NO AWAL % PROFIT AKHIR

1 Rp 700.000 10% 70.000 770.000

2 Rp 770.000 10% 77.000 847.000
3 Rp 847.000 10% 84.700 931.700
4 Rp 931.700 10% 93.170 1.024.870
5 Rp 1.024.870 10% 102.487 1.127.357
6 Rp 1.127.357 10% 112.736 1.240.093
7 Rp 1.240.093 10% 124.009 1.364.102
8 Rp 1.364.102 7% 95.487 1.459.589
9 Rp 1.459.589 7% 102.171 1.561.760
10 Rp 1.561.760 7% 109.323 1.671.084
11 Rp 1.671.084 7% 116.976 1.788.059
12 Rp 1.788.059 7% 125.164 1.913.224
13 Rp 1.913.224 7% 133.926 2.047.149
14 Rp 2.047.149 7% 143.300 2.190.450
15 Rp 2.190.450 5% 109.522 2.299.972
16 Rp 2.299.972 5% 114.999 2.414.971
17 Rp 2.414.971 5% 120.749 2.535.719
18 Rp 2.535.719 5% 126.786 2.662.505
19 Rp 2.662.505 5% 133.125 2.795.631
20 Rp 2.795.631 5% 139.782 2.935.412
21 Rp 2.935.412 5% 146.771 3.082.183
22 Rp 3.082.183 3% 92.465 3.174.648
23 Rp 3.174.648 3% 95.239 3.269.888
24 Rp 3.269.888 3% 98.097 3.367.984
25 Rp 3.367.984 3% 101.040 3.469.024
26 Rp 3.469.024 3% 104.071 3.573.094
27 Rp 3.573.094 3% 107.193 3.680.287
28 Rp 3.680.287 3% 110.409 3.790.696
29 Rp 3.790.696 3% 113.721 3.904.417
30 Rp 3.904.417 3% 117.133 4.021.549