations lead to cyclical and seasonal changes which
in turn, cause a shift in the working capital position, particularly temporary working
capital requirements.
Production policy
The quantum of working capital is also determined by production policy. In
the case of certain lines of business, the demand for products is seasonal, i.e., it will
be purchased during certain months of the year. So there is a problem of storing the
goods. This creates the need of more working capital.
Credit policy
The level of working capital is also determined by credit policy which
relates to sales and purchases. The credit policy influences the requirement of
working capital in two ways.
a) Through credit terms granted by the firm to its customers.
b) Credit terms available to the firm from its customers.
These two will affect the working capital need.
Growth and expansion
As a company grows, it is logical to expect that a larger amount of
working capital will be required. It is, of course, difficult to determine precisely the
21
relationship between the growth in the volume of business of a company and the
increase in its working capital.
Classification of working capital
Like any other concern UBI too has a classification for working
capital. UBI has classified its working capital requirements into permanent working
capital and variable working capital.
Calculation
Current assets and current liabilities include three accounts which are
of special importance. These accounts represent the areas of the business
where managers have the most direct impact:
Decision criteria
• By definition, working capital management entails short term decisions
- generally, relating to the next one year period - which is "reversible".
These decisions are therefore not taken on the same basis as Capital
24
• Cash management. Identify the cash balance which allows for the
business to meet day to day expenses, but reduces cash holding costs.
• Inventory management. Identify the level of inventory which allows for
uninterrupted production but reduces the investment in raw materials -
and minimizes reordering costs - and hence increases cash flow.
Besides this, the lead times in production should be lowered to
reduce Work in Progress (WIP) and similarly, the Finished
Goods should be kept on as low level as possible to avoid over
production – see Supply chain management; Just In
Time (JIT); Economic order quantity (EOQ); Economic quantity
• Debtors management. Identify the appropriate credit policy, i.e. credit
terms which will attract customers, such that any impact on cash flows
and the cash conversion cycle will be offset by increased revenue and
hence Return on Capital (or vice versa); see Discounts and
allowances.
• Short term financing. Identify the appropriate source of financing, given
the cash conversion cycle: the inventory is ideally financed by credit
granted by the supplier; however, it may be necessary to utilize a
bank loan (or overdraft), or to "convert debtors to cash" through
"factoring".
26
The data are collected from the annual reports cost sheet and other branches of
the mills. The major source of data is secondary.
Primary data:
Secondary Data:
The study has been made using secondary data, which are obtained from
annual reports and statements of accounts. The study is period for the annual reports
and statements of accounts extended form the year
Current ratio
Quick ratio
This ratio establishes the relationship between quick or liquid assets and
current liabilities. An asset is liquid if it can be converted into cash immediately or
reasonably soon without a loss of value.
Even though cash is an unproductive asset it cannot be reduced below a certain limit,
because in all firms there would be certain contingencies to be met. There is no
standard or fixed norm for this ratio.
Cash
Cash to current asset ratio = -----------------------
Current Assets
Debt ratio
When the firm extends credit to its customers, book debts are created in
the firm’s accounts. Book debts are expected to be converted into cash over a short
period and therefore are included in Current assets. The liquidity position of the firm
depends on the quality of debtors to a great extend.
Debt ratio (or) total debt ratio= Total Debt
Total Tangible Assets
This ratio measures the long term or total debt to shareholders equity. This
ratio reflects claims of creditors and shareholders against the assets of the firm.
Debt Equity Ratio is given by:
Shareholders’ equity
29
CHAPTER -2
TABLE NO.2.1.1
CASH BUDGET
(In lakhs)
PARTICULARS 2005-06 2006-07 2007-08 2008-09 2009-10
a.OPENINGCASH
BALANCE 2.85 1.70 2.69 2.95 1.50
Interpretation
Opening cash budget in 2.85 in the year of 2005-06 after the receipts and
payment the minimum cash budget requirement is 4.07, Opening cash budget in 1.07
in the year of 2006-07 after the receipts and payment the minimum cash budget
requirement is 4.64, Opening cash budget in 2.69 in the year of 2007-08 after the
receipts and payment the minimum cash budget requirement is 8.27, Opening cash
budget in 2.95 in the year of 2008-09 after the receipts and payment the minimum
cash budget requirement is 11.21, Opening cash budget in 1.50 in the year of 2009-10
after the receipts and payment the minimum cash budget requirement is 26.57.
30
Chart No.2.2.1
Cash budget
30
25
20
15 cashrequired
10
0
2005-06 2006-07 2007-08 2008-09 2009-10
31
Table no.2.1.2
Net Working Capital
(In lakhs)
FORMULA:
Interpretation:
It is inferred that in the year of 2005-06 net working capital are 59.03, in the
year of 2006-07 net working capital are 55.06, in the year of 2007-08 net working
capital are 48.47, in the year of 2008-09 net working capital are 38.19, in the year of
2009-10 net working capital are 36.49.
32
Chart no 2.2.2
Net working Capital
33
Table no.2.1.3
Current Ratio
(In lakhs)
PARTICULARS 2005-06 2006-07 2007-08 2008-09 2009-10
CURRENT ASSETS 99.51 83.56 89.30 76.09 76.35
CURRENT LIABILITIES 40.47 28.49 40.83 37.90 39.85
CURRENT RATIO 2.45 2.93 2.18 2.00 1.9
FORMULA:
Interpretation:
It is inferred that in the year of 2005-06 current ratio are 2.45, in the year of
2006-07 current ratio are 2.93, in the year of 2007-08 current ratio are 2.18, in the
year of 2008-09 current ratio are 2.00, in the year of 2009-10 current ratio are 1.9.
34
Chart no.2.2.3
Current Ratio
100
90
80
70
60
50
40 Current
30 assets
20 Current
10 liabilities
Current r
0
2005- 2006- 2007- 2008- 2009-
06 07 08 09 10
FORMULA:
Interpretation
It is inferred that in the year of 2005-06 quick assets ratio are 0.61, in the year
of 2006-07 quick assets ratio are 0.93, in the year of 2007-08 quick assets ratio are
1.11, in the year of 2008-09 quick assets ratio are 0.96, in the year of 2009-10 quick
assets ratio are 0.09.
Chart no.2.2.4
36
Table no.2.1.5
37
(In lakhs)
PARTICULARS 2005-06 2006-07 2007-08 2008-09 2009-10
FORMULA:
CASH POSITION
RATIO =CASH AND BANK BALANCE+MARKET SECURITIESST
CURRENT LIABILITIES
Interpretation
It is inferred that in the year of 2005-06 cash position ratio are 2.12, in the year
of 2006-07 cash position ratio are 3.68, in the year of 2007-08 cash position ratio are
2.92, in the year of 2008-09 cash position ratio are 3.08, in the year of 2009-10 cash
position ratio are 3.36.
Chart no.2.2.5
38
140
120
100
80 Bank bal
60 current liabilities
cash postion
40
20
0
2005-06 2006-07 2007-08 2008-09 2009-10
Table no.2.1.6
Debt Ratio (or) Total Debt Ratio
39
(In lakhs)
PARTICULARS 2005-06 2006-07 2007-08 2008-09 2009-10
TOTAL DEBT 159.8 157.8 155.8 172.62 206.45
TOTAL TANGIBLE 23.13 25.62 35.97 40.97 36.24
ASSEST
DEBT RATIO 6.90 6.16 4.33 4.21 5.69
FORMULA:
Interpretation
It is inferred that in the year of 2005-06 debt ratio are 6.90, in the year of
2006-07 debt ratio are 6.16, in the year of 2007-08 debt ratio are 4.33, in the year of
2008-09 debt ratio are 4.21, in the year of 2009-10 debt ratio are 5.69.
Chart no.2.2.6
Debt ratio (or) total debt Ratio
40
250
200
150
Total debt
Total tangb
100
Debt ratio
50
0
2005-06 2006-07 2007-08 2008-09 2009-10
Table no.2.1.7
Creditor’s Turnover Ratio
(In lakhs)
41
FORMULA:
Interpretation
It is inferred that in the year of 2005-06 creditor’s turnover ratio are 2.42, in
the year of 2006-07 turnover ratio are 3.38, in the year of 2007-08 turnover ratio are
3.94, in the year of 2008-09 turnover ratio are 3.43, in the year of 2009-10 turnover
ratio are 4.12.
42
Chart no.2.2.7
Creditors Turnover ratio
140
120
100 Short term
80 deposit
Average credito
60
40 Creditors
20 Turnover ratio
0
2005- 2006- 2007- 2008- 2009-
06 07 08 09 10
Table no.2.1.8
43
(In lakhs)
PARCTICULAR 2005-06 2006-07 2007-08 2008-09 2009-10
FORMULA:
Interpretation
It is inferred that in the year of 2005-06 fixed assets ratio are 0.03, in the year
of 2006-07 fixed assets ratio are 23.97, in the year of 2007-08 fixed assets ratio are
2.09, in the year of 2008-09 fixed assets ratio are 4.38, in the year of 2009-10 fixed
assets ratio are 2.76.
Chart no2.2.8
44
50
45
40
35
30
25
20 FIX
15
LON
10 FUN
FIX
5 RAT
0
2005- 2006- 2007- 2008- 2009-
06 07 08 09 10
Table no.2.1.9
45
(In lakhs)
PARTICULAR 2005-06 2006-07 2007-08 2008-09 2009-10
FORMULA
Interpretation
It is inferred that in the year of 2005-06 debt equity ratio are 0.66, in the year
of 2006-07 debt equity ratio are 15.30, in the year of 2007-08 debt equity ratio are
14.95, in the year of 2008-09 debt equity ratio are 19.69, in the year of 2009-10 debt
equity ratio are 1.02.
46
Chart no.2.2.9
Debt equity ratio
90
80
70 TOTALL
60 TERM D
50
TOTAL
40 LONGTE
30 FUND
20 DEDTEQ
RATIO
10
0
2005- 2006- 2007- 2008- 2009-
-
06 07 08 09 10
3.1 FINDINGS
47
It is found that debt equity radio end the year 2009-10 is 1.02, when compare
It is found that cash position ratio end the year 2009-10 is 3.36, when
It is found that net working capital end the year 2009-10 is 36.49, when
It is found that current ratio end the year 2009-10 is 1.9, when compare to
It is found that cash position ratio end the year 2009-10 is 3.36, when
Interest rates are fixed depending upon the projects which is known as union
The current cash position has been increased when compare to previous year
Credit turnover ratio shows financially standard in both short term deposit.
More volity shows in union bank due to lack of long term funds.
This ratio indicates there is lower amount required in the fixed assets ratio.
The higher amount is in the year 2005-06 at 0.03 it will clearly determine the
bank.
This ratio indicates there is lower amount required in the debt equity ratio.
The higher amount is in the year 2005-06 at 0.66. It will clearly determine the
bank.
49
3.2 SUGGESTION
The bank failed to manage the receivable in the normal level because of poor
In 2005-06 the net profit is increased compare to the other four year. So the
concern should maintain the same position to improve the net profit.
The cash and bank balance indicate high liquidity position of a bank, The
Bank should check only financial, technical and commercial feasibility of the
project and it should not consider sensitivity analysis and social cost benefit
analysis of the project. Hence the bank should consider this in the point of
3.3 CONCLUSION
bank of India on the various departments and on the analysis of the working capital
management. The balance sheet and the profit and loss account of bank from 2006-10
analyzed. The bank is enjoying a sound liquidity position, utilizes funds in the
appropriate manner and is enjoying. There are so many problems in the deposit
interest rates should be increase or decrease, competitors with high levels interests
of all deposits.
51
BIBLIOGRAPHY
(a-b)
Net increase in 73092 73092
working capital
Total 5909039 5911039 111272 111272
53
Changes in working
2006s 2007 capital
(a-b)
Net decrease in 29211 29211
working capital
Total 423748 716230 567466 61094
54
Changes in working
2007 2008 capital
(a-b)
Net increase in working 40642 40642
capital
Total 555565 576157 318673 130192
55
Changes in working
2008 2009 capital
(a-b)
Net increase in working 10401 10401
capital
Total 792036 716502 938666 213605
56
Changes in working
2009 2010 capital
(a-b)
Net increase in working 4023 4023
capital
Total 8347290 8347290 267440 207149
57
58