Capital $ 210,000,000.

00 Interés 5% Inicio de Préstamo

Años 10 Nº de Cuotas 120 Cuota

Nº Fecha Cuota Total Capital Interés Saldo inicial

1 1/1/2022 $ 2,227,375.82 $ 1,352,375.82 $ 875,000.00 $ 210,000,000.00
2 2/1/2022 $ 2,227,375.82 $ 1,358,010.72 $ 869,365.10 $ 208,647,624.18
3 3/1/2022 $ 2,227,375.82 $ 1,363,669.10 $ 863,706.72 $ 207,289,613.46
4 4/1/2022 $ 2,227,375.82 $ 1,369,351.05 $ 858,024.77 $ 205,925,944.36
5 5/1/2022 $ 2,227,375.82 $ 1,375,056.68 $ 852,319.14 $ 204,556,593.31
6 6/1/2022 $ 2,227,375.82 $ 1,380,786.08 $ 846,589.74 $ 203,181,536.63
7 7/1/2022 $ 2,227,375.82 $ 1,386,539.36 $ 840,836.46 $ 201,800,750.55
8 8/1/2022 $ 2,227,375.82 $ 1,392,316.61 $ 835,059.21 $ 200,414,211.19
9 9/1/2022 $ 2,227,375.82 $ 1,398,117.93 $ 829,257.89 $ 199,021,894.58
10 10/1/2022 $ 2,227,375.82 $ 1,403,943.42 $ 823,432.40 $ 197,623,776.65
11 11/1/2022 $ 2,227,375.82 $ 1,409,793.18 $ 817,582.64 $ 196,219,833.24
12 12/1/2022 $ 2,227,375.82 $ 1,415,667.32 $ 811,708.50 $ 194,810,040.06
13 1/1/2023 $ 2,227,375.82 $ 1,421,565.93 $ 805,809.89 $ 193,394,372.74
14 2/1/2023 $ 2,227,375.82 $ 1,427,489.13 $ 799,886.70 $ 191,972,806.80
15 3/1/2023 $ 2,227,375.82 $ 1,433,437.00 $ 793,938.82 $ 190,545,317.68
16 4/1/2023 $ 2,227,375.82 $ 1,439,409.65 $ 787,966.17 $ 189,111,880.68
17 5/1/2023 $ 2,227,375.82 $ 1,445,407.19 $ 781,968.63 $ 187,672,471.03
18 6/1/2023 $ 2,227,375.82 $ 1,451,429.72 $ 775,946.10 $ 186,227,063.84
19 7/1/2023 $ 2,227,375.82 $ 1,457,477.34 $ 769,898.48 $ 184,775,634.12
20 8/1/2023 $ 2,227,375.82 $ 1,463,550.17 $ 763,825.65 $ 183,318,156.77
21 9/1/2023 $ 2,227,375.82 $ 1,469,648.29 $ 757,727.53 $ 181,854,606.61
22 10/1/2023 $ 2,227,375.82 $ 1,475,771.83 $ 751,603.99 $ 180,384,958.31
23 11/1/2023 $ 2,227,375.82 $ 1,481,920.88 $ 745,454.94 $ 178,909,186.49
24 12/1/2023 $ 2,227,375.82 $ 1,488,095.55 $ 739,280.27 $ 177,427,265.61
25 1/1/2024 $ 2,227,375.82 $ 1,494,295.94 $ 733,079.88 $ 175,939,170.06
26 2/1/2024 $ 2,227,375.82 $ 1,500,522.18 $ 726,853.64 $ 174,444,874.12
27 3/1/2024 $ 2,227,375.82 $ 1,506,774.35 $ 720,601.47 $ 172,944,351.94
28 4/1/2024 $ 2,227,375.82 $ 1,513,052.58 $ 714,323.24 $ 171,437,577.59
29 5/1/2024 $ 2,227,375.82 $ 1,519,356.97 $ 708,018.85 $ 169,924,525.01
30 6/1/2024 $ 2,227,375.82 $ 1,525,687.62 $ 701,688.20 $ 168,405,168.04
31 7/1/2024 $ 2,227,375.82 $ 1,532,044.65 $ 695,331.17 $ 166,879,480.42
32 8/1/2024 $ 2,227,375.82 $ 1,538,428.17 $ 688,947.65 $ 165,347,435.77
33 9/1/2024 $ 2,227,375.82 $ 1,544,838.29 $ 682,537.53 $ 163,809,007.60
34 10/1/2024 $ 2,227,375.82 $ 1,551,275.11 $ 676,100.71 $ 162,264,169.31
35 11/1/2024 $ 2,227,375.82 $ 1,557,738.76 $ 669,637.06 $ 160,712,894.20
36 12/1/2024 $ 2,227,375.82 $ 1,564,229.34 $ 663,146.48 $ 159,155,155.44
37 1/1/2025 $ 2,227,375.82 $ 1,570,746.96 $ 656,628.86 $ 157,590,926.10
38 2/1/2025 $ 2,227,375.82 $ 1,577,291.74 $ 650,084.08 $ 156,020,179.14
39 3/1/2025 $ 2,227,375.82 $ 1,583,863.79 $ 643,512.03 $ 154,442,887.40
40 4/1/2025 $ 2,227,375.82 $ 1,590,463.22 $ 636,912.60 $ 152,859,023.61
41 5/1/2025 $ 2,227,375.82 $ 1,597,090.15 $ 630,285.67 $ 151,268,560.39
42 6/1/2025 $ 2,227,375.82 $ 1,603,744.69 $ 623,631.13 $ 149,671,470.23
43 7/1/2025 $ 2,227,375.82 $ 1,610,426.96 $ 616,948.86 $ 148,067,725.54
44 8/1/2025 $ 2,227,375.82 $ 1,617,137.08 $ 610,238.74 $ 146,457,298.58
45 9/1/2025 $ 2,227,375.82 $ 1,623,875.15 $ 603,500.67 $ 144,840,161.50
46 10/1/2025 $ 2,227,375.82 $ 1,630,641.29 $ 596,734.53 $ 143,216,286.35
47 11/1/2025 $ 2,227,375.82 $ 1,637,435.63 $ 589,940.19 $ 141,585,645.06
48 12/1/2025 $ 2,227,375.82 $ 1,644,258.28 $ 583,117.54 $ 139,948,209.43
49 1/1/2026 $ 2,227,375.82 $ 1,651,109.36 $ 576,266.46 $ 138,303,951.15
50 2/1/2026 $ 2,227,375.82 $ 1,657,988.98 $ 569,386.84 $ 136,652,841.79
51 3/1/2026 $ 2,227,375.82 $ 1,664,897.27 $ 562,478.55 $ 134,994,852.81
52 4/1/2026 $ 2,227,375.82 $ 1,671,834.34 $ 555,541.48 $ 133,329,955.54
53 5/1/2026 $ 2,227,375.82 $ 1,678,800.32 $ 548,575.51 $ 131,658,121.20
54 6/1/2026 $ 2,227,375.82 $ 1,685,795.32 $ 541,580.50 $ 129,979,320.89
55 7/1/2026 $ 2,227,375.82 $ 1,692,819.46 $ 534,556.36 $ 128,293,525.57
56 8/1/2026 $ 2,227,375.82 $ 1,699,872.88 $ 527,502.94 $ 126,600,706.11
57 9/1/2026 $ 2,227,375.82 $ 1,706,955.68 $ 520,420.14 $ 124,900,833.23
58 10/1/2026 $ 2,227,375.82 $ 1,714,068.00 $ 513,307.82 $ 123,193,877.55
59 11/1/2026 $ 2,227,375.82 $ 1,721,209.95 $ 506,165.87 $ 121,479,809.55
60 12/1/2026 $ 2,227,375.82 $ 1,728,381.65 $ 498,994.17 $ 119,758,599.61
61 1/1/2027 $ 2,227,375.82 $ 1,735,583.25 $ 491,792.57 $ 118,030,217.95
62 2/1/2027 $ 2,227,375.82 $ 1,742,814.84 $ 484,560.98 $ 116,294,634.71
63 3/1/2027 $ 2,227,375.82 $ 1,750,076.57 $ 477,299.25 $ 114,551,819.86
64 4/1/2027 $ 2,227,375.82 $ 1,757,368.56 $ 470,007.26 $ 112,801,743.29
65 5/1/2027 $ 2,227,375.82 $ 1,764,690.93 $ 462,684.89 $ 111,044,374.74
66 6/1/2027 $ 2,227,375.82 $ 1,772,043.80 $ 455,332.02 $ 109,279,683.81
67 7/1/2027 $ 2,227,375.82 $ 1,779,427.32 $ 447,948.50 $ 107,507,640.01
68 8/1/2027 $ 2,227,375.82 $ 1,786,841.60 $ 440,534.22 $ 105,728,212.69
69 9/1/2027 $ 2,227,375.82 $ 1,794,286.77 $ 433,089.05 $ 103,941,371.09
70 10/1/2027 $ 2,227,375.82 $ 1,801,762.97 $ 425,612.85 $ 102,147,084.31
71 11/1/2027 $ 2,227,375.82 $ 1,809,270.31 $ 418,105.51 $ 100,345,321.35
72 12/1/2027 $ 2,227,375.82 $ 1,816,808.94 $ 410,566.88 $ 98,536,051.03
73 1/1/2028 $ 2,227,375.82 $ 1,824,378.98 $ 402,996.84 $ 96,719,242.09
74 2/1/2028 $ 2,227,375.82 $ 1,831,980.56 $ 395,395.26 $ 94,894,863.11
75 3/1/2028 $ 2,227,375.82 $ 1,839,613.81 $ 387,762.01 $ 93,062,882.55
76 4/1/2028 $ 2,227,375.82 $ 1,847,278.87 $ 380,096.95 $ 91,223,268.75
77 5/1/2028 $ 2,227,375.82 $ 1,854,975.86 $ 372,399.96 $ 89,375,989.88
78 6/1/2028 $ 2,227,375.82 $ 1,862,704.93 $ 364,670.89 $ 87,521,014.02
79 7/1/2028 $ 2,227,375.82 $ 1,870,466.20 $ 356,909.62 $ 85,658,309.09
80 8/1/2028 $ 2,227,375.82 $ 1,878,259.81 $ 349,116.01 $ 83,787,842.89
81 9/1/2028 $ 2,227,375.82 $ 1,886,085.89 $ 341,289.93 $ 81,909,583.08
82 10/1/2028 $ 2,227,375.82 $ 1,893,944.58 $ 333,431.24 $ 80,023,497.19
83 11/1/2028 $ 2,227,375.82 $ 1,901,836.02 $ 325,539.80 $ 78,129,552.61
84 12/1/2028 $ 2,227,375.82 $ 1,909,760.33 $ 317,615.49 $ 76,227,716.59
85 1/1/2029 $ 2,227,375.82 $ 1,917,717.67 $ 309,658.15 $ 74,317,956.26
86 2/1/2029 $ 2,227,375.82 $ 1,925,708.16 $ 301,667.66 $ 72,400,238.59
87 3/1/2029 $ 2,227,375.82 $ 1,933,731.94 $ 293,643.88 $ 70,474,530.43
 88 4/1/2029 $ 2,227,375.82 $ 1,941,789.16 $ 285,586.66 $ 68,540,798.49
89 5/1/2029 $ 2,227,375.82 $ 1,949,879.95 $ 277,495.87 $ 66,599,009.33
90 6/1/2029 $ 2,227,375.82 $ 1,958,004.45 $ 269,371.37 $ 64,649,129.38
91 7/1/2029 $ 2,227,375.82 $ 1,966,162.80 $ 261,213.02 $ 62,691,124.93
92 8/1/2029 $ 2,227,375.82 $ 1,974,355.14 $ 253,020.68 $ 60,724,962.13
93 9/1/2029 $ 2,227,375.82 $ 1,982,581.62 $ 244,794.20 $ 58,750,606.99
94 10/1/2029 $ 2,227,375.82 $ 1,990,842.38 $ 236,533.44 $ 56,768,025.36
95 11/1/2029 $ 2,227,375.82 $ 1,999,137.56 $ 228,238.26 $ 54,777,182.98
96 12/1/2029 $ 2,227,375.82 $ 2,007,467.30 $ 219,908.52 $ 52,778,045.42
97 1/1/2030 $ 2,227,375.82 $ 2,015,831.74 $ 211,544.08 $ 50,770,578.13
98 2/1/2030 $ 2,227,375.82 $ 2,024,231.04 $ 203,144.78 $ 48,754,746.38
99 3/1/2030 $ 2,227,375.82 $ 2,032,665.34 $ 194,710.48 $ 46,730,515.34
100 4/1/2030 $ 2,227,375.82 $ 2,041,134.78 $ 186,241.04 $ 44,697,850.00
101 5/1/2030 $ 2,227,375.82 $ 2,049,639.51 $ 177,736.31 $ 42,656,715.22
102 6/1/2030 $ 2,227,375.82 $ 2,058,179.67 $ 169,196.15 $ 40,607,075.71
103 7/1/2030 $ 2,227,375.82 $ 2,066,755.42 $ 160,620.40 $ 38,548,896.04
104 8/1/2030 $ 2,227,375.82 $ 2,075,366.90 $ 152,008.92 $ 36,482,140.62
105 9/1/2030 $ 2,227,375.82 $ 2,084,014.26 $ 143,361.56 $ 34,406,773.72
106 10/1/2030 $ 2,227,375.82 $ 2,092,697.66 $ 134,678.16 $ 32,322,759.46
107 11/1/2030 $ 2,227,375.82 $ 2,101,417.23 $ 125,958.59 $ 30,230,061.80
108 12/1/2030 $ 2,227,375.82 $ 2,110,173.13 $ 117,202.69 $ 28,128,644.57
109 1/1/2031 $ 2,227,375.82 $ 2,118,965.52 $ 108,410.30 $ 26,018,471.44
110 2/1/2031 $ 2,227,375.82 $ 2,127,794.55 $ 99,581.27 $ 23,899,505.92
111 3/1/2031 $ 2,227,375.82 $ 2,136,660.36 $ 90,715.46 $ 21,771,711.37
112 4/1/2031 $ 2,227,375.82 $ 2,145,563.11 $ 81,812.71 $ 19,635,051.02
113 5/1/2031 $ 2,227,375.82 $ 2,154,502.95 $ 72,872.87 $ 17,489,487.91
114 6/1/2031 $ 2,227,375.82 $ 2,163,480.05 $ 63,895.77 $ 15,334,984.96
115 7/1/2031 $ 2,227,375.82 $ 2,172,494.55 $ 54,881.27 $ 13,171,504.91
116 8/1/2031 $ 2,227,375.82 $ 2,181,546.61 $ 45,829.21 $ 10,999,010.36
117 9/1/2031 $ 2,227,375.82 $ 2,190,636.39 $ 36,739.43 $ 8,817,463.75
118 10/1/2031 $ 2,227,375.82 $ 2,199,764.04 $ 27,611.78 $ 6,626,827.36
119 11/1/2031 $ 2,227,375.82 $ 2,208,929.72 $ 18,446.10 $ 4,427,063.32
120 12/1/2031 $ 2,227,375.82 $ 2,218,133.60 $ 9,242.22 $ 2,218,133.60
121 1/1/2032 $ 2,227,375.82 $ 2,227,375.82 -$ 0.00 -$ 0.00
122 2/1/2032 $ 2,227,375.82 $ 2,236,656.55 -$ 9,280.73 -$ 2,227,375.82
123 3/1/2032 $ 2,227,375.82 $ 2,245,975.95 -$ 18,600.13 -$ 4,464,032.37
124 4/1/2032 $ 2,227,375.82 $ 2,255,334.19 -$ 27,958.37 -$ 6,710,008.33
125 5/1/2032 $ 2,227,375.82 $ 2,264,731.41 -$ 37,355.59 -$ 8,965,342.52
126 6/1/2032 $ 2,227,375.82 $ 2,274,167.79 -$ 46,791.97 -$ 11,230,073.93
127 7/1/2032 $ 2,227,375.82 $ 2,283,643.49 -$ 56,267.67 -$ 13,504,241.72
128 8/1/2032 $ 2,227,375.82 $ 2,293,158.68 -$ 65,782.86 -$ 15,787,885.22
129 9/1/2032 $ 2,227,375.82 $ 2,302,713.50 -$ 75,337.68 -$ 18,081,043.89
130 10/1/2032 $ 2,227,375.82 $ 2,312,308.14 -$ 84,932.32 -$ 20,383,757.40
131 11/1/2032 $ 2,227,375.82 $ 2,321,942.76 -$ 94,566.94 -$ 22,696,065.54
132 12/1/2032 $ 2,227,375.82 $ 2,331,617.52 -$ 104,241.70 -$ 25,018,008.30
133 1/1/2033 $ 2,227,375.82 $ 2,341,332.59 -$ 113,956.77 -$ 27,349,625.82
134 2/1/2033 $ 2,227,375.82 $ 2,351,088.15 -$ 123,712.33 -$ 29,690,958.41
135 3/1/2033 $ 2,227,375.82 $ 2,360,884.35 -$ 133,508.53 -$ 32,042,046.56
136 4/1/2033 $ 2,227,375.82 $ 2,370,721.37 -$ 143,345.55 -$ 34,402,930.91
137 5/1/2033 $ 2,227,375.82 $ 2,380,599.37 -$ 153,223.55 -$ 36,773,652.27
138 6/1/2033 $ 2,227,375.82 $ 2,390,518.54 -$ 163,142.72 -$ 39,154,251.64
139 7/1/2033 $ 2,227,375.82 $ 2,400,479.03 -$ 173,103.21 -$ 41,544,770.18
140 8/1/2033 $ 2,227,375.82 $ 2,410,481.03 -$ 183,105.21 -$ 43,945,249.21
141 9/1/2033 $ 2,227,375.82 $ 2,420,524.70 -$ 193,148.88 -$ 46,355,730.23
142 10/1/2033 $ 2,227,375.82 $ 2,430,610.22 -$ 203,234.40 -$ 48,776,254.93
143 11/1/2033 $ 2,227,375.82 $ 2,440,737.76 -$ 213,361.94 -$ 51,206,865.15
144 12/1/2033 $ 2,227,375.82 $ 2,450,907.50 -$ 223,531.68 -$ 53,647,602.90
145 1/1/2034 $ 2,227,375.82 $ 2,461,119.61 -$ 233,743.79 -$ 56,098,510.40
146 2/1/2034 $ 2,227,375.82 $ 2,471,374.28 -$ 243,998.46 -$ 58,559,630.02
147 3/1/2034 $ 2,227,375.82 $ 2,481,671.67 -$ 254,295.85 -$ 61,031,004.29
148 4/1/2034 $ 2,227,375.82 $ 2,492,011.97 -$ 264,636.15 -$ 63,512,675.97
149 5/1/2034 $ 2,227,375.82 $ 2,502,395.35 -$ 275,019.53 -$ 66,004,687.94
150 6/1/2034 $ 2,227,375.82 $ 2,512,822.00 -$ 285,446.18 -$ 68,507,083.29
151 7/1/2034 $ 2,227,375.82 $ 2,523,292.09 -$ 295,916.27 -$ 71,019,905.29
152 8/1/2034 $ 2,227,375.82 $ 2,533,805.81 -$ 306,429.99 -$ 73,543,197.38
153 9/1/2034 $ 2,227,375.82 $ 2,544,363.33 -$ 316,987.51 -$ 76,077,003.19
154 10/1/2034 $ 2,227,375.82 $ 2,554,964.85 -$ 327,589.03 -$ 78,621,366.52
155 11/1/2034 $ 2,227,375.82 $ 2,565,610.53 -$ 338,234.71 -$ 81,176,331.37
156 12/1/2034 $ 2,227,375.82 $ 2,576,300.58 -$ 348,924.76 -$ 83,741,941.90
157 1/1/2035 $ 2,227,375.82 $ 2,587,035.16 -$ 359,659.34 -$ 86,318,242.48
158 2/1/2035 $ 2,227,375.82 $ 2,597,814.48 -$ 370,438.66 -$ 88,905,277.65
159 3/1/2035 $ 2,227,375.82 $ 2,608,638.70 -$ 381,262.88 -$ 91,503,092.12
160 4/1/2035 $ 2,227,375.82 $ 2,619,508.03 -$ 392,132.21 -$ 94,111,730.83
161 5/1/2035 $ 2,227,375.82 $ 2,630,422.65 -$ 403,046.83 -$ 96,731,238.86
162 6/1/2035 $ 2,227,375.82 $ 2,641,382.74 -$ 414,006.92 -$ 99,361,661.51
163 7/1/2035 $ 2,227,375.82 $ 2,652,388.50 -$ 425,012.68 -$ 102,003,044.25
164 8/1/2035 $ 2,227,375.82 $ 2,663,440.12 -$ 436,064.30 -$ 104,655,432.75
165 9/1/2035 $ 2,227,375.82 $ 2,674,537.79 -$ 447,161.97 -$ 107,318,872.88
166 10/1/2035 $ 2,227,375.82 $ 2,685,681.70 -$ 458,305.88 -$ 109,993,410.67
167 11/1/2035 $ 2,227,375.82 $ 2,696,872.04 -$ 469,496.22 -$ 112,679,092.37
168 12/1/2035 $ 2,227,375.82 $ 2,708,109.01 -$ 480,733.19 -$ 115,375,964.40
169 1/1/2036 $ 2,227,375.82 $ 2,719,392.79 -$ 492,016.97 -$ 118,084,073.41
170 2/1/2036 $ 2,227,375.82 $ 2,730,723.60 -$ 503,347.78 -$ 120,803,466.20
171 3/1/2036 $ 2,227,375.82 $ 2,742,101.61 -$ 514,725.79 -$ 123,534,189.80
172 4/1/2036 $ 2,227,375.82 $ 2,753,527.03 -$ 526,151.21 -$ 126,276,291.41
173 5/1/2036 $ 2,227,375.82 $ 2,765,000.06 -$ 537,624.24 -$ 129,029,818.44
174 6/1/2036 $ 2,227,375.82 $ 2,776,520.90 -$ 549,145.08 -$ 131,794,818.51
175 7/1/2036 $ 2,227,375.82 $ 2,788,089.73 -$ 560,713.91 -$ 134,571,339.40
176 8/1/2036 $ 2,227,375.82 $ 2,799,706.77 -$ 572,330.95 -$ 137,359,429.14
177 9/1/2036 $ 2,227,375.82 $ 2,811,372.22 -$ 583,996.40 -$ 140,159,135.91
178 10/1/2036 $ 2,227,375.82 $ 2,823,086.27 -$ 595,710.45 -$ 142,970,508.13
179 11/1/2036 $ 2,227,375.82 $ 2,834,849.13 -$ 607,473.31 -$ 145,793,594.40
180 12/1/2036 $ 2,227,375.82 $ 2,846,661.00 -$ 619,285.18 -$ 148,628,443.53
181 1/1/2037 $ 2,227,375.82 $ 2,858,522.09 -$ 631,146.27 -$ 151,475,104.53
182 2/1/2037 $ 2,227,375.82 $ 2,870,432.60 -$ 643,056.78 -$ 154,333,626.62
183 3/1/2037 $ 2,227,375.82 $ 2,882,392.73 -$ 655,016.91 -$ 157,204,059.22
184 4/1/2037 $ 2,227,375.82 $ 2,894,402.70 -$ 667,026.88 -$ 160,086,451.95
185 5/1/2037 $ 2,227,375.82 $ 2,906,462.71 -$ 679,086.89 -$ 162,980,854.66
186 6/1/2037 $ 2,227,375.82 $ 2,918,572.98 -$ 691,197.16 -$ 165,887,317.37
187 7/1/2037 $ 2,227,375.82 $ 2,930,733.70 -$ 703,357.88 -$ 168,805,890.35
188 8/1/2037 $ 2,227,375.82 $ 2,942,945.09 -$ 715,569.27 -$ 171,736,624.04
189 9/1/2037 $ 2,227,375.82 $ 2,955,207.36 -$ 727,831.54 -$ 174,679,569.13
190 10/1/2037 $ 2,227,375.82 $ 2,967,520.72 -$ 740,144.90 -$ 177,634,776.49
191 11/1/2037 $ 2,227,375.82 $ 2,979,885.39 -$ 752,509.57 -$ 180,602,297.21
192 12/1/2037 $ 2,227,375.82 $ 2,992,301.58 -$ 764,925.76 -$ 183,582,182.60
193 1/1/2038 $ 2,227,375.82 $ 3,004,769.50 -$ 777,393.68 -$ 186,574,484.18
194 2/1/2038 $ 2,227,375.82 $ 3,017,289.38 -$ 789,913.56 -$ 189,579,253.69
195 3/1/2038 $ 2,227,375.82 $ 3,029,861.42 -$ 802,485.60 -$ 192,596,543.06
196 4/1/2038 $ 2,227,375.82 $ 3,042,485.84 -$ 815,110.02 -$ 195,626,404.48
197 5/1/2038 $ 2,227,375.82 $ 3,055,162.86 -$ 827,787.04 -$ 198,668,890.32
198 6/1/2038 $ 2,227,375.82 $ 3,067,892.71 -$ 840,516.89 -$ 201,724,053.18
199 7/1/2038 $ 2,227,375.82 $ 3,080,675.59 -$ 853,299.77 -$ 204,791,945.89
200 8/1/2038 $ 2,227,375.82 $ 3,093,511.74 -$ 866,135.92 -$ 207,872,621.49
201 9/1/2038 $ 2,227,375.82 $ 3,106,401.38 -$ 879,025.56 -$ 210,966,133.23
202 10/1/2038 $ 2,227,375.82 $ 3,119,344.71 -$ 891,968.89 -$ 214,072,534.60
203 11/1/2038 $ 2,227,375.82 $ 3,132,341.98 -$ 904,966.16 -$ 217,191,879.32
204 12/1/2038 $ 2,227,375.82 $ 3,145,393.41 -$ 918,017.59 -$ 220,324,221.30
205 1/1/2039 $ 2,227,375.82 $ 3,158,499.21 -$ 931,123.39 -$ 223,469,614.71
206 2/1/2039 $ 2,227,375.82 $ 3,171,659.63 -$ 944,283.81 -$ 226,628,113.92
207 3/1/2039 $ 2,227,375.82 $ 3,184,874.88 -$ 957,499.06 -$ 229,799,773.55
208 4/1/2039 $ 2,227,375.82 $ 3,198,145.19 -$ 970,769.37 -$ 232,984,648.43
209 5/1/2039 $ 2,227,375.82 $ 3,211,470.79 -$ 984,094.97 -$ 236,182,793.62
210 6/1/2039 $ 2,227,375.82 $ 3,224,851.92 -$ 997,476.10 -$ 239,394,264.41
211 7/1/2039 $ 2,227,375.82 $ 3,238,288.80 -$ 1,010,912.98 -$ 242,619,116.33
212 8/1/2039 $ 2,227,375.82 $ 3,251,781.67 -$ 1,024,405.85 -$ 245,857,405.14
213 9/1/2039 $ 2,227,375.82 $ 3,265,330.77 -$ 1,037,954.95 -$ 249,109,186.81
214 10/1/2039 $ 2,227,375.82 $ 3,278,936.31 -$ 1,051,560.49 -$ 252,374,517.58
215 11/1/2039 $ 2,227,375.82 $ 3,292,598.54 -$ 1,065,222.72 -$ 255,653,453.89
216 12/1/2039 $ 2,227,375.82 $ 3,306,317.71 -$ 1,078,941.89 -$ 258,946,052.43
217 1/1/2040 $ 2,227,375.82 $ 3,320,094.03 -$ 1,092,718.21 -$ 262,252,370.14
218 2/1/2040 $ 2,227,375.82 $ 3,333,927.75 -$ 1,106,551.93 -$ 265,572,464.17
219 3/1/2040 $ 2,227,375.82 $ 3,347,819.12 -$ 1,120,443.30 -$ 268,906,391.92
220 4/1/2040 $ 2,227,375.82 $ 3,361,768.37 -$ 1,134,392.55 -$ 272,254,211.04
221 5/1/2040 $ 2,227,375.82 $ 3,375,775.73 -$ 1,148,399.91 -$ 275,615,979.41
222 6/1/2040 $ 2,227,375.82 $ 3,389,841.47 -$ 1,162,465.65 -$ 278,991,755.14
223 7/1/2040 $ 2,227,375.82 $ 3,403,965.81 -$ 1,176,589.99 -$ 282,381,596.61
224 8/1/2040 $ 2,227,375.82 $ 3,418,149.00 -$ 1,190,773.18 -$ 285,785,562.41
225 9/1/2040 $ 2,227,375.82 $ 3,432,391.28 -$ 1,205,015.46 -$ 289,203,711.41
226 10/1/2040 $ 2,227,375.82 $ 3,446,692.91 -$ 1,219,317.09 -$ 292,636,102.69
227 11/1/2040 $ 2,227,375.82 $ 3,461,054.14 -$ 1,233,678.32 -$ 296,082,795.61
228 12/1/2040 $ 2,227,375.82 $ 3,475,475.19 -$ 1,248,099.37 -$ 299,543,849.74
229 1/1/2041 $ 2,227,375.82 $ 3,489,956.34 -$ 1,262,580.52 -$ 303,019,324.94
230 2/1/2041 $ 2,227,375.82 $ 3,504,497.83 -$ 1,277,122.01 -$ 306,509,281.28
231 3/1/2041 $ 2,227,375.82 $ 3,519,099.90 -$ 1,291,724.08 -$ 310,013,779.10
232 4/1/2041 $ 2,227,375.82 $ 3,533,762.82 -$ 1,306,387.00 -$ 313,532,879.00
233 5/1/2041 $ 2,227,375.82 $ 3,548,486.83 -$ 1,321,111.01 -$ 317,066,641.82
234 6/1/2041 $ 2,227,375.82 $ 3,563,272.19 -$ 1,335,896.37 -$ 320,615,128.65
235 7/1/2041 $ 2,227,375.82 $ 3,578,119.16 -$ 1,350,743.34 -$ 324,178,400.84
236 8/1/2041 $ 2,227,375.82 $ 3,593,027.99 -$ 1,365,652.17 -$ 327,756,519.99
237 9/1/2041 $ 2,227,375.82 $ 3,607,998.94 -$ 1,380,623.12 -$ 331,349,547.98
238 10/1/2041 $ 2,227,375.82 $ 3,623,032.27 -$ 1,395,656.45 -$ 334,957,546.92
239 11/1/2041 $ 2,227,375.82 $ 3,638,128.23 -$ 1,410,752.41 -$ 338,580,579.18
240 12/1/2041 $ 2,227,375.82 $ 3,653,287.10 -$ 1,425,911.28 -$ 342,218,707.41
241 1/1/2042 $ 2,227,375.82 $ 3,668,509.13 -$ 1,441,133.31 -$ 345,871,994.51
242 2/1/2042 $ 2,227,375.82 $ 3,683,794.59 -$ 1,456,418.77 -$ 349,540,503.65
243 3/1/2042 $ 2,227,375.82 $ 3,699,143.73 -$ 1,471,767.91 -$ 353,224,298.23
244 4/1/2042 $ 2,227,375.82 $ 3,714,556.83 -$ 1,487,181.01 -$ 356,923,441.96
245 5/1/2042 $ 2,227,375.82 $ 3,730,034.15 -$ 1,502,658.33 -$ 360,637,998.79
246 6/1/2042 $ 2,227,375.82 $ 3,745,575.96 -$ 1,518,200.14 -$ 364,368,032.94
247 7/1/2042 $ 2,227,375.82 $ 3,761,182.52 -$ 1,533,806.70 -$ 368,113,608.89
248 8/1/2042 $ 2,227,375.82 $ 3,776,854.12 -$ 1,549,478.30 -$ 371,874,791.42
249 9/1/2042 $ 2,227,375.82 $ 3,792,591.01 -$ 1,565,215.19 -$ 375,651,645.54
250 10/1/2042 $ 2,227,375.82 $ 3,808,393.47 -$ 1,581,017.65 -$ 379,444,236.54
251 11/1/2042 $ 2,227,375.82 $ 3,824,261.78 -$ 1,596,885.96 -$ 383,252,630.02
252 12/1/2042 $ 2,227,375.82 $ 3,840,196.20 -$ 1,612,820.38 -$ 387,076,891.80
253 1/1/2043 $ 2,227,375.82 $ 3,856,197.02 -$ 1,628,821.20 -$ 390,917,088.00
254 2/1/2043 $ 2,227,375.82 $ 3,872,264.51 -$ 1,644,888.69 -$ 394,773,285.02
255 3/1/2043 $ 2,227,375.82 $ 3,888,398.94 -$ 1,661,023.12 -$ 398,645,549.53
256 4/1/2043 $ 2,227,375.82 $ 3,904,600.61 -$ 1,677,224.79 -$ 402,533,948.47
257 5/1/2043 $ 2,227,375.82 $ 3,920,869.77 -$ 1,693,493.95 -$ 406,438,549.07
258 6/1/2043 $ 2,227,375.82 $ 3,937,206.73 -$ 1,709,830.91 -$ 410,359,418.85
259 7/1/2043 $ 2,227,375.82 $ 3,953,611.76 -$ 1,726,235.94 -$ 414,296,625.58
260 8/1/2043 $ 2,227,375.82 $ 3,970,085.14 -$ 1,742,709.32 -$ 418,250,237.34
261 9/1/2043 $ 2,227,375.82 $ 3,986,627.16 -$ 1,759,251.34 -$ 422,220,322.48
262 10/1/2043 $ 2,227,375.82 $ 4,003,238.11 -$ 1,775,862.29 -$ 426,206,949.65
263 11/1/2043 $ 2,227,375.82 $ 4,019,918.27 -$ 1,792,542.45 -$ 430,210,187.76
264 12/1/2043 $ 2,227,375.82 $ 4,036,667.93 -$ 1,809,292.11 -$ 434,230,106.03
265 1/1/2044 $ 2,227,375.82 $ 4,053,487.38 -$ 1,826,111.56 -$ 438,266,773.95
266 2/1/2044 $ 2,227,375.82 $ 4,070,376.91 -$ 1,843,001.09 -$ 442,320,261.33
267 3/1/2044 $ 2,227,375.82 $ 4,087,336.81 -$ 1,859,960.99 -$ 446,390,638.24
268 4/1/2044 $ 2,227,375.82 $ 4,104,367.38 -$ 1,876,991.56 -$ 450,477,975.05
269 5/1/2044 $ 2,227,375.82 $ 4,121,468.91 -$ 1,894,093.09 -$ 454,582,342.44
270 6/1/2044 $ 2,227,375.82 $ 4,138,641.70 -$ 1,911,265.88 -$ 458,703,811.35
271 7/1/2044 $ 2,227,375.82 $ 4,155,886.04 -$ 1,928,510.22 -$ 462,842,453.05
272 8/1/2044 $ 2,227,375.82 $ 4,173,202.23 -$ 1,945,826.41 -$ 466,998,339.09
273 9/1/2044 $ 2,227,375.82 $ 4,190,590.58 -$ 1,963,214.76 -$ 471,171,541.32
274 10/1/2044 $ 2,227,375.82 $ 4,208,051.37 -$ 1,980,675.55 -$ 475,362,131.90
275 11/1/2044 $ 2,227,375.82 $ 4,225,584.92 -$ 1,998,209.10 -$ 479,570,183.27
276 12/1/2044 $ 2,227,375.82 $ 4,243,191.52 -$ 2,015,815.70 -$ 483,795,768.19
277 1/1/2045 $ 2,227,375.82 $ 4,260,871.49 -$ 2,033,495.67 -$ 488,038,959.71
278 2/1/2045 $ 2,227,375.82 $ 4,278,625.12 -$ 2,051,249.30 -$ 492,299,831.19
279 3/1/2045 $ 2,227,375.82 $ 4,296,452.72 -$ 2,069,076.90 -$ 496,578,456.31
280 4/1/2045 $ 2,227,375.82 $ 4,314,354.61 -$ 2,086,978.79 -$ 500,874,909.03
281 5/1/2045 $ 2,227,375.82 $ 4,332,331.09 -$ 2,104,955.27 -$ 505,189,263.64
282 6/1/2045 $ 2,227,375.82 $ 4,350,382.46 -$ 2,123,006.64 -$ 509,521,594.72
283 7/1/2045 $ 2,227,375.82 $ 4,368,509.06 -$ 2,141,133.24 -$ 513,871,977.19
284 8/1/2045 $ 2,227,375.82 $ 4,386,711.18 -$ 2,159,335.36 -$ 518,240,486.25
285 9/1/2045 $ 2,227,375.82 $ 4,404,989.14 -$ 2,177,613.32 -$ 522,627,197.43
286 10/1/2045 $ 2,227,375.82 $ 4,423,343.26 -$ 2,195,967.44 -$ 527,032,186.57
287 11/1/2045 $ 2,227,375.82 $ 4,441,773.86 -$ 2,214,398.04 -$ 531,455,529.83
288 12/1/2045 $ 2,227,375.82 $ 4,460,281.25 -$ 2,232,905.43 -$ 535,897,303.69
289 1/1/2046 $ 2,227,375.82 $ 4,478,865.76 -$ 2,251,489.94 -$ 540,357,584.95
290 2/1/2046 $ 2,227,375.82 $ 4,497,527.70 -$ 2,270,151.88 -$ 544,836,450.70
291 3/1/2046 $ 2,227,375.82 $ 4,516,267.40 -$ 2,288,891.58 -$ 549,333,978.40
292 4/1/2046 $ 2,227,375.82 $ 4,535,085.18 -$ 2,307,709.36 -$ 553,850,245.80
293 5/1/2046 $ 2,227,375.82 $ 4,553,981.37 -$ 2,326,605.55 -$ 558,385,330.98
294 6/1/2046 $ 2,227,375.82 $ 4,572,956.29 -$ 2,345,580.47 -$ 562,939,312.34
295 7/1/2046 $ 2,227,375.82 $ 4,592,010.27 -$ 2,364,634.45 -$ 567,512,268.63
296 8/1/2046 $ 2,227,375.82 $ 4,611,143.65 -$ 2,383,767.83 -$ 572,104,278.90
297 9/1/2046 $ 2,227,375.82 $ 4,630,356.75 -$ 2,402,980.93 -$ 576,715,422.55
298 10/1/2046 $ 2,227,375.82 $ 4,649,649.90 -$ 2,422,274.08 -$ 581,345,779.30
299 11/1/2046 $ 2,227,375.82 $ 4,669,023.44 -$ 2,441,647.62 -$ 585,995,429.20
300 12/1/2046 $ 2,227,375.82 $ 4,688,477.71 -$ 2,461,101.89 -$ 590,664,452.64
301 1/1/2047 $ 2,227,375.82 $ 4,708,013.03 -$ 2,480,637.21 -$ 595,352,930.35
302 2/1/2047 $ 2,227,375.82 $ 4,727,629.75 -$ 2,500,253.93 -$ 600,060,943.38
303 3/1/2047 $ 2,227,375.82 $ 4,747,328.21 -$ 2,519,952.39 -$ 604,788,573.13
304 4/1/2047 $ 2,227,375.82 $ 4,767,108.74 -$ 2,539,732.92 -$ 609,535,901.33
305 5/1/2047 $ 2,227,375.82 $ 4,786,971.70 -$ 2,559,595.88 -$ 614,303,010.08
306 6/1/2047 $ 2,227,375.82 $ 4,806,917.41 -$ 2,579,541.59 -$ 619,089,981.77
307 7/1/2047 $ 2,227,375.82 $ 4,826,946.23 -$ 2,599,570.41 -$ 623,896,899.18
308 8/1/2047 $ 2,227,375.82 $ 4,847,058.51 -$ 2,619,682.69 -$ 628,723,845.42
309 9/1/2047 $ 2,227,375.82 $ 4,867,254.59 -$ 2,639,878.77 -$ 633,570,903.93
310 10/1/2047 $ 2,227,375.82 $ 4,887,534.81 -$ 2,660,158.99 -$ 638,438,158.51
311 11/1/2047 $ 2,227,375.82 $ 4,907,899.54 -$ 2,680,523.72 -$ 643,325,693.33
312 12/1/2047 $ 2,227,375.82 $ 4,928,349.12 -$ 2,700,973.30 -$ 648,233,592.87
313 1/1/2048 $ 2,227,375.82 $ 4,948,883.91 -$ 2,721,508.09 -$ 653,161,941.99
314 2/1/2048 $ 2,227,375.82 $ 4,969,504.26 -$ 2,742,128.44 -$ 658,110,825.90
315 3/1/2048 $ 2,227,375.82 $ 4,990,210.53 -$ 2,762,834.71 -$ 663,080,330.16
316 4/1/2048 $ 2,227,375.82 $ 5,011,003.07 -$ 2,783,627.25 -$ 668,070,540.69
317 5/1/2048 $ 2,227,375.82 $ 5,031,882.25 -$ 2,804,506.43 -$ 673,081,543.77
318 6/1/2048 $ 2,227,375.82 $ 5,052,848.43 -$ 2,825,472.61 -$ 678,113,426.02
319 7/1/2048 $ 2,227,375.82 $ 5,073,901.96 -$ 2,846,526.14 -$ 683,166,274.45
320 8/1/2048 $ 2,227,375.82 $ 5,095,043.22 -$ 2,867,667.40 -$ 688,240,176.41
321 9/1/2048 $ 2,227,375.82 $ 5,116,272.57 -$ 2,888,896.75 -$ 693,335,219.63
322 10/1/2048 $ 2,227,375.82 $ 5,137,590.37 -$ 2,910,214.55 -$ 698,451,492.20
323 11/1/2048 $ 2,227,375.82 $ 5,158,997.00 -$ 2,931,621.18 -$ 703,589,082.57
324 12/1/2048 $ 2,227,375.82 $ 5,180,492.82 -$ 2,953,117.00 -$ 708,748,079.57
325 1/1/2049 $ 2,227,375.82 $ 5,202,078.20 -$ 2,974,702.38 -$ 713,928,572.39
326 2/1/2049 $ 2,227,375.82 $ 5,223,753.53 -$ 2,996,377.71 -$ 719,130,650.59
327 3/1/2049 $ 2,227,375.82 $ 5,245,519.17 -$ 3,018,143.35 -$ 724,354,404.12
328 4/1/2049 $ 2,227,375.82 $ 5,267,375.50 -$ 3,039,999.68 -$ 729,599,923.29
329 5/1/2049 $ 2,227,375.82 $ 5,289,322.90 -$ 3,061,947.08 -$ 734,867,298.79
330 6/1/2049 $ 2,227,375.82 $ 5,311,361.74 -$ 3,083,985.92 -$ 740,156,621.69
331 7/1/2049 $ 2,227,375.82 $ 5,333,492.42 -$ 3,106,116.60 -$ 745,467,983.44
332 8/1/2049 $ 2,227,375.82 $ 5,355,715.30 -$ 3,128,339.48 -$ 750,801,475.85
333 9/1/2049 $ 2,227,375.82 $ 5,378,030.78 -$ 3,150,654.96 -$ 756,157,191.16
334 10/1/2049 $ 2,227,375.82 $ 5,400,439.24 -$ 3,173,063.42 -$ 761,535,221.94
335 11/1/2049 $ 2,227,375.82 $ 5,422,941.07 -$ 3,195,565.25 -$ 766,935,661.18
336 12/1/2049 $ 2,227,375.82 $ 5,445,536.66 -$ 3,218,160.84 -$ 772,358,602.26
337 1/1/2050 $ 2,227,375.82 $ 5,468,226.40 -$ 3,240,850.58 -$ 777,804,138.92
338 2/1/2050 $ 2,227,375.82 $ 5,491,010.68 -$ 3,263,634.86 -$ 783,272,365.32
339 3/1/2050 $ 2,227,375.82 $ 5,513,889.89 -$ 3,286,514.07 -$ 788,763,376.00
340 4/1/2050 $ 2,227,375.82 $ 5,536,864.43 -$ 3,309,488.61 -$ 794,277,265.88
341 5/1/2050 $ 2,227,375.82 $ 5,559,934.70 -$ 3,332,558.88 -$ 799,814,130.31
342 6/1/2050 $ 2,227,375.82 $ 5,583,101.09 -$ 3,355,725.27 -$ 805,374,065.01
343 7/1/2050 $ 2,227,375.82 $ 5,606,364.01 -$ 3,378,988.19 -$ 810,957,166.10
344 8/1/2050 $ 2,227,375.82 $ 5,629,723.86 -$ 3,402,348.04 -$ 816,563,530.11
345 9/1/2050 $ 2,227,375.82 $ 5,653,181.04 -$ 3,425,805.22 -$ 822,193,253.97
346 10/1/2050 $ 2,227,375.82 $ 5,676,735.97 -$ 3,449,360.15 -$ 827,846,435.02
347 11/1/2050 $ 2,227,375.82 $ 5,700,389.03 -$ 3,473,013.21 -$ 833,523,170.98
348 12/1/2050 $ 2,227,375.82 $ 5,724,140.65 -$ 3,496,764.83 -$ 839,223,560.02
349 1/1/2051 $ 2,227,375.82 $ 5,747,991.24 -$ 3,520,615.42 -$ 844,947,700.67
350 2/1/2051 $ 2,227,375.82 $ 5,771,941.20 -$ 3,544,565.38 -$ 850,695,691.91
351 3/1/2051 $ 2,227,375.82 $ 5,795,990.96 -$ 3,568,615.14 -$ 856,467,633.11
352 4/1/2051 $ 2,227,375.82 $ 5,820,140.92 -$ 3,592,765.10 -$ 862,263,624.07
353 5/1/2051 $ 2,227,375.82 $ 5,844,391.51 -$ 3,617,015.69 -$ 868,083,764.99
354 6/1/2051 $ 2,227,375.82 $ 5,868,743.14 -$ 3,641,367.32 -$ 873,928,156.50
355 7/1/2051 $ 2,227,375.82 $ 5,893,196.24 -$ 3,665,820.42 -$ 879,796,899.64
356 8/1/2051 $ 2,227,375.82 $ 5,917,751.22 -$ 3,690,375.40 -$ 885,690,095.87
357 9/1/2051 $ 2,227,375.82 $ 5,942,408.52 -$ 3,715,032.70 -$ 891,607,847.09
358 10/1/2051 $ 2,227,375.82 $ 5,967,168.55 -$ 3,739,792.73 -$ 897,550,255.61
359 11/1/2051 $ 2,227,375.82 $ 5,992,031.75 -$ 3,764,655.93 -$ 903,517,424.16
360 12/1/2051 $ 2,227,375.82 $ 6,016,998.55 -$ 3,789,622.73 -$ 909,509,455.91
 1/1/2022
$ 2,227,375.82

Saldo final
$ 208,647,624.18
$ 207,289,613.46
$ 205,925,944.36
$ 204,556,593.31
$ 203,181,536.63
$ 201,800,750.55
$ 200,414,211.19
$ 199,021,894.58
$ 197,623,776.65
$ 196,219,833.24
$ 194,810,040.06
$ 193,394,372.74
$ 191,972,806.80
$ 190,545,317.68
$ 189,111,880.68
$ 187,672,471.03
$ 186,227,063.84
$ 184,775,634.12
$ 183,318,156.77
$ 181,854,606.61
$ 180,384,958.31
$ 178,909,186.49
$ 177,427,265.61
$ 175,939,170.06
$ 174,444,874.12
$ 172,944,351.94
$ 171,437,577.59
$ 169,924,525.01
$ 168,405,168.04
$ 166,879,480.42
$ 165,347,435.77
$ 163,809,007.60
$ 162,264,169.31
$ 160,712,894.20
$ 159,155,155.44
$ 157,590,926.10
$ 156,020,179.14
$ 154,442,887.40
$ 152,859,023.61
$ 151,268,560.39
$ 149,671,470.23
$ 148,067,725.54
$ 146,457,298.58
$ 144,840,161.50
$ 143,216,286.35
$ 141,585,645.06
$ 139,948,209.43
$ 138,303,951.15
$ 136,652,841.79
$ 134,994,852.81
$ 133,329,955.54
$ 131,658,121.20
$ 129,979,320.89
$ 128,293,525.57
$ 126,600,706.11
$ 124,900,833.23
$ 123,193,877.55
$ 121,479,809.55
$ 119,758,599.61
$ 118,030,217.95
$ 116,294,634.71
$ 114,551,819.86
$ 112,801,743.29
$ 111,044,374.74
$ 109,279,683.81
$ 107,507,640.01
$ 105,728,212.69
$ 103,941,371.09
$ 102,147,084.31
$ 100,345,321.35
$ 98,536,051.03
$ 96,719,242.09
$ 94,894,863.11
$ 93,062,882.55
$ 91,223,268.75
$ 89,375,989.88
$ 87,521,014.02
$ 85,658,309.09
$ 83,787,842.89
$ 81,909,583.08
$ 80,023,497.19
$ 78,129,552.61
$ 76,227,716.59
$ 74,317,956.26
$ 72,400,238.59
$ 70,474,530.43
$ 68,540,798.49
 $ 66,599,009.33
$ 64,649,129.38
$ 62,691,124.93
$ 60,724,962.13
$ 58,750,606.99
$ 56,768,025.36
$ 54,777,182.98
$ 52,778,045.42
$ 50,770,578.13
$ 48,754,746.38
$ 46,730,515.34
$ 44,697,850.00
$ 42,656,715.22
$ 40,607,075.71
$ 38,548,896.04
$ 36,482,140.62
$ 34,406,773.72
$ 32,322,759.46
$ 30,230,061.80
$ 28,128,644.57
$ 26,018,471.44
$ 23,899,505.92
$ 21,771,711.37
$ 19,635,051.02
$ 17,489,487.91
$ 15,334,984.96
$ 13,171,504.91
$ 10,999,010.36
$ 8,817,463.75
$ 6,626,827.36
$ 4,427,063.32
$ 2,218,133.60
-$ 0.00
-$ 2,227,375.82
-$ 4,464,032.37
-$ 6,710,008.33
-$ 8,965,342.52
-$ 11,230,073.93
-$ 13,504,241.72
-$ 15,787,885.22
-$ 18,081,043.89
-$ 20,383,757.40
-$ 22,696,065.54
-$ 25,018,008.30
-$ 27,349,625.82
-$ 29,690,958.41
-$ 32,042,046.56
-$ 34,402,930.91
-$ 36,773,652.27
-$ 39,154,251.64
-$ 41,544,770.18
-$ 43,945,249.21
-$ 46,355,730.23
-$ 48,776,254.93
-$ 51,206,865.15
-$ 53,647,602.90
-$ 56,098,510.40
-$ 58,559,630.02
-$ 61,031,004.29
-$ 63,512,675.97
-$ 66,004,687.94
-$ 68,507,083.29
-$ 71,019,905.29
-$ 73,543,197.38
-$ 76,077,003.19
-$ 78,621,366.52
-$ 81,176,331.37
-$ 83,741,941.90
-$ 86,318,242.48
-$ 88,905,277.65
-$ 91,503,092.12
-$ 94,111,730.83
-$ 96,731,238.86
-$ 99,361,661.51
-$ 102,003,044.25
-$ 104,655,432.75
-$ 107,318,872.88
-$ 109,993,410.67
-$ 112,679,092.37
-$ 115,375,964.40
-$ 118,084,073.41
-$ 120,803,466.20
-$ 123,534,189.80
-$ 126,276,291.41
-$ 129,029,818.44
-$ 131,794,818.51
-$ 134,571,339.40
-$ 137,359,429.14
-$ 140,159,135.91
-$ 142,970,508.13
-$ 145,793,594.40
-$ 148,628,443.53
-$ 151,475,104.53
-$ 154,333,626.62
-$ 157,204,059.22
-$ 160,086,451.95
-$ 162,980,854.66
-$ 165,887,317.37
-$ 168,805,890.35
-$ 171,736,624.04
-$ 174,679,569.13
-$ 177,634,776.49
-$ 180,602,297.21
-$ 183,582,182.60
-$ 186,574,484.18
-$ 189,579,253.69
-$ 192,596,543.06
-$ 195,626,404.48
-$ 198,668,890.32
-$ 201,724,053.18
-$ 204,791,945.89
-$ 207,872,621.49
-$ 210,966,133.23
-$ 214,072,534.60
-$ 217,191,879.32
-$ 220,324,221.30
-$ 223,469,614.71
-$ 226,628,113.92
-$ 229,799,773.55
-$ 232,984,648.43
-$ 236,182,793.62
-$ 239,394,264.41
-$ 242,619,116.33
-$ 245,857,405.14
-$ 249,109,186.81
-$ 252,374,517.58
-$ 255,653,453.89
-$ 258,946,052.43
-$ 262,252,370.14
-$ 265,572,464.17
-$ 268,906,391.92
-$ 272,254,211.04
-$ 275,615,979.41
-$ 278,991,755.14
-$ 282,381,596.61
-$ 285,785,562.41
-$ 289,203,711.41
-$ 292,636,102.69
-$ 296,082,795.61
-$ 299,543,849.74
-$ 303,019,324.94
-$ 306,509,281.28
-$ 310,013,779.10
-$ 313,532,879.00
-$ 317,066,641.82
-$ 320,615,128.65
-$ 324,178,400.84
-$ 327,756,519.99
-$ 331,349,547.98
-$ 334,957,546.92
-$ 338,580,579.18
-$ 342,218,707.41
-$ 345,871,994.51
-$ 349,540,503.65
-$ 353,224,298.23
-$ 356,923,441.96
-$ 360,637,998.79
-$ 364,368,032.94
-$ 368,113,608.89
-$ 371,874,791.42
-$ 375,651,645.54
-$ 379,444,236.54
-$ 383,252,630.02
-$ 387,076,891.80
-$ 390,917,088.00
-$ 394,773,285.02
-$ 398,645,549.53
-$ 402,533,948.47
-$ 406,438,549.07
-$ 410,359,418.85
-$ 414,296,625.58
-$ 418,250,237.34
-$ 422,220,322.48
-$ 426,206,949.65
-$ 430,210,187.76
-$ 434,230,106.03
-$ 438,266,773.95
-$ 442,320,261.33
-$ 446,390,638.24
-$ 450,477,975.05
-$ 454,582,342.44
-$ 458,703,811.35
-$ 462,842,453.05
-$ 466,998,339.09
-$ 471,171,541.32
-$ 475,362,131.90
-$ 479,570,183.27
-$ 483,795,768.19
-$ 488,038,959.71
-$ 492,299,831.19
-$ 496,578,456.31
-$ 500,874,909.03
-$ 505,189,263.64
-$ 509,521,594.72
-$ 513,871,977.19
-$ 518,240,486.25
-$ 522,627,197.43
-$ 527,032,186.57
-$ 531,455,529.83
-$ 535,897,303.69
-$ 540,357,584.95
-$ 544,836,450.70
-$ 549,333,978.40
-$ 553,850,245.80
-$ 558,385,330.98
-$ 562,939,312.34
-$ 567,512,268.63
-$ 572,104,278.90
-$ 576,715,422.55
-$ 581,345,779.30
-$ 585,995,429.20
-$ 590,664,452.64
-$ 595,352,930.35
-$ 600,060,943.38
-$ 604,788,573.13
-$ 609,535,901.33
-$ 614,303,010.08
-$ 619,089,981.77
-$ 623,896,899.18
-$ 628,723,845.42
-$ 633,570,903.93
-$ 638,438,158.51
-$ 643,325,693.33
-$ 648,233,592.87
-$ 653,161,941.99
-$ 658,110,825.90
-$ 663,080,330.16
-$ 668,070,540.69
-$ 673,081,543.77
-$ 678,113,426.02
-$ 683,166,274.45
-$ 688,240,176.41
-$ 693,335,219.63
-$ 698,451,492.20
-$ 703,589,082.57
-$ 708,748,079.57
-$ 713,928,572.39
-$ 719,130,650.59
-$ 724,354,404.12
-$ 729,599,923.29
-$ 734,867,298.79
-$ 740,156,621.69
-$ 745,467,983.44
-$ 750,801,475.85
-$ 756,157,191.16
-$ 761,535,221.94
-$ 766,935,661.18
-$ 772,358,602.26
-$ 777,804,138.92
-$ 783,272,365.32
-$ 788,763,376.00
-$ 794,277,265.88
-$ 799,814,130.31
-$ 805,374,065.01
-$ 810,957,166.10
-$ 816,563,530.11
-$ 822,193,253.97
-$ 827,846,435.02
-$ 833,523,170.98
-$ 839,223,560.02
-$ 844,947,700.67
-$ 850,695,691.91
-$ 856,467,633.11
-$ 862,263,624.07
-$ 868,083,764.99
-$ 873,928,156.50
-$ 879,796,899.64
-$ 885,690,095.87
-$ 891,607,847.09
-$ 897,550,255.61
-$ 903,517,424.16
-$ 909,509,455.91
-$ 915,526,454.47