Vous êtes sur la page 1sur 3

SCI SANDAGA

DESIGNATION Fourniture Fourniture P.U. Prix Total Prix Total


N° Coef externe U Qté
indice Avec Douane Local avec coef. Fourniture export Fourniture locale

A LOTS RESEAUX
1 LOTS ELECTRICITE CFO-CFA

1.0 ELECTRICITE CFO


1.1 Transformateur MT/BT / ff 1 200,000.00 FCFA 200,000.00 FCFA
1.2 Groupe électrogène capoté-insonorisé / ff 1 300,000.00 FCFA 300,000.00 FCFA
1.3 Onduleur 1.4 167,280.00 FCFA u 45 234,192.00 FCFA 10,538,640.00 FCFA
1.4 Compensation en énergie reactive 1.4 32,400.00 FCFA u 45 45,360.00 FCFA 2,041,200.00 FCFA
1.5 Réseau général de terre 1.4 14,900.00 FCFA ml 245 20,860.00 FCFA 5,110,700.00 FCFA
1.6 Tableaux de protection électrique 1.4 16,925.00 FCFA ml 10 23,695.00 FCFA 236,950.00 FCFA
1.7 Tuyeau en acier galvanisé DN40 1.4 4,995.00 FCFA ml 10 6,993.00 FCFA 69,930.00 FCFA
1.8 Chemins de câble 1.4 20,000.00 FCFA ml 2 28,000.00 FCFA 56,000.00 FCFA
1.9 Eclairage normal 1.4 54,000.00 FCFA u 2 75,600.00 FCFA 151,200.00 FCFA
1.10 Commande éclairage 1.4 66,000.00 FCFA u 3 92,400.00 FCFA 277,200.00 FCFA
1.11 Câblage et commandes éclairages 1.4 79,496.40 FCFA u 2 111,294.96 FCFA 222,589.92 FCFA
1.12 Eclairage de sécurité 1.4 5,000.00 FCFA u 17 7,000.00 FCFA 119,000.00 FCFA
1.13 Prises de courant et distribution électrique 1.4 528,000.00 FCFA u 1 739,200.00 FCFA 739,200.00 FCFA
1.14 Alimentations diverses 1.4 23,265.00 FCFA u 16 32,571.00 FCFA 521,136.00 FCFA
1.15 1.4 9,446,400.00 FCFA u 1 13,224,960.00 FCFA 13,224,960.00 FCFA
1.16 1 7,900,000.00 FCFA ens 1 - FCFA
- FCFA
SOUS-TOTAL / 27,194,989.92 FCFA 6,613,716.00 FCFA

SOUS TOTAL 33,808,705.92 FCFA

2 ELECTRICITE CFA
2.1 Précablage informatique / / ff 1 500,000.00 FCFA 500,000.00 FCFA
2.2 Vidéosurveillance / / ff 1 2,000,000.00 FCFA 2,000,000.00 FCFA
2.3 Contrôle d'accès anti-intrusion 1.4 3,936.00 FCFA u 372 5,510.40 FCFA 2,049,868.80 FCFA
2.4 Sonorisation 1.4 3,250.00 FCFA ml 1336 4,550.00 FCFA 6,078,800.00 FCFA
2.5 sécurité incendie 1.4 12,300.00 FCFA ml 282 17,220.00 FCFA 4,856,040.00 FCFA
2.6 1.4 11,939,200.00 FCFA ens 1 16,714,880.00 FCFA 16,714,880.00 FCFA
2.7 1.4 17,712,000.00 FCFA ens 1 24,796,800.00 FCFA 24,796,800.00 FCFA
2.8 1.4 1,180,800.00 FCFA ml 1 1,653,120.00 FCFA 1,653,120.00 FCFA
2.9 1.4 200,000.00 FCFA u 1 280,000.00 FCFA 280,000.00 FCFA
2.10 1.4 300,000.00 FCFA u 1 420,000.00 FCFA 420,000.00 FCFA
2.11 1.4 600,000.00 FCFA u 1 840,000.00 FCFA 840,000.00 FCFA
2.12 1.4 500,000.00 FCFA u 1 700,000.00 FCFA 700,000.00 FCFA
2.13 1.4 180,000.00 FCFA u 1 252,000.00 FCFA 252,000.00 FCFA
2.14 1.4 8,856,000.00 FCFA u 1 12,398,400.00 FCFA 12,398,400.00 FCFA
2.15 1.4 1,800,000.00 FCFA ens 1 2,520,000.00 FCFA 2,520,000.00 FCFA
2.16 1 21,348,535.00 FCFA ens 1 - FCFA
2.17 1.4 492,000.00 FCFA U 1 688,800.00 FCFA 688,800.00 FCFA

SOUS-TOTAL 41,838,988.80 FCFA 34,909,720.00 FCFA


SCI SANDAGA
SOUS TOTAL 76,748,708.80 FCFA

PLOMBERIE SANITAIRE Coef


/ / ff 1 200,000.00 FCFA 200,000.00 FCFA
/ / ff 1 500,000.00 FCFA 500,000.00 FCFA
1.4 4,223,328.00 FCFA u 1 5,912,659.20 FCFA 5,912,659.20 FCFA
1.4 139,255.20 FCFA u 2 194,957.28 FCFA 389,914.56 FCFA
1.4 70,768.80 FCFA ml 290 99,076.32 FCFA 28,732,132.80 FCFA
1.4 57,312.00 FCFA ml 170 80,236.80 FCFA 13,640,256.00 FCFA
1.4 68,486.40 FCFA ml 4 95,880.96 FCFA 383,523.84 FCFA
1.4 4,566.00 FCFA ml 464 6,392.40 FCFA 2,966,073.60 FCFA
1.4 82,184.40 FCFA u 161 115,058.16 FCFA 18,524,363.76 FCFA
1.4 17,121.60 FCFA u 175 23,970.24 FCFA 4,194,792.00 FCFA
1.4 256,824.00 FCFA u 7 359,553.60 FCFA 2,516,875.20 FCFA
1.4 57,072.00 FCFA u 14 79,900.80 FCFA 1,118,611.20 FCFA
1.4 28,536.00 FCFA u 28 39,950.40 FCFA 1,118,611.20 FCFA
1.4 325,310.40 FCFA u 7 455,434.56 FCFA 3,188,041.92 FCFA
1.4 159,801.60 FCFA u 14 223,722.24 FCFA 3,132,111.36 FCFA
1.4 34,243.20 FCFA u 7 47,940.48 FCFA 335,583.36 FCFA
1.4 490,819.20 FCFA u 1 687,146.88 FCFA 687,146.88 FCFA
1.4 1,000.00 FCFA u 11300 1,400.00 FCFA 15,820,000.00 FCFA
1.4 1,000.00 FCFA u 3500 1,400.00 FCFA 4,900,000.00 FCFA
1.4 1,000.00 FCFA u 700 1,400.00 FCFA 980,000.00 FCFA
1.4 300.00 FCFA u 15500 420.00 FCFA 6,510,000.00 FCFA
1 37,000,000.00 FCFA ens 1 - FCFA

SOUS TOTAL 86,840,696.88 FCFA 28,910,000.00 FCFA


SOUS TOTAL 115,750,696.88 FCFA

CLIMATISATION ET VENTILLATION
N° DESIGNATION Coef Unité Qté P.U.
1 / / ff 1 200,000.00 FCFA 200,000.00 FCFA
2 / / ff 1 200,000.00 FCFA 200,000.00 FCFA
3 1.4 15,925.00 FCFA ml 75 22,295.00 FCFA 1,672,125.00 FCFA
4 1.4 19,500.00 FCFA ml 2 27,300.00 FCFA 54,600.00 FCFA
5 1.4 17,500.00 FCFA ml 10 24,500.00 FCFA 245,000.00 FCFA
6 1.4 45,000.00 FCFA u 2 63,000.00 FCFA 126,000.00 FCFA
7 1.4 1,800,000.00 FCFA u 2 2,520,000.00 FCFA 5,040,000.00 FCFA
8 1.4 79,496.40 FCFA u 2 111,294.96 FCFA 222,589.92 FCFA
9 1.4 90,000.00 FCFA u 2 126,000.00 FCFA 252,000.00 FCFA
10 1.2 5,000.00 FCFA u 2 6,000.00 FCFA 12,000.00 FCFA
12 1.4 950,000.00 FCFA u 1 1,330,000.00 FCFA 1,330,000.00 FCFA
13 1.4 250,000.00 FCFA u 1 350,000.00 FCFA 350,000.00 FCFA
14 1.4 11,786,880.00 FCFA u 1 16,501,632.00 FCFA 16,501,632.00 FCFA
15 / / ens 1 250,000.00 FCFA 250,000.00 FCFA
11 1 / 1,900,000.00 FCFA ens 1 - FCFA

SOUS TOTAL 22,016,221.92 FCFA 4,439,725.00 FCFA


SCI SANDAGA

TOTAL 26,455,946.92 FCFA

TOTAL ( HORS TVA AVEC MARGE DE 40% ) #REF!


TOTAL ( HORS TVA ) #REF!

Vous aimerez peut-être aussi