CALCULADORA DE UN AñO DE INVERSION EN GOARBIT

Ganancia Recibido + Membresia

Mes Semana Inversion Semanal Residuo Ant. Reinversion Residuo Club Oro
1 4000 300 270.00 250 20
2 4250 318.75 306.88 300 6.875
3 4550 341.25 314.00 300 14
1 4 4850 363.75 341.38 50 48.875 242.5
5 4900 367.5 379.63 350 29.625
6 5250 393.75 384.00 350 34
7 5600 420 412.00 400 12
2 8 6000 450 417.00 100 17 300
9 6100 457.5 428.75 400 28.75
10 6500 487.5 467.50 450 17.5
11 6950 521.25 486.63 450 36.625
12 7400 555 536.13 500 36.125
3 13 7900 592.5 569.38 150 24.375 395
14 8050 603.75 567.75 550 17.75
15 8600 645 598.25 550 48.25
16 9150 686.25 665.88 650 15.875
4 17 9800 735 677.38 150 37.375 490
18 9950 746.25 709.00 700 9
19 10650 798.75 727.88 700 27.875
20 11350 851.25 794.00 750 44
5 21 12100 907.5 860.75 250 5.75 605
22 12350 926.25 839.38 800 39.375
23 13150 986.25 927.00 900 27
24 14050 1053.75 975.38 950 25.375
25 15000 1125 1,037.88 1000 37.875
6 26 16000 1200 1,117.88 300 17.875 800
27 12300 922.5 848.13 800 48.125
28 12850 963.75 915.50 900 15.5
29 13450 1008.75 923.38 900 23.375
7 30 14050 1053.75 971.75 250 19.25 702.5
31 14250 1068.75 981.13 950 31.125
32 14850 1113.75 1,033.50 1000 33.5
33 15500 1162.5 1,079.75 1050 29.75
8 34 16150 1211.25 1,119.88 300 12.375 807.5
35 16350 1226.25 1,116.00 1100 16
36 17050 1278.75 1,166.88 1150 16.875
37 17750 1331.25 1,215.00 1200 15
38 18500 1387.5 1,263.75 1250 13.75
9 39 19250 1443.75 1,313.13 350 0.625 962.5
40 19450 1458.75 1,313.50 1300 13.5
41 20200 1515 1,377.00 1350 27
42 21000 1575 1,444.50 1400 44.5
10 43 21750 1631.25 1,512.63 400 25.125 1087.5
44 22000 1650 1,510.13 1500 10.125

11
 45 22800 1710 1,549.13 1500 49.125
46 23600 1770 1,642.13 1600 42.125
11 47 24450 1833.75 1,692.50 450 20 1222.5
48 24650 1848.75 1,683.88 1650 33.875
49 25500 1912.5 1,755.13 1750 5.125
50 26350 1976.25 1,783.75 1750 33.75
51 27150 2036.25 1,866.38 1850 16.375
12 52 28000 2100 1,906.38 500 6.375 1400