90,000,000 

80,776,232 K
80,424,541 K
79,838,389 K
78,930,115 K
80,000,000 K 77,103,542 K
75,634,835 K
74,763,760 K
74,241,116 K

70,000,000 K 66,858,957 K

60,000,000 K
CASH FLOW 

53,947,396 K

50,000,000 K 45,947,977 K

39,080,212 K
40,000,000 K Cost
Cumulative Cost
29,180,861 K
30,000,000 K

20,922,224 K
20,000,000 K 16,458,971 K
12,122,317 K 12,911,561 K
10,789,419 K 9,899,350 K
8,258,638 K 7,999,419 K 7,382,159 K
10,000,000 K 5,917,739 K 6,867,765 K
4,871,679 K
3,907,659 K 4,463,253 K
4,336,654 K
2,010,080 K
1,960,080 K 1,332,898 K 1,826,573 K
1,468,707 K
871,074 K 908,274 K
50,000 K 522,645 K 586,152 K
351,691 K
0 K