Académique Documents
Professionnel Documents
Culture Documents
BALANCE GENERAL
2002
2003
$1,717,047.60
$37,659.62
$193,682.88
$275,899.50
$275,899.50
$0.00
$0.00
$1,209,805.60
$1,209,805.60
$0.00
$0.00
$564,158.52
$260,328.68
$590,468.15
$0.00
$0.00
($330,139.47)
$0.00
$0.00
$303,829.84
$1,516,985.78
$26,168.12
$167,985.36
$321,812.00
$321,812.00
$0.00
$0.00
$1,001,020.30
$1,001,020.30
$0.00
$0.00
$515,059.58
$251,983.08
$602,705.15
$0.00
$0.00
($350,722.07)
$0.00
$0.00
$263,076.50
$2,281,206.12
$2,032,045.36
$426,547.01
$38,736.98
$0.00
$0.00
$0.00
$289,785.67
$98,024.36
$667,651.58
$532,126.24
$0.00
$135,525.34
$1,094,198.59
$339,283.60
$134,632.00
$0.00
$0.00
$0.00
$100,805.23
$103,846.37
$494,232.78
$312,528.65
$0.00
$181,704.13
$833,516.38
$1,187,007.53
$800,000.00
$76,100.79
$158,174.96
$0.00
$92,155.63
$60,576.15
$1,198,528.98
$800,000.00
$235,454.75
$0.00
$0.00
$152,731.78
$10,342.45
$2,281,206.12
$2,032,045.36
2281206.12
$2,281,206.12
0.00
2032045.36
$2,032,045.36
0.00
ACTIVO CORRIENTE
1 Efectivo y sus equivalentes
1 Inversiones temporales
Total Cuentas y documentos por cobrar
1
Cuentas y documentos por cobrar
1 (-) Estimacin para cuentas incobrables
1 Crdito fiscal IVA
Total inventario
1
Inventarios
1 (-) Obsolescencia de inventario
1 Otros cuentas de activos corrientes
ACTIVO NO CORRIENTE
Activo no corriente (FIJO)
1 Bienes muebles
1 Bienes inmuebles
1 Revalorizacin de inmuebles
1 (-) Depreciacin acumulada
1 Inversiones y valores
1 Activos no corrientes diferidos
1 Otros cuentas de activos corrientes
ACTIVO TOTAL
PASIVO CORRIENTE
1 Cuentas y documentos por pagar
1 Retenciones
1 Impuestos por pagar
1 Dbito fiscal IVA
1 Prstamos bancarios
1 Otros cuentas de pasivos corrientes
PASIVO NO CORRIENTE
1 Prstamos bancarios (LP)
1 Cuentas por pagar (LP)
1 Otros cuentas pasivos no corrientes
VISITAME EN http://informa-tema
MS INFORMACIN, MS PLAN
PASIVO TOTAL
Capital Total
1 Capital social
1 Reserva
1 Otras reservas
1 Supervit's
1 Utilidades anterior ejercicio
1 Utilidades presente ejercicio
Pgina 1
BG
2004
2005
2006
$1,694,264.55
$31,284.11
$199,757.70
$262,881.87
$262,881.87
$0.00
$0.00
$1,200,340.87
$1,200,340.87
$0.00
$0.00
$712,427.24
$291,183.08
$691,706.15
$0.00
$0.00
($400,523.07)
$0.00
$0.00
$421,244.16
$1,647,888.75
$11,738.72
$186,078.23
$262,711.42
$262,711.42
$0.00
$0.00
$1,165,981.38
$1,165,981.38
$0.00
$21,379.00
$1,016,296.45
$271,685.28
$698,744.91
$0.00
$0.00
($427,059.63)
$0.00
$0.00
$744,611.17
$2,017,151.85
$19,574.06
$175,220.78
$426,900.97
$426,900.97
$0.00
$0.00
$1,376,390.34
$1,376,390.34
$0.00
$19,065.70
$664,178.35
$243,455.16
$717,131.12
$0.00
$0.00
($473,675.96)
$0.00
$0.00
$420,723.19
$2,406,691.79
$2,664,185.20
$2,681,330.20
$351,772.62
$107,743.08
$0.00
$0.00
$0.00
$117,001.24
$127,028.30
$829,389.70
$588,578.05
$0.00
$240,811.65
$1,181,162.32
$285,414.01
$88,966.39
$0.00
$0.00
$0.00
$50,554.20
$145,893.42
$1,141,706.15
$533,987.91
$0.00
$607,718.24
$1,427,120.16
$498,895.71
$300,492.10
$0.00
$0.00
$0.00
$0.00
$198,403.61
$1,087,898.09
$311,385.06
$776,513.03
$0.00
$1,586,793.80
$1,225,529.47
$800,000.00
$79,789.25
$158,174.96
$0.00
$163,074.23
$24,491.03
$1,237,065.04
$800,000.00
$81,024.68
$158,174.96
$0.00
$187,565.26
$10,300.14
$1,094,536.40
$800,000.00
$82,459.46
$0.00
$0.00
$197,865.40
$14,211.54
$2,406,691.79
$2,664,185.20
$2,681,330.20
2406691.79
$2,406,691.79
0.00
2664185.20
$2,664,185.20
0.00
2681330.20
$2,681,330.20
0.00
EN http://informa-temas.blogspot.com/
ORMACIN, MS PLANTILLAS GRATIS
WEB WWW.INICIAUNNEGOCIO.COM
Pgina 2
BG
CIO.COM
Pgina 3
ER
ESTADO DE RESULTADOS
1 Ventas Netas
1 Costo de ventas
Utilidad bruta en ventas
1 Gastos de administacin
1 Gastos de venta
1 Partidas no monetarias
Utilidad de Operacin
1 Otros ingresos
1 (-) Otros gastos
Utilidad antes de inters e impuesto
1 Gasto financiero o intereses
Utilidad del Perodo
1 Otros ingresos
1 (+) Otros gastos
1 Reserva legal
Utilidad antes de Impuesto
1 Impuestro sobre la renta
1 Impuesto diferidos
1 Partidas extraordinarias
2002EN http://informa-temas.
2003
VISITAME
$3,098,964.95
$1,065,922.69
MS
INFORMACIN,
$1,283,280.64
$604,156.95 MS PLANTI
$1,815,684.31
$323,865.46
$1,256,580.41
$0.00
$235,238.44
$20,540.35
$0.00
$255,778.79
$168,931.26
$86,847.53
$0.00
$0.00
$6,079.33
$80,768.20
$20,192.05
$0.00
$0.00
$461,765.74
$306,200.61
$554,580.92
$0.00
-$399,015.79
$591,381.70
$0.00
$192,365.91
$175,593.10
$16,772.81
$0.00
$0.00
$1,179.00
$15,593.81
$5,321.36
$0.00
$0.00
$60,576.15 $10,272.45
Utilidad Neta
Pgina 4
ER
2004
2005
2006
p://informa-temas.blogspot.com/
$1,160,089.68
$744,597.57
$1,417,629.86
CIN, MS
PLANTILLAS
$539,800.68
$475,595.37 GRATIS
$826,577.81
$620,289.00
$256,940.84
$343,270.46
$0.00
$20,077.70
$36,556.19
$0.00
$56,633.89
$20,784.51
$35,849.38
$0.00
$0.00
$2,509.46
$33,339.92
$8,848.89
$0.00
$0.00
$269,002.20
$250,931.01
$418,053.31
$0.00
-$399,982.12
$477,584.01
$0.00
$77,601.89
$59,952.88
$17,649.01
$0.00
$0.00
$1,235.43
$16,413.58
$6,113.44
$0.00
$0.00
$591,052.05
$237,120.29
$336,136.88
$0.00
$17,794.88
$47,355.35
$0.00
$65,150.23
$44,775.26
$20,374.97
$0.00
$0.00
$1,426.25
$18,948.72
$4,737.18
$0.00
$0.00
B WWW.INICIAUNNEGOCIO.COM
Pgina 5
ER
COM
os y te daremos
Pgina 6
RL
1. Razones de LiquidezVISITAME
2002
2003
EN http://informa-temas.
MS INFORMACIN, MS PLANTI
4.03
4.47
1.19
1.52
0.09
0.08
###
###
64.65
128.56
6.00
5.00
4.00
1) Razn Corriente
(RC)FORMAS FCILES DE EMPE
Y SORPRENDETE
DE LAS
5.77
inversin
y muchas ganas, no d
4.82
4.47
www.iniciaunnegocio.com
auspicia
a emprendedo
4.04
4.03
herramie
3.00
2.00
1.00
0.00
2002
2003
2004
2005
2006
Veces
0.09
0.08
0.09
0.04
0.04
2005
2006
Pgina 7
2002
2003
2004
Veces
0.07
0.06
0.05
0.04
0.03
0.02
0.01
0.00
0.09
0.09
0.08
RL
2002
2003
2004
0.04
0.04
2005
2006
Veces
158.14
128.56
64.65
2002
2003
2004
Das
Pgina 8
RL
2004
2005
2006
p://informa-temas.blogspot.com/
CIN, MS PLANTILLAS GRATIS
4.82
5.77
4.04
1.40
1.69
1.28
0.09
0.04
0.04
###
###
###
158.14
146.86
162.10
B WWW.INICIAUNNEGOCIO.COM
Prueba cido
(PA)
S FCILES DE EMPEZAR CON TU2)PROPIO
NEGOCIO.
Una pequea
1.69
1.80
muchas ganas, 1.60
no dejs pasar 1.52
la oportunidad.
1.40
icia
a
emprendedores
1.40
de
todo
el
mundo,
sguenos y te daremos
1.28
4.04
1.19
1.20
herramientas.
1.00
0.80
0.60
0.40
0.20
0.00
2002
2006
2003
2004
2005
2006
Veces
4) Capital de Trabajo Neto (CTN)
$1,518,256.14
$1,600,000.00
$1,400,000.00
$1,290,500.59
$1,200,000.00
$1,342,491.93 $1,362,474.74
$1,177,702.18
$1,000,000.00
$800,000.00
$600,000.00
0.04
$400,000.00
$200,000.00
Pgina 9
$0.00
2006
2002
2003
2004
Dlares
2005
2006
$1,200,000.00
$1,000,000.00
$800,000.00
$600,000.00
RL
$400,000.00
0.04
$200,000.00
$0.00
2006
2002
2003
2004
Dlares
146.86
162.10
128.56
2003
2004
2005
2006
Das
Pgina 10
2005
2006
RL
.COM
os y te daremos
1.28
2005
2006
$1,518,256.14
$1,362,474.74
Pgina 11
2005
2006
RL
2005
2006
Pgina 12
RA
1. Razones de Actividad
2002
2004
VISITAME
EN2003
http://informa-temas.
MS INFORMACIN, MS PLANTI
1.06
0.60
0.45
344
605
812
11.23
3.31
4.41
32
110
83
64.36
2.94
6.86
124
53
Pgina 13
1.36
0.52
0.48
11.90
4.23
3.98
RA
2005 2006
p://informa-temas.blogspot.com/
CIN, MS PLANTILLAS GRATIS
0.41
0.60
895
608
2.83
3.32
129
110
4.96
3.45
B WWW.INICIAUNNEGOCIO.COM
74
106
0.53
2.74
5.82
Pgina 14
RA
O.COM
nos y te daremos
Pgina 15
RD
3. Razones de DeudaVISITAME2002
2003 2004
EN http://informa-temas.
MS INFORMACIN, MS PLANTI
0.92
0.70
0.96
0.48
0.41
0.49
0.36
0.29
0.40
2002 2003
1.51
1.10
2004
2.72
Pgina 16
RD
2005 2006
forma-temas.blogspot.com/
, MS PLANTILLAS GRATIS
1.15
1.45
0.54
0.59
0.48
0.50
2005 2006
1.29
1.46
WWW.INICIAUNNEGOCIO.COM
Pgina 17
RD
OM
na pequea
te daremos
Pgina 18
RR
4. Razones de Rentabilidad
2002
2003
VISITAME EN
http://informa-temas.
MS INFORMACIN, MS PLANTI
1.95%
0.96%
2.66%
0.51%
5.10%
0.86%
El enfoque de DU PONT
(MU)
*
(RAT)
*
Utilidad Neta
Ventas Netas
Ventas Netas
Activo Total
1.95%
0.96%
2.11%
1.38%
1.00%
1.36
0.52
0.48
0.28
0.53
1.95%
0.96%
2.11%
1.38%
1.00%
1.36
0.52
0.48
0.28
0.53
Pgina 19
RR
2004
2005
2006
nforma-temas.blogspot.com/
N, MS PLANTILLAS GRATIS
2.11%
1.38%
1.00%
1.02%
0.39%
0.53%
2.00%
0.83%
1.30%
(MC)
Activos Totales
Capital
RSC
AOS
1.92
1.70
1.96
2.15
2.45
5.10%
0.86%
2.00%
0.83%
1.30%
2002
2003
2004
2005
2006
2.66%
0.51%
1.02%
0.39%
0.53%
2002
2003
2004
2005
2006
ONT
WWW.INICIAUNNEGOCIO.COM
Pgina 20
RR
OM
Una pequea
y te daremos
Pgina 21