R 836.

17

K R IK CK EK DK
0 5500
1 836.17 251.23 584.94 584.94 4915.06
2 836.17 224.51 611.66 1196.60 4303.40
3 836.17 196.57 639.60 1251.26 3663.80
4 836.17 167.36 668.81 1308.41 2994.99
5 836.17 136.81 699.36 1368.18 2295.63
6 836.17 104.86 731.31 1430.67 1564.32
7 836.17 71.46 764.71 1496.02 799.60
8 836.17 36.52 799.65 1564.36 -0.04

K saldo inical cuota fija interes abono saldo capital

0 5500.00
1 5500.00 836.17 251.23 584.94 4915.06 prestamo 5500
2 4915.06 836.17 224.51 611.66 4303.40 interes 0.045678375
3 4303.40 836.17 196.57 639.60 3663.81 perido 8
4 3663.81 836.17 167.36 668.81 2994.99 cuota fija 836.17
5 2994.99 836.17 136.81 699.36 2295.63
6 2295.63 836.17 104.86 731.31 1564.32
7 1564.32 836.17 71.46 764.71 799.60
8 799.60 836.17 36.52 799.65 -0.04
i 0.045678375
R 836.17
IK 251.23
CK 584.94
E1 584.94
R

K R IK CK EK DK
0 8500
1 1906.27 782.21 1124.06 1124.06 7375.94
2 1906.27 678.77 1227.50 2351.56 6148.44
3 1906.27 565.81 1340.46 2567.96 4807.98
4 1906.27 442.45 1463.82 2804.28 3344.17
5 1906.27 307.75 1598.52 3062.34 1745.64
6 1906.27 160.64 1745.63 3344.15 0.02

K saldo inical cuota fija interes abono saldo capital

0 8500.00
1 8500.00 1906.27 782.21 1124.06 7375.94 prestamo 8500
2 7375.94 1906.27 678.77 1227.50 6148.44 interes 0.092025
3 6148.44 1906.27 565.81 1340.46 4807.98 perido 6
4 4807.98 1906.27 442.45 1463.82 3344.17 cuota fija 1906.27
5 3344.17 1906.27 307.75 1598.52 1745.65
6 1745.65 1906.27 160.64 1745.63 0.02
i 0.092025
R 1906.27
IK 782.21
CK 1124.06
E1 1124.06
P 8500
n 6