N A I A M Ch

0 0.00 € 0 0 0 50000
1 14,215.73 € 6500 7,715.73 € 7,715.73 € 42,284.27 €
2 14,215.73 € 5496.95547 8,718.77 € 16,434.50 € 33,565.50 €
3 14,215.73 € 4363.51515 9,852.21 € 26,286.71 € 23,713.29 €
4 6,742.03 € 3,082.73 € 3,659.31 € 29,946.02 € 20,053.98 €
5 6,742.03 € 2,607.02 € 4,135.02 € 34,081.03 € 15,918.97 €
6 6,742.03 € 2,069.47 € 4,672.57 € 38,753.60 € 11,246.40 €
7 6,742.03 € 1,462.03 € 5,280.00 € 44,033.60 € 5,966.40 €
8 6,742.03 € 775.63 € 5,966.40 € 50,000.00 € 0.00 €

Co 50000 C´ 23,713.29 €
N 5
I 0.13

A 14,215.73 €

A´ 6,742.03 €

EJERCICIO 6

Co 120000
N 10 8
I 0.09 0.1

N A I A M Ch
0 0 0 0 0 120000
1 18,698.41 € 10800 7,898.41 € 7,898.41 € 112,101.59 €
2 18,698.41 € 10089.143 8,609.27 € 16,507.68 € 103,492.32 €
3 19,399.02 € 10,349.23 € 9,049.78 € 25,557.46 € 94,442.54 €
4 19,399.02 € 9,444.25 € 9,954.76 € 35,512.23 € 84,487.77 €
5 19,399.02 € 8,448.78 € 10,950.24 € 46,462.46 € 73,537.54 €
6 19,399.02 € 7,353.75 € 12,045.26 € 58,507.73 € 61,492.27 €
7 19,399.02 € 6,149.23 € 13,249.79 € 71,757.52 € 48,242.48 €
 8 19,399.02 € 4,824.25 € 14,574.77 € 86,332.29 € 33,667.71 €
9 19,399.02 € 3,366.77 € 16,032.25 € 102,364.53 € 17,635.47 €
10 19,399.02 € 1,763.55 € 17,635.47 € 120,000.00 € 0.00 €

A 18,698.41 €

A´ 19,399.02 €