Vous êtes sur la page 1sur 7

BUY BUY BUY BUY BUY BUY BUY BUY BUY SELL SELL SELL SELL SELL SELL

BUY BUY SELL SELL SELL SELL SELL SELL SELL SELL SELL SELL SELL

R = (D-C)*Q2
or
Total Sell -
Total Buy or
C= Sell value - TPC = (TPL/TPC)*1
Q1 P1 A1=Q1*P1 B1 (A1+B1) (A1+B1)/Q1 Hold Q2 P2 A2=Q2*P2 B2 (A2-B2) D = (A2-B2)/Q2 TPC (A1+B1+B2) 00
Buy Brokerag Buy Per Sell Broker Total Profit/Loss Total Paid %
SN Date Stock Qty Buy Price Buy Value e Total Buy Share Days Date Stock Qty Sell Price Sell Value age Sell Sell Per Share Realized Capital Profit/Loss
1 14-Jan-09 JP Associates 35 70.25 2,459 16.86 2,476 70.73 324 4-Dec-09 JP Associates 35 226.45 7,926 53.53 7,872 224.92 5,397 2,529 213.38
Date Sharekhan Ref Cheque No Description
26/11/2008 BR20081187996 4038557 CHQ- 480884 Bank : KCITI by Instruction no 0 dated 2008-11-26
For bank transfer deposit. Bank : ICICI Bank by Instruction no
9/3/2010 BR20100321320 6338392 5055742 dated 2010-03-08
For bank transfer deposit. Bank : ICICI Bank by Instruction no
31/12/2009 BR20091280451 5947663 4807572 dated 2009-12-30
For bank transfer deposit. Bank : ICICI Bank by Instruction no
15/12/2009 BR20091241810 5880483 4768884 dated 2009-12-14
07May2010
07Feb2011 Bank Transaction ID 0205283239

Total transfer to Sharekhan


Total Gain/Loss of Sold stocks
Total Gain/Loss of Current Stocks
This should match with Current value of portfolio
Actual Portfolio
Deficit

Money Transfer to Sharekhan


Current Portfolio
Gain/Loss
Amount
5,000

30,000

21,000

200
15,000
25,000

25,000
121,200
-
(2,424)
118,776
61,845
56,931

121,200
74,243
(46,957)

63
35
2205
Doc Date Doc No Cheque No Narration Dr/Cr

Projected Balance (C = B + A)
Future Dated Entries (B)
Balance (A)
Bill for trade dates 14/01/2009 To 14/01/2009
16/01/2009 SJVNR20090092 Settlement - NSENR2009009 Dr
CHQ- 480884 Bank : KCITI by Instruction no 0
26/11/2008 BR20081187996 4038557 dated 2008-11-26 Cr
Opening Balance

Doc Date Doc No Cheque No Narration Dr/Cr

Projected Balance (C = B + A)
Future Dated Entries (B)
Balance (A)
Bill for trade dates 29/03/2010 To 29/03/2010
31/03/2010 SJVDR9102441 Settlement - BSEDR0910244 Cr
Bill for trade dates 29/03/2010 To 29/03/2010
31/03/2010 SJVNR20100572 Settlement - NSENR2010057 Dr
Bill for trade dates 25/03/2010 To 25/03/2010
29/03/2010 SJVNR20100551 Settlement - NSENR2010055 Cr
Bill for trade dates 18/03/2010 To 18/03/2010
22/03/2010 SJVNR20100512 Settlement - NSENR2010051 Dr
Bill for trade dates 12/03/2010 To 12/03/2010
17/03/2010 SJVNR20100472 Settlement - NSENR2010047 Dr

For bank transfer deposit. Bank : ICICI Bank


9/3/2010 BR20100321320 6338392 by Instruction no 5055742 dated 2010-03-08 Cr
Bill for trade dates 03/02/2010 To 03/02/2010
5/2/2010 SJVNR20100222 Settlement - NSENR2010022 Dr
30/01/2010 INJ20100142 Balance As on 29.01.10 trf to Bse Cash Dr
30/01/2010 INJ20100131 Balance As on 29.01.10 trf from Nse Cash Cr
Bill for trade dates 08/01/2010 To 08/01/2010
12/1/2010 SJVDR9101912 Settlement - BSEDR0910191 Dr
Bill for trade dates 08/01/2010 To 08/01/2010
12/1/2010 SJVNR20100051 Settlement - NSENR2010005 Cr
Bill for trade dates 31/12/2009 To 31/12/2009
5/1/2010 SJVNR20092432 Settlement - NSENR2009243 Dr

For bank transfer deposit. Bank : ICICI Bank


31/12/2009 BR20091280451 5947663 by Instruction no 4807572 dated 2009-12-30 Cr
Bill for trade dates 14/12/2009 To 14/12/2009
16/12/2009 SJVNR20092322 Settlement - NSENR2009232 Dr

For bank transfer deposit. Bank : ICICI Bank


15/12/2009 BR20091241810 5880483 by Instruction no 4768884 dated 2009-12-14 Cr
CDSL DEMAT AC Charges debited towards
8/12/2009 DPJ20091214 account 1203600000271342 Dr
Bill for trade dates 04/12/2009 To 04/12/2009
8/12/2009 SJVNR20092261 Settlement - NSENR2009226 Cr
CDSL DEMAT AC Charges debited towards
5/12/2009 DPJ20091210 account 1203600000271342 Dr
Opening Balance

Doc Date Doc No Cheque No Narration Dr/Cr

Projected Balance (C = B + A)
Future Dated Entries (B)
Bill for trade dates 09/04/2010 To 09/04/2010
13/04/2010 SJVNR20100652 Settlement - NSENR2010065 Dr
Balance (A)
Opening Balance
Amount Balance

114.29 Cr

114.29 Cr

-4885.71 114.29 Cr

5000 5000.00 Cr
0

Amount Balance

6989.62 Cr

6989.62 Cr

5690.46 6989.62 Cr

-5955.83 1299.16 Cr

6279.83 7254.99 Cr

-9236.83 975.16 Cr

-20082.05 10211.99 Cr

30000 30294.04 Cr

-4153.48 294.04 Cr
-5336.59 4447.52 Cr
5336.59 9784.11 Cr

-5336.59 4447.52 Cr

3912.72 9784.11 Cr

-15259.61 5871.39 Cr

21000 21131.00 Cr

-12154.58 131.00 Cr

200 12285.58 Cr

-44.06 12085.58 Cr

12129.64 12129.64 Cr
-114.29 0.00 Dr
114.29 Cr

Amount Balance

203.71 Cr

-6785.91 -6785.91 Dr

203.71 Cr

Vous aimerez peut-être aussi