P $ 5,000,000.

00
tasa 2%
n 12.00
cuota $ 472,797.98

tabla de amortización
periodo saldo inicial cuota interes amortización saldo final
0 $ 5,000,000.00 $ - $ - $ - $ 5,000,000.00
1 $ 5,000,000.00 $ 472,797.98 $ 100,000.00 $ 372,797.98 $ 4,627,202.02
2 $ 4,627,202.02 $ 472,797.98 $ 92,544.04 $ 380,253.94 $ 4,246,948.07
3 $ 4,246,948.07 $ 472,797.98 $ 84,938.96 $ 387,859.02 $ 3,859,089.05
4 $ 3,859,089.05 $ 472,797.98 $ 77,181.78 $ 395,616.20 $ 3,463,472.85
5 $ 3,463,472.85 $ 472,797.98 $ 69,269.46 $ 403,528.53 $ 3,059,944.32
6 $ 3,059,944.32 $ 472,797.98 $ 61,198.89 $ 411,599.10 $ 2,648,345.23
7 $ 2,648,345.23 $ 472,797.98 $ 52,966.90 $ 419,831.08 $ 2,228,514.15
8 $ 2,228,514.15 $ 472,797.98 $ 44,570.28 $ 428,227.70 $ 1,800,286.45
9 $ 1,800,286.45 $ 472,797.98 $ 36,005.73 $ 436,792.25 $ 1,363,494.19
10 $ 1,363,494.19 $ 472,797.98 $ 27,269.88 $ 445,528.10 $ 917,966.10
11 $ 917,966.10 $ 472,797.98 $ 18,359.32 $ 454,438.66 $ 463,527.43
12 $ 463,527.43 $ 472,797.98 $ 9,270.55 $ 463,527.43 $ -