Vous êtes sur la page 1sur 1

Chemalite - 1992 OPERATIONS Net income 118,995 Depreciation (+) PPE depreciation 61,625 Patent amortization 25,000 Deferred

Income Taxes 26,730 Current Assets (+ decreases, - increases) Accounts Receivable (70,030) Inventories - raw materials (20,450) Inventories - finished goods (99,680) Prepaid insurance (65,000) Current Liabilities (- decreases, + increases) Taxes Payable (950) Gain on Sale of Old Equipment (24,250) Total cash flow from operations (48,010) INVESTMENTS Building and Land ### New equip ### Sold old machinery 215,500 Total cash flow from investing activities ### FINANCING ST debt LT debt Treasury Stock Dividends Total cash flow from financing activities

200,000 510,000 (26,000) (10,000) 674,000

Increase in Cash & Marketable Securities ### Beginning Cash & M.S. 113,000 Ending 9,490

Vous aimerez peut-être aussi