Vous êtes sur la page 1sur 73

Home Base de datos EOQ Básico Gráficos Videos

Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
61 1 12,000.00 1,714.29 10,285.71 150 37.46 104,285.70 104,323.16
62 2 10,285.71 1,714.29 8,571.43 151 37.71 103,595.07 103,632.78
63 3 8,571.43 1,714.29 6,857.14 152 37.96 102,913.52 102,951.48
64 4 6,857.14 1,714.29 5,142.86 153 38.21 102,240.88 102,279.09
65 5 5,142.86 1,714.29 7,914.00 3,428.57 154 38.46 101,576.98 101,615.44
66 6 3,428.57 1,714.29 7,914.00 1,714.29 155 38.71 100,921.65 100,960.36
67 7 1,714.29 1,714.29 7,914.00 0.00 156 38.96 100,274.71 100,313.67
68 8 0.00 1,714.29 7,914.00 -1,714.28 157 39.21 99,636.02 99,675.23
69 9 -1,714.28 1,714.29 7,914.00 -3,428.57 158 39.46 99,005.41 99,044.87
70 10 -3,428.57 1,714.29 7,914.00 -5,142.85 159 39.71 98,382.74 98,422.45
71 11 -5,142.85 1,714.29 7,914.00 -6,857.14 160 39.96 97,767.84 97,807.80
72 12 -6,857.14 1,714.29 7,914.00 -8,571.43 161 40.21 97,160.59 97,200.80
73 13 -8,571.43 1,714.29 7,914.00 -10,285.71 162 40.46 96,560.83 96,601.29
74 14 -10,285.71 1,714.29 7,914.00 -12,000.00 163 40.71 95,968.44 96,009.14
75 15 -12,000.00 1,714.29 7,914.00 -13,714.28 164 40.96 95,383.26 95,424.22
76 16 -13,714.28 1,714.29 7,914.00 -15,428.57 165 41.21 94,805.18 94,846.39
77 17 -15,428.57 1,714.29 7,914.00 -17,142.85 166 41.46 94,234.07 94,275.52
78 18 -17,142.85 1,714.29 7,914.00 -18,857.14 167 41.71 93,669.79 93,711.50
79 19 -18,857.14 1,714.29 7,914.00 -20,571.42 168 41.96 93,112.23 93,154.19
80 20 -20,571.42 1,714.29 7,914.00 -22,285.71 169 42.21 92,561.27 92,603.48
81 21 -22,285.71 1,714.29 7,914.00 -24,000.00 170 42.46 92,016.79 92,059.25
82 22 -24,000.00 1,714.29 7,914.00 -25,714.28 171 42.71 91,478.68 91,521.39
83 23 -25,714.28 1,714.29 7,914.00 -27,428.57 172 42.96 90,946.83 90,989.79
84 24 -27,428.57 1,714.29 7,914.00 -29,142.85 173 43.21 90,421.13 90,464.33
85 25 -29,142.85 1,714.29 7,914.00 -30,857.14 174 43.46 89,901.47 89,944.92
86 26 -30,857.14 1,714.29 7,914.00 -32,571.42 175 43.71 89,387.74 89,431.45
87 27 -32,571.42 1,714.29 7,914.00 -34,285.71 176 43.96 88,879.86 88,923.81
88 28 -34,285.71 1,714.29 7,914.00 -35,999.99 177 44.21 88,377.71 88,421.92
89 29 -35,999.99 1,714.29 7,914.00 -37,714.28 178 44.46 87,881.21 87,925.66
90 30 -37,714.28 1,714.29 7,914.00 -39,428.56 179 44.71 87,390.25 87,434.96
91 31 -39,428.56 1,714.29 7,914.00 -41,142.85 180 44.96 86,904.75 86,949.71
92 32 -41,142.85 1,714.29 7,914.00 -42,857.14 181 45.20 86,424.61 86,469.82
93 33 -42,857.14 1,714.29 7,914.00 -44,571.42 182 45.45 85,949.75 85,995.21
94 34 -44,571.42 1,714.29 7,914.00 -46,285.71 183 45.70 85,480.08 85,525.79
95 35 -46,285.71 1,714.29 7,914.00 -47,999.99 184 45.95 85,015.52 85,061.47
96 36 -47,999.99 1,714.29 7,914.00 -49,714.28 185 46.20 84,555.97 84,602.18
97 37 -49,714.28 1,714.29 7,914.00 -51,428.56 186 46.45 84,101.37 84,147.82
98 38 -51,428.56 1,714.29 7,914.00 -53,142.85 187 46.70 83,651.63 83,698.33
99 39 -53,142.85 1,714.29 7,914.00 -54,857.13 188 46.95 83,206.68 83,253.63
100 40 -54,857.13 1,714.29 7,914.00 -56,571.42 189 47.20 82,766.43 82,813.63
101 41 -56,571.42 1,714.29 7,914.00 -58,285.70 190 47.45 82,330.82 82,378.27
102 42 -58,285.70 1,714.29 7,914.00 -59,999.99 191 47.70 81,899.76 81,947.47
103 43 -59,999.99 1,714.29 7,914.00 -61,714.28 192 47.95 81,473.20 81,521.16
104 44 -61,714.28 1,714.29 7,914.00 -63,428.56 193 48.20 81,051.06 81,099.26
105 45 -63,428.56 1,714.29 7,914.00 -65,142.85 194 48.45 80,633.27 80,681.72
106 46 -65,142.85 1,714.29 7,914.00 -66,857.13 195 48.70 80,219.77 80,268.47
107 47 -66,857.13 1,714.29 7,914.00 -68,571.42 196 48.95 79,810.48 79,859.44
108 48 -68,571.42 1,714.29 7,914.00 -70,285.70 197 49.20 79,405.36 79,454.56
109 49 -70,285.70 1,714.29 7,914.00 -71,999.99 198 49.45 79,004.32 79,053.77
110 50 -71,999.99 1,714.29 7,914.00 -73,714.27 199 49.70 78,607.31 78,657.01
111 51 -73,714.27 1,714.29 7,914.00 -75,428.56 200 49.95 78,214.28 78,264.23
112 52 -75,428.56 1,714.29 7,914.00 -77,142.84 201 50.20 77,825.15 77,875.35
113 53 -77,142.84 1,714.29 7,914.00 -78,857.13 202 50.45 77,439.88 77,490.33
114 54 -78,857.13 1,714.29 7,914.00 -80,571.42 203 50.70 77,058.40 77,109.10
115 55 -80,571.42 1,714.29 7,914.00 -82,285.70 204 50.95 76,680.66 76,731.61
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
116 56 -82,285.70 1,714.29 7,914.00 -83,999.99 205 51.20 76,306.61 76,357.81
117 57 -83,999.99 1,714.29 7,914.00 -85,714.27 206 51.45 75,936.19 75,987.64
118 58 -85,714.27 1,714.29 7,914.00 -87,428.56 207 51.70 75,569.35 75,621.05
119 59 -87,428.56 1,714.29 7,914.00 -89,142.84 208 51.95 75,206.03 75,257.98
120 60 -89,142.84 1,714.29 7,914.00 -90,857.13 209 52.20 74,846.20 74,898.39
121 61 -90,857.13 1,714.29 7,914.00 -92,571.41 210 52.45 74,489.79 74,542.23
122 62 -92,571.41 1,714.29 7,914.00 -94,285.70 211 52.70 74,136.75 74,189.45
123 63 -94,285.70 1,714.29 7,914.00 -95,999.99 212 52.95 73,787.05 73,840.00
124 64 -95,999.99 1,714.29 7,914.00 -97,714.27 213 53.20 73,440.63 73,493.83
125 65 -97,714.27 1,714.29 7,914.00 7,914.00 -91,514.56 214 53.45 73,097.45 73,150.90
126 66 -91,514.56 1,714.29 7,914.00 7,914.00 -85,314.84 215 53.70 72,757.47 72,811.16
127 67 -85,314.84 1,714.29 7,914.00 7,914.00 -79,115.13 216 53.95 72,420.63 72,474.57
128 68 -79,115.13 1,714.29 7,914.00 7,914.00 -72,915.41 217 54.20 72,086.89 72,141.09
129 69 -72,915.41 1,714.29 7,914.00 7,914.00 -66,715.70 218 54.45 71,756.22 71,810.66
130 70 -66,715.70 1,714.29 7,914.00 7,914.00 -60,515.98 219 54.70 71,428.56 71,483.26
131 71 -60,515.98 1,714.29 7,914.00 7,914.00 -54,316.27 220 54.95 71,103.89 71,158.83
132 72 -54,316.27 1,714.29 7,914.00 7,914.00 -48,116.55 221 55.19 70,782.15 70,837.34
133 73 -48,116.55 1,714.29 7,914.00 7,914.00 -41,916.84 222 55.44 70,463.31 70,518.76
134 74 -41,916.84 1,714.29 7,914.00 7,914.00 -35,717.13 223 55.69 70,147.33 70,203.03
135 75 -35,717.13 1,714.29 7,914.00 7,914.00 -29,517.41 224 55.94 69,834.17 69,890.12
136 76 -29,517.41 1,714.29 7,914.00 7,914.00 -23,317.70 225 56.19 69,523.80 69,579.99
137 77 -23,317.70 1,714.29 7,914.00 7,914.00 -17,117.98 226 56.44 69,216.17 69,272.62
138 78 -17,117.98 1,714.29 7,914.00 7,914.00 -10,918.27 227 56.69 68,911.26 68,967.95
139 79 -10,918.27 1,714.29 7,914.00 7,914.00 -4,718.55 228 56.94 68,609.01 68,665.96
140 80 -4,718.55 1,714.29 7,914.00 7,914.00 1,481.16 229 57.19 68,309.41 68,366.60
141 81 1,481.16 1,714.29 7,914.00 7,914.00 7,680.88 230 57.44 68,012.41 68,069.86
142 82 7,680.88 1,714.29 7,914.00 13,880.59 231 57.69 67,717.99 67,775.68
143 83 13,880.59 1,714.29 7,914.00 20,080.31 232 57.94 67,426.10 67,484.04
144 84 20,080.31 1,714.29 7,914.00 26,280.02 233 58.19 67,136.72 67,194.91
145 85 26,280.02 1,714.29 7,914.00 32,479.73 234 58.44 66,849.81 66,908.25
146 86 32,479.73 1,714.29 7,914.00 38,679.45 235 58.69 66,565.34 66,624.03
147 87 38,679.45 1,714.29 7,914.00 44,879.16 236 58.94 66,283.28 66,342.22
148 88 44,879.16 1,714.29 7,914.00 51,078.88 237 59.19 66,003.61 66,062.80
149 89 51,078.88 1,714.29 7,914.00 57,278.59 238 59.44 65,726.28 65,785.72
150 90 57,278.59 1,714.29 7,914.00 63,478.31 239 59.69 65,451.28 65,510.97
151 91 63,478.31 1,714.29 7,914.00 69,678.02 240 59.94 65,178.56 65,238.50
152 92 69,678.02 1,714.29 7,914.00 75,877.74 241 60.19 64,908.11 64,968.30
153 93 75,877.74 1,714.29 7,914.00 82,077.45 242 60.44 64,639.90 64,700.34
154 94 82,077.45 1,714.29 7,914.00 88,277.16 243 60.69 64,373.89 64,434.58
155 95 88,277.16 1,714.29 7,914.00 94,476.88 244 60.94 64,110.06 64,171.00
156 96 94,476.88 1,714.29 7,914.00 100,676.59 245 61.19 63,848.39 63,909.58
157 97 100,676.59 1,714.29 7,914.00 106,876.31 246 61.44 63,588.84 63,650.28
158 98 106,876.31 1,714.29 7,914.00 113,076.02 247 61.69 63,331.40 63,393.09
159 99 113,076.02 1,714.29 7,914.00 119,275.74 248 61.94 63,076.03 63,137.97
160 100 119,275.74 1,714.29 7,914.00 125,475.45 249 62.19 62,822.71 62,884.90
161 101 125,475.45 1,714.29 7,914.00 131,675.17 250 62.44 62,571.42 62,633.86
162 102 131,675.17 1,714.29 7,914.00 137,874.88 251 62.69 62,322.13 62,384.82
163 103 137,874.88 1,714.29 7,914.00 144,074.60 252 62.94 62,074.82 62,137.76
164 104 144,074.60 1,714.29 7,914.00 150,274.31 253 63.19 61,829.47 61,892.65
165 105 150,274.31 1,714.29 7,914.00 156,474.02 254 63.44 61,586.04 61,649.48
166 106 156,474.02 1,714.29 7,914.00 162,673.74 255 63.69 61,344.53 61,408.22
167 107 162,673.74 1,714.29 7,914.00 168,873.45 256 63.94 61,104.90 61,168.84
168 108 168,873.45 1,714.29 7,914.00 175,073.17 257 64.19 60,867.14 60,931.33
169 109 175,073.17 1,714.29 7,914.00 181,272.88 258 64.44 60,631.22 60,695.66
170 110 181,272.88 1,714.29 7,914.00 187,472.60 259 64.69 60,397.12 60,461.81
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
171 111 187,472.60 1,714.29 7,914.00 193,672.31 260 64.94 60,164.83 60,229.76
172 112 193,672.31 1,714.29 7,914.00 199,872.03 261 65.18 59,934.31 59,999.50
173 113 199,872.03 1,714.29 7,914.00 206,071.74 262 65.43 59,705.55 59,770.99
174 114 206,071.74 1,714.29 7,914.00 212,271.46 263 65.68 59,478.54 59,544.22
175 115 212,271.46 1,714.29 7,914.00 218,471.17 264 65.93 59,253.24 59,319.17
176 116 218,471.17 1,714.29 7,914.00 224,670.88 265 66.18 59,029.64 59,095.83
177 117 224,670.88 1,714.29 7,914.00 230,870.60 266 66.43 58,807.73 58,874.16
178 118 230,870.60 1,714.29 7,914.00 237,070.31 267 66.68 58,587.47 58,654.16
179 119 237,070.31 1,714.29 7,914.00 243,270.03 268 66.93 58,368.86 58,435.79
180 120 243,270.03 1,714.29 7,914.00 249,469.74 269 67.18 58,151.88 58,219.06
181 121 249,469.74 1,714.29 7,914.00 255,669.46 270 67.43 57,936.50 58,003.93
182 122 255,669.46 1,714.29 7,914.00 261,869.17 271 67.68 57,722.71 57,790.39
183 123 261,869.17 1,714.29 7,914.00 268,068.89 272 67.93 57,510.50 57,578.43
184 124 268,068.89 1,714.29 7,914.00 274,268.60 273 68.18 57,299.84 57,368.02
185 125 274,268.60 1,714.29 7,914.00 280,468.32 274 68.43 57,090.71 57,159.14
186 126 280,468.32 1,714.29 7,914.00 286,668.03 275 68.68 56,883.11 56,951.79
187 127 286,668.03 1,714.29 7,914.00 292,867.74 276 68.93 56,677.01 56,745.94
188 128 292,867.74 1,714.29 7,914.00 299,067.46 277 69.18 56,472.40 56,541.58
189 129 299,067.46 1,714.29 7,914.00 305,267.17 278 69.43 56,269.26 56,338.69
190 130 305,267.17 1,714.29 7,914.00 311,466.89 279 69.68 56,067.58 56,137.26
191 131 311,466.89 1,714.29 7,914.00 317,666.60 280 69.93 55,867.34 55,937.27
192 132 317,666.60 1,714.29 7,914.00 323,866.32 281 70.18 55,668.52 55,738.70
193 133 323,866.32 1,714.29 7,914.00 330,066.03 282 70.43 55,471.12 55,541.55
194 134 330,066.03 1,714.29 7,914.00 336,265.75 283 70.68 55,275.11 55,345.79
195 135 336,265.75 1,714.29 7,914.00 342,465.46 284 70.93 55,080.48 55,151.40
196 136 342,465.46 1,714.29 7,914.00 348,665.17 285 71.18 54,887.21 54,958.39
197 137 348,665.17 1,714.29 7,914.00 354,864.89 286 71.43 54,695.30 54,766.73
198 138 354,864.89 1,714.29 7,914.00 361,064.60 287 71.68 54,504.72 54,576.40
199 139 361,064.60 1,714.29 7,914.00 367,264.32 288 71.93 54,315.47 54,387.40
200 140 367,264.32 1,714.29 7,914.00 373,464.03 289 72.18 54,127.53 54,199.70
201 141 373,464.03 1,714.29 7,914.00 379,663.75 290 72.43 53,940.88 54,013.31
202 142 379,663.75 1,714.29 377,949.46 291 72.68 53,755.52 53,828.19
203 143 377,949.46 1,714.29 376,235.18 292 72.93 53,571.42 53,644.35
204 144 376,235.18 1,714.29 374,520.89 293 73.18 53,388.58 53,461.76
205 145 374,520.89 1,714.29 372,806.61 294 73.43 53,206.99 53,280.42
206 146 372,806.61 1,714.29 371,092.32 295 73.68 53,026.63 53,100.30
207 147 371,092.32 1,714.29 369,378.03 296 73.93 52,847.48 52,921.41
208 148 369,378.03 1,714.29 367,663.75 297 74.18 52,669.55 52,743.72
209 149 367,663.75 1,714.29 365,949.46 298 74.43 52,492.80 52,567.23
210 150 365,949.46 1,714.29 364,235.18 299 74.68 52,317.24 52,391.92
211 151 364,235.18 1,714.29 362,520.89 300 74.93 52,142.85 52,217.78
212 152 362,520.89 1,714.29 360,806.61 301 75.17 51,969.62 52,044.79
213 153 360,806.61 1,714.29 359,092.32 302 75.42 51,797.53 51,872.96
214 154 359,092.32 1,714.29 357,378.04 303 75.67 51,626.58 51,702.26
215 155 357,378.04 1,714.29 355,663.75 304 75.92 51,456.76 51,532.68
216 156 355,663.75 1,714.29 353,949.47 305 76.17 51,288.05 51,364.22
217 157 353,949.47 1,714.29 352,235.18 306 76.42 51,120.44 51,196.86
218 158 352,235.18 1,714.29 350,520.89 307 76.67 50,953.93 51,030.60
219 159 350,520.89 1,714.29 348,806.61 308 76.92 50,788.49 50,865.41
220 160 348,806.61 1,714.29 347,092.32 309 77.17 50,624.13 50,701.30
221 161 347,092.32 1,714.29 345,378.04 310 77.42 50,460.82 50,538.25
222 162 345,378.04 1,714.29 343,663.75 311 77.67 50,298.57 50,376.24
223 163 343,663.75 1,714.29 341,949.47 312 77.92 50,137.36 50,215.28
224 164 341,949.47 1,714.29 340,235.18 313 78.17 49,977.17 50,055.34
225 165 340,235.18 1,714.29 338,520.90 314 78.42 49,818.01 49,896.43
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
226 166 338,520.90 1,714.29 336,806.61 315 78.67 49,659.86 49,738.53
227 167 336,806.61 1,714.29 335,092.32 316 78.92 49,502.71 49,581.63
228 168 335,092.32 1,714.29 333,378.04 317 79.17 49,346.55 49,425.72
229 169 333,378.04 1,714.29 331,663.75 318 79.42 49,191.37 49,270.79
230 170 331,663.75 1,714.29 329,949.47 319 79.67 49,037.16 49,116.83
231 171 329,949.47 1,714.29 328,235.18 320 79.92 48,883.92 48,963.84
232 172 328,235.18 1,714.29 326,520.90 321 80.17 48,731.64 48,811.81
233 173 326,520.90 1,714.29 324,806.61 322 80.42 48,580.30 48,660.71
234 174 324,806.61 1,714.29 323,092.33 323 80.67 48,429.89 48,510.56
235 175 323,092.33 1,714.29 321,378.04 324 80.92 48,280.42 48,361.34
236 176 321,378.04 1,714.29 319,663.76 325 81.17 48,131.86 48,213.03
237 177 319,663.76 1,714.29 317,949.47 326 81.42 47,984.22 48,065.64
238 178 317,949.47 1,714.29 316,235.18 327 81.67 47,837.48 47,919.15
239 179 316,235.18 1,714.29 314,520.90 328 81.92 47,691.63 47,773.55
240 180 314,520.90 1,714.29 312,806.61 329 82.17 47,546.67 47,628.84
241 181 312,806.61 1,714.29 311,092.33 330 82.42 47,402.59 47,485.01
242 182 311,092.33 1,714.29 309,378.04 331 82.67 47,259.38 47,342.05
243 183 309,378.04 1,714.29 307,663.76 332 82.92 47,117.03 47,199.95
244 184 307,663.76 1,714.29 305,949.47 333 83.17 46,975.54 47,058.71
245 185 305,949.47 1,714.29 304,235.19 334 83.42 46,834.90 46,918.31
246 186 304,235.19 1,714.29 302,520.90 335 83.67 46,695.09 46,778.76
247 187 302,520.90 1,714.29 300,806.62 336 83.92 46,556.12 46,640.03
248 188 300,806.62 1,714.29 299,092.33 337 84.17 46,417.97 46,502.13
249 189 299,092.33 1,714.29 297,378.04 338 84.42 46,280.64 46,365.05
250 190 297,378.04 1,714.29 295,663.76 339 84.67 46,144.12 46,228.78
251 191 295,663.76 1,714.29 293,949.47 340 84.92 46,008.40 46,093.31
252 192 293,949.47 1,714.29 292,235.19 341 85.16 45,873.48 45,958.64
253 193 292,235.19 1,714.29 290,520.90 342 85.41 45,739.34 45,824.76
254 194 290,520.90 1,714.29 288,806.62 343 85.66 45,605.99 45,691.66
255 195 288,806.62 1,714.29 287,092.33 344 85.91 45,473.42 45,559.33
256 196 287,092.33 1,714.29 285,378.05 345 86.16 45,341.61 45,427.77
257 197 285,378.05 1,714.29 283,663.76 346 86.41 45,210.56 45,296.98
258 198 283,663.76 1,714.29 281,949.48 347 86.66 45,080.27 45,166.94
259 199 281,949.48 1,714.29 280,235.19 348 86.91 44,950.73 45,037.65
260 200 280,235.19 1,714.29 278,520.90 349 87.16 44,821.93 44,909.10
261 201 278,520.90 1,714.29 276,806.62 350 87.41 44,693.87 44,781.28
262 202 276,806.62 1,714.29 275,092.33 351 87.66 44,566.54 44,654.20
263 203 275,092.33 1,714.29 273,378.05 352 87.91 44,439.93 44,527.84
264 204 273,378.05 1,714.29 271,663.76 353 88.16 44,314.04 44,402.20
265 205 271,663.76 1,714.29 269,949.48 354 88.41 44,188.86 44,277.27
266 206 269,949.48 1,714.29 268,235.19 355 88.66 44,064.38 44,153.04
267 207 268,235.19 1,714.29 266,520.91 356 88.91 43,940.60 44,029.51
268 208 266,520.91 1,714.29 264,806.62 357 89.16 43,817.52 43,906.68
269 209 264,806.62 1,714.29 263,092.33 358 89.41 43,695.13 43,784.54
270 210 263,092.33 1,714.29 261,378.05 359 89.66 43,573.41 43,663.07
271 211 261,378.05 1,714.29 259,663.76 360 89.91 43,452.38 43,542.29
272 212 259,663.76 1,714.29 257,949.48 361 90.16 43,332.01 43,422.17
273 213 257,949.48 1,714.29 256,235.19 362 90.41 43,212.31 43,302.72
274 214 256,235.19 1,714.29 254,520.91 363 90.66 43,093.26 43,183.92
275 215 254,520.91 1,714.29 252,806.62 364 90.91 42,974.88 43,065.79
276 216 252,806.62 1,714.29 251,092.34 365 91.16 42,857.14 42,948.30
277 217 251,092.34 1,714.29 249,378.05 366 91.41 42,740.04 42,831.45
278 218 249,378.05 1,714.29 247,663.77 367 91.66 42,623.58 42,715.24
279 219 247,663.77 1,714.29 245,949.48 368 91.91 42,507.76 42,599.67
280 220 245,949.48 1,714.29 244,235.19 369 92.16 42,392.56 42,484.72
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
281 221 244,235.19 1,714.29 242,520.91 370 92.41 42,277.99 42,370.39
282 222 242,520.91 1,714.29 240,806.62 371 92.66 42,164.03 42,256.69
283 223 240,806.62 1,714.29 239,092.34 372 92.91 42,050.69 42,143.59
284 224 239,092.34 1,714.29 237,378.05 373 93.16 41,937.95 42,031.11
285 225 237,378.05 1,714.29 235,663.77 374 93.41 41,825.82 41,919.22
286 226 235,663.77 1,714.29 233,949.48 375 93.66 41,714.28 41,807.94
287 227 233,949.48 1,714.29 232,235.20 376 93.91 41,603.34 41,697.24
288 228 232,235.20 1,714.29 230,520.91 377 94.16 41,492.98 41,587.14
289 229 230,520.91 1,714.29 228,806.63 378 94.41 41,383.21 41,477.62
290 230 228,806.63 1,714.29 227,092.34 379 94.66 41,274.02 41,368.68
291 231 227,092.34 1,714.29 225,378.05 380 94.91 41,165.41 41,260.31
292 232 225,378.05 1,714.29 223,663.77 381 95.15 41,057.36 41,152.52
293 233 223,663.77 1,714.29 221,949.48 382 95.40 40,949.88 41,045.29
294 234 221,949.48 1,714.29 220,235.20 383 95.65 40,842.96 40,938.62
295 235 220,235.20 1,714.29 218,520.91 384 95.90 40,736.60 40,832.51
296 236 218,520.91 1,714.29 216,806.63 385 96.15 40,630.79 40,726.95
297 237 216,806.63 1,714.29 215,092.34 386 96.40 40,525.53 40,621.93
298 238 215,092.34 1,714.29 213,378.06 387 96.65 40,420.81 40,517.47
299 239 213,378.06 1,714.29 211,663.77 388 96.90 40,316.64 40,413.54
300 240 211,663.77 1,714.29 209,949.48 389 97.15 40,212.99 40,310.15
301 241 209,949.48 1,714.29 208,235.20 390 97.40 40,109.88 40,207.29
302 242 208,235.20 1,714.29 206,520.91 391 97.65 40,007.30 40,104.95
303 243 206,520.91 1,714.29 204,806.63 392 97.90 39,905.24 40,003.14
304 244 204,806.63 1,714.29 203,092.34 393 98.15 39,803.70 39,901.85
305 245 203,092.34 1,714.29 201,378.06 394 98.40 39,702.68 39,801.08
306 246 201,378.06 1,714.29 199,663.77 395 98.65 39,602.16 39,700.82
307 247 199,663.77 1,714.29 197,949.49 396 98.90 39,502.16 39,601.06
308 248 197,949.49 1,714.29 196,235.20 397 99.15 39,402.66 39,501.81
309 249 196,235.20 1,714.29 194,520.92 398 99.40 39,303.66 39,403.06
310 250 194,520.92 1,714.29 192,806.63 399 99.65 39,205.15 39,304.80
311 251 192,806.63 1,714.29 191,092.34 400 99.90 39,107.14 39,207.04
312 252 191,092.34 1,714.29 189,378.06 401 100.15 39,009.61 39,109.76
313 253 189,378.06 1,714.29 187,663.77 402 100.40 38,912.57 39,012.97
314 254 187,663.77 1,714.29 185,949.49 403 100.65 38,816.02 38,916.67
315 255 185,949.49 1,714.29 184,235.20 404 100.90 38,719.94 38,820.84
316 256 184,235.20 1,714.29 182,520.92 405 101.15 38,624.33 38,725.48
317 257 182,520.92 1,714.29 180,806.63 406 101.40 38,529.20 38,630.60
318 258 180,806.63 1,714.29 179,092.35 407 101.65 38,434.53 38,536.18
319 259 179,092.35 1,714.29 177,378.06 408 101.90 38,340.33 38,442.23
320 260 177,378.06 1,714.29 175,663.78 409 102.15 38,246.59 38,348.74
321 261 175,663.78 1,714.29 173,949.49 410 102.40 38,153.30 38,255.70
322 262 173,949.49 1,714.29 172,235.20 411 102.65 38,060.47 38,163.12
323 263 172,235.20 1,714.29 170,520.92 412 102.90 37,968.09 38,070.99
324 264 170,520.92 1,714.29 168,806.63 413 103.15 37,876.16 37,979.31
325 265 168,806.63 1,714.29 167,092.35 414 103.40 37,784.67 37,888.07
326 266 167,092.35 1,714.29 165,378.06 415 103.65 37,693.63 37,797.27
327 267 165,378.06 1,714.29 163,663.78 416 103.90 37,603.02 37,706.91
328 268 163,663.78 1,714.29 161,949.49 417 104.15 37,512.84 37,616.99
329 269 161,949.49 1,714.29 160,235.21 418 104.40 37,423.10 37,527.49
330 270 160,235.21 1,714.29 158,520.92 419 104.65 37,333.78 37,438.43
331 271 158,520.92 1,714.29 156,806.64 420 104.90 37,244.89 37,349.79
332 272 156,806.64 1,714.29 155,092.35 421 105.14 37,156.43 37,261.57
333 273 155,092.35 1,714.29 153,378.06 422 105.39 37,068.38 37,173.77
334 274 153,378.06 1,714.29 151,663.78 423 105.64 36,980.74 37,086.39
335 275 151,663.78 1,714.29 149,949.49 424 105.89 36,893.53 36,999.42
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
336 276 149,949.49 1,714.29 148,235.21 425 106.14 36,806.72 36,912.86
337 277 148,235.21 1,714.29 146,520.92 426 106.39 36,720.32 36,826.71
338 278 146,520.92 1,714.29 144,806.64 427 106.64 36,634.32 36,740.96
339 279 144,806.64 1,714.29 143,092.35 428 106.89 36,548.73 36,655.62
340 280 143,092.35 1,714.29 141,378.07 429 107.14 36,463.53 36,570.67
341 281 141,378.07 1,714.29 139,663.78 430 107.39 36,378.73 36,486.13
342 282 139,663.78 1,714.29 137,949.49 431 107.64 36,294.33 36,401.97
343 283 137,949.49 1,714.29 136,235.21 432 107.89 36,210.31 36,318.20
344 284 136,235.21 1,714.29 134,520.92 433 108.14 36,126.69 36,234.83
345 285 134,520.92 1,714.29 132,806.64 434 108.39 36,043.44 36,151.84
346 286 132,806.64 1,714.29 131,092.35 435 108.64 35,960.59 36,069.23
347 287 131,092.35 1,714.29 129,378.07 436 108.89 35,878.11 35,987.00
348 288 129,378.07 1,714.29 127,663.78 437 109.14 35,796.01 35,905.15
349 289 127,663.78 1,714.29 125,949.50 438 109.39 35,714.28 35,823.67
350 290 125,949.50 1,714.29 124,235.21 439 109.64 35,632.93 35,742.57
351 291 124,235.21 1,714.29 122,520.93 440 109.89 35,551.94 35,661.83
352 292 122,520.93 1,714.29 120,806.64 441 110.14 35,471.33 35,581.47
353 293 120,806.64 1,714.29 119,092.35 442 110.39 35,391.07 35,501.46
354 294 119,092.35 1,714.29 117,378.07 443 110.64 35,311.19 35,421.82
355 295 117,378.07 1,714.29 115,663.78 444 110.89 35,231.66 35,342.54
356 296 115,663.78 1,714.29 113,949.50 445 111.14 35,152.48 35,263.62
357 297 113,949.50 1,714.29 112,235.21 446 111.39 35,073.67 35,185.05
358 298 112,235.21 1,714.29 110,520.93 447 111.64 34,995.20 35,106.84
359 299 110,520.93 1,714.29 108,806.64 448 111.89 34,917.09 35,028.98
360 300 108,806.64 1,714.29 107,092.36 449 112.14 34,839.32 34,951.46
361 301 107,092.36 1,714.29 105,378.07 450 112.39 34,761.90 34,874.29
362 302 105,378.07 1,714.29 103,663.79 451 112.64 34,684.82 34,797.46
363 303 103,663.79 1,714.29 101,949.50 452 112.89 34,608.09 34,720.97
364 304 101,949.50 1,714.29 100,235.21 453 113.14 34,531.69 34,644.83
365 305 100,235.21 1,714.29 98,520.93 454 113.39 34,455.63 34,569.01
366 306 98,520.93 1,714.29 96,806.64 455 113.64 34,379.90 34,493.54
367 307 96,806.64 1,714.29 95,092.36 456 113.89 34,304.51 34,418.39
368 308 95,092.36 1,714.29 93,378.07 457 114.14 34,229.44 34,343.58
369 309 93,378.07 1,714.29 91,663.79 458 114.39 34,154.71 34,269.09
370 310 91,663.79 1,714.29 89,949.50 459 114.64 34,080.29 34,194.93
371 311 89,949.50 1,714.29 88,235.22 460 114.89 34,006.21 34,121.09
372 312 88,235.22 1,714.29 86,520.93 461 115.13 33,932.44 34,047.58
373 313 86,520.93 1,714.29 84,806.64 462 115.38 33,858.99 33,974.38
374 314 84,806.64 1,714.29 83,092.36 463 115.63 33,785.86 33,901.50
375 315 83,092.36 1,714.29 81,378.07 464 115.88 33,713.05 33,828.93
376 316 81,378.07 1,714.29 79,663.79 465 116.13 33,640.55 33,756.68
377 317 79,663.79 1,714.29 77,949.50 466 116.38 33,568.36 33,684.74
378 318 77,949.50 1,714.29 76,235.22 467 116.63 33,496.48 33,613.11
379 319 76,235.22 1,714.29 74,520.93 468 116.88 33,424.90 33,541.79
380 320 74,520.93 1,714.29 72,806.65 469 117.13 33,353.64 33,470.77
381 321 72,806.65 1,714.29 71,092.36 470 117.38 33,282.67 33,400.05
382 322 71,092.36 1,714.29 69,378.08 471 117.63 33,212.01 33,329.64
383 323 69,378.08 1,714.29 67,663.79 472 117.88 33,141.64 33,259.52
384 324 67,663.79 1,714.29 65,949.50 473 118.13 33,071.58 33,189.71
385 325 65,949.50 1,714.29 64,235.22 474 118.38 33,001.80 33,120.19
386 326 64,235.22 1,714.29 62,520.93 475 118.63 32,932.33 33,050.96
387 327 62,520.93 1,714.29 60,806.65 476 118.88 32,863.14 32,982.02
388 328 60,806.65 1,714.29 59,092.36 477 119.13 32,794.25 32,913.38
389 329 59,092.36 1,714.29 57,378.08 478 119.38 32,725.64 32,845.02
390 330 57,378.08 1,714.29 55,663.79 479 119.63 32,657.32 32,776.95
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
391 331 55,663.79 1,714.29 53,949.51 480 119.88 32,589.28 32,709.16
392 332 53,949.51 1,714.29 52,235.22 481 120.13 32,521.53 32,641.66
393 333 52,235.22 1,714.29 50,520.94 482 120.38 32,454.06 32,574.44
394 334 50,520.94 1,714.29 48,806.65 483 120.63 32,386.86 32,507.49
395 335 48,806.65 1,714.29 47,092.36 484 120.88 32,319.95 32,440.83
396 336 47,092.36 1,714.29 45,378.08 485 121.13 32,253.31 32,374.44
397 337 45,378.08 1,714.29 43,663.79 486 121.38 32,186.94 32,308.32
398 338 43,663.79 1,714.29 41,949.51 487 121.63 32,120.85 32,242.48
399 339 41,949.51 1,714.29 40,235.22 488 121.88 32,055.03 32,176.91
400 340 40,235.22 1,714.29 38,520.94 489 122.13 31,989.48 32,111.61
401 341 38,520.94 1,714.29 36,806.65 490 122.38 31,924.19 32,046.57
402 342 36,806.65 1,714.29 35,092.37 491 122.63 31,859.18 31,981.80
403 343 35,092.37 1,714.29 33,378.08 492 122.88 31,794.42 31,917.30
404 344 33,378.08 1,714.29 31,663.80 493 123.13 31,729.93 31,853.06
405 345 31,663.80 1,714.29 29,949.51 494 123.38 31,665.70 31,789.07
406 346 29,949.51 1,714.29 28,235.22 495 123.63 31,601.73 31,725.35
407 347 28,235.22 1,714.29 26,520.94 496 123.88 31,538.01 31,661.89
408 348 26,520.94 1,714.29 24,806.65 497 124.13 31,474.56 31,598.68
409 349 24,806.65 1,714.29 23,092.37 498 124.38 31,411.36 31,535.73
410 350 23,092.37 1,714.29 21,378.08 499 124.63 31,348.41 31,473.03
411 351 21,378.08 1,714.29 19,663.80 500 124.88 31,285.71 31,410.59
412 352 19,663.80 1,714.29 17,949.51 501 125.12 31,223.26 31,348.39
413 353 17,949.51 1,714.29 16,235.23 502 125.37 31,161.07 31,286.44
414 354 16,235.23 1,714.29 14,520.94 503 125.62 31,099.12 31,224.74
415 355 14,520.94 1,714.29 12,806.65 504 125.87 31,037.41 31,163.28
416 356 12,806.65 1,714.29 11,092.37 505 126.12 30,975.95 31,102.07
417 357 11,092.37 1,714.29 9,378.08 506 126.37 30,914.73 31,041.11
418 358 9,378.08 1,714.29 7,663.80 507 126.62 30,853.76 30,980.38
419 359 7,663.80 1,714.29 5,949.51 508 126.87 30,793.02 30,919.89
420 360 5,949.51 1,714.29 7,914.00 4,235.23 509 127.12 30,732.52 30,859.65
421 361 4,235.23 1,714.29 7,914.00 2,520.94 510 127.37 30,672.26 30,799.64
422 362 2,520.94 1,714.29 7,914.00 806.66 511 127.62 30,612.24 30,739.86
423 363 806.66 1,714.29 7,914.00 -907.63 512 127.87 30,552.45 30,680.32
424 364 -907.63 1,714.29 7,914.00 -2,621.91 513 128.12 30,492.89 30,621.02
425 365 -2,621.91 1,714.29 7,914.00 -4,336.20 514 128.37 30,433.57 30,561.94
426 366 -4,336.20 1,714.29 7,914.00 -6,050.49 515 128.62 30,374.48 30,503.10
427 367 -6,050.49 1,714.29 7,914.00 -7,764.77 516 128.87 30,315.61 30,444.48
428 368 -7,764.77 1,714.29 7,914.00 -9,479.06 517 129.12 30,256.97 30,386.09
429 369 -9,479.06 1,714.29 7,914.00 -11,193.34 518 129.37 30,198.56 30,327.93
430 370 -11,193.34 1,714.29 7,914.00 -12,907.63 519 129.62 30,140.38 30,270.00
431 371 -12,907.63 1,714.29 7,914.00 -14,621.91 520 129.87 30,082.41 30,212.28
432 372 -14,621.91 1,714.29 7,914.00 -16,336.20 521 130.12 30,024.67 30,154.79
433 373 -16,336.20 1,714.29 7,914.00 -18,050.48 522 130.37 29,967.16 30,097.52
434 374 -18,050.48 1,714.29 7,914.00 -19,764.77 523 130.62 29,909.86 30,040.48
435 375 -19,764.77 1,714.29 7,914.00 -21,479.05 524 130.87 29,852.78 29,983.65
436 376 -21,479.05 1,714.29 7,914.00 -23,193.34 525 131.12 29,795.91 29,927.03
437 377 -23,193.34 1,714.29 7,914.00 -24,907.63 526 131.37 29,739.27 29,870.64
438 378 -24,907.63 1,714.29 7,914.00 -26,621.91 527 131.62 29,682.84 29,814.46
439 379 -26,621.91 1,714.29 7,914.00 -28,336.20 528 131.87 29,626.62 29,758.49
440 380 -28,336.20 1,714.29 7,914.00 -30,050.48 529 132.12 29,570.61 29,702.73
441 381 -30,050.48 1,714.29 7,914.00 -31,764.77 530 132.37 29,514.82 29,647.19
442 382 -31,764.77 1,714.29 7,914.00 -33,479.05 531 132.62 29,459.24 29,591.85
443 383 -33,479.05 1,714.29 7,914.00 -35,193.34 532 132.87 29,403.86 29,536.73
444 384 -35,193.34 1,714.29 7,914.00 -36,907.62 533 133.12 29,348.70 29,481.81
445 385 -36,907.62 1,714.29 7,914.00 -38,621.91 534 133.37 29,293.74 29,427.10
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
446 386 -38,621.91 1,714.29 7,914.00 -40,336.20 535 133.62 29,238.98 29,372.60
447 387 -40,336.20 1,714.29 7,914.00 -42,050.48 536 133.87 29,184.43 29,318.30
448 388 -42,050.48 1,714.29 7,914.00 -43,764.77 537 134.12 29,130.08 29,264.20
449 389 -43,764.77 1,714.29 7,914.00 -45,479.05 538 134.37 29,075.94 29,210.30
450 390 -45,479.05 1,714.29 7,914.00 -47,193.34 539 134.62 29,021.99 29,156.61
451 391 -47,193.34 1,714.29 7,914.00 -48,907.62 540 134.87 28,968.25 29,103.12
452 392 -48,907.62 1,714.29 7,914.00 -50,621.91 541 135.11 28,914.70 29,049.82
453 393 -50,621.91 1,714.29 7,914.00 -52,336.19 542 135.36 28,861.36 28,996.72
454 394 -52,336.19 1,714.29 7,914.00 -54,050.48 543 135.61 28,808.20 28,943.82
455 395 -54,050.48 1,714.29 7,914.00 -55,764.76 544 135.86 28,755.25 28,891.11
456 396 -55,764.76 1,714.29 7,914.00 -57,479.05 545 136.11 28,702.49 28,838.60
457 397 -57,479.05 1,714.29 7,914.00 -59,193.34 546 136.36 28,649.92 28,786.28
458 398 -59,193.34 1,714.29 7,914.00 -60,907.62 547 136.61 28,597.54 28,734.15
459 399 -60,907.62 1,714.29 7,914.00 -62,621.91 548 136.86 28,545.36 28,682.22
460 400 -62,621.91 1,714.29 7,914.00 -64,336.19 549 137.11 28,493.36 28,630.47
461 401 -64,336.19 1,714.29 7,914.00 -66,050.48 550 137.36 28,441.55 28,578.92
462 402 -66,050.48 1,714.29 7,914.00 -67,764.76 551 137.61 28,389.94 28,527.55
463 403 -67,764.76 1,714.29 7,914.00 -69,479.05 552 137.86 28,338.51 28,476.37
464 404 -69,479.05 1,714.29 7,914.00 -71,193.33 553 138.11 28,287.26 28,425.37
465 405 -71,193.33 1,714.29 7,914.00 -72,907.62 554 138.36 28,236.20 28,374.56
466 406 -72,907.62 1,714.29 7,914.00 -74,621.90 555 138.61 28,185.32 28,323.94
467 407 -74,621.90 1,714.29 7,914.00 -76,336.19 556 138.86 28,134.63 28,273.49
468 408 -76,336.19 1,714.29 7,914.00 -78,050.48 557 139.11 28,084.12 28,223.23
469 409 -78,050.48 1,714.29 7,914.00 -79,764.76 558 139.36 28,033.79 28,173.15
470 410 -79,764.76 1,714.29 7,914.00 -81,479.05 559 139.61 27,983.64 28,123.25
471 411 -81,479.05 1,714.29 7,914.00 -83,193.33 560 139.86 27,933.67 28,073.53
472 412 -83,193.33 1,714.29 7,914.00 -84,907.62 561 140.11 27,883.88 28,023.99
473 413 -84,907.62 1,714.29 7,914.00 -86,621.90 562 140.36 27,834.26 27,974.62
474 414 -86,621.90 1,714.29 7,914.00 -88,336.19 563 140.61 27,784.82 27,925.43
475 415 -88,336.19 1,714.29 7,914.00 -90,050.47 564 140.86 27,735.56 27,876.42
476 416 -90,050.47 1,714.29 7,914.00 -91,764.76 565 141.11 27,686.47 27,827.58
477 417 -91,764.76 1,714.29 7,914.00 -93,479.04 566 141.36 27,637.55 27,778.91
478 418 -93,479.04 1,714.29 7,914.00 -95,193.33 567 141.61 27,588.81 27,730.42
479 419 -95,193.33 1,714.29 7,914.00 -96,907.62 568 141.86 27,540.24 27,682.10
480 420 -96,907.62 1,714.29 7,914.00 7,914.00 -90,707.90 569 142.11 27,491.84 27,633.94
481 421 -90,707.90 1,714.29 7,914.00 7,914.00 -84,508.19 570 142.36 27,443.61 27,585.96
482 422 -84,508.19 1,714.29 7,914.00 7,914.00 -78,308.47 571 142.61 27,395.54 27,538.15
483 423 -78,308.47 1,714.29 7,914.00 7,914.00 -72,108.76 572 142.86 27,347.65 27,490.51
484 424 -72,108.76 1,714.29 7,914.00 7,914.00 -65,909.04 573 143.11 27,299.92 27,443.03
485 425 -65,909.04 1,714.29 7,914.00 7,914.00 -59,709.33 574 143.36 27,252.36 27,395.72
486 426 -59,709.33 1,714.29 7,914.00 7,914.00 -53,509.61 575 143.61 27,204.97 27,348.57
487 427 -53,509.61 1,714.29 7,914.00 7,914.00 -47,309.90 576 143.86 27,157.73 27,301.59
488 428 -47,309.90 1,714.29 7,914.00 7,914.00 -41,110.19 577 144.11 27,110.67 27,254.77
489 429 -41,110.19 1,714.29 7,914.00 7,914.00 -34,910.47 578 144.36 27,063.76 27,208.12
490 430 -34,910.47 1,714.29 7,914.00 7,914.00 -28,710.76 579 144.61 27,017.02 27,161.63
491 431 -28,710.76 1,714.29 7,914.00 7,914.00 -22,511.04 580 144.86 26,970.44 27,115.29
492 432 -22,511.04 1,714.29 7,914.00 7,914.00 -16,311.33 581 145.10 26,924.02 27,069.12
493 433 -16,311.33 1,714.29 7,914.00 7,914.00 -10,111.61 582 145.35 26,877.76 27,023.11
494 434 -10,111.61 1,714.29 7,914.00 7,914.00 -3,911.90 583 145.60 26,831.66 26,977.26
495 435 -3,911.90 1,714.29 7,914.00 7,914.00 2,287.82 584 145.85 26,785.71 26,931.56
496 436 2,287.82 1,714.29 7,914.00 7,914.00 8,487.53 585 146.10 26,739.92 26,886.03
497 437 8,487.53 1,714.29 7,914.00 14,687.25 586 146.35 26,694.29 26,840.65
498 438 14,687.25 1,714.29 7,914.00 20,886.96 587 146.60 26,648.82 26,795.42
499 439 20,886.96 1,714.29 7,914.00 27,086.67 588 146.85 26,603.49 26,750.35
500 440 27,086.67 1,714.29 7,914.00 33,286.39 589 147.10 26,558.33 26,705.43
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
501 441 33,286.39 1,714.29 7,914.00 39,486.10 590 147.35 26,513.31 26,660.67
502 442 39,486.10 1,714.29 7,914.00 45,685.82 591 147.60 26,468.45 26,616.05
503 443 45,685.82 1,714.29 7,914.00 51,885.53 592 147.85 26,423.74 26,571.59
504 444 51,885.53 1,714.29 7,914.00 58,085.25 593 148.10 26,379.18 26,527.28
505 445 58,085.25 1,714.29 7,914.00 64,284.96 594 148.35 26,334.77 26,483.12
506 446 64,284.96 1,714.29 7,914.00 70,484.68 595 148.60 26,290.51 26,439.11
507 447 70,484.68 1,714.29 7,914.00 76,684.39 596 148.85 26,246.40 26,395.25
508 448 76,684.39 1,714.29 7,914.00 82,884.11 597 149.10 26,202.44 26,351.54
509 449 82,884.11 1,714.29 7,914.00 89,083.82 598 149.35 26,158.62 26,307.97
510 450 89,083.82 1,714.29 7,914.00 95,283.53 599 149.60 26,114.95 26,264.55
511 451 95,283.53 1,714.29 7,914.00 101,483.25 600 149.85 26,071.43 26,221.28
512 452 101,483.25 1,714.29 7,914.00 107,682.96 601 150.10 26,028.04 26,178.14
513 453 107,682.96 1,714.29 7,914.00 113,882.68 602 150.35 25,984.81 26,135.16
514 454 113,882.68 1,714.29 7,914.00 120,082.39 603 150.60 25,941.72 26,092.32
515 455 120,082.39 1,714.29 7,914.00 126,282.11 604 150.85 25,898.77 26,049.62
516 456 126,282.11 1,714.29 7,914.00 132,481.82 605 151.10 25,855.96 26,007.06
517 457 132,481.82 1,714.29 7,914.00 138,681.54 606 151.35 25,813.29 25,964.64
518 458 138,681.54 1,714.29 7,914.00 144,881.25 607 151.60 25,770.77 25,922.36
519 459 144,881.25 1,714.29 7,914.00 151,080.96 608 151.85 25,728.38 25,880.23
520 460 151,080.96 1,714.29 7,914.00 157,280.68 609 152.10 25,686.13 25,838.23
521 461 157,280.68 1,714.29 7,914.00 163,480.39 610 152.35 25,644.02 25,796.37
522 462 163,480.39 1,714.29 7,914.00 169,680.11 611 152.60 25,602.05 25,754.65
523 463 169,680.11 1,714.29 7,914.00 175,879.82 612 152.85 25,560.22 25,713.07
524 464 175,879.82 1,714.29 7,914.00 182,079.54 613 153.10 25,518.52 25,671.62
525 465 182,079.54 1,714.29 7,914.00 188,279.25 614 153.35 25,476.96 25,630.31
526 466 188,279.25 1,714.29 7,914.00 194,478.97 615 153.60 25,435.54 25,589.13
527 467 194,478.97 1,714.29 7,914.00 200,678.68 616 153.85 25,394.25 25,548.09
528 468 200,678.68 1,714.29 7,914.00 206,878.40 617 154.10 25,353.09 25,507.18
529 469 206,878.40 1,714.29 7,914.00 213,078.11 618 154.35 25,312.06 25,466.41
530 470 213,078.11 1,714.29 7,914.00 219,277.82 619 154.60 25,271.17 25,425.77
531 471 219,277.82 1,714.29 7,914.00 225,477.54 620 154.85 25,230.41 25,385.26
532 472 225,477.54 1,714.29 7,914.00 231,677.25 621 155.09 25,189.78 25,344.88
533 473 231,677.25 1,714.29 7,914.00 237,876.97 622 155.34 25,149.28 25,304.63
534 474 237,876.97 1,714.29 7,914.00 244,076.68 623 155.59 25,108.92 25,264.51
535 475 244,076.68 1,714.29 7,914.00 250,276.40 624 155.84 25,068.68 25,224.52
536 476 250,276.40 1,714.29 7,914.00 256,476.11 625 156.09 25,028.57 25,184.66
537 477 256,476.11 1,714.29 7,914.00 262,675.83 626 156.34 24,988.59 25,144.93
538 478 262,675.83 1,714.29 7,914.00 268,875.54 627 156.59 24,948.73 25,105.33
539 479 268,875.54 1,714.29 7,914.00 275,075.26 628 156.84 24,909.00 25,065.85
540 480 275,075.26 1,714.29 7,914.00 281,274.97 629 157.09 24,869.40 25,026.50
541 481 281,274.97 1,714.29 7,914.00 287,474.68 630 157.34 24,829.93 24,987.27
542 482 287,474.68 1,714.29 7,914.00 293,674.40 631 157.59 24,790.58 24,948.17
543 483 293,674.40 1,714.29 7,914.00 299,874.11 632 157.84 24,751.35 24,909.19
544 484 299,874.11 1,714.29 7,914.00 306,073.83 633 158.09 24,712.25 24,870.34
545 485 306,073.83 1,714.29 7,914.00 312,273.54 634 158.34 24,673.27 24,831.61
546 486 312,273.54 1,714.29 7,914.00 318,473.26 635 158.59 24,634.42 24,793.01
547 487 318,473.26 1,714.29 7,914.00 324,672.97 636 158.84 24,595.68 24,754.52
548 488 324,672.97 1,714.29 7,914.00 330,872.69 637 159.09 24,557.07 24,716.16
549 489 330,872.69 1,714.29 7,914.00 337,072.40 638 159.34 24,518.58 24,677.92
550 490 337,072.40 1,714.29 7,914.00 343,272.12 639 159.59 24,480.21 24,639.80
551 491 343,272.12 1,714.29 7,914.00 349,471.83 640 159.84 24,441.96 24,601.80
552 492 349,471.83 1,714.29 7,914.00 355,671.54 641 160.09 24,403.83 24,563.92
553 493 355,671.54 1,714.29 7,914.00 361,871.26 642 160.34 24,365.82 24,526.16
554 494 361,871.26 1,714.29 7,914.00 368,070.97 643 160.59 24,327.92 24,488.51
555 495 368,070.97 1,714.29 7,914.00 374,270.69 644 160.84 24,290.15 24,450.99
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
556 496 374,270.69 1,714.29 7,914.00 380,470.40 645 161.09 24,252.49 24,413.58
557 497 380,470.40 1,714.29 378,756.12 646 161.34 24,214.95 24,376.28
558 498 378,756.12 1,714.29 377,041.83 647 161.59 24,177.52 24,339.11
559 499 377,041.83 1,714.29 375,327.55 648 161.84 24,140.21 24,302.05
560 500 375,327.55 1,714.29 373,613.26 649 162.09 24,103.01 24,265.10
561 501 373,613.26 1,714.29 371,898.97 650 162.34 24,065.93 24,228.27
562 502 371,898.97 1,714.29 370,184.69 651 162.59 24,028.96 24,191.55
563 503 370,184.69 1,714.29 368,470.40 652 162.84 23,992.11 24,154.95
564 504 368,470.40 1,714.29 366,756.12 653 163.09 23,955.37 24,118.45
565 505 366,756.12 1,714.29 365,041.83 654 163.34 23,918.74 24,082.08
566 506 365,041.83 1,714.29 363,327.55 655 163.59 23,882.22 24,045.81
567 507 363,327.55 1,714.29 361,613.26 656 163.84 23,845.82 24,009.65
568 508 361,613.26 1,714.29 359,898.98 657 164.09 23,809.52 23,973.61
569 509 359,898.98 1,714.29 358,184.69 658 164.34 23,773.34 23,937.67
570 510 358,184.69 1,714.29 356,470.41 659 164.59 23,737.26 23,901.85
571 511 356,470.41 1,714.29 354,756.12 660 164.84 23,701.30 23,866.13
572 512 354,756.12 1,714.29 353,041.83 661 165.08 23,665.44 23,830.52
573 513 353,041.83 1,714.29 351,327.55 662 165.33 23,629.69 23,795.02
574 514 351,327.55 1,714.29 349,613.26 663 165.58 23,594.05 23,759.63
575 515 349,613.26 1,714.29 347,898.98 664 165.83 23,558.52 23,724.35
576 516 347,898.98 1,714.29 346,184.69 665 166.08 23,523.09 23,689.17
577 517 346,184.69 1,714.29 344,470.41 666 166.33 23,487.77 23,654.10
578 518 344,470.41 1,714.29 342,756.12 667 166.58 23,452.56 23,619.14
579 519 342,756.12 1,714.29 341,041.84 668 166.83 23,417.45 23,584.28
580 520 341,041.84 1,714.29 339,327.55 669 167.08 23,382.44 23,549.53
581 521 339,327.55 1,714.29 337,613.27 670 167.33 23,347.54 23,514.88
582 522 337,613.27 1,714.29 335,898.98 671 167.58 23,312.75 23,480.33
583 523 335,898.98 1,714.29 334,184.69 672 167.83 23,278.06 23,445.89
584 524 334,184.69 1,714.29 332,470.41 673 168.08 23,243.47 23,411.55
585 525 332,470.41 1,714.29 330,756.12 674 168.33 23,208.98 23,377.32
586 526 330,756.12 1,714.29 329,041.84 675 168.58 23,174.60 23,343.18
587 527 329,041.84 1,714.29 327,327.55 676 168.83 23,140.32 23,309.15
588 528 327,327.55 1,714.29 325,613.27 677 169.08 23,106.14 23,275.22
589 529 325,613.27 1,714.29 323,898.98 678 169.33 23,072.06 23,241.39
590 530 323,898.98 1,714.29 322,184.70 679 169.58 23,038.08 23,207.66
591 531 322,184.70 1,714.29 320,470.41 680 169.83 23,004.20 23,174.03
592 532 320,470.41 1,714.29 318,756.12 681 170.08 22,970.42 23,140.50
593 533 318,756.12 1,714.29 317,041.84 682 170.33 22,936.74 23,107.07
594 534 317,041.84 1,714.29 315,327.55 683 170.58 22,903.16 23,073.73
595 535 315,327.55 1,714.29 313,613.27 684 170.83 22,869.67 23,040.50
596 536 313,613.27 1,714.29 311,898.98 685 171.08 22,836.28 23,007.36
597 537 311,898.98 1,714.29 310,184.70 686 171.33 22,803.00 22,974.32
598 538 310,184.70 1,714.29 308,470.41 687 171.58 22,769.80 22,941.38
599 539 308,470.41 1,714.29 306,756.13 688 171.83 22,736.71 22,908.54
600 540 306,756.13 1,714.29 305,041.84 689 172.08 22,703.71 22,875.79
601 541 305,041.84 1,714.29 303,327.56 690 172.33 22,670.80 22,843.13
602 542 303,327.56 1,714.29 301,613.27 691 172.58 22,638.00 22,810.57
603 543 301,613.27 1,714.29 299,898.98 692 172.83 22,605.28 22,778.11
604 544 299,898.98 1,714.29 298,184.70 693 173.08 22,572.66 22,745.74
605 545 298,184.70 1,714.29 296,470.41 694 173.33 22,540.14 22,713.46
606 546 296,470.41 1,714.29 294,756.13 695 173.58 22,507.71 22,681.28
607 547 294,756.13 1,714.29 293,041.84 696 173.83 22,475.37 22,649.19
608 548 293,041.84 1,714.29 291,327.56 697 174.08 22,443.12 22,617.20
609 549 291,327.56 1,714.29 289,613.27 698 174.33 22,410.97 22,585.29
610 550 289,613.27 1,714.29 287,898.99 699 174.58 22,378.91 22,553.48
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
611 551 287,898.99 1,714.29 286,184.70 700 174.83 22,346.94 22,521.76
612 552 286,184.70 1,714.29 284,470.42 701 175.07 22,315.06 22,490.13
613 553 284,470.42 1,714.29 282,756.13 702 175.32 22,283.27 22,458.59
614 554 282,756.13 1,714.29 281,041.84 703 175.57 22,251.57 22,427.15
615 555 281,041.84 1,714.29 279,327.56 704 175.82 22,219.96 22,395.79
616 556 279,327.56 1,714.29 277,613.27 705 176.07 22,188.45 22,364.52
617 557 277,613.27 1,714.29 275,898.99 706 176.32 22,157.02 22,333.34
618 558 275,898.99 1,714.29 274,184.70 707 176.57 22,125.68 22,302.25
619 559 274,184.70 1,714.29 272,470.42 708 176.82 22,094.43 22,271.25
620 560 272,470.42 1,714.29 270,756.13 709 177.07 22,063.27 22,240.34
621 561 270,756.13 1,714.29 269,041.85 710 177.32 22,032.19 22,209.51
622 562 269,041.85 1,714.29 267,327.56 711 177.57 22,001.20 22,178.77
623 563 267,327.56 1,714.29 265,613.28 712 177.82 21,970.30 22,148.12
624 564 265,613.28 1,714.29 263,898.99 713 178.07 21,939.49 22,117.56
625 565 263,898.99 1,714.29 262,184.70 714 178.32 21,908.76 22,087.08
626 566 262,184.70 1,714.29 260,470.42 715 178.57 21,878.12 22,056.69
627 567 260,470.42 1,714.29 258,756.13 716 178.82 21,847.56 22,026.38
628 568 258,756.13 1,714.29 257,041.85 717 179.07 21,817.09 21,996.16
629 569 257,041.85 1,714.29 255,327.56 718 179.32 21,786.71 21,966.03
630 570 255,327.56 1,714.29 253,613.28 719 179.57 21,756.40 21,935.97
631 571 253,613.28 1,714.29 251,898.99 720 179.82 21,726.19 21,906.01
632 572 251,898.99 1,714.29 250,184.71 721 180.07 21,696.05 21,876.12
633 573 250,184.71 1,714.29 248,470.42 722 180.32 21,666.00 21,846.32
634 574 248,470.42 1,714.29 246,756.13 723 180.57 21,636.04 21,816.61
635 575 246,756.13 1,714.29 245,041.85 724 180.82 21,606.15 21,786.97
636 576 245,041.85 1,714.29 243,327.56 725 181.07 21,576.35 21,757.42
637 577 243,327.56 1,714.29 241,613.28 726 181.32 21,546.63 21,727.95
638 578 241,613.28 1,714.29 239,898.99 727 181.57 21,516.99 21,698.56
639 579 239,898.99 1,714.29 238,184.71 728 181.82 21,487.44 21,669.26
640 580 238,184.71 1,714.29 236,470.42 729 182.07 21,457.96 21,640.03
641 581 236,470.42 1,714.29 234,756.14 730 182.32 21,428.57 21,610.89
642 582 234,756.14 1,714.29 233,041.85 731 182.57 21,399.25 21,581.82
643 583 233,041.85 1,714.29 231,327.57 732 182.82 21,370.02 21,552.84
644 584 231,327.57 1,714.29 229,613.28 733 183.07 21,340.87 21,523.93
645 585 229,613.28 1,714.29 227,898.99 734 183.32 21,311.79 21,495.11
646 586 227,898.99 1,714.29 226,184.71 735 183.57 21,282.80 21,466.36
647 587 226,184.71 1,714.29 224,470.42 736 183.82 21,253.88 21,437.70
648 588 224,470.42 1,714.29 222,756.14 737 184.07 21,225.04 21,409.11
649 589 222,756.14 1,714.29 221,041.85 738 184.32 21,196.28 21,380.60
650 590 221,041.85 1,714.29 219,327.57 739 184.57 21,167.60 21,352.16
651 591 219,327.57 1,714.29 217,613.28 740 184.82 21,138.99 21,323.81
652 592 217,613.28 1,714.29 215,899.00 741 185.06 21,110.47 21,295.53
653 593 215,899.00 1,714.29 214,184.71 742 185.31 21,082.01 21,267.33
654 594 214,184.71 1,714.29 212,470.43 743 185.56 21,053.64 21,239.20
655 595 212,470.43 1,714.29 210,756.14 744 185.81 21,025.34 21,211.16
656 596 210,756.14 1,714.29 209,041.85 745 186.06 20,997.12 21,183.18
657 597 209,041.85 1,714.29 207,327.57 746 186.31 20,968.97 21,155.29
658 598 207,327.57 1,714.29 205,613.28 747 186.56 20,940.90 21,127.47
659 599 205,613.28 1,714.29 203,899.00 748 186.81 20,912.91 21,099.72
660 600 203,899.00 1,714.29 202,184.71 749 187.06 20,884.99 21,072.05
661 601 202,184.71 1,714.29 200,470.43 750 187.31 20,857.14 21,044.45
662 602 200,470.43 1,714.29 198,756.14 751 187.56 20,829.37 21,016.93
663 603 198,756.14 1,714.29 197,041.86 752 187.81 20,801.67 20,989.48
664 604 197,041.86 1,714.29 195,327.57 753 188.06 20,774.04 20,962.11
665 605 195,327.57 1,714.29 193,613.28 754 188.31 20,746.49 20,934.80
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
666 606 193,613.28 1,714.29 191,899.00 755 188.56 20,719.01 20,907.57
667 607 191,899.00 1,714.29 190,184.71 756 188.81 20,691.61 20,880.42
668 608 190,184.71 1,714.29 188,470.43 757 189.06 20,664.27 20,853.33
669 609 188,470.43 1,714.29 186,756.14 758 189.31 20,637.01 20,826.32
670 610 186,756.14 1,714.29 185,041.86 759 189.56 20,609.82 20,799.38
671 611 185,041.86 1,714.29 183,327.57 760 189.81 20,582.70 20,772.51
672 612 183,327.57 1,714.29 181,613.29 761 190.06 20,555.66 20,745.72
673 613 181,613.29 1,714.29 179,899.00 762 190.31 20,528.68 20,718.99
674 614 179,899.00 1,714.29 178,184.72 763 190.56 20,501.78 20,692.34
675 615 178,184.72 1,714.29 176,470.43 764 190.81 20,474.94 20,665.75
676 616 176,470.43 1,714.29 174,756.14 765 191.06 20,448.18 20,639.24
677 617 174,756.14 1,714.29 173,041.86 766 191.31 20,421.48 20,612.79
678 618 173,041.86 1,714.29 171,327.57 767 191.56 20,394.86 20,586.41
679 619 171,327.57 1,714.29 169,613.29 768 191.81 20,368.30 20,560.11
680 620 169,613.29 1,714.29 167,899.00 769 192.06 20,341.81 20,533.87
681 621 167,899.00 1,714.29 166,184.72 770 192.31 20,315.40 20,507.70
682 622 166,184.72 1,714.29 164,470.43 771 192.56 20,289.05 20,481.60
683 623 164,470.43 1,714.29 162,756.15 772 192.81 20,262.77 20,455.57
684 624 162,756.15 1,714.29 161,041.86 773 193.06 20,236.55 20,429.61
685 625 161,041.86 1,714.29 159,327.58 774 193.31 20,210.41 20,403.71
686 626 159,327.58 1,714.29 157,613.29 775 193.56 20,184.33 20,377.89
687 627 157,613.29 1,714.29 155,899.00 776 193.81 20,158.32 20,352.12
688 628 155,899.00 1,714.29 154,184.72 777 194.06 20,132.37 20,326.43
689 629 154,184.72 1,714.29 152,470.43 778 194.31 20,106.50 20,300.80
690 630 152,470.43 1,714.29 150,756.15 779 194.56 20,080.69 20,275.24
691 631 150,756.15 1,714.29 149,041.86 780 194.81 20,054.94 20,249.75
692 632 149,041.86 1,714.29 147,327.58 781 195.05 20,029.26 20,224.32
693 633 147,327.58 1,714.29 145,613.29 782 195.30 20,003.65 20,198.96
694 634 145,613.29 1,714.29 143,899.01 783 195.55 19,978.10 20,173.66
695 635 143,899.01 1,714.29 142,184.72 784 195.80 19,952.62 20,148.43
696 636 142,184.72 1,714.29 140,470.44 785 196.05 19,927.20 20,123.26
697 637 140,470.44 1,714.29 138,756.15 786 196.30 19,901.85 20,098.15
698 638 138,756.15 1,714.29 137,041.86 787 196.55 19,876.56 20,073.12
699 639 137,041.86 1,714.29 135,327.58 788 196.80 19,851.34 20,048.14
700 640 135,327.58 1,714.29 133,613.29 789 197.05 19,826.18 20,023.23
701 641 133,613.29 1,714.29 131,899.01 790 197.30 19,801.08 19,998.38
702 642 131,899.01 1,714.29 130,184.72 791 197.55 19,776.05 19,973.60
703 643 130,184.72 1,714.29 128,470.44 792 197.80 19,751.08 19,948.88
704 644 128,470.44 1,714.29 126,756.15 793 198.05 19,726.17 19,924.22
705 645 126,756.15 1,714.29 125,041.87 794 198.30 19,701.33 19,899.63
706 646 125,041.87 1,714.29 123,327.58 795 198.55 19,676.55 19,875.10
707 647 123,327.58 1,714.29 121,613.29 796 198.80 19,651.83 19,850.63
708 648 121,613.29 1,714.29 119,899.01 797 199.05 19,627.17 19,826.22
709 649 119,899.01 1,714.29 118,184.72 798 199.30 19,602.58 19,801.88
710 650 118,184.72 1,714.29 116,470.44 799 199.55 19,578.04 19,777.59
711 651 116,470.44 1,714.29 114,756.15 800 199.80 19,553.57 19,753.37
712 652 114,756.15 1,714.29 113,041.87 801 200.05 19,529.16 19,729.21
713 653 113,041.87 1,714.29 111,327.58 802 200.30 19,504.81 19,705.11
714 654 111,327.58 1,714.29 109,613.30 803 200.55 19,480.52 19,681.07
715 655 109,613.30 1,714.29 107,899.01 804 200.80 19,456.29 19,657.09
716 656 107,899.01 1,714.29 106,184.73 805 201.05 19,432.12 19,633.17
717 657 106,184.73 1,714.29 104,470.44 806 201.30 19,408.01 19,609.31
718 658 104,470.44 1,714.29 102,756.15 807 201.55 19,383.96 19,585.51
719 659 102,756.15 1,714.29 101,041.87 808 201.80 19,359.97 19,561.77
720 660 101,041.87 1,714.29 99,327.58 809 202.05 19,336.04 19,538.09
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
721 661 99,327.58 1,714.29 97,613.30 810 202.30 19,312.17 19,514.46
722 662 97,613.30 1,714.29 95,899.01 811 202.55 19,288.35 19,490.90
723 663 95,899.01 1,714.29 94,184.73 812 202.80 19,264.60 19,467.40
724 664 94,184.73 1,714.29 92,470.44 813 203.05 19,240.90 19,443.95
725 665 92,470.44 1,714.29 90,756.16 814 203.30 19,217.27 19,420.56
726 666 90,756.16 1,714.29 89,041.87 815 203.55 19,193.69 19,397.23
727 667 89,041.87 1,714.29 87,327.59 816 203.80 19,170.17 19,373.96
728 668 87,327.59 1,714.29 85,613.30 817 204.05 19,146.70 19,350.75
729 669 85,613.30 1,714.29 83,899.01 818 204.30 19,123.29 19,327.59
730 670 83,899.01 1,714.29 82,184.73 819 204.55 19,099.95 19,304.49
731 671 82,184.73 1,714.29 80,470.44 820 204.80 19,076.65 19,281.45
732 672 80,470.44 1,714.29 78,756.16 821 205.04 19,053.42 19,258.46
733 673 78,756.16 1,714.29 77,041.87 822 205.29 19,030.24 19,235.53
734 674 77,041.87 1,714.29 75,327.59 823 205.54 19,007.11 19,212.66
735 675 75,327.59 1,714.29 73,613.30 824 205.79 18,984.05 19,189.84
736 676 73,613.30 1,714.29 71,899.02 825 206.04 18,961.04 19,167.08
737 677 71,899.02 1,714.29 70,184.73 826 206.29 18,938.08 19,144.37
738 678 70,184.73 1,714.29 68,470.44 827 206.54 18,915.18 19,121.72
739 679 68,470.44 1,714.29 66,756.16 828 206.79 18,892.34 19,099.13
740 680 66,756.16 1,714.29 65,041.87 829 207.04 18,869.55 19,076.59
741 681 65,041.87 1,714.29 63,327.59 830 207.29 18,846.81 19,054.11
742 682 63,327.59 1,714.29 61,613.30 831 207.54 18,824.13 19,031.68
743 683 61,613.30 1,714.29 59,899.02 832 207.79 18,801.51 19,009.30
744 684 59,899.02 1,714.29 58,184.73 833 208.04 18,778.94 18,986.98
745 685 58,184.73 1,714.29 56,470.45 834 208.29 18,756.42 18,964.71
746 686 56,470.45 1,714.29 54,756.16 835 208.54 18,733.96 18,942.50
747 687 54,756.16 1,714.29 53,041.88 836 208.79 18,711.55 18,920.34
748 688 53,041.88 1,714.29 51,327.59 837 209.04 18,689.19 18,898.23
749 689 51,327.59 1,714.29 49,613.30 838 209.29 18,666.89 18,876.18
750 690 49,613.30 1,714.29 47,899.02 839 209.54 18,644.64 18,854.18
751 691 47,899.02 1,714.29 46,184.73 840 209.79 18,622.45 18,832.24
752 692 46,184.73 1,714.29 44,470.45 841 210.04 18,600.30 18,810.34
753 693 44,470.45 1,714.29 42,756.16 842 210.29 18,578.21 18,788.50
754 694 42,756.16 1,714.29 41,041.88 843 210.54 18,556.17 18,766.71
755 695 41,041.88 1,714.29 39,327.59 844 210.79 18,534.19 18,744.98
756 696 39,327.59 1,714.29 37,613.31 845 211.04 18,512.25 18,723.29
757 697 37,613.31 1,714.29 35,899.02 846 211.29 18,490.37 18,701.66
758 698 35,899.02 1,714.29 34,184.74 847 211.54 18,468.54 18,680.08
759 699 34,184.74 1,714.29 32,470.45 848 211.79 18,446.76 18,658.55
760 700 32,470.45 1,714.29 30,756.16 849 212.04 18,425.04 18,637.07
761 701 30,756.16 1,714.29 29,041.88 850 212.29 18,403.36 18,615.65
762 702 29,041.88 1,714.29 27,327.59 851 212.54 18,381.73 18,594.27
763 703 27,327.59 1,714.29 25,613.31 852 212.79 18,360.16 18,572.95
764 704 25,613.31 1,714.29 23,899.02 853 213.04 18,338.63 18,551.67
765 705 23,899.02 1,714.29 22,184.74 854 213.29 18,317.16 18,530.45
766 706 22,184.74 1,714.29 20,470.45 855 213.54 18,295.74 18,509.27
767 707 20,470.45 1,714.29 18,756.17 856 213.79 18,274.36 18,488.15
768 708 18,756.17 1,714.29 17,041.88 857 214.04 18,253.04 18,467.08
769 709 17,041.88 1,714.29 15,327.60 858 214.29 18,231.77 18,446.05
770 710 15,327.60 1,714.29 13,613.31 859 214.54 18,210.54 18,425.08
771 711 13,613.31 1,714.29 11,899.02 860 214.79 18,189.37 18,404.15
772 712 11,899.02 1,714.29 10,184.74 861 215.03 18,168.24 18,383.28
773 713 10,184.74 1,714.29 8,470.45 862 215.28 18,147.16 18,362.45
774 714 8,470.45 1,714.29 6,756.17 863 215.53 18,126.14 18,341.67
775 715 6,756.17 1,714.29 7,914.00 5,041.88 864 215.78 18,105.16 18,320.94
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
776 716 5,041.88 1,714.29 7,914.00 3,327.60 865 216.03 18,084.23 18,300.26
777 717 3,327.60 1,714.29 7,914.00 1,613.31 866 216.28 18,063.34 18,279.63
778 718 1,613.31 1,714.29 7,914.00 -100.97 867 216.53 18,042.51 18,259.04
779 719 -100.97 1,714.29 7,914.00 -1,815.26 868 216.78 18,021.72 18,238.51
780 720 -1,815.26 1,714.29 7,914.00 -3,529.55 869 217.03 18,000.98 18,218.02
781 721 -3,529.55 1,714.29 7,914.00 -5,243.83 870 217.28 17,980.29 18,197.58
782 722 -5,243.83 1,714.29 7,914.00 -6,958.12 871 217.53 17,959.65 18,177.18
783 723 -6,958.12 1,714.29 7,914.00 -8,672.40 872 217.78 17,939.05 18,156.84
784 724 -8,672.40 1,714.29 7,914.00 -10,386.69 873 218.03 17,918.51 18,136.54
785 725 -10,386.69 1,714.29 7,914.00 -12,100.97 874 218.28 17,898.00 18,116.28
786 726 -12,100.97 1,714.29 7,914.00 -13,815.26 875 218.53 17,877.55 18,096.08
787 727 -13,815.26 1,714.29 7,914.00 -15,529.54 876 218.78 17,857.14 18,075.92
788 728 -15,529.54 1,714.29 7,914.00 -17,243.83 877 219.03 17,836.78 18,055.81
789 729 -17,243.83 1,714.29 7,914.00 -18,958.11 878 219.28 17,816.46 18,035.74
790 730 -18,958.11 1,714.29 7,914.00 -20,672.40 879 219.53 17,796.19 18,015.72
791 731 -20,672.40 1,714.29 7,914.00 -22,386.69 880 219.78 17,775.97 17,995.75
792 732 -22,386.69 1,714.29 7,914.00 -24,100.97 881 220.03 17,755.79 17,975.82
793 733 -24,100.97 1,714.29 7,914.00 -25,815.26 882 220.28 17,735.66 17,955.94
794 734 -25,815.26 1,714.29 7,914.00 -27,529.54 883 220.53 17,715.58 17,936.11
795 735 -27,529.54 1,714.29 7,914.00 -29,243.83 884 220.78 17,695.54 17,916.32
796 736 -29,243.83 1,714.29 7,914.00 -30,958.11 885 221.03 17,675.54 17,896.57
797 737 -30,958.11 1,714.29 7,914.00 -32,672.40 886 221.28 17,655.59 17,876.87
798 738 -32,672.40 1,714.29 7,914.00 -34,386.68 887 221.53 17,635.69 17,857.22
799 739 -34,386.68 1,714.29 7,914.00 -36,100.97 888 221.78 17,615.83 17,837.61
800 740 -36,100.97 1,714.29 7,914.00 -37,815.25 889 222.03 17,596.01 17,818.04
801 741 -37,815.25 1,714.29 7,914.00 -39,529.54 890 222.28 17,576.24 17,798.52
802 742 -39,529.54 1,714.29 7,914.00 -41,243.83 891 222.53 17,556.52 17,779.04
803 743 -41,243.83 1,714.29 7,914.00 -42,958.11 892 222.78 17,536.83 17,759.61
804 744 -42,958.11 1,714.29 7,914.00 -44,672.40 893 223.03 17,517.19 17,740.22
805 745 -44,672.40 1,714.29 7,914.00 -46,386.68 894 223.28 17,497.60 17,720.88
806 746 -46,386.68 1,714.29 7,914.00 -48,100.97 895 223.53 17,478.05 17,701.58
807 747 -48,100.97 1,714.29 7,914.00 -49,815.25 896 223.78 17,458.54 17,682.32
808 748 -49,815.25 1,714.29 7,914.00 -51,529.54 897 224.03 17,439.08 17,663.11
809 749 -51,529.54 1,714.29 7,914.00 -53,243.82 898 224.28 17,419.66 17,643.94
810 750 -53,243.82 1,714.29 7,914.00 -54,958.11 899 224.53 17,400.28 17,624.81
811 751 -54,958.11 1,714.29 7,914.00 -56,672.40 900 224.78 17,380.95 17,605.73
812 752 -56,672.40 1,714.29 7,914.00 -58,386.68 901 225.02 17,361.66 17,586.68
813 753 -58,386.68 1,714.29 7,914.00 -60,100.97 902 225.27 17,342.41 17,567.69
814 754 -60,100.97 1,714.29 7,914.00 -61,815.25 903 225.52 17,323.21 17,548.73
815 755 -61,815.25 1,714.29 7,914.00 -63,529.54 904 225.77 17,304.04 17,529.82
816 756 -63,529.54 1,714.29 7,914.00 -65,243.82 905 226.02 17,284.92 17,510.95
817 757 -65,243.82 1,714.29 7,914.00 -66,958.11 906 226.27 17,265.84 17,492.12
818 758 -66,958.11 1,714.29 7,914.00 -68,672.39 907 226.52 17,246.81 17,473.33
819 759 -68,672.39 1,714.29 7,914.00 -70,386.68 908 226.77 17,227.81 17,454.59
820 760 -70,386.68 1,714.29 7,914.00 -72,100.96 909 227.02 17,208.86 17,435.88
821 761 -72,100.96 1,714.29 7,914.00 -73,815.25 910 227.27 17,189.95 17,417.22
822 762 -73,815.25 1,714.29 7,914.00 -75,529.54 911 227.52 17,171.08 17,398.60
823 763 -75,529.54 1,714.29 7,914.00 -77,243.82 912 227.77 17,152.25 17,380.03
824 764 -77,243.82 1,714.29 7,914.00 -78,958.11 913 228.02 17,133.47 17,361.49
825 765 -78,958.11 1,714.29 7,914.00 -80,672.39 914 228.27 17,114.72 17,342.99
826 766 -80,672.39 1,714.29 7,914.00 -82,386.68 915 228.52 17,096.02 17,324.54
827 767 -82,386.68 1,714.29 7,914.00 -84,100.96 916 228.77 17,077.35 17,306.12
828 768 -84,100.96 1,714.29 7,914.00 -85,815.25 917 229.02 17,058.73 17,287.75
829 769 -85,815.25 1,714.29 7,914.00 -87,529.53 918 229.27 17,040.15 17,269.42
830 770 -87,529.53 1,714.29 7,914.00 -89,243.82 919 229.52 17,021.61 17,251.13
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
831 771 -89,243.82 1,714.29 7,914.00 -90,958.10 920 229.77 17,003.10 17,232.87
832 772 -90,958.10 1,714.29 7,914.00 -92,672.39 921 230.02 16,984.64 17,214.66
833 773 -92,672.39 1,714.29 7,914.00 -94,386.68 922 230.27 16,966.22 17,196.49
834 774 -94,386.68 1,714.29 7,914.00 -96,100.96 923 230.52 16,947.84 17,178.36
835 775 -96,100.96 1,714.29 7,914.00 7,914.00 -89,901.25 924 230.77 16,929.50 17,160.27
836 776 -89,901.25 1,714.29 7,914.00 7,914.00 -83,701.53 925 231.02 16,911.19 17,142.21
837 777 -83,701.53 1,714.29 7,914.00 7,914.00 -77,501.82 926 231.27 16,892.93 17,124.20
838 778 -77,501.82 1,714.29 7,914.00 7,914.00 -71,302.10 927 231.52 16,874.71 17,106.23
839 779 -71,302.10 1,714.29 7,914.00 7,914.00 -65,102.39 928 231.77 16,856.52 17,088.29
840 780 -65,102.39 1,714.29 7,914.00 7,914.00 -58,902.67 929 232.02 16,838.38 17,070.40
841 781 -58,902.67 1,714.29 7,914.00 7,914.00 -52,702.96 930 232.27 16,820.27 17,052.54
842 782 -52,702.96 1,714.29 7,914.00 7,914.00 -46,503.24 931 232.52 16,802.21 17,034.72
843 783 -46,503.24 1,714.29 7,914.00 7,914.00 -40,303.53 932 232.77 16,784.18 17,016.95
844 784 -40,303.53 1,714.29 7,914.00 7,914.00 -34,103.82 933 233.02 16,766.19 16,999.21
845 785 -34,103.82 1,714.29 7,914.00 7,914.00 -27,904.10 934 233.27 16,748.24 16,981.51
846 786 -27,904.10 1,714.29 7,914.00 7,914.00 -21,704.39 935 233.52 16,730.33 16,963.84
847 787 -21,704.39 1,714.29 7,914.00 7,914.00 -15,504.67 936 233.77 16,712.45 16,946.22
848 788 -15,504.67 1,714.29 7,914.00 7,914.00 -9,304.96 937 234.02 16,694.62 16,928.63
849 789 -9,304.96 1,714.29 7,914.00 7,914.00 -3,105.24 938 234.27 16,676.82 16,911.08
850 790 -3,105.24 1,714.29 7,914.00 7,914.00 3,094.47 939 234.52 16,659.06 16,893.57
851 791 3,094.47 1,714.29 7,914.00 7,914.00 9,294.19 940 234.77 16,641.34 16,876.10
852 792 9,294.19 1,714.29 7,914.00 15,493.90 941 235.01 16,623.65 16,858.67
853 793 15,493.90 1,714.29 7,914.00 21,693.61 942 235.26 16,606.00 16,841.27
854 794 21,693.61 1,714.29 7,914.00 27,893.33 943 235.51 16,588.39 16,823.91
855 795 27,893.33 1,714.29 7,914.00 34,093.04 944 235.76 16,570.82 16,806.58
856 796 34,093.04 1,714.29 7,914.00 40,292.76 945 236.01 16,553.29 16,789.30
857 797 40,292.76 1,714.29 7,914.00 46,492.47 946 236.26 16,535.79 16,772.05
858 798 46,492.47 1,714.29 7,914.00 52,692.19 947 236.51 16,518.33 16,754.84
859 799 52,692.19 1,714.29 7,914.00 58,891.90 948 236.76 16,500.90 16,737.66
860 800 58,891.90 1,714.29 7,914.00 65,091.62 949 237.01 16,483.51 16,720.53
861 801 65,091.62 1,714.29 7,914.00 71,291.33 950 237.26 16,466.16 16,703.43
862 802 71,291.33 1,714.29 7,914.00 77,491.05 951 237.51 16,448.85 16,686.36
863 803 77,491.05 1,714.29 7,914.00 83,690.76 952 237.76 16,431.57 16,669.33
864 804 83,690.76 1,714.29 7,914.00 89,890.47 953 238.01 16,414.33 16,652.34
865 805 89,890.47 1,714.29 7,914.00 96,090.19 954 238.26 16,397.12 16,635.38
866 806 96,090.19 1,714.29 7,914.00 102,289.90 955 238.51 16,379.95 16,618.46
867 807 102,289.90 1,714.29 7,914.00 108,489.62 956 238.76 16,362.82 16,601.58
868 808 108,489.62 1,714.29 7,914.00 114,689.33 957 239.01 16,345.72 16,584.73
869 809 114,689.33 1,714.29 7,914.00 120,889.05 958 239.26 16,328.66 16,567.92
870 810 120,889.05 1,714.29 7,914.00 127,088.76 959 239.51 16,311.63 16,551.14
871 811 127,088.76 1,714.29 7,914.00 133,288.48 960 239.76 16,294.64 16,534.40
872 812 133,288.48 1,714.29 7,914.00 139,488.19 961 240.01 16,277.68 16,517.69
873 813 139,488.19 1,714.29 7,914.00 145,687.91 962 240.26 16,260.76 16,501.02
874 814 145,687.91 1,714.29 7,914.00 151,887.62 963 240.51 16,243.88 16,484.39
875 815 151,887.62 1,714.29 7,914.00 158,087.33 964 240.76 16,227.03 16,467.79
876 816 158,087.33 1,714.29 7,914.00 164,287.05 965 241.01 16,210.21 16,451.22
877 817 164,287.05 1,714.29 7,914.00 170,486.76 966 241.26 16,193.43 16,434.69
878 818 170,486.76 1,714.29 7,914.00 176,686.48 967 241.51 16,176.69 16,418.19
879 819 176,686.48 1,714.29 7,914.00 182,886.19 968 241.76 16,159.97 16,401.73
880 820 182,886.19 1,714.29 7,914.00 189,085.91 969 242.01 16,143.30 16,385.30
881 821 189,085.91 1,714.29 7,914.00 195,285.62 970 242.26 16,126.65 16,368.91
882 822 195,285.62 1,714.29 7,914.00 201,485.34 971 242.51 16,110.05 16,352.55
883 823 201,485.34 1,714.29 7,914.00 207,685.05 972 242.76 16,093.47 16,336.23
884 824 207,685.05 1,714.29 7,914.00 213,884.76 973 243.01 16,076.93 16,319.94
885 825 213,884.76 1,714.29 7,914.00 220,084.48 974 243.26 16,060.43 16,303.68
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
886 826 220,084.48 1,714.29 7,914.00 226,284.19 975 243.51 16,043.95 16,287.46
887 827 226,284.19 1,714.29 7,914.00 232,483.91 976 243.76 16,027.52 16,271.27
888 828 232,483.91 1,714.29 7,914.00 238,683.62 977 244.01 16,011.11 16,255.12
889 829 238,683.62 1,714.29 7,914.00 244,883.34 978 244.26 15,994.74 16,238.99
890 830 244,883.34 1,714.29 7,914.00 251,083.05 979 244.51 15,978.40 16,222.91
891 831 251,083.05 1,714.29 7,914.00 257,282.77 980 244.76 15,962.10 16,206.85
892 832 257,282.77 1,714.29 7,914.00 263,482.48 981 245.00 15,945.83 16,190.83
893 833 263,482.48 1,714.29 7,914.00 269,682.20 982 245.25 15,929.59 16,174.84
894 834 269,682.20 1,714.29 7,914.00 275,881.91 983 245.50 15,913.38 16,158.89
895 835 275,881.91 1,714.29 7,914.00 282,081.62 984 245.75 15,897.21 16,142.96
896 836 282,081.62 1,714.29 7,914.00 288,281.34 985 246.00 15,881.07 16,127.07
897 837 288,281.34 1,714.29 7,914.00 294,481.05 986 246.25 15,864.96 16,111.22
898 838 294,481.05 1,714.29 7,914.00 300,680.77 987 246.50 15,848.89 16,095.39
899 839 300,680.77 1,714.29 7,914.00 306,880.48 988 246.75 15,832.85 16,079.60
900 840 306,880.48 1,714.29 7,914.00 313,080.20 989 247.00 15,816.84 16,063.84
901 841 313,080.20 1,714.29 7,914.00 319,279.91 990 247.25 15,800.86 16,048.12
902 842 319,279.91 1,714.29 7,914.00 325,479.63 991 247.50 15,784.92 16,032.42
903 843 325,479.63 1,714.29 7,914.00 331,679.34 992 247.75 15,769.01 16,016.76
904 844 331,679.34 1,714.29 7,914.00 337,879.06 993 248.00 15,753.13 16,001.13
905 845 337,879.06 1,714.29 7,914.00 344,078.77 994 248.25 15,737.28 15,985.53
906 846 344,078.77 1,714.29 7,914.00 350,278.48 995 248.50 15,721.46 15,969.96
907 847 350,278.48 1,714.29 7,914.00 356,478.20 996 248.75 15,705.68 15,954.43
908 848 356,478.20 1,714.29 7,914.00 362,677.91 997 249.00 15,689.92 15,938.93
909 849 362,677.91 1,714.29 7,914.00 368,877.63 998 249.25 15,674.20 15,923.45
910 850 368,877.63 1,714.29 7,914.00 375,077.34 999 249.50 15,658.51 15,908.01
911 851 375,077.34 1,714.29 7,914.00 381,277.06 1,000 249.75 15,642.86 15,892.61
912 852 381,277.06 1,714.29 379,562.77 1,001 250.00 15,627.23 15,877.23
913 853 379,562.77 1,714.29 377,848.49 1,002 250.25 15,611.63 15,861.88
914 854 377,848.49 1,714.29 376,134.20 1,003 250.50 15,596.07 15,846.57
915 855 376,134.20 1,714.29 374,419.92 1,004 250.75 15,580.53 15,831.28
916 856 374,419.92 1,714.29 372,705.63 1,005 251.00 15,565.03 15,816.03
917 857 372,705.63 1,714.29 370,991.34 1,006 251.25 15,549.56 15,800.81
918 858 370,991.34 1,714.29 369,277.06 1,007 251.50 15,534.12 15,785.61
919 859 369,277.06 1,714.29 367,562.77 1,008 251.75 15,518.71 15,770.45
920 860 367,562.77 1,714.29 365,848.49 1,009 252.00 15,503.33 15,755.32
921 861 365,848.49 1,714.29 364,134.20 1,010 252.25 15,487.98 15,740.22
922 862 364,134.20 1,714.29 362,419.92 1,011 252.50 15,472.66 15,725.15
923 863 362,419.92 1,714.29 360,705.63 1,012 252.75 15,457.37 15,710.11
924 864 360,705.63 1,714.29 358,991.35 1,013 253.00 15,442.11 15,695.10
925 865 358,991.35 1,714.29 357,277.06 1,014 253.25 15,426.88 15,680.13
926 866 357,277.06 1,714.29 355,562.77 1,015 253.50 15,411.68 15,665.18
927 867 355,562.77 1,714.29 353,848.49 1,016 253.75 15,396.51 15,650.26
928 868 353,848.49 1,714.29 352,134.20 1,017 254.00 15,381.37 15,635.37
929 869 352,134.20 1,714.29 350,419.92 1,018 254.25 15,366.26 15,620.51
930 870 350,419.92 1,714.29 348,705.63 1,019 254.50 15,351.18 15,605.68
931 871 348,705.63 1,714.29 346,991.35 1,020 254.75 15,336.13 15,590.88
932 872 346,991.35 1,714.29 345,277.06 1,021 254.99 15,321.11 15,576.11
933 873 345,277.06 1,714.29 343,562.78 1,022 255.24 15,306.12 15,561.36
934 874 343,562.78 1,714.29 341,848.49 1,023 255.49 15,291.16 15,546.65
935 875 341,848.49 1,714.29 340,134.21 1,024 255.74 15,276.23 15,531.97
936 876 340,134.21 1,714.29 338,419.92 1,025 255.99 15,261.32 15,517.32
937 877 338,419.92 1,714.29 336,705.63 1,026 256.24 15,246.45 15,502.69
938 878 336,705.63 1,714.29 334,991.35 1,027 256.49 15,231.60 15,488.10
939 879 334,991.35 1,714.29 333,277.06 1,028 256.74 15,216.79 15,473.53
940 880 333,277.06 1,714.29 331,562.78 1,029 256.99 15,202.00 15,458.99
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
941 881 331,562.78 1,714.29 329,848.49 1,030 257.24 15,187.24 15,444.48
942 882 329,848.49 1,714.29 328,134.21 1,031 257.49 15,172.51 15,430.00
943 883 328,134.21 1,714.29 326,419.92 1,032 257.74 15,157.81 15,415.55
944 884 326,419.92 1,714.29 324,705.64 1,033 257.99 15,143.13 15,401.12
945 885 324,705.64 1,714.29 322,991.35 1,034 258.24 15,128.49 15,386.73
946 886 322,991.35 1,714.29 321,277.07 1,035 258.49 15,113.87 15,372.36
947 887 321,277.07 1,714.29 319,562.78 1,036 258.74 15,099.28 15,358.02
948 888 319,562.78 1,714.29 317,848.49 1,037 258.99 15,084.72 15,343.71
949 889 317,848.49 1,714.29 316,134.21 1,038 259.24 15,070.19 15,329.43
950 890 316,134.21 1,714.29 314,419.92 1,039 259.49 15,055.68 15,315.17
951 891 314,419.92 1,714.29 312,705.64 1,040 259.74 15,041.21 15,300.95
952 892 312,705.64 1,714.29 310,991.35 1,041 259.99 15,026.76 15,286.75
953 893 310,991.35 1,714.29 309,277.07 1,042 260.24 15,012.34 15,272.58
954 894 309,277.07 1,714.29 307,562.78 1,043 260.49 14,997.94 15,258.43
955 895 307,562.78 1,714.29 305,848.50 1,044 260.74 14,983.58 15,244.32
956 896 305,848.50 1,714.29 304,134.21 1,045 260.99 14,969.24 15,230.23
957 897 304,134.21 1,714.29 302,419.92 1,046 261.24 14,954.93 15,216.17
958 898 302,419.92 1,714.29 300,705.64 1,047 261.49 14,940.64 15,202.13
959 899 300,705.64 1,714.29 298,991.35 1,048 261.74 14,926.39 15,188.13
960 900 298,991.35 1,714.29 297,277.07 1,049 261.99 14,912.16 15,174.15
961 901 297,277.07 1,714.29 295,562.78 1,050 262.24 14,897.96 15,160.19
962 902 295,562.78 1,714.29 293,848.50 1,051 262.49 14,883.78 15,146.27
963 903 293,848.50 1,714.29 292,134.21 1,052 262.74 14,869.63 15,132.37
964 904 292,134.21 1,714.29 290,419.93 1,053 262.99 14,855.51 15,118.50
965 905 290,419.93 1,714.29 288,705.64 1,054 263.24 14,841.42 15,104.65
966 906 288,705.64 1,714.29 286,991.36 1,055 263.49 14,827.35 15,090.84
967 907 286,991.36 1,714.29 285,277.07 1,056 263.74 14,813.31 15,077.05
968 908 285,277.07 1,714.29 283,562.78 1,057 263.99 14,799.30 15,063.28
969 909 283,562.78 1,714.29 281,848.50 1,058 264.24 14,785.31 15,049.54
970 910 281,848.50 1,714.29 280,134.21 1,059 264.49 14,771.35 15,035.83
971 911 280,134.21 1,714.29 278,419.93 1,060 264.74 14,757.41 15,022.15
972 912 278,419.93 1,714.29 276,705.64 1,061 264.98 14,743.50 15,008.49
973 913 276,705.64 1,714.29 274,991.36 1,062 265.23 14,729.62 14,994.85
974 914 274,991.36 1,714.29 273,277.07 1,063 265.48 14,715.76 14,981.25
975 915 273,277.07 1,714.29 271,562.79 1,064 265.73 14,701.93 14,967.67
976 916 271,562.79 1,714.29 269,848.50 1,065 265.98 14,688.13 14,954.11
977 917 269,848.50 1,714.29 268,134.22 1,066 266.23 14,674.35 14,940.58
978 918 268,134.22 1,714.29 266,419.93 1,067 266.48 14,660.60 14,927.08
979 919 266,419.93 1,714.29 264,705.64 1,068 266.73 14,646.87 14,913.60
980 920 264,705.64 1,714.29 262,991.36 1,069 266.98 14,633.17 14,900.15
981 921 262,991.36 1,714.29 261,277.07 1,070 267.23 14,619.49 14,886.72
982 922 261,277.07 1,714.29 259,562.79 1,071 267.48 14,605.84 14,873.32
983 923 259,562.79 1,714.29 257,848.50 1,072 267.73 14,592.22 14,859.95
984 924 257,848.50 1,714.29 256,134.22 1,073 267.98 14,578.62 14,846.60
985 925 256,134.22 1,714.29 254,419.93 1,074 268.23 14,565.04 14,833.27
986 926 254,419.93 1,714.29 252,705.65 1,075 268.48 14,551.49 14,819.97
987 927 252,705.65 1,714.29 250,991.36 1,076 268.73 14,537.97 14,806.70
988 928 250,991.36 1,714.29 249,277.08 1,077 268.98 14,524.47 14,793.45
989 929 249,277.08 1,714.29 247,562.79 1,078 269.23 14,511.00 14,780.23
990 930 247,562.79 1,714.29 245,848.50 1,079 269.48 14,497.55 14,767.03
991 931 245,848.50 1,714.29 244,134.22 1,080 269.73 14,484.13 14,753.86
992 932 244,134.22 1,714.29 242,419.93 1,081 269.98 14,470.73 14,740.71
993 933 242,419.93 1,714.29 240,705.65 1,082 270.23 14,457.35 14,727.58
994 934 240,705.65 1,714.29 238,991.36 1,083 270.48 14,444.00 14,714.48
995 935 238,991.36 1,714.29 237,277.08 1,084 270.73 14,430.68 14,701.41
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
996 936 237,277.08 1,714.29 235,562.79 1,085 270.98 14,417.38 14,688.36
997 937 235,562.79 1,714.29 233,848.51 1,086 271.23 14,404.10 14,675.33
998 938 233,848.51 1,714.29 232,134.22 1,087 271.48 14,390.85 14,662.33
999 939 232,134.22 1,714.29 230,419.93 1,088 271.73 14,377.62 14,649.35
1,000 940 230,419.93 1,714.29 228,705.65 1,089 271.98 14,364.42 14,636.40
1,001 941 228,705.65 1,714.29 226,991.36 1,090 272.23 14,351.24 14,623.47
1,002 942 226,991.36 1,714.29 225,277.08 1,091 272.48 14,338.09 14,610.57
1,003 943 225,277.08 1,714.29 223,562.79 1,092 272.73 14,324.96 14,597.69
1,004 944 223,562.79 1,714.29 221,848.51 1,093 272.98 14,311.85 14,584.83
1,005 945 221,848.51 1,714.29 220,134.22 1,094 273.23 14,298.77 14,572.00
1,006 946 220,134.22 1,714.29 218,419.94 1,095 273.48 14,285.71 14,559.19
1,007 947 218,419.94 1,714.29 216,705.65 1,096 273.73 14,272.68 14,546.40
1,008 948 216,705.65 1,714.29 214,991.37 1,097 273.98 14,259.67 14,533.64
1,009 949 214,991.37 1,714.29 213,277.08 1,098 274.23 14,246.68 14,520.91
1,010 950 213,277.08 1,714.29 211,562.79 1,099 274.48 14,233.72 14,508.19
1,011 951 211,562.79 1,714.29 209,848.51 1,100 274.73 14,220.78 14,495.50
1,012 952 209,848.51 1,714.29 208,134.22 1,101 274.97 14,207.86 14,482.84
1,013 953 208,134.22 1,714.29 206,419.94 1,102 275.22 14,194.97 14,470.19
1,014 954 206,419.94 1,714.29 204,705.65 1,103 275.47 14,182.10 14,457.57
1,015 955 204,705.65 1,714.29 202,991.37 1,104 275.72 14,169.25 14,444.98
1,016 956 202,991.37 1,714.29 201,277.08 1,105 275.97 14,156.43 14,432.40
1,017 957 201,277.08 1,714.29 199,562.80 1,106 276.22 14,143.63 14,419.85
1,018 958 199,562.80 1,714.29 197,848.51 1,107 276.47 14,130.85 14,407.33
1,019 959 197,848.51 1,714.29 196,134.23 1,108 276.72 14,118.10 14,394.82
1,020 960 196,134.23 1,714.29 194,419.94 1,109 276.97 14,105.37 14,382.34
1,021 961 194,419.94 1,714.29 192,705.65 1,110 277.22 14,092.66 14,369.88
1,022 962 192,705.65 1,714.29 190,991.37 1,111 277.47 14,079.98 14,357.45
1,023 963 190,991.37 1,714.29 189,277.08 1,112 277.72 14,067.32 14,345.04
1,024 964 189,277.08 1,714.29 187,562.80 1,113 277.97 14,054.68 14,332.65
1,025 965 187,562.80 1,714.29 185,848.51 1,114 278.22 14,042.06 14,320.28
1,026 966 185,848.51 1,714.29 184,134.23 1,115 278.47 14,029.47 14,307.94
1,027 967 184,134.23 1,714.29 182,419.94 1,116 278.72 14,016.90 14,295.62
1,028 968 182,419.94 1,714.29 180,705.66 1,117 278.97 14,004.35 14,283.32
1,029 969 180,705.66 1,714.29 178,991.37 1,118 279.22 13,991.82 14,271.04
1,030 970 178,991.37 1,714.29 177,277.08 1,119 279.47 13,979.32 14,258.79
1,031 971 177,277.08 1,714.29 175,562.80 1,120 279.72 13,966.83 14,246.55
1,032 972 175,562.80 1,714.29 173,848.51 1,121 279.97 13,954.38 14,234.35
1,033 973 173,848.51 1,714.29 172,134.23 1,122 280.22 13,941.94 14,222.16
1,034 974 172,134.23 1,714.29 170,419.94 1,123 280.47 13,929.52 14,209.99
1,035 975 170,419.94 1,714.29 168,705.66 1,124 280.72 13,917.13 14,197.85
1,036 976 168,705.66 1,714.29 166,991.37 1,125 280.97 13,904.76 14,185.73
1,037 977 166,991.37 1,714.29 165,277.09 1,126 281.22 13,892.41 14,173.63
1,038 978 165,277.09 1,714.29 163,562.80 1,127 281.47 13,880.08 14,161.55
1,039 979 163,562.80 1,714.29 161,848.52 1,128 281.72 13,867.78 14,149.50
1,040 980 161,848.52 1,714.29 160,134.23 1,129 281.97 13,855.50 14,137.46
1,041 981 160,134.23 1,714.29 158,419.94 1,130 282.22 13,843.23 14,125.45
1,042 982 158,419.94 1,714.29 156,705.66 1,131 282.47 13,830.99 14,113.46
1,043 983 156,705.66 1,714.29 154,991.37 1,132 282.72 13,818.78 14,101.49
1,044 984 154,991.37 1,714.29 153,277.09 1,133 282.97 13,806.58 14,089.55
1,045 985 153,277.09 1,714.29 151,562.80 1,134 283.22 13,794.40 14,077.62
1,046 986 151,562.80 1,714.29 149,848.52 1,135 283.47 13,782.25 14,065.72
1,047 987 149,848.52 1,714.29 148,134.23 1,136 283.72 13,770.12 14,053.83
1,048 988 148,134.23 1,714.29 146,419.95 1,137 283.97 13,758.01 14,041.97
1,049 989 146,419.95 1,714.29 144,705.66 1,138 284.22 13,745.92 14,030.13
1,050 990 144,705.66 1,714.29 142,991.38 1,139 284.47 13,733.85 14,018.32
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,051 991 142,991.38 1,714.29 141,277.09 1,140 284.72 13,721.80 14,006.52
1,052 992 141,277.09 1,714.29 139,562.80 1,141 284.96 13,709.78 13,994.74
1,053 993 139,562.80 1,714.29 137,848.52 1,142 285.21 13,697.77 13,982.99
1,054 994 137,848.52 1,714.29 136,134.23 1,143 285.46 13,685.79 13,971.25
1,055 995 136,134.23 1,714.29 134,419.95 1,144 285.71 13,673.82 13,959.54
1,056 996 134,419.95 1,714.29 132,705.66 1,145 285.96 13,661.88 13,947.85
1,057 997 132,705.66 1,714.29 130,991.38 1,146 286.21 13,649.96 13,936.17
1,058 998 130,991.38 1,714.29 129,277.09 1,147 286.46 13,638.06 13,924.52
1,059 999 129,277.09 1,714.29 127,562.81 1,148 286.71 13,626.18 13,912.89
1,060 1,000 127,562.81 1,714.29 125,848.52 1,149 286.96 13,614.32 13,901.28
1,061 1,001 125,848.52 1,714.29 124,134.24 1,150 287.21 13,602.48 13,889.70
1,062 1,002 124,134.24 1,714.29 122,419.95 1,151 287.46 13,590.66 13,878.13
1,063 1,003 122,419.95 1,714.29 120,705.66 1,152 287.71 13,578.87 13,866.58
1,064 1,004 120,705.66 1,714.29 118,991.38 1,153 287.96 13,567.09 13,855.05
1,065 1,005 118,991.38 1,714.29 117,277.09 1,154 288.21 13,555.33 13,843.55
1,066 1,006 117,277.09 1,714.29 115,562.81 1,155 288.46 13,543.60 13,832.06
1,067 1,007 115,562.81 1,714.29 113,848.52 1,156 288.71 13,531.88 13,820.59
1,068 1,008 113,848.52 1,714.29 112,134.24 1,157 288.96 13,520.19 13,809.15
1,069 1,009 112,134.24 1,714.29 110,419.95 1,158 289.21 13,508.51 13,797.72
1,070 1,010 110,419.95 1,714.29 108,705.67 1,159 289.46 13,496.86 13,786.32
1,071 1,011 108,705.67 1,714.29 106,991.38 1,160 289.71 13,485.22 13,774.93
1,072 1,012 106,991.38 1,714.29 105,277.09 1,161 289.96 13,473.60 13,763.56
1,073 1,013 105,277.09 1,714.29 103,562.81 1,162 290.21 13,462.01 13,752.22
1,074 1,014 103,562.81 1,714.29 101,848.52 1,163 290.46 13,450.43 13,740.89
1,075 1,015 101,848.52 1,714.29 100,134.24 1,164 290.71 13,438.88 13,729.59
1,076 1,016 100,134.24 1,714.29 98,419.95 1,165 290.96 13,427.34 13,718.30
1,077 1,017 98,419.95 1,714.29 96,705.67 1,166 291.21 13,415.83 13,707.04
1,078 1,018 96,705.67 1,714.29 94,991.38 1,167 291.46 13,404.33 13,695.79
1,079 1,019 94,991.38 1,714.29 93,277.10 1,168 291.71 13,392.86 13,684.56
1,080 1,020 93,277.10 1,714.29 91,562.81 1,169 291.96 13,381.40 13,673.36
1,081 1,021 91,562.81 1,714.29 89,848.53 1,170 292.21 13,369.96 13,662.17
1,082 1,022 89,848.53 1,714.29 88,134.24 1,171 292.46 13,358.54 13,651.00
1,083 1,023 88,134.24 1,714.29 86,419.95 1,172 292.71 13,347.15 13,639.85
1,084 1,024 86,419.95 1,714.29 84,705.67 1,173 292.96 13,335.77 13,628.72
1,085 1,025 84,705.67 1,714.29 82,991.38 1,174 293.21 13,324.41 13,617.61
1,086 1,026 82,991.38 1,714.29 81,277.10 1,175 293.46 13,313.07 13,606.52
1,087 1,027 81,277.10 1,714.29 79,562.81 1,176 293.71 13,301.75 13,595.45
1,088 1,028 79,562.81 1,714.29 77,848.53 1,177 293.96 13,290.45 13,584.40
1,089 1,029 77,848.53 1,714.29 76,134.24 1,178 294.21 13,279.16 13,573.37
1,090 1,030 76,134.24 1,714.29 74,419.96 1,179 294.46 13,267.90 13,562.36
1,091 1,031 74,419.96 1,714.29 72,705.67 1,180 294.71 13,256.66 13,551.36
1,092 1,032 72,705.67 1,714.29 70,991.39 1,181 294.95 13,245.43 13,540.39
1,093 1,033 70,991.39 1,714.29 69,277.10 1,182 295.20 13,234.23 13,529.43
1,094 1,034 69,277.10 1,714.29 67,562.81 1,183 295.45 13,223.04 13,518.49
1,095 1,035 67,562.81 1,714.29 65,848.53 1,184 295.70 13,211.87 13,507.57
1,096 1,036 65,848.53 1,714.29 64,134.24 1,185 295.95 13,200.72 13,496.68
1,097 1,037 64,134.24 1,714.29 62,419.96 1,186 296.20 13,189.59 13,485.79
1,098 1,038 62,419.96 1,714.29 60,705.67 1,187 296.45 13,178.48 13,474.93
1,099 1,039 60,705.67 1,714.29 58,991.39 1,188 296.70 13,167.39 13,464.09
1,100 1,040 58,991.39 1,714.29 57,277.10 1,189 296.95 13,156.31 13,453.26
1,101 1,041 57,277.10 1,714.29 55,562.82 1,190 297.20 13,145.26 13,442.46
1,102 1,042 55,562.82 1,714.29 53,848.53 1,191 297.45 13,134.22 13,431.67
1,103 1,043 53,848.53 1,714.29 52,134.24 1,192 297.70 13,123.20 13,420.90
1,104 1,044 52,134.24 1,714.29 50,419.96 1,193 297.95 13,112.20 13,410.15
1,105 1,045 50,419.96 1,714.29 48,705.67 1,194 298.20 13,101.22 13,399.42
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,106 1,046 48,705.67 1,714.29 46,991.39 1,195 298.45 13,090.26 13,388.71
1,107 1,047 46,991.39 1,714.29 45,277.10 1,196 298.70 13,079.31 13,378.01
1,108 1,048 45,277.10 1,714.29 43,562.82 1,197 298.95 13,068.38 13,367.33
1,109 1,049 43,562.82 1,714.29 41,848.53 1,198 299.20 13,057.47 13,356.68
1,110 1,050 41,848.53 1,714.29 40,134.25 1,199 299.45 13,046.58 13,346.03
1,111 1,051 40,134.25 1,714.29 38,419.96 1,200 299.70 13,035.71 13,335.41
1,112 1,052 38,419.96 1,714.29 36,705.68 1,201 299.95 13,024.86 13,324.81
1,113 1,053 36,705.68 1,714.29 34,991.39 1,202 300.20 13,014.02 13,314.22
1,114 1,054 34,991.39 1,714.29 33,277.10 1,203 300.45 13,003.20 13,303.65
1,115 1,055 33,277.10 1,714.29 31,562.82 1,204 300.70 12,992.40 13,293.10
1,116 1,056 31,562.82 1,714.29 29,848.53 1,205 300.95 12,981.62 13,282.57
1,117 1,057 29,848.53 1,714.29 28,134.25 1,206 301.20 12,970.86 13,272.06
1,118 1,058 28,134.25 1,714.29 26,419.96 1,207 301.45 12,960.11 13,261.56
1,119 1,059 26,419.96 1,714.29 24,705.68 1,208 301.70 12,949.38 13,251.08
1,120 1,060 24,705.68 1,714.29 22,991.39 1,209 301.95 12,938.67 13,240.62
1,121 1,061 22,991.39 1,714.29 21,277.11 1,210 302.20 12,927.98 13,230.18
1,122 1,062 21,277.11 1,714.29 19,562.82 1,211 302.45 12,917.30 13,219.75
1,123 1,063 19,562.82 1,714.29 17,848.54 1,212 302.70 12,906.65 13,209.34
1,124 1,064 17,848.54 1,714.29 16,134.25 1,213 302.95 12,896.01 13,198.95
1,125 1,065 16,134.25 1,714.29 14,419.96 1,214 303.20 12,885.38 13,188.58
1,126 1,066 14,419.96 1,714.29 12,705.68 1,215 303.45 12,874.78 13,178.22
1,127 1,067 12,705.68 1,714.29 10,991.39 1,216 303.70 12,864.19 13,167.89
1,128 1,068 10,991.39 1,714.29 9,277.11 1,217 303.95 12,853.62 13,157.57
1,129 1,069 9,277.11 1,714.29 7,562.82 1,218 304.20 12,843.07 13,147.26
1,130 1,070 7,562.82 1,714.29 5,848.54 1,219 304.45 12,832.53 13,136.98
1,131 1,071 5,848.54 1,714.29 7,914.00 4,134.25 1,220 304.70 12,822.01 13,126.71
1,132 1,072 4,134.25 1,714.29 7,914.00 2,419.97 1,221 304.94 12,811.51 13,116.46
1,133 1,073 2,419.97 1,714.29 7,914.00 705.68 1,222 305.19 12,801.03 13,106.22
1,134 1,074 705.68 1,714.29 7,914.00 -1,008.60 1,223 305.44 12,790.56 13,096.00
1,135 1,075 -1,008.60 1,714.29 7,914.00 -2,722.89 1,224 305.69 12,780.11 13,085.80
1,136 1,076 -2,722.89 1,714.29 7,914.00 -4,437.18 1,225 305.94 12,769.68 13,075.62
1,137 1,077 -4,437.18 1,714.29 7,914.00 -6,151.46 1,226 306.19 12,759.26 13,065.46
1,138 1,078 -6,151.46 1,714.29 7,914.00 -7,865.75 1,227 306.44 12,748.86 13,055.31
1,139 1,079 -7,865.75 1,714.29 7,914.00 -9,580.03 1,228 306.69 12,738.48 13,045.17
1,140 1,080 -9,580.03 1,714.29 7,914.00 -11,294.32 1,229 306.94 12,728.12 13,035.06
1,141 1,081 -11,294.32 1,714.29 7,914.00 -13,008.60 1,230 307.19 12,717.77 13,024.96
1,142 1,082 -13,008.60 1,714.29 7,914.00 -14,722.89 1,231 307.44 12,707.44 13,014.88
1,143 1,083 -14,722.89 1,714.29 7,914.00 -16,437.17 1,232 307.69 12,697.12 13,004.81
1,144 1,084 -16,437.17 1,714.29 7,914.00 -18,151.46 1,233 307.94 12,686.82 12,994.77
1,145 1,085 -18,151.46 1,714.29 7,914.00 -19,865.75 1,234 308.19 12,676.54 12,984.74
1,146 1,086 -19,865.75 1,714.29 7,914.00 -21,580.03 1,235 308.44 12,666.28 12,974.72
1,147 1,087 -21,580.03 1,714.29 7,914.00 -23,294.32 1,236 308.69 12,656.03 12,964.72
1,148 1,088 -23,294.32 1,714.29 7,914.00 -25,008.60 1,237 308.94 12,645.80 12,954.74
1,149 1,089 -25,008.60 1,714.29 7,914.00 -26,722.89 1,238 309.19 12,635.59 12,944.78
1,150 1,090 -26,722.89 1,714.29 7,914.00 -28,437.17 1,239 309.44 12,625.39 12,934.83
1,151 1,091 -28,437.17 1,714.29 7,914.00 -30,151.46 1,240 309.69 12,615.21 12,924.90
1,152 1,092 -30,151.46 1,714.29 7,914.00 -31,865.74 1,241 309.94 12,605.04 12,914.98
1,153 1,093 -31,865.74 1,714.29 7,914.00 -33,580.03 1,242 310.19 12,594.89 12,905.08
1,154 1,094 -33,580.03 1,714.29 7,914.00 -35,294.31 1,243 310.44 12,584.76 12,895.20
1,155 1,095 -35,294.31 1,714.29 7,914.00 -37,008.60 1,244 310.69 12,574.64 12,885.33
1,156 1,096 -37,008.60 1,714.29 7,914.00 -38,722.89 1,245 310.94 12,564.54 12,875.48
1,157 1,097 -38,722.89 1,714.29 7,914.00 -40,437.17 1,246 311.19 12,554.46 12,865.65
1,158 1,098 -40,437.17 1,714.29 7,914.00 -42,151.46 1,247 311.44 12,544.39 12,855.83
1,159 1,099 -42,151.46 1,714.29 7,914.00 -43,865.74 1,248 311.69 12,534.34 12,846.03
1,160 1,100 -43,865.74 1,714.29 7,914.00 -45,580.03 1,249 311.94 12,524.30 12,836.24
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,161 1,101 -45,580.03 1,714.29 7,914.00 -47,294.31 1,250 312.19 12,514.28 12,826.47
1,162 1,102 -47,294.31 1,714.29 7,914.00 -49,008.60 1,251 312.44 12,504.28 12,816.72
1,163 1,103 -49,008.60 1,714.29 7,914.00 -50,722.88 1,252 312.69 12,494.29 12,806.98
1,164 1,104 -50,722.88 1,714.29 7,914.00 -52,437.17 1,253 312.94 12,484.32 12,797.26
1,165 1,105 -52,437.17 1,714.29 7,914.00 -54,151.45 1,254 313.19 12,474.37 12,787.55
1,166 1,106 -54,151.45 1,714.29 7,914.00 -55,865.74 1,255 313.44 12,464.43 12,777.86
1,167 1,107 -55,865.74 1,714.29 7,914.00 -57,580.03 1,256 313.69 12,454.50 12,768.19
1,168 1,108 -57,580.03 1,714.29 7,914.00 -59,294.31 1,257 313.94 12,444.59 12,758.53
1,169 1,109 -59,294.31 1,714.29 7,914.00 -61,008.60 1,258 314.19 12,434.70 12,748.89
1,170 1,110 -61,008.60 1,714.29 7,914.00 -62,722.88 1,259 314.44 12,424.83 12,739.26
1,171 1,111 -62,722.88 1,714.29 7,914.00 -64,437.17 1,260 314.69 12,414.96 12,729.65
1,172 1,112 -64,437.17 1,714.29 7,914.00 -66,151.45 1,261 314.93 12,405.12 12,720.05
1,173 1,113 -66,151.45 1,714.29 7,914.00 -67,865.74 1,262 315.18 12,395.29 12,710.47
1,174 1,114 -67,865.74 1,714.29 7,914.00 -69,580.02 1,263 315.43 12,385.48 12,700.91
1,175 1,115 -69,580.02 1,714.29 7,914.00 -71,294.31 1,264 315.68 12,375.68 12,691.36
1,176 1,116 -71,294.31 1,714.29 7,914.00 -73,008.60 1,265 315.93 12,365.89 12,681.83
1,177 1,117 -73,008.60 1,714.29 7,914.00 -74,722.88 1,266 316.18 12,356.13 12,672.31
1,178 1,118 -74,722.88 1,714.29 7,914.00 -76,437.17 1,267 316.43 12,346.37 12,662.81
1,179 1,119 -76,437.17 1,714.29 7,914.00 -78,151.45 1,268 316.68 12,336.64 12,653.32
1,180 1,120 -78,151.45 1,714.29 7,914.00 -79,865.74 1,269 316.93 12,326.91 12,643.85
1,181 1,121 -79,865.74 1,714.29 7,914.00 -81,580.02 1,270 317.18 12,317.21 12,634.39
1,182 1,122 -81,580.02 1,714.29 7,914.00 -83,294.31 1,271 317.43 12,307.52 12,624.95
1,183 1,123 -83,294.31 1,714.29 7,914.00 -85,008.59 1,272 317.68 12,297.84 12,615.52
1,184 1,124 -85,008.59 1,714.29 7,914.00 -86,722.88 1,273 317.93 12,288.18 12,606.11
1,185 1,125 -86,722.88 1,714.29 7,914.00 -88,437.16 1,274 318.18 12,278.54 12,596.72
1,186 1,126 -88,437.16 1,714.29 7,914.00 -90,151.45 1,275 318.43 12,268.91 12,587.34
1,187 1,127 -90,151.45 1,714.29 7,914.00 -91,865.74 1,276 318.68 12,259.29 12,577.97
1,188 1,128 -91,865.74 1,714.29 7,914.00 -93,580.02 1,277 318.93 12,249.69 12,568.62
1,189 1,129 -93,580.02 1,714.29 7,914.00 -95,294.31 1,278 319.18 12,240.11 12,559.29
1,190 1,130 -95,294.31 1,714.29 7,914.00 -97,008.59 1,279 319.43 12,230.54 12,549.97
1,191 1,131 -97,008.59 1,714.29 7,914.00 7,914.00 -90,808.88 1,280 319.68 12,220.98 12,540.66
1,192 1,132 -90,808.88 1,714.29 7,914.00 7,914.00 -84,609.16 1,281 319.93 12,211.44 12,531.37
1,193 1,133 -84,609.16 1,714.29 7,914.00 7,914.00 -78,409.45 1,282 320.18 12,201.91 12,522.09
1,194 1,134 -78,409.45 1,714.29 7,914.00 7,914.00 -72,209.73 1,283 320.43 12,192.40 12,512.83
1,195 1,135 -72,209.73 1,714.29 7,914.00 7,914.00 -66,010.02 1,284 320.68 12,182.91 12,503.59
1,196 1,136 -66,010.02 1,714.29 7,914.00 7,914.00 -59,810.30 1,285 320.93 12,173.43 12,494.36
1,197 1,137 -59,810.30 1,714.29 7,914.00 7,914.00 -53,610.59 1,286 321.18 12,163.96 12,485.14
1,198 1,138 -53,610.59 1,714.29 7,914.00 7,914.00 -47,410.88 1,287 321.43 12,154.51 12,475.94
1,199 1,139 -47,410.88 1,714.29 7,914.00 7,914.00 -41,211.16 1,288 321.68 12,145.07 12,466.75
1,200 1,140 -41,211.16 1,714.29 7,914.00 7,914.00 -35,011.45 1,289 321.93 12,135.65 12,457.58
1,201 1,141 -35,011.45 1,714.29 7,914.00 7,914.00 -28,811.73 1,290 322.18 12,126.24 12,448.42
1,202 1,142 -28,811.73 1,714.29 7,914.00 7,914.00 -22,612.02 1,291 322.43 12,116.85 12,439.28
1,203 1,143 -22,612.02 1,714.29 7,914.00 7,914.00 -16,412.30 1,292 322.68 12,107.47 12,430.15
1,204 1,144 -16,412.30 1,714.29 7,914.00 7,914.00 -10,212.59 1,293 322.93 12,098.11 12,421.04
1,205 1,145 -10,212.59 1,714.29 7,914.00 7,914.00 -4,012.87 1,294 323.18 12,088.76 12,411.94
1,206 1,146 -4,012.87 1,714.29 7,914.00 7,914.00 2,186.84 1,295 323.43 12,079.42 12,402.85
1,207 1,147 2,186.84 1,714.29 7,914.00 7,914.00 8,386.56 1,296 323.68 12,070.10 12,393.78
1,208 1,148 8,386.56 1,714.29 7,914.00 14,586.27 1,297 323.93 12,060.80 12,384.72
1,209 1,149 14,586.27 1,714.29 7,914.00 20,785.98 1,298 324.18 12,051.51 12,375.68
1,210 1,150 20,785.98 1,714.29 7,914.00 26,985.70 1,299 324.43 12,042.23 12,366.65
1,211 1,151 26,985.70 1,714.29 7,914.00 33,185.41 1,300 324.68 12,032.97 12,357.64
1,212 1,152 33,185.41 1,714.29 7,914.00 39,385.13 1,301 324.92 12,023.72 12,348.64
1,213 1,153 39,385.13 1,714.29 7,914.00 45,584.84 1,302 325.17 12,014.48 12,339.66
1,214 1,154 45,584.84 1,714.29 7,914.00 51,784.56 1,303 325.42 12,005.26 12,330.69
1,215 1,155 51,784.56 1,714.29 7,914.00 57,984.27 1,304 325.67 11,996.05 12,321.73
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,216 1,156 57,984.27 1,714.29 7,914.00 64,183.99 1,305 325.92 11,986.86 12,312.79
1,217 1,157 64,183.99 1,714.29 7,914.00 70,383.70 1,306 326.17 11,977.68 12,303.86
1,218 1,158 70,383.70 1,714.29 7,914.00 76,583.41 1,307 326.42 11,968.52 12,294.94
1,219 1,159 76,583.41 1,714.29 7,914.00 82,783.13 1,308 326.67 11,959.37 12,286.04
1,220 1,160 82,783.13 1,714.29 7,914.00 88,982.84 1,309 326.92 11,950.23 12,277.16
1,221 1,161 88,982.84 1,714.29 7,914.00 95,182.56 1,310 327.17 11,941.11 12,268.28
1,222 1,162 95,182.56 1,714.29 7,914.00 101,382.27 1,311 327.42 11,932.00 12,259.42
1,223 1,163 101,382.27 1,714.29 7,914.00 107,581.99 1,312 327.67 11,922.91 12,250.58
1,224 1,164 107,581.99 1,714.29 7,914.00 113,781.70 1,313 327.92 11,913.83 12,241.75
1,225 1,165 113,781.70 1,714.29 7,914.00 119,981.42 1,314 328.17 11,904.76 12,232.93
1,226 1,166 119,981.42 1,714.29 7,914.00 126,181.13 1,315 328.42 11,895.71 12,224.13
1,227 1,167 126,181.13 1,714.29 7,914.00 132,380.85 1,316 328.67 11,886.67 12,215.34
1,228 1,168 132,380.85 1,714.29 7,914.00 138,580.56 1,317 328.92 11,877.64 12,206.56
1,229 1,169 138,580.56 1,714.29 7,914.00 144,780.27 1,318 329.17 11,868.63 12,197.80
1,230 1,170 144,780.27 1,714.29 7,914.00 150,979.99 1,319 329.42 11,859.63 12,189.05
1,231 1,171 150,979.99 1,714.29 7,914.00 157,179.70 1,320 329.67 11,850.65 12,180.32
1,232 1,172 157,179.70 1,714.29 7,914.00 163,379.42 1,321 329.92 11,841.68 12,171.60
1,233 1,173 163,379.42 1,714.29 7,914.00 169,579.13 1,322 330.17 11,832.72 12,162.89
1,234 1,174 169,579.13 1,714.29 7,914.00 175,778.85 1,323 330.42 11,823.78 12,154.19
1,235 1,175 175,778.85 1,714.29 7,914.00 181,978.56 1,324 330.67 11,814.85 12,145.51
1,236 1,176 181,978.56 1,714.29 7,914.00 188,178.28 1,325 330.92 11,805.93 12,136.85
1,237 1,177 188,178.28 1,714.29 7,914.00 194,377.99 1,326 331.17 11,797.02 12,128.19
1,238 1,178 194,377.99 1,714.29 7,914.00 200,577.71 1,327 331.42 11,788.13 12,119.55
1,239 1,179 200,577.71 1,714.29 7,914.00 206,777.42 1,328 331.67 11,779.26 12,110.93
1,240 1,180 206,777.42 1,714.29 7,914.00 212,977.13 1,329 331.92 11,770.40 12,102.31
1,241 1,181 212,977.13 1,714.29 7,914.00 219,176.85 1,330 332.17 11,761.55 12,093.71
1,242 1,182 219,176.85 1,714.29 7,914.00 225,376.56 1,331 332.42 11,752.71 12,085.13
1,243 1,183 225,376.56 1,714.29 7,914.00 231,576.28 1,332 332.67 11,743.89 12,076.55
1,244 1,184 231,576.28 1,714.29 7,914.00 237,775.99 1,333 332.92 11,735.08 12,067.99
1,245 1,185 237,775.99 1,714.29 7,914.00 243,975.71 1,334 333.17 11,726.28 12,059.44
1,246 1,186 243,975.71 1,714.29 7,914.00 250,175.42 1,335 333.42 11,717.49 12,050.91
1,247 1,187 250,175.42 1,714.29 7,914.00 256,375.14 1,336 333.67 11,708.72 12,042.39
1,248 1,188 256,375.14 1,714.29 7,914.00 262,574.85 1,337 333.92 11,699.97 12,033.88
1,249 1,189 262,574.85 1,714.29 7,914.00 268,774.56 1,338 334.17 11,691.22 12,025.39
1,250 1,190 268,774.56 1,714.29 7,914.00 274,974.28 1,339 334.42 11,682.49 12,016.91
1,251 1,191 274,974.28 1,714.29 7,914.00 281,173.99 1,340 334.67 11,673.77 12,008.44
1,252 1,192 281,173.99 1,714.29 7,914.00 287,373.71 1,341 334.91 11,665.07 11,999.98
1,253 1,193 287,373.71 1,714.29 7,914.00 293,573.42 1,342 335.16 11,656.37 11,991.54
1,254 1,194 293,573.42 1,714.29 7,914.00 299,773.14 1,343 335.41 11,647.70 11,983.11
1,255 1,195 299,773.14 1,714.29 7,914.00 305,972.85 1,344 335.66 11,639.03 11,974.69
1,256 1,196 305,972.85 1,714.29 7,914.00 312,172.57 1,345 335.91 11,630.38 11,966.29
1,257 1,197 312,172.57 1,714.29 7,914.00 318,372.28 1,346 336.16 11,621.73 11,957.90
1,258 1,198 318,372.28 1,714.29 7,914.00 324,572.00 1,347 336.41 11,613.11 11,949.52
1,259 1,199 324,572.00 1,714.29 7,914.00 330,771.71 1,348 336.66 11,604.49 11,941.15
1,260 1,200 330,771.71 1,714.29 7,914.00 336,971.42 1,349 336.91 11,595.89 11,932.80
1,261 1,201 336,971.42 1,714.29 7,914.00 343,171.14 1,350 337.16 11,587.30 11,924.46
1,262 1,202 343,171.14 1,714.29 7,914.00 349,370.85 1,351 337.41 11,578.72 11,916.14
1,263 1,203 349,370.85 1,714.29 7,914.00 355,570.57 1,352 337.66 11,570.16 11,907.82
1,264 1,204 355,570.57 1,714.29 7,914.00 361,770.28 1,353 337.91 11,561.61 11,899.52
1,265 1,205 361,770.28 1,714.29 7,914.00 367,970.00 1,354 338.16 11,553.07 11,891.23
1,266 1,206 367,970.00 1,714.29 7,914.00 374,169.71 1,355 338.41 11,544.54 11,882.95
1,267 1,207 374,169.71 1,714.29 7,914.00 380,369.43 1,356 338.66 11,536.03 11,874.69
1,268 1,208 380,369.43 1,714.29 378,655.14 1,357 338.91 11,527.53 11,866.44
1,269 1,209 378,655.14 1,714.29 376,940.86 1,358 339.16 11,519.04 11,858.20
1,270 1,210 376,940.86 1,714.29 375,226.57 1,359 339.41 11,510.56 11,849.97
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,271 1,211 375,226.57 1,714.29 373,512.28 1,360 339.66 11,502.10 11,841.76
1,272 1,212 373,512.28 1,714.29 371,798.00 1,361 339.91 11,493.65 11,833.56
1,273 1,213 371,798.00 1,714.29 370,083.71 1,362 340.16 11,485.21 11,825.37
1,274 1,214 370,083.71 1,714.29 368,369.43 1,363 340.41 11,476.78 11,817.19
1,275 1,215 368,369.43 1,714.29 366,655.14 1,364 340.66 11,468.37 11,809.03
1,276 1,216 366,655.14 1,714.29 364,940.86 1,365 340.91 11,459.97 11,800.88
1,277 1,217 364,940.86 1,714.29 363,226.57 1,366 341.16 11,451.58 11,792.74
1,278 1,218 363,226.57 1,714.29 361,512.29 1,367 341.41 11,443.20 11,784.61
1,279 1,219 361,512.29 1,714.29 359,798.00 1,368 341.66 11,434.84 11,776.49
1,280 1,220 359,798.00 1,714.29 358,083.72 1,369 341.91 11,426.48 11,768.39
1,281 1,221 358,083.72 1,714.29 356,369.43 1,370 342.16 11,418.14 11,760.30
1,282 1,222 356,369.43 1,714.29 354,655.14 1,371 342.41 11,409.81 11,752.22
1,283 1,223 354,655.14 1,714.29 352,940.86 1,372 342.66 11,401.50 11,744.15
1,284 1,224 352,940.86 1,714.29 351,226.57 1,373 342.91 11,393.19 11,736.10
1,285 1,225 351,226.57 1,714.29 349,512.29 1,374 343.16 11,384.90 11,728.06
1,286 1,226 349,512.29 1,714.29 347,798.00 1,375 343.41 11,376.62 11,720.03
1,287 1,227 347,798.00 1,714.29 346,083.72 1,376 343.66 11,368.35 11,712.01
1,288 1,228 346,083.72 1,714.29 344,369.43 1,377 343.91 11,360.10 11,704.00
1,289 1,229 344,369.43 1,714.29 342,655.15 1,378 344.16 11,351.85 11,696.01
1,290 1,230 342,655.15 1,714.29 340,940.86 1,379 344.41 11,343.62 11,688.03
1,291 1,231 340,940.86 1,714.29 339,226.57 1,380 344.66 11,335.40 11,680.06
1,292 1,232 339,226.57 1,714.29 337,512.29 1,381 344.90 11,327.19 11,672.10
1,293 1,233 337,512.29 1,714.29 335,798.00 1,382 345.15 11,319.00 11,664.15
1,294 1,234 335,798.00 1,714.29 334,083.72 1,383 345.40 11,310.81 11,656.22
1,295 1,235 334,083.72 1,714.29 332,369.43 1,384 345.65 11,302.64 11,648.29
1,296 1,236 332,369.43 1,714.29 330,655.15 1,385 345.90 11,294.48 11,640.38
1,297 1,237 330,655.15 1,714.29 328,940.86 1,386 346.15 11,286.33 11,632.48
1,298 1,238 328,940.86 1,714.29 327,226.58 1,387 346.40 11,278.19 11,624.60
1,299 1,239 327,226.58 1,714.29 325,512.29 1,388 346.65 11,270.07 11,616.72
1,300 1,240 325,512.29 1,714.29 323,798.01 1,389 346.90 11,261.95 11,608.86
1,301 1,241 323,798.01 1,714.29 322,083.72 1,390 347.15 11,253.85 11,601.01
1,302 1,242 322,083.72 1,714.29 320,369.43 1,391 347.40 11,245.76 11,593.16
1,303 1,243 320,369.43 1,714.29 318,655.15 1,392 347.65 11,237.68 11,585.34
1,304 1,244 318,655.15 1,714.29 316,940.86 1,393 347.90 11,229.62 11,577.52
1,305 1,245 316,940.86 1,714.29 315,226.58 1,394 348.15 11,221.56 11,569.71
1,306 1,246 315,226.58 1,714.29 313,512.29 1,395 348.40 11,213.52 11,561.92
1,307 1,247 313,512.29 1,714.29 311,798.01 1,396 348.65 11,205.48 11,554.13
1,308 1,248 311,798.01 1,714.29 310,083.72 1,397 348.90 11,197.46 11,546.36
1,309 1,249 310,083.72 1,714.29 308,369.44 1,398 349.15 11,189.45 11,538.60
1,310 1,250 308,369.44 1,714.29 306,655.15 1,399 349.40 11,181.45 11,530.85
1,311 1,251 306,655.15 1,714.29 304,940.87 1,400 349.65 11,173.47 11,523.12
1,312 1,252 304,940.87 1,714.29 303,226.58 1,401 349.90 11,165.49 11,515.39
1,313 1,253 303,226.58 1,714.29 301,512.29 1,402 350.15 11,157.53 11,507.68
1,314 1,254 301,512.29 1,714.29 299,798.01 1,403 350.40 11,149.58 11,499.98
1,315 1,255 299,798.01 1,714.29 298,083.72 1,404 350.65 11,141.63 11,492.28
1,316 1,256 298,083.72 1,714.29 296,369.44 1,405 350.90 11,133.70 11,484.60
1,317 1,257 296,369.44 1,714.29 294,655.15 1,406 351.15 11,125.79 11,476.93
1,318 1,258 294,655.15 1,714.29 292,940.87 1,407 351.40 11,117.88 11,469.28
1,319 1,259 292,940.87 1,714.29 291,226.58 1,408 351.65 11,109.98 11,461.63
1,320 1,260 291,226.58 1,714.29 289,512.30 1,409 351.90 11,102.10 11,453.99
1,321 1,261 289,512.30 1,714.29 287,798.01 1,410 352.15 11,094.22 11,446.37
1,322 1,262 287,798.01 1,714.29 286,083.72 1,411 352.40 11,086.36 11,438.76
1,323 1,263 286,083.72 1,714.29 284,369.44 1,412 352.65 11,078.51 11,431.16
1,324 1,264 284,369.44 1,714.29 282,655.15 1,413 352.90 11,070.67 11,423.57
1,325 1,265 282,655.15 1,714.29 280,940.87 1,414 353.15 11,062.84 11,415.99
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,326 1,266 280,940.87 1,714.29 279,226.58 1,415 353.40 11,055.02 11,408.42
1,327 1,267 279,226.58 1,714.29 277,512.30 1,416 353.65 11,047.21 11,400.86
1,328 1,268 277,512.30 1,714.29 275,798.01 1,417 353.90 11,039.42 11,393.31
1,329 1,269 275,798.01 1,714.29 274,083.73 1,418 354.15 11,031.63 11,385.78
1,330 1,270 274,083.73 1,714.29 272,369.44 1,419 354.40 11,023.86 11,378.25
1,331 1,271 272,369.44 1,714.29 270,655.16 1,420 354.65 11,016.10 11,370.74
1,332 1,272 270,655.16 1,714.29 268,940.87 1,421 354.89 11,008.34 11,363.24
1,333 1,273 268,940.87 1,714.29 267,226.58 1,422 355.14 11,000.60 11,355.75
1,334 1,274 267,226.58 1,714.29 265,512.30 1,423 355.39 10,992.87 11,348.26
1,335 1,275 265,512.30 1,714.29 263,798.01 1,424 355.64 10,985.15 11,340.79
1,336 1,276 263,798.01 1,714.29 262,083.73 1,425 355.89 10,977.44 11,333.34
1,337 1,277 262,083.73 1,714.29 260,369.44 1,426 356.14 10,969.74 11,325.89
1,338 1,278 260,369.44 1,714.29 258,655.16 1,427 356.39 10,962.06 11,318.45
1,339 1,279 258,655.16 1,714.29 256,940.87 1,428 356.64 10,954.38 11,311.02
1,340 1,280 256,940.87 1,714.29 255,226.59 1,429 356.89 10,946.71 11,303.61
1,341 1,281 255,226.59 1,714.29 253,512.30 1,430 357.14 10,939.06 11,296.20
1,342 1,282 253,512.30 1,714.29 251,798.02 1,431 357.39 10,931.42 11,288.81
1,343 1,283 251,798.02 1,714.29 250,083.73 1,432 357.64 10,923.78 11,281.42
1,344 1,284 250,083.73 1,714.29 248,369.44 1,433 357.89 10,916.16 11,274.05
1,345 1,285 248,369.44 1,714.29 246,655.16 1,434 358.14 10,908.55 11,266.69
1,346 1,286 246,655.16 1,714.29 244,940.87 1,435 358.39 10,900.94 11,259.34
1,347 1,287 244,940.87 1,714.29 243,226.59 1,436 358.64 10,893.35 11,251.99
1,348 1,288 243,226.59 1,714.29 241,512.30 1,437 358.89 10,885.77 11,244.66
1,349 1,289 241,512.30 1,714.29 239,798.02 1,438 359.14 10,878.20 11,237.34
1,350 1,290 239,798.02 1,714.29 238,083.73 1,439 359.39 10,870.64 11,230.03
1,351 1,291 238,083.73 1,714.29 236,369.45 1,440 359.64 10,863.09 11,222.73
1,352 1,292 236,369.45 1,714.29 234,655.16 1,441 359.89 10,855.56 11,215.44
1,353 1,293 234,655.16 1,714.29 232,940.88 1,442 360.14 10,848.03 11,208.17
1,354 1,294 232,940.88 1,714.29 231,226.59 1,443 360.39 10,840.51 11,200.90
1,355 1,295 231,226.59 1,714.29 229,512.30 1,444 360.64 10,833.00 11,193.64
1,356 1,296 229,512.30 1,714.29 227,798.02 1,445 360.89 10,825.51 11,186.39
1,357 1,297 227,798.02 1,714.29 226,083.73 1,446 361.14 10,818.02 11,179.16
1,358 1,298 226,083.73 1,714.29 224,369.45 1,447 361.39 10,810.54 11,171.93
1,359 1,299 224,369.45 1,714.29 222,655.16 1,448 361.64 10,803.08 11,164.71
1,360 1,300 222,655.16 1,714.29 220,940.88 1,449 361.89 10,795.62 11,157.51
1,361 1,301 220,940.88 1,714.29 219,226.59 1,450 362.14 10,788.18 11,150.31
1,362 1,302 219,226.59 1,714.29 217,512.31 1,451 362.39 10,780.74 11,143.13
1,363 1,303 217,512.31 1,714.29 215,798.02 1,452 362.64 10,773.32 11,135.95
1,364 1,304 215,798.02 1,714.29 214,083.73 1,453 362.89 10,765.90 11,128.79
1,365 1,305 214,083.73 1,714.29 212,369.45 1,454 363.14 10,758.50 11,121.63
1,366 1,306 212,369.45 1,714.29 210,655.16 1,455 363.39 10,751.10 11,114.49
1,367 1,307 210,655.16 1,714.29 208,940.88 1,456 363.64 10,743.72 11,107.36
1,368 1,308 208,940.88 1,714.29 207,226.59 1,457 363.89 10,736.35 11,100.23
1,369 1,309 207,226.59 1,714.29 205,512.31 1,458 364.14 10,728.98 11,093.12
1,370 1,310 205,512.31 1,714.29 203,798.02 1,459 364.39 10,721.63 11,086.01
1,371 1,311 203,798.02 1,714.29 202,083.74 1,460 364.64 10,714.28 11,078.92
1,372 1,312 202,083.74 1,714.29 200,369.45 1,461 364.88 10,706.95 11,071.84
1,373 1,313 200,369.45 1,714.29 198,655.17 1,462 365.13 10,699.63 11,064.76
1,374 1,314 198,655.17 1,714.29 196,940.88 1,463 365.38 10,692.31 11,057.70
1,375 1,315 196,940.88 1,714.29 195,226.59 1,464 365.63 10,685.01 11,050.64
1,376 1,316 195,226.59 1,714.29 193,512.31 1,465 365.88 10,677.72 11,043.60
1,377 1,317 193,512.31 1,714.29 191,798.02 1,466 366.13 10,670.43 11,036.57
1,378 1,318 191,798.02 1,714.29 190,083.74 1,467 366.38 10,663.16 11,029.54
1,379 1,319 190,083.74 1,714.29 188,369.45 1,468 366.63 10,655.90 11,022.53
1,380 1,320 188,369.45 1,714.29 186,655.17 1,469 366.88 10,648.64 11,015.52
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,381 1,321 186,655.17 1,714.29 184,940.88 1,470 367.13 10,641.40 11,008.53
1,382 1,322 184,940.88 1,714.29 183,226.60 1,471 367.38 10,634.16 11,001.55
1,383 1,323 183,226.60 1,714.29 181,512.31 1,472 367.63 10,626.94 10,994.57
1,384 1,324 181,512.31 1,714.29 179,798.03 1,473 367.88 10,619.73 10,987.61
1,385 1,325 179,798.03 1,714.29 178,083.74 1,474 368.13 10,612.52 10,980.65
1,386 1,326 178,083.74 1,714.29 176,369.45 1,475 368.38 10,605.33 10,973.71
1,387 1,327 176,369.45 1,714.29 174,655.17 1,476 368.63 10,598.14 10,966.77
1,388 1,328 174,655.17 1,714.29 172,940.88 1,477 368.88 10,590.96 10,959.85
1,389 1,329 172,940.88 1,714.29 171,226.60 1,478 369.13 10,583.80 10,952.93
1,390 1,330 171,226.60 1,714.29 169,512.31 1,479 369.38 10,576.64 10,946.02
1,391 1,331 169,512.31 1,714.29 167,798.03 1,480 369.63 10,569.50 10,939.13
1,392 1,332 167,798.03 1,714.29 166,083.74 1,481 369.88 10,562.36 10,932.24
1,393 1,333 166,083.74 1,714.29 164,369.46 1,482 370.13 10,555.23 10,925.36
1,394 1,334 164,369.46 1,714.29 162,655.17 1,483 370.38 10,548.12 10,918.49
1,395 1,335 162,655.17 1,714.29 160,940.88 1,484 370.63 10,541.01 10,911.64
1,396 1,336 160,940.88 1,714.29 159,226.60 1,485 370.88 10,533.91 10,904.79
1,397 1,337 159,226.60 1,714.29 157,512.31 1,486 371.13 10,526.82 10,897.95
1,398 1,338 157,512.31 1,714.29 155,798.03 1,487 371.38 10,519.74 10,891.12
1,399 1,339 155,798.03 1,714.29 154,083.74 1,488 371.63 10,512.67 10,884.30
1,400 1,340 154,083.74 1,714.29 152,369.46 1,489 371.88 10,505.61 10,877.49
1,401 1,341 152,369.46 1,714.29 150,655.17 1,490 372.13 10,498.56 10,870.69
1,402 1,342 150,655.17 1,714.29 148,940.89 1,491 372.38 10,491.52 10,863.90
1,403 1,343 148,940.89 1,714.29 147,226.60 1,492 372.63 10,484.49 10,857.11
1,404 1,344 147,226.60 1,714.29 145,512.32 1,493 372.88 10,477.46 10,850.34
1,405 1,345 145,512.32 1,714.29 143,798.03 1,494 373.13 10,470.45 10,843.58
1,406 1,346 143,798.03 1,714.29 142,083.74 1,495 373.38 10,463.45 10,836.82
1,407 1,347 142,083.74 1,714.29 140,369.46 1,496 373.63 10,456.45 10,830.08
1,408 1,348 140,369.46 1,714.29 138,655.17 1,497 373.88 10,449.47 10,823.34
1,409 1,349 138,655.17 1,714.29 136,940.89 1,498 374.13 10,442.49 10,816.62
1,410 1,350 136,940.89 1,714.29 135,226.60 1,499 374.38 10,435.53 10,809.90
1,411 1,351 135,226.60 1,714.29 133,512.32 1,500 374.63 10,428.57 10,803.20
1,412 1,352 133,512.32 1,714.29 131,798.03 1,501 374.87 10,421.62 10,796.50
1,413 1,353 131,798.03 1,714.29 130,083.75 1,502 375.12 10,414.68 10,789.81
1,414 1,354 130,083.75 1,714.29 128,369.46 1,503 375.37 10,407.75 10,783.13
1,415 1,355 128,369.46 1,714.29 126,655.18 1,504 375.62 10,400.83 10,776.46
1,416 1,356 126,655.18 1,714.29 124,940.89 1,505 375.87 10,393.92 10,769.80
1,417 1,357 124,940.89 1,714.29 123,226.60 1,506 376.12 10,387.02 10,763.15
1,418 1,358 123,226.60 1,714.29 121,512.32 1,507 376.37 10,380.13 10,756.50
1,419 1,359 121,512.32 1,714.29 119,798.03 1,508 376.62 10,373.25 10,749.87
1,420 1,360 119,798.03 1,714.29 118,083.75 1,509 376.87 10,366.37 10,743.24
1,421 1,361 118,083.75 1,714.29 116,369.46 1,510 377.12 10,359.51 10,736.63
1,422 1,362 116,369.46 1,714.29 114,655.18 1,511 377.37 10,352.65 10,730.02
1,423 1,363 114,655.18 1,714.29 112,940.89 1,512 377.62 10,345.80 10,723.43
1,424 1,364 112,940.89 1,714.29 111,226.61 1,513 377.87 10,338.97 10,716.84
1,425 1,365 111,226.61 1,714.29 109,512.32 1,514 378.12 10,332.14 10,710.26
1,426 1,366 109,512.32 1,714.29 107,798.04 1,515 378.37 10,325.32 10,703.69
1,427 1,367 107,798.04 1,714.29 106,083.75 1,516 378.62 10,318.51 10,697.13
1,428 1,368 106,083.75 1,714.29 104,369.46 1,517 378.87 10,311.70 10,690.57
1,429 1,369 104,369.46 1,714.29 102,655.18 1,518 379.12 10,304.91 10,684.03
1,430 1,370 102,655.18 1,714.29 100,940.89 1,519 379.37 10,298.13 10,677.50
1,431 1,371 100,940.89 1,714.29 99,226.61 1,520 379.62 10,291.35 10,670.97
1,432 1,372 99,226.61 1,714.29 97,512.32 1,521 379.87 10,284.59 10,664.46
1,433 1,373 97,512.32 1,714.29 95,798.04 1,522 380.12 10,277.83 10,657.95
1,434 1,374 95,798.04 1,714.29 94,083.75 1,523 380.37 10,271.08 10,651.45
1,435 1,375 94,083.75 1,714.29 92,369.47 1,524 380.62 10,264.34 10,644.96
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,436 1,376 92,369.47 1,714.29 90,655.18 1,525 380.87 10,257.61 10,638.48
1,437 1,377 90,655.18 1,714.29 88,940.89 1,526 381.12 10,250.89 10,632.01
1,438 1,378 88,940.89 1,714.29 87,226.61 1,527 381.37 10,244.17 10,625.54
1,439 1,379 87,226.61 1,714.29 85,512.32 1,528 381.62 10,237.47 10,619.09
1,440 1,380 85,512.32 1,714.29 83,798.04 1,529 381.87 10,230.78 10,612.64
1,441 1,381 83,798.04 1,714.29 82,083.75 1,530 382.12 10,224.09 10,606.21
1,442 1,382 82,083.75 1,714.29 80,369.47 1,531 382.37 10,217.41 10,599.78
1,443 1,383 80,369.47 1,714.29 78,655.18 1,532 382.62 10,210.74 10,593.36
1,444 1,384 78,655.18 1,714.29 76,940.90 1,533 382.87 10,204.08 10,586.95
1,445 1,385 76,940.90 1,714.29 75,226.61 1,534 383.12 10,197.43 10,580.54
1,446 1,386 75,226.61 1,714.29 73,512.33 1,535 383.37 10,190.79 10,574.15
1,447 1,387 73,512.33 1,714.29 71,798.04 1,536 383.62 10,184.15 10,567.77
1,448 1,388 71,798.04 1,714.29 70,083.75 1,537 383.87 10,177.52 10,561.39
1,449 1,389 70,083.75 1,714.29 68,369.47 1,538 384.12 10,170.91 10,555.02
1,450 1,390 68,369.47 1,714.29 66,655.18 1,539 384.37 10,164.30 10,548.66
1,451 1,391 66,655.18 1,714.29 64,940.90 1,540 384.62 10,157.70 10,542.31
1,452 1,392 64,940.90 1,714.29 63,226.61 1,541 384.86 10,151.11 10,535.97
1,453 1,393 63,226.61 1,714.29 61,512.33 1,542 385.11 10,144.52 10,529.64
1,454 1,394 61,512.33 1,714.29 59,798.04 1,543 385.36 10,137.95 10,523.31
1,455 1,395 59,798.04 1,714.29 58,083.76 1,544 385.61 10,131.38 10,517.00
1,456 1,396 58,083.76 1,714.29 56,369.47 1,545 385.86 10,124.83 10,510.69
1,457 1,397 56,369.47 1,714.29 54,655.19 1,546 386.11 10,118.28 10,504.39
1,458 1,398 54,655.19 1,714.29 52,940.90 1,547 386.36 10,111.74 10,498.10
1,459 1,399 52,940.90 1,714.29 51,226.61 1,548 386.61 10,105.20 10,491.82
1,460 1,400 51,226.61 1,714.29 49,512.33 1,549 386.86 10,098.68 10,485.54
1,461 1,401 49,512.33 1,714.29 47,798.04 1,550 387.11 10,092.16 10,479.28
1,462 1,402 47,798.04 1,714.29 46,083.76 1,551 387.36 10,085.66 10,473.02
1,463 1,403 46,083.76 1,714.29 44,369.47 1,552 387.61 10,079.16 10,466.77
1,464 1,404 44,369.47 1,714.29 42,655.19 1,553 387.86 10,072.67 10,460.53
1,465 1,405 42,655.19 1,714.29 40,940.90 1,554 388.11 10,066.19 10,454.30
1,466 1,406 40,940.90 1,714.29 39,226.62 1,555 388.36 10,059.71 10,448.08
1,467 1,407 39,226.62 1,714.29 37,512.33 1,556 388.61 10,053.25 10,441.86
1,468 1,408 37,512.33 1,714.29 35,798.04 1,557 388.86 10,046.79 10,435.65
1,469 1,409 35,798.04 1,714.29 34,083.76 1,558 389.11 10,040.34 10,429.45
1,470 1,410 34,083.76 1,714.29 32,369.47 1,559 389.36 10,033.90 10,423.26
1,471 1,411 32,369.47 1,714.29 30,655.19 1,560 389.61 10,027.47 10,417.08
1,472 1,412 30,655.19 1,714.29 28,940.90 1,561 389.86 10,021.05 10,410.91
1,473 1,413 28,940.90 1,714.29 27,226.62 1,562 390.11 10,014.63 10,404.74
1,474 1,414 27,226.62 1,714.29 25,512.33 1,563 390.36 10,008.22 10,398.58
1,475 1,415 25,512.33 1,714.29 23,798.05 1,564 390.61 10,001.83 10,392.43
1,476 1,416 23,798.05 1,714.29 22,083.76 1,565 390.86 9,995.43 10,386.29
1,477 1,417 22,083.76 1,714.29 20,369.48 1,566 391.11 9,989.05 10,380.16
1,478 1,418 20,369.48 1,714.29 18,655.19 1,567 391.36 9,982.68 10,374.04
1,479 1,419 18,655.19 1,714.29 16,940.90 1,568 391.61 9,976.31 10,367.92
1,480 1,420 16,940.90 1,714.29 15,226.62 1,569 391.86 9,969.95 10,361.81
1,481 1,421 15,226.62 1,714.29 13,512.33 1,570 392.11 9,963.60 10,355.71
1,482 1,422 13,512.33 1,714.29 11,798.05 1,571 392.36 9,957.26 10,349.62
1,483 1,423 11,798.05 1,714.29 10,083.76 1,572 392.61 9,950.93 10,343.53
1,484 1,424 10,083.76 1,714.29 8,369.48 1,573 392.86 9,944.60 10,337.46
1,485 1,425 8,369.48 1,714.29 6,655.19 1,574 393.11 9,938.28 10,331.39
1,486 1,426 6,655.19 1,714.29 7,914.00 4,940.91 1,575 393.36 9,931.97 10,325.33
1,487 1,427 4,940.91 1,714.29 7,914.00 3,226.62 1,576 393.61 9,925.67 10,319.28
1,488 1,428 3,226.62 1,714.29 7,914.00 1,512.34 1,577 393.86 9,919.38 10,313.23
1,489 1,429 1,512.34 1,714.29 7,914.00 -201.95 1,578 394.11 9,913.09 10,307.19
1,490 1,430 -201.95 1,714.29 7,914.00 -1,916.24 1,579 394.36 9,906.81 10,301.17
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,491 1,431 -1,916.24 1,714.29 7,914.00 -3,630.52 1,580 394.61 9,900.54 10,295.15
1,492 1,432 -3,630.52 1,714.29 7,914.00 -5,344.81 1,581 394.85 9,894.28 10,289.13
1,493 1,433 -5,344.81 1,714.29 7,914.00 -7,059.09 1,582 395.10 9,888.02 10,283.13
1,494 1,434 -7,059.09 1,714.29 7,914.00 -8,773.38 1,583 395.35 9,881.78 10,277.13
1,495 1,435 -8,773.38 1,714.29 7,914.00 -10,487.66 1,584 395.60 9,875.54 10,271.14
1,496 1,436 -10,487.66 1,714.29 7,914.00 -12,201.95 1,585 395.85 9,869.31 10,265.16
1,497 1,437 -12,201.95 1,714.29 7,914.00 -13,916.23 1,586 396.10 9,863.09 10,259.19
1,498 1,438 -13,916.23 1,714.29 7,914.00 -15,630.52 1,587 396.35 9,856.87 10,253.22
1,499 1,439 -15,630.52 1,714.29 7,914.00 -17,344.80 1,588 396.60 9,850.66 10,247.27
1,500 1,440 -17,344.80 1,714.29 7,914.00 -19,059.09 1,589 396.85 9,844.47 10,241.32
1,501 1,441 -19,059.09 1,714.29 7,914.00 -20,773.38 1,590 397.10 9,838.27 10,235.38
1,502 1,442 -20,773.38 1,714.29 7,914.00 -22,487.66 1,591 397.35 9,832.09 10,229.44
1,503 1,443 -22,487.66 1,714.29 7,914.00 -24,201.95 1,592 397.60 9,825.91 10,223.52
1,504 1,444 -24,201.95 1,714.29 7,914.00 -25,916.23 1,593 397.85 9,819.75 10,217.60
1,505 1,445 -25,916.23 1,714.29 7,914.00 -27,630.52 1,594 398.10 9,813.59 10,211.69
1,506 1,446 -27,630.52 1,714.29 7,914.00 -29,344.80 1,595 398.35 9,807.43 10,205.78
1,507 1,447 -29,344.80 1,714.29 7,914.00 -31,059.09 1,596 398.60 9,801.29 10,199.89
1,508 1,448 -31,059.09 1,714.29 7,914.00 -32,773.37 1,597 398.85 9,795.15 10,194.00
1,509 1,449 -32,773.37 1,714.29 7,914.00 -34,487.66 1,598 399.10 9,789.02 10,188.12
1,510 1,450 -34,487.66 1,714.29 7,914.00 -36,201.95 1,599 399.35 9,782.90 10,182.25
1,511 1,451 -36,201.95 1,714.29 7,914.00 -37,916.23 1,600 399.60 9,776.78 10,176.38
1,512 1,452 -37,916.23 1,714.29 7,914.00 -39,630.52 1,601 399.85 9,770.68 10,170.53
1,513 1,453 -39,630.52 1,714.29 7,914.00 -41,344.80 1,602 400.10 9,764.58 10,164.68
1,514 1,454 -41,344.80 1,714.29 7,914.00 -43,059.09 1,603 400.35 9,758.49 10,158.84
1,515 1,455 -43,059.09 1,714.29 7,914.00 -44,773.37 1,604 400.60 9,752.40 10,153.00
1,516 1,456 -44,773.37 1,714.29 7,914.00 -46,487.66 1,605 400.85 9,746.33 10,147.18
1,517 1,457 -46,487.66 1,714.29 7,914.00 -48,201.94 1,606 401.10 9,740.26 10,141.36
1,518 1,458 -48,201.94 1,714.29 7,914.00 -49,916.23 1,607 401.35 9,734.20 10,135.55
1,519 1,459 -49,916.23 1,714.29 7,914.00 -51,630.51 1,608 401.60 9,728.14 10,129.74
1,520 1,460 -51,630.51 1,714.29 7,914.00 -53,344.80 1,609 401.85 9,722.10 10,123.95
1,521 1,461 -53,344.80 1,714.29 7,914.00 -55,059.09 1,610 402.10 9,716.06 10,118.16
1,522 1,462 -55,059.09 1,714.29 7,914.00 -56,773.37 1,611 402.35 9,710.03 10,112.38
1,523 1,463 -56,773.37 1,714.29 7,914.00 -58,487.66 1,612 402.60 9,704.00 10,106.60
1,524 1,464 -58,487.66 1,714.29 7,914.00 -60,201.94 1,613 402.85 9,697.99 10,100.83
1,525 1,465 -60,201.94 1,714.29 7,914.00 -61,916.23 1,614 403.10 9,691.98 10,095.08
1,526 1,466 -61,916.23 1,714.29 7,914.00 -63,630.51 1,615 403.35 9,685.98 10,089.32
1,527 1,467 -63,630.51 1,714.29 7,914.00 -65,344.80 1,616 403.60 9,679.98 10,083.58
1,528 1,468 -65,344.80 1,714.29 7,914.00 -67,059.08 1,617 403.85 9,674.00 10,077.84
1,529 1,469 -67,059.08 1,714.29 7,914.00 -68,773.37 1,618 404.10 9,668.02 10,072.11
1,530 1,470 -68,773.37 1,714.29 7,914.00 -70,487.65 1,619 404.35 9,662.05 10,066.39
1,531 1,471 -70,487.65 1,714.29 7,914.00 -72,201.94 1,620 404.60 9,656.08 10,060.68
1,532 1,472 -72,201.94 1,714.29 7,914.00 -73,916.23 1,621 404.84 9,650.13 10,054.97
1,533 1,473 -73,916.23 1,714.29 7,914.00 -75,630.51 1,622 405.09 9,644.18 10,049.27
1,534 1,474 -75,630.51 1,714.29 7,914.00 -77,344.80 1,623 405.34 9,638.23 10,043.58
1,535 1,475 -77,344.80 1,714.29 7,914.00 -79,059.08 1,624 405.59 9,632.30 10,037.89
1,536 1,476 -79,059.08 1,714.29 7,914.00 -80,773.37 1,625 405.84 9,626.37 10,032.22
1,537 1,477 -80,773.37 1,714.29 7,914.00 -82,487.65 1,626 406.09 9,620.45 10,026.55
1,538 1,478 -82,487.65 1,714.29 7,914.00 -84,201.94 1,627 406.34 9,614.54 10,020.88
1,539 1,479 -84,201.94 1,714.29 7,914.00 -85,916.22 1,628 406.59 9,608.63 10,015.23
1,540 1,480 -85,916.22 1,714.29 7,914.00 -87,630.51 1,629 406.84 9,602.73 10,009.58
1,541 1,481 -87,630.51 1,714.29 7,914.00 -89,344.80 1,630 407.09 9,596.84 10,003.94
1,542 1,482 -89,344.80 1,714.29 7,914.00 -91,059.08 1,631 407.34 9,590.96 9,998.30
1,543 1,483 -91,059.08 1,714.29 7,914.00 -92,773.37 1,632 407.59 9,585.08 9,992.67
1,544 1,484 -92,773.37 1,714.29 7,914.00 -94,487.65 1,633 407.84 9,579.21 9,987.05
1,545 1,485 -94,487.65 1,714.29 7,914.00 -96,201.94 1,634 408.09 9,573.35 9,981.44
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,546 1,486 -96,201.94 1,714.29 7,914.00 7,914.00 -90,002.22 1,635 408.34 9,567.50 9,975.84
1,547 1,487 -90,002.22 1,714.29 7,914.00 7,914.00 -83,802.51 1,636 408.59 9,561.65 9,970.24
1,548 1,488 -83,802.51 1,714.29 7,914.00 7,914.00 -77,602.79 1,637 408.84 9,555.81 9,964.65
1,549 1,489 -77,602.79 1,714.29 7,914.00 7,914.00 -71,403.08 1,638 409.09 9,549.97 9,959.06
1,550 1,490 -71,403.08 1,714.29 7,914.00 7,914.00 -65,203.36 1,639 409.34 9,544.15 9,953.49
1,551 1,491 -65,203.36 1,714.29 7,914.00 7,914.00 -59,003.65 1,640 409.59 9,538.33 9,947.92
1,552 1,492 -59,003.65 1,714.29 7,914.00 7,914.00 -52,803.94 1,641 409.84 9,532.51 9,942.35
1,553 1,493 -52,803.94 1,714.29 7,914.00 7,914.00 -46,604.22 1,642 410.09 9,526.71 9,936.80
1,554 1,494 -46,604.22 1,714.29 7,914.00 7,914.00 -40,404.51 1,643 410.34 9,520.91 9,931.25
1,555 1,495 -40,404.51 1,714.29 7,914.00 7,914.00 -34,204.79 1,644 410.59 9,515.12 9,925.71
1,556 1,496 -34,204.79 1,714.29 7,914.00 7,914.00 -28,005.08 1,645 410.84 9,509.33 9,920.17
1,557 1,497 -28,005.08 1,714.29 7,914.00 7,914.00 -21,805.36 1,646 411.09 9,503.56 9,914.65
1,558 1,498 -21,805.36 1,714.29 7,914.00 7,914.00 -15,605.65 1,647 411.34 9,497.79 9,909.13
1,559 1,499 -15,605.65 1,714.29 7,914.00 7,914.00 -9,405.93 1,648 411.59 9,492.02 9,903.61
1,560 1,500 -9,405.93 1,714.29 7,914.00 7,914.00 -3,206.22 1,649 411.84 9,486.27 9,898.11
1,561 1,501 -3,206.22 1,714.29 7,914.00 7,914.00 2,993.50 1,650 412.09 9,480.52 9,892.61
1,562 1,502 2,993.50 1,714.29 7,914.00 7,914.00 9,193.21 1,651 412.34 9,474.78 9,887.11
1,563 1,503 9,193.21 1,714.29 7,914.00 15,392.92 1,652 412.59 9,469.04 9,881.63
1,564 1,504 15,392.92 1,714.29 7,914.00 21,592.64 1,653 412.84 9,463.31 9,876.15
1,565 1,505 21,592.64 1,714.29 7,914.00 27,792.35 1,654 413.09 9,457.59 9,870.68
1,566 1,506 27,792.35 1,714.29 7,914.00 33,992.07 1,655 413.34 9,451.88 9,865.21
1,567 1,507 33,992.07 1,714.29 7,914.00 40,191.78 1,656 413.59 9,446.17 9,859.75
1,568 1,508 40,191.78 1,714.29 7,914.00 46,391.50 1,657 413.84 9,440.47 9,854.30
1,569 1,509 46,391.50 1,714.29 7,914.00 52,591.21 1,658 414.09 9,434.77 9,848.86
1,570 1,510 52,591.21 1,714.29 7,914.00 58,790.93 1,659 414.34 9,429.09 9,843.42
1,571 1,511 58,790.93 1,714.29 7,914.00 64,990.64 1,660 414.59 9,423.41 9,837.99
1,572 1,512 64,990.64 1,714.29 7,914.00 71,190.36 1,661 414.83 9,417.73 9,832.57
1,573 1,513 71,190.36 1,714.29 7,914.00 77,390.07 1,662 415.08 9,412.07 9,827.15
1,574 1,514 77,390.07 1,714.29 7,914.00 83,589.78 1,663 415.33 9,406.41 9,821.74
1,575 1,515 83,589.78 1,714.29 7,914.00 89,789.50 1,664 415.58 9,400.75 9,816.34
1,576 1,516 89,789.50 1,714.29 7,914.00 95,989.21 1,665 415.83 9,395.11 9,810.94
1,577 1,517 95,989.21 1,714.29 7,914.00 102,188.93 1,666 416.08 9,389.47 9,805.55
1,578 1,518 102,188.93 1,714.29 7,914.00 108,388.64 1,667 416.33 9,383.84 9,800.17
1,579 1,519 108,388.64 1,714.29 7,914.00 114,588.36 1,668 416.58 9,378.21 9,794.79
1,580 1,520 114,588.36 1,714.29 7,914.00 120,788.07 1,669 416.83 9,372.59 9,789.42
1,581 1,521 120,788.07 1,714.29 7,914.00 126,987.79 1,670 417.08 9,366.98 9,784.06
1,582 1,522 126,987.79 1,714.29 7,914.00 133,187.50 1,671 417.33 9,361.37 9,778.71
1,583 1,523 133,187.50 1,714.29 7,914.00 139,387.21 1,672 417.58 9,355.77 9,773.36
1,584 1,524 139,387.21 1,714.29 7,914.00 145,586.93 1,673 417.83 9,350.18 9,768.01
1,585 1,525 145,586.93 1,714.29 7,914.00 151,786.64 1,674 418.08 9,344.60 9,762.68
1,586 1,526 151,786.64 1,714.29 7,914.00 157,986.36 1,675 418.33 9,339.02 9,757.35
1,587 1,527 157,986.36 1,714.29 7,914.00 164,186.07 1,676 418.58 9,333.45 9,752.03
1,588 1,528 164,186.07 1,714.29 7,914.00 170,385.79 1,677 418.83 9,327.88 9,746.71
1,589 1,529 170,385.79 1,714.29 7,914.00 176,585.50 1,678 419.08 9,322.32 9,741.40
1,590 1,530 176,585.50 1,714.29 7,914.00 182,785.22 1,679 419.33 9,316.77 9,736.10
1,591 1,531 182,785.22 1,714.29 7,914.00 188,984.93 1,680 419.58 9,311.22 9,730.80
1,592 1,532 188,984.93 1,714.29 7,914.00 195,184.65 1,681 419.83 9,305.68 9,725.51
1,593 1,533 195,184.65 1,714.29 7,914.00 201,384.36 1,682 420.08 9,300.15 9,720.23
1,594 1,534 201,384.36 1,714.29 7,914.00 207,584.07 1,683 420.33 9,294.63 9,714.95
1,595 1,535 207,584.07 1,714.29 7,914.00 213,783.79 1,684 420.58 9,289.11 9,709.69
1,596 1,536 213,783.79 1,714.29 7,914.00 219,983.50 1,685 420.83 9,283.59 9,704.42
1,597 1,537 219,983.50 1,714.29 7,914.00 226,183.22 1,686 421.08 9,278.09 9,699.17
1,598 1,538 226,183.22 1,714.29 7,914.00 232,382.93 1,687 421.33 9,272.59 9,693.92
1,599 1,539 232,382.93 1,714.29 7,914.00 238,582.65 1,688 421.58 9,267.09 9,688.67
1,600 1,540 238,582.65 1,714.29 7,914.00 244,782.36 1,689 421.83 9,261.61 9,683.44
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,601 1,541 244,782.36 1,714.29 7,914.00 250,982.08 1,690 422.08 9,256.13 9,678.20
1,602 1,542 250,982.08 1,714.29 7,914.00 257,181.79 1,691 422.33 9,250.65 9,672.98
1,603 1,543 257,181.79 1,714.29 7,914.00 263,381.51 1,692 422.58 9,245.19 9,667.76
1,604 1,544 263,381.51 1,714.29 7,914.00 269,581.22 1,693 422.83 9,239.73 9,662.55
1,605 1,545 269,581.22 1,714.29 7,914.00 275,780.93 1,694 423.08 9,234.27 9,657.35
1,606 1,546 275,780.93 1,714.29 7,914.00 281,980.65 1,695 423.33 9,228.82 9,652.15
1,607 1,547 281,980.65 1,714.29 7,914.00 288,180.36 1,696 423.58 9,223.38 9,646.96
1,608 1,548 288,180.36 1,714.29 7,914.00 294,380.08 1,697 423.83 9,217.95 9,641.77
1,609 1,549 294,380.08 1,714.29 7,914.00 300,579.79 1,698 424.08 9,212.52 9,636.59
1,610 1,550 300,579.79 1,714.29 7,914.00 306,779.51 1,699 424.33 9,207.10 9,631.42
1,611 1,551 306,779.51 1,714.29 7,914.00 312,979.22 1,700 424.58 9,201.68 9,626.25
1,612 1,552 312,979.22 1,714.29 7,914.00 319,178.94 1,701 424.82 9,196.27 9,621.09
1,613 1,553 319,178.94 1,714.29 7,914.00 325,378.65 1,702 425.07 9,190.87 9,615.94
1,614 1,554 325,378.65 1,714.29 7,914.00 331,578.36 1,703 425.32 9,185.47 9,610.79
1,615 1,555 331,578.36 1,714.29 7,914.00 337,778.08 1,704 425.57 9,180.08 9,605.65
1,616 1,556 337,778.08 1,714.29 7,914.00 343,977.79 1,705 425.82 9,174.70 9,600.52
1,617 1,557 343,977.79 1,714.29 7,914.00 350,177.51 1,706 426.07 9,169.32 9,595.39
1,618 1,558 350,177.51 1,714.29 7,914.00 356,377.22 1,707 426.32 9,163.95 9,590.27
1,619 1,559 356,377.22 1,714.29 7,914.00 362,576.94 1,708 426.57 9,158.58 9,585.15
1,620 1,560 362,576.94 1,714.29 7,914.00 368,776.65 1,709 426.82 9,153.22 9,580.04
1,621 1,561 368,776.65 1,714.29 7,914.00 374,976.37 1,710 427.07 9,147.87 9,574.94
1,622 1,562 374,976.37 1,714.29 7,914.00 381,176.08 1,711 427.32 9,142.52 9,569.84
1,623 1,563 381,176.08 1,714.29 379,461.80 1,712 427.57 9,137.18 9,564.75
1,624 1,564 379,461.80 1,714.29 377,747.51 1,713 427.82 9,131.85 9,559.67
1,625 1,565 377,747.51 1,714.29 376,033.22 1,714 428.07 9,126.52 9,554.59
1,626 1,566 376,033.22 1,714.29 374,318.94 1,715 428.32 9,121.20 9,549.52
1,627 1,567 374,318.94 1,714.29 372,604.65 1,716 428.57 9,115.88 9,544.45
1,628 1,568 372,604.65 1,714.29 370,890.37 1,717 428.82 9,110.57 9,539.39
1,629 1,569 370,890.37 1,714.29 369,176.08 1,718 429.07 9,105.27 9,534.34
1,630 1,570 369,176.08 1,714.29 367,461.80 1,719 429.32 9,099.97 9,529.29
1,631 1,571 367,461.80 1,714.29 365,747.51 1,720 429.57 9,094.68 9,524.25
1,632 1,572 365,747.51 1,714.29 364,033.23 1,721 429.82 9,089.40 9,519.22
1,633 1,573 364,033.23 1,714.29 362,318.94 1,722 430.07 9,084.12 9,514.19
1,634 1,574 362,318.94 1,714.29 360,604.66 1,723 430.32 9,078.85 9,509.17
1,635 1,575 360,604.66 1,714.29 358,890.37 1,724 430.57 9,073.58 9,504.15
1,636 1,576 358,890.37 1,714.29 357,176.08 1,725 430.82 9,068.32 9,499.14
1,637 1,577 357,176.08 1,714.29 355,461.80 1,726 431.07 9,063.07 9,494.14
1,638 1,578 355,461.80 1,714.29 353,747.51 1,727 431.32 9,057.82 9,489.14
1,639 1,579 353,747.51 1,714.29 352,033.23 1,728 431.57 9,052.58 9,484.15
1,640 1,580 352,033.23 1,714.29 350,318.94 1,729 431.82 9,047.34 9,479.16
1,641 1,581 350,318.94 1,714.29 348,604.66 1,730 432.07 9,042.11 9,474.18
1,642 1,582 348,604.66 1,714.29 346,890.37 1,731 432.32 9,036.89 9,469.21
1,643 1,583 346,890.37 1,714.29 345,176.09 1,732 432.57 9,031.67 9,464.24
1,644 1,584 345,176.09 1,714.29 343,461.80 1,733 432.82 9,026.46 9,459.28
1,645 1,585 343,461.80 1,714.29 341,747.52 1,734 433.07 9,021.25 9,454.32
1,646 1,586 341,747.52 1,714.29 340,033.23 1,735 433.32 9,016.05 9,449.37
1,647 1,587 340,033.23 1,714.29 338,318.94 1,736 433.57 9,010.86 9,444.43
1,648 1,588 338,318.94 1,714.29 336,604.66 1,737 433.82 9,005.67 9,439.49
1,649 1,589 336,604.66 1,714.29 334,890.37 1,738 434.07 9,000.49 9,434.56
1,650 1,590 334,890.37 1,714.29 333,176.09 1,739 434.32 8,995.32 9,429.63
1,651 1,591 333,176.09 1,714.29 331,461.80 1,740 434.57 8,990.15 9,424.71
1,652 1,592 331,461.80 1,714.29 329,747.52 1,741 434.81 8,984.98 9,419.80
1,653 1,593 329,747.52 1,714.29 328,033.23 1,742 435.06 8,979.82 9,414.89
1,654 1,594 328,033.23 1,714.29 326,318.95 1,743 435.31 8,974.67 9,409.99
1,655 1,595 326,318.95 1,714.29 324,604.66 1,744 435.56 8,969.53 9,405.09
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,656 1,596 324,604.66 1,714.29 322,890.37 1,745 435.81 8,964.39 9,400.20
1,657 1,597 322,890.37 1,714.29 321,176.09 1,746 436.06 8,959.25 9,395.32
1,658 1,598 321,176.09 1,714.29 319,461.80 1,747 436.31 8,954.12 9,390.44
1,659 1,599 319,461.80 1,714.29 317,747.52 1,748 436.56 8,949.00 9,385.56
1,660 1,600 317,747.52 1,714.29 316,033.23 1,749 436.81 8,943.89 9,380.70
1,661 1,601 316,033.23 1,714.29 314,318.95 1,750 437.06 8,938.77 9,375.84
1,662 1,602 314,318.95 1,714.29 312,604.66 1,751 437.31 8,933.67 9,370.98
1,663 1,603 312,604.66 1,714.29 310,890.38 1,752 437.56 8,928.57 9,366.13
1,664 1,604 310,890.38 1,714.29 309,176.09 1,753 437.81 8,923.48 9,361.29
1,665 1,605 309,176.09 1,714.29 307,461.81 1,754 438.06 8,918.39 9,356.45
1,666 1,606 307,461.81 1,714.29 305,747.52 1,755 438.31 8,913.31 9,351.62
1,667 1,607 305,747.52 1,714.29 304,033.23 1,756 438.56 8,908.23 9,346.79
1,668 1,608 304,033.23 1,714.29 302,318.95 1,757 438.81 8,903.16 9,341.97
1,669 1,609 302,318.95 1,714.29 300,604.66 1,758 439.06 8,898.10 9,337.16
1,670 1,610 300,604.66 1,714.29 298,890.38 1,759 439.31 8,893.04 9,332.35
1,671 1,611 298,890.38 1,714.29 297,176.09 1,760 439.56 8,887.99 9,327.55
1,672 1,612 297,176.09 1,714.29 295,461.81 1,761 439.81 8,882.94 9,322.75
1,673 1,613 295,461.81 1,714.29 293,747.52 1,762 440.06 8,877.90 9,317.96
1,674 1,614 293,747.52 1,714.29 292,033.24 1,763 440.31 8,872.86 9,313.17
1,675 1,615 292,033.24 1,714.29 290,318.95 1,764 440.56 8,867.83 9,308.39
1,676 1,616 290,318.95 1,714.29 288,604.67 1,765 440.81 8,862.81 9,303.62
1,677 1,617 288,604.67 1,714.29 286,890.38 1,766 441.06 8,857.79 9,298.85
1,678 1,618 286,890.38 1,714.29 285,176.09 1,767 441.31 8,852.78 9,294.08
1,679 1,619 285,176.09 1,714.29 283,461.81 1,768 441.56 8,847.77 9,289.33
1,680 1,620 283,461.81 1,714.29 281,747.52 1,769 441.81 8,842.77 9,284.57
1,681 1,621 281,747.52 1,714.29 280,033.24 1,770 442.06 8,837.77 9,279.83
1,682 1,622 280,033.24 1,714.29 278,318.95 1,771 442.31 8,832.78 9,275.09
1,683 1,623 278,318.95 1,714.29 276,604.67 1,772 442.56 8,827.80 9,270.35
1,684 1,624 276,604.67 1,714.29 274,890.38 1,773 442.81 8,822.82 9,265.62
1,685 1,625 274,890.38 1,714.29 273,176.10 1,774 443.06 8,817.84 9,260.90
1,686 1,626 273,176.10 1,714.29 271,461.81 1,775 443.31 8,812.88 9,256.18
1,687 1,627 271,461.81 1,714.29 269,747.52 1,776 443.56 8,807.91 9,251.47
1,688 1,628 269,747.52 1,714.29 268,033.24 1,777 443.81 8,802.96 9,246.76
1,689 1,629 268,033.24 1,714.29 266,318.95 1,778 444.06 8,798.01 9,242.06
1,690 1,630 266,318.95 1,714.29 264,604.67 1,779 444.31 8,793.06 9,237.37
1,691 1,631 264,604.67 1,714.29 262,890.38 1,780 444.56 8,788.12 9,232.68
1,692 1,632 262,890.38 1,714.29 261,176.10 1,781 444.80 8,783.19 9,227.99
1,693 1,633 261,176.10 1,714.29 259,461.81 1,782 445.05 8,778.26 9,223.31
1,694 1,634 259,461.81 1,714.29 257,747.53 1,783 445.30 8,773.33 9,218.64
1,695 1,635 257,747.53 1,714.29 256,033.24 1,784 445.55 8,768.42 9,213.97
1,696 1,636 256,033.24 1,714.29 254,318.96 1,785 445.80 8,763.50 9,209.31
1,697 1,637 254,318.96 1,714.29 252,604.67 1,786 446.05 8,758.60 9,204.65
1,698 1,638 252,604.67 1,714.29 250,890.38 1,787 446.30 8,753.70 9,200.00
1,699 1,639 250,890.38 1,714.29 249,176.10 1,788 446.55 8,748.80 9,195.35
1,700 1,640 249,176.10 1,714.29 247,461.81 1,789 446.80 8,743.91 9,190.71
1,701 1,641 247,461.81 1,714.29 245,747.53 1,790 447.05 8,739.03 9,186.08
1,702 1,642 245,747.53 1,714.29 244,033.24 1,791 447.30 8,734.15 9,181.45
1,703 1,643 244,033.24 1,714.29 242,318.96 1,792 447.55 8,729.27 9,176.82
1,704 1,644 242,318.96 1,714.29 240,604.67 1,793 447.80 8,724.40 9,172.20
1,705 1,645 240,604.67 1,714.29 238,890.39 1,794 448.05 8,719.54 9,167.59
1,706 1,646 238,890.39 1,714.29 237,176.10 1,795 448.30 8,714.68 9,162.98
1,707 1,647 237,176.10 1,714.29 235,461.82 1,796 448.55 8,709.83 9,158.38
1,708 1,648 235,461.82 1,714.29 233,747.53 1,797 448.80 8,704.98 9,153.78
1,709 1,649 233,747.53 1,714.29 232,033.24 1,798 449.05 8,700.14 9,149.19
1,710 1,650 232,033.24 1,714.29 230,318.96 1,799 449.30 8,695.31 9,144.61
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,711 1,651 230,318.96 1,714.29 228,604.67 1,800 449.55 8,690.48 9,140.03
1,712 1,652 228,604.67 1,714.29 226,890.39 1,801 449.80 8,685.65 9,135.45
1,713 1,653 226,890.39 1,714.29 225,176.10 1,802 450.05 8,680.83 9,130.88
1,714 1,654 225,176.10 1,714.29 223,461.82 1,803 450.30 8,676.01 9,126.31
1,715 1,655 223,461.82 1,714.29 221,747.53 1,804 450.55 8,671.21 9,121.75
1,716 1,656 221,747.53 1,714.29 220,033.25 1,805 450.80 8,666.40 9,117.20
1,717 1,657 220,033.25 1,714.29 218,318.96 1,806 451.05 8,661.60 9,112.65
1,718 1,658 218,318.96 1,714.29 216,604.68 1,807 451.30 8,656.81 9,108.11
1,719 1,659 216,604.68 1,714.29 214,890.39 1,808 451.55 8,652.02 9,103.57
1,720 1,660 214,890.39 1,714.29 213,176.10 1,809 451.80 8,647.24 9,099.04
1,721 1,661 213,176.10 1,714.29 211,461.82 1,810 452.05 8,642.46 9,094.51
1,722 1,662 211,461.82 1,714.29 209,747.53 1,811 452.30 8,637.69 9,089.99
1,723 1,663 209,747.53 1,714.29 208,033.25 1,812 452.55 8,632.92 9,085.47
1,724 1,664 208,033.25 1,714.29 206,318.96 1,813 452.80 8,628.16 9,080.96
1,725 1,665 206,318.96 1,714.29 204,604.68 1,814 453.05 8,623.40 9,076.45
1,726 1,666 204,604.68 1,714.29 202,890.39 1,815 453.30 8,618.65 9,071.95
1,727 1,667 202,890.39 1,714.29 201,176.11 1,816 453.55 8,613.91 9,067.45
1,728 1,668 201,176.11 1,714.29 199,461.82 1,817 453.80 8,609.17 9,062.96
1,729 1,669 199,461.82 1,714.29 197,747.53 1,818 454.05 8,604.43 9,058.48
1,730 1,670 197,747.53 1,714.29 196,033.25 1,819 454.30 8,599.70 9,054.00
1,731 1,671 196,033.25 1,714.29 194,318.96 1,820 454.55 8,594.98 9,049.52
1,732 1,672 194,318.96 1,714.29 192,604.68 1,821 454.79 8,590.26 9,045.05
1,733 1,673 192,604.68 1,714.29 190,890.39 1,822 455.04 8,585.54 9,040.59
1,734 1,674 190,890.39 1,714.29 189,176.11 1,823 455.29 8,580.83 9,036.13
1,735 1,675 189,176.11 1,714.29 187,461.82 1,824 455.54 8,576.13 9,031.67
1,736 1,676 187,461.82 1,714.29 185,747.54 1,825 455.79 8,571.43 9,027.22
1,737 1,677 185,747.54 1,714.29 184,033.25 1,826 456.04 8,566.73 9,022.78
1,738 1,678 184,033.25 1,714.29 182,318.97 1,827 456.29 8,562.04 9,018.34
1,739 1,679 182,318.97 1,714.29 180,604.68 1,828 456.54 8,557.36 9,013.90
1,740 1,680 180,604.68 1,714.29 178,890.39 1,829 456.79 8,552.68 9,009.47
1,741 1,681 178,890.39 1,714.29 177,176.11 1,830 457.04 8,548.01 9,005.05
1,742 1,682 177,176.11 1,714.29 175,461.82 1,831 457.29 8,543.34 9,000.63
1,743 1,683 175,461.82 1,714.29 173,747.54 1,832 457.54 8,538.68 8,996.22
1,744 1,684 173,747.54 1,714.29 172,033.25 1,833 457.79 8,534.02 8,991.81
1,745 1,685 172,033.25 1,714.29 170,318.97 1,834 458.04 8,529.36 8,987.41
1,746 1,686 170,318.97 1,714.29 168,604.68 1,835 458.29 8,524.72 8,983.01
1,747 1,687 168,604.68 1,714.29 166,890.40 1,836 458.54 8,520.07 8,978.61
1,748 1,688 166,890.40 1,714.29 165,176.11 1,837 458.79 8,515.44 8,974.23
1,749 1,689 165,176.11 1,714.29 163,461.83 1,838 459.04 8,510.80 8,969.84
1,750 1,690 163,461.83 1,714.29 161,747.54 1,839 459.29 8,506.17 8,965.46
1,751 1,691 161,747.54 1,714.29 160,033.25 1,840 459.54 8,501.55 8,961.09
1,752 1,692 160,033.25 1,714.29 158,318.97 1,841 459.79 8,496.93 8,956.72
1,753 1,693 158,318.97 1,714.29 156,604.68 1,842 460.04 8,492.32 8,952.36
1,754 1,694 156,604.68 1,714.29 154,890.40 1,843 460.29 8,487.71 8,948.00
1,755 1,695 154,890.40 1,714.29 153,176.11 1,844 460.54 8,483.11 8,943.65
1,756 1,696 153,176.11 1,714.29 151,461.83 1,845 460.79 8,478.51 8,939.30
1,757 1,697 151,461.83 1,714.29 149,747.54 1,846 461.04 8,473.92 8,934.96
1,758 1,698 149,747.54 1,714.29 148,033.26 1,847 461.29 8,469.33 8,930.62
1,759 1,699 148,033.26 1,714.29 146,318.97 1,848 461.54 8,464.75 8,926.29
1,760 1,700 146,318.97 1,714.29 144,604.68 1,849 461.79 8,460.17 8,921.96
1,761 1,701 144,604.68 1,714.29 142,890.40 1,850 462.04 8,455.60 8,917.63
1,762 1,702 142,890.40 1,714.29 141,176.11 1,851 462.29 8,451.03 8,913.32
1,763 1,703 141,176.11 1,714.29 139,461.83 1,852 462.54 8,446.47 8,909.00
1,764 1,704 139,461.83 1,714.29 137,747.54 1,853 462.79 8,441.91 8,904.69
1,765 1,705 137,747.54 1,714.29 136,033.26 1,854 463.04 8,437.35 8,900.39
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,766 1,706 136,033.26 1,714.29 134,318.97 1,855 463.29 8,432.81 8,896.09
1,767 1,707 134,318.97 1,714.29 132,604.69 1,856 463.54 8,428.26 8,891.80
1,768 1,708 132,604.69 1,714.29 130,890.40 1,857 463.79 8,423.72 8,887.51
1,769 1,709 130,890.40 1,714.29 129,176.12 1,858 464.04 8,419.19 8,883.23
1,770 1,710 129,176.12 1,714.29 127,461.83 1,859 464.29 8,414.66 8,878.95
1,771 1,711 127,461.83 1,714.29 125,747.54 1,860 464.54 8,410.14 8,874.67
1,772 1,712 125,747.54 1,714.29 124,033.26 1,861 464.78 8,405.62 8,870.40
1,773 1,713 124,033.26 1,714.29 122,318.97 1,862 465.03 8,401.10 8,866.14
1,774 1,714 122,318.97 1,714.29 120,604.69 1,863 465.28 8,396.59 8,861.88
1,775 1,715 120,604.69 1,714.29 118,890.40 1,864 465.53 8,392.09 8,857.62
1,776 1,716 118,890.40 1,714.29 117,176.12 1,865 465.78 8,387.59 8,853.37
1,777 1,717 117,176.12 1,714.29 115,461.83 1,866 466.03 8,383.09 8,849.13
1,778 1,718 115,461.83 1,714.29 113,747.55 1,867 466.28 8,378.60 8,844.89
1,779 1,719 113,747.55 1,714.29 112,033.26 1,868 466.53 8,374.12 8,840.65
1,780 1,720 112,033.26 1,714.29 110,318.98 1,869 466.78 8,369.64 8,836.42
1,781 1,721 110,318.98 1,714.29 108,604.69 1,870 467.03 8,365.16 8,832.20
1,782 1,722 108,604.69 1,714.29 106,890.40 1,871 467.28 8,360.69 8,827.97
1,783 1,723 106,890.40 1,714.29 105,176.12 1,872 467.53 8,356.23 8,823.76
1,784 1,724 105,176.12 1,714.29 103,461.83 1,873 467.78 8,351.76 8,819.55
1,785 1,725 103,461.83 1,714.29 101,747.55 1,874 468.03 8,347.31 8,815.34
1,786 1,726 101,747.55 1,714.29 100,033.26 1,875 468.28 8,342.86 8,811.14
1,787 1,727 100,033.26 1,714.29 98,318.98 1,876 468.53 8,338.41 8,806.94
1,788 1,728 98,318.98 1,714.29 96,604.69 1,877 468.78 8,333.97 8,802.75
1,789 1,729 96,604.69 1,714.29 94,890.41 1,878 469.03 8,329.53 8,798.56
1,790 1,730 94,890.41 1,714.29 93,176.12 1,879 469.28 8,325.10 8,794.38
1,791 1,731 93,176.12 1,714.29 91,461.84 1,880 469.53 8,320.67 8,790.20
1,792 1,732 91,461.84 1,714.29 89,747.55 1,881 469.78 8,316.24 8,786.02
1,793 1,733 89,747.55 1,714.29 88,033.26 1,882 470.03 8,311.83 8,781.85
1,794 1,734 88,033.26 1,714.29 86,318.98 1,883 470.28 8,307.41 8,777.69
1,795 1,735 86,318.98 1,714.29 84,604.69 1,884 470.53 8,303.00 8,773.53
1,796 1,736 84,604.69 1,714.29 82,890.41 1,885 470.78 8,298.60 8,769.38
1,797 1,737 82,890.41 1,714.29 81,176.12 1,886 471.03 8,294.20 8,765.23
1,798 1,738 81,176.12 1,714.29 79,461.84 1,887 471.28 8,289.80 8,761.08
1,799 1,739 79,461.84 1,714.29 77,747.55 1,888 471.53 8,285.41 8,756.94
1,800 1,740 77,747.55 1,714.29 76,033.27 1,889 471.78 8,281.02 8,752.80
1,741 76,033.27 1,714.29 74,318.98 1,890 472.03 8,276.64 8,748.67
1,742 74,318.98 1,714.29 72,604.69 1,891 472.28 8,272.27 8,744.54
1,743 72,604.69 1,714.29 70,890.41 1,892 472.53 8,267.89 8,740.42
1,744 70,890.41 1,714.29 69,176.12 1,893 472.78 8,263.53 8,736.30
1,745 69,176.12 1,714.29 67,461.84 1,894 473.03 8,259.16 8,732.19
1,746 67,461.84 1,714.29 65,747.55 1,895 473.28 8,254.80 8,728.08
1,747 65,747.55 1,714.29 64,033.27 1,896 473.53 8,250.45 8,723.98
1,748 64,033.27 1,714.29 62,318.98 1,897 473.78 8,246.10 8,719.88
1,749 62,318.98 1,714.29 60,604.70 1,898 474.03 8,241.76 8,715.78
1,750 60,604.70 1,714.29 58,890.41 1,899 474.28 8,237.42 8,711.69
1,751 58,890.41 1,714.29 57,176.13 1,900 474.53 8,233.08 8,707.61
1,752 57,176.13 1,714.29 55,461.84 1,901 474.77 8,228.75 8,703.53
1,753 55,461.84 1,714.29 53,747.55 1,902 475.02 8,224.42 8,699.45
1,754 53,747.55 1,714.29 52,033.27 1,903 475.27 8,220.10 8,695.38
1,755 52,033.27 1,714.29 50,318.98 1,904 475.52 8,215.79 8,691.31
1,756 50,318.98 1,714.29 48,604.70 1,905 475.77 8,211.47 8,687.25
1,757 48,604.70 1,714.29 46,890.41 1,906 476.02 8,207.16 8,683.19
1,758 46,890.41 1,714.29 45,176.13 1,907 476.27 8,202.86 8,679.13
1,759 45,176.13 1,714.29 43,461.84 1,908 476.52 8,198.56 8,675.08
1,760 43,461.84 1,714.29 41,747.56 1,909 476.77 8,194.27 8,671.04
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,761 41,747.56 1,714.29 40,033.27 1,910 477.02 8,189.98 8,667.00
1,762 40,033.27 1,714.29 38,318.99 1,911 477.27 8,185.69 8,662.96
1,763 38,318.99 1,714.29 36,604.70 1,912 477.52 8,181.41 8,658.93
1,764 36,604.70 1,714.29 34,890.41 1,913 477.77 8,177.13 8,654.90
1,765 34,890.41 1,714.29 33,176.13 1,914 478.02 8,172.86 8,650.88
1,766 33,176.13 1,714.29 31,461.84 1,915 478.27 8,168.59 8,646.86
1,767 31,461.84 1,714.29 29,747.56 1,916 478.52 8,164.33 8,642.85
1,768 29,747.56 1,714.29 28,033.27 1,917 478.77 8,160.07 8,638.84
1,769 28,033.27 1,714.29 26,318.99 1,918 479.02 8,155.82 8,634.84
1,770 26,318.99 1,714.29 24,604.70 1,919 479.27 8,151.57 8,630.84
1,771 24,604.70 1,714.29 22,890.42 1,920 479.52 8,147.32 8,626.84
1,772 22,890.42 1,714.29 21,176.13 1,921 479.77 8,143.08 8,622.85
1,773 21,176.13 1,714.29 19,461.84 1,922 480.02 8,138.84 8,618.86
1,774 19,461.84 1,714.29 17,747.56 1,923 480.27 8,134.61 8,614.88
1,775 17,747.56 1,714.29 16,033.27 1,924 480.52 8,130.38 8,610.90
1,776 16,033.27 1,714.29 14,318.99 1,925 480.77 8,126.16 8,606.93
1,777 14,318.99 1,714.29 12,604.70 1,926 481.02 8,121.94 8,602.96
1,778 12,604.70 1,714.29 10,890.42 1,927 481.27 8,117.72 8,598.99
1,779 10,890.42 1,714.29 9,176.13 1,928 481.52 8,113.51 8,595.03
1,780 9,176.13 1,714.29 7,461.85 1,929 481.77 8,109.31 8,591.08
1,781 7,461.85 1,714.29 5,747.56 1,930 482.02 8,105.11 8,587.12
1,782 5,747.56 1,714.29 4,033.28 1,931 482.27 8,100.91 8,583.18
1,932 482.52 8,096.72 8,579.23
1,933 482.77 8,092.53 8,575.29
1,934 483.02 8,088.34 8,571.36
1,935 483.27 8,084.16 8,567.43
1,936 483.52 8,079.99 8,563.50
1,937 483.77 8,075.82 8,559.58
1,938 484.02 8,071.65 8,555.66
1,939 484.27 8,067.49 8,551.75
1,940 484.52 8,063.33 8,547.84
1,941 484.76 8,059.17 8,543.94
1,942 485.01 8,055.02 8,540.04
1,943 485.26 8,050.88 8,536.14
1,944 485.51 8,046.74 8,532.25
1,945 485.76 8,042.60 8,528.36
1,946 486.01 8,038.47 8,524.48
1,947 486.26 8,034.34 8,520.60
1,948 486.51 8,030.21 8,516.73
1,949 486.76 8,026.09 8,512.86
1,950 487.01 8,021.98 8,508.99
1,951 487.26 8,017.87 8,505.13
1,952 487.51 8,013.76 8,501.27
1,953 487.76 8,009.65 8,497.42
1,954 488.01 8,005.56 8,493.57
1,955 488.26 8,001.46 8,489.72
1,956 488.51 7,997.37 8,485.88
1,957 488.76 7,993.28 8,482.04
1,958 489.01 7,989.20 8,478.21
1,959 489.26 7,985.12 8,474.38
1,960 489.51 7,981.05 8,470.56
1,961 489.76 7,976.98 8,466.74
1,962 490.01 7,972.91 8,462.92
1,963 490.26 7,968.85 8,459.11
1,964 490.51 7,964.79 8,455.30
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
1,965 490.76 7,960.74 8,451.50
1,966 491.01 7,956.69 8,447.70
1,967 491.26 7,952.65 8,443.90
1,968 491.51 7,948.61 8,440.11
1,969 491.76 7,944.57 8,436.33
1,970 492.01 7,940.54 8,432.54
1,971 492.26 7,936.51 8,428.76
1,972 492.51 7,932.48 8,424.99
1,973 492.76 7,928.46 8,421.22
1,974 493.01 7,924.45 8,417.45
1,975 493.26 7,920.43 8,413.69
1,976 493.51 7,916.42 8,409.93
1,977 493.76 7,912.42 8,406.18
1,978 494.01 7,908.42 8,402.43
1,979 494.26 7,904.42 8,398.68
1,980 494.51 7,900.43 8,394.94
1,981 494.75 7,896.44 8,391.20
1,982 495.00 7,892.46 8,387.46
1,983 495.25 7,888.48 8,383.73
1,984 495.50 7,884.50 8,380.01
1,985 495.75 7,880.53 8,376.29
1,986 496.00 7,876.56 8,372.57
1,987 496.25 7,872.60 8,368.85
1,988 496.50 7,868.64 8,365.14
1,989 496.75 7,864.68 8,361.44
1,990 497.00 7,860.73 8,357.73
1,991 497.25 7,856.78 8,354.04
1,992 497.50 7,852.84 8,350.34
1,993 497.75 7,848.90 8,346.65
1,994 498.00 7,844.96 8,342.96
1,995 498.25 7,841.03 8,339.28
1,996 498.50 7,837.10 8,335.60
1,997 498.75 7,833.18 8,331.93
1,998 499.00 7,829.26 8,328.26
1,999 499.25 7,825.34 8,324.59
2,000 499.50 7,821.43 8,320.93
2,001 499.75 7,817.52 8,317.27
2,002 500.00 7,813.61 8,313.61
2,003 500.25 7,809.71 8,309.96
2,004 500.50 7,805.82 8,306.31
2,005 500.75 7,801.92 8,302.67
2,006 501.00 7,798.03 8,299.03
2,007 501.25 7,794.15 8,295.40
2,008 501.50 7,790.27 8,291.76
2,009 501.75 7,786.39 8,288.14
2,010 502.00 7,782.51 8,284.51
2,011 502.25 7,778.64 8,280.89
2,012 502.50 7,774.78 8,277.28
2,013 502.75 7,770.92 8,273.66
2,014 503.00 7,767.06 8,270.05
2,015 503.25 7,763.20 8,266.45
2,016 503.50 7,759.35 8,262.85
2,017 503.75 7,755.51 8,259.25
2,018 504.00 7,751.66 8,255.66
2,019 504.25 7,747.82 8,252.07
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,020 504.50 7,743.99 8,248.48
2,021 504.74 7,740.16 8,244.90
2,022 504.99 7,736.33 8,241.32
2,023 505.24 7,732.50 8,237.75
2,024 505.49 7,728.68 8,234.18
2,025 505.74 7,724.87 8,230.61
2,026 505.99 7,721.05 8,227.05
2,027 506.24 7,717.24 8,223.49
2,028 506.49 7,713.44 8,219.93
2,029 506.74 7,709.64 8,216.38
2,030 506.99 7,705.84 8,212.83
2,031 507.24 7,702.05 8,209.29
2,032 507.49 7,698.26 8,205.75
2,033 507.74 7,694.47 8,202.21
2,034 507.99 7,690.69 8,198.68
2,035 508.24 7,686.91 8,195.15
2,036 508.49 7,683.13 8,191.62
2,037 508.74 7,679.36 8,188.10
2,038 508.99 7,675.59 8,184.58
2,039 509.24 7,671.83 8,181.07
2,040 509.49 7,668.07 8,177.56
2,041 509.74 7,664.31 8,174.05
2,042 509.99 7,660.56 8,170.55
2,043 510.24 7,656.81 8,167.05
2,044 510.49 7,653.06 8,163.55
2,045 510.74 7,649.32 8,160.06
2,046 510.99 7,645.58 8,156.57
2,047 511.24 7,641.84 8,153.08
2,048 511.49 7,638.11 8,149.60
2,049 511.74 7,634.39 8,146.12
2,050 511.99 7,630.66 8,142.65
2,051 512.24 7,626.94 8,139.18
2,052 512.49 7,623.22 8,135.71
2,053 512.74 7,619.51 8,132.25
2,054 512.99 7,615.80 8,128.79
2,055 513.24 7,612.09 8,125.33
2,056 513.49 7,608.39 8,121.88
2,057 513.74 7,604.69 8,118.43
2,058 513.99 7,601.00 8,114.98
2,059 514.24 7,597.31 8,111.54
2,060 514.49 7,593.62 8,108.10
2,061 514.73 7,589.93 8,104.67
2,062 514.98 7,586.25 8,101.24
2,063 515.23 7,582.58 8,097.81
2,064 515.48 7,578.90 8,094.39
2,065 515.73 7,575.23 8,090.97
2,066 515.98 7,571.57 8,087.55
2,067 516.23 7,567.90 8,084.14
2,068 516.48 7,564.24 8,080.73
2,069 516.73 7,560.59 8,077.32
2,070 516.98 7,556.93 8,073.92
2,071 517.23 7,553.29 8,070.52
2,072 517.48 7,549.64 8,067.12
2,073 517.73 7,546.00 8,063.73
2,074 517.98 7,542.36 8,060.34
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,075 518.23 7,538.73 8,056.96
2,076 518.48 7,535.09 8,053.57
2,077 518.73 7,531.47 8,050.20
2,078 518.98 7,527.84 8,046.82
2,079 519.23 7,524.22 8,043.45
2,080 519.48 7,520.60 8,040.08
2,081 519.73 7,516.99 8,036.72
2,082 519.98 7,513.38 8,033.36
2,083 520.23 7,509.77 8,030.00
2,084 520.48 7,506.17 8,026.65
2,085 520.73 7,502.57 8,023.30
2,086 520.98 7,498.97 8,019.95
2,087 521.23 7,495.38 8,016.61
2,088 521.48 7,491.79 8,013.27
2,089 521.73 7,488.20 8,009.93
2,090 521.98 7,484.62 8,006.60
2,091 522.23 7,481.04 8,003.27
2,092 522.48 7,477.46 7,999.94
2,093 522.73 7,473.89 7,996.62
2,094 522.98 7,470.32 7,993.30
2,095 523.23 7,466.76 7,989.98
2,096 523.48 7,463.19 7,986.67
2,097 523.73 7,459.64 7,983.36
2,098 523.98 7,456.08 7,980.06
2,099 524.23 7,452.53 7,976.75
2,100 524.48 7,448.98 7,973.45
2,101 524.72 7,445.43 7,970.16
2,102 524.97 7,441.89 7,966.87
2,103 525.22 7,438.35 7,963.58
2,104 525.47 7,434.82 7,960.29
2,105 525.72 7,431.29 7,957.01
2,106 525.97 7,427.76 7,953.73
2,107 526.22 7,424.23 7,950.45
2,108 526.47 7,420.71 7,947.18
2,109 526.72 7,417.19 7,943.91
2,110 526.97 7,413.68 7,940.65
2,111 527.22 7,410.16 7,937.39
2,112 527.47 7,406.65 7,934.13
2,113 527.72 7,403.15 7,930.87
2,114 527.97 7,399.65 7,927.62
2,115 528.22 7,396.15 7,924.37
2,116 528.47 7,392.65 7,921.12
2,117 528.72 7,389.16 7,917.88
2,118 528.97 7,385.67 7,914.64
2,119 529.22 7,382.19 7,911.41
2,120 529.47 7,378.71 7,908.18
2,121 529.72 7,375.23 7,904.95
2,122 529.97 7,371.75 7,901.72
2,123 530.22 7,368.28 7,898.50
2,124 530.47 7,364.81 7,895.28
2,125 530.72 7,361.34 7,892.06
2,126 530.97 7,357.88 7,888.85
2,127 531.22 7,354.42 7,885.64
2,128 531.47 7,350.97 7,882.43
2,129 531.72 7,347.51 7,879.23
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,130 531.97 7,344.06 7,876.03
2,131 532.22 7,340.62 7,872.83
2,132 532.47 7,337.17 7,869.64
2,133 532.72 7,333.73 7,866.45
2,134 532.97 7,330.30 7,863.26
2,135 533.22 7,326.86 7,860.08
2,136 533.47 7,323.43 7,856.90
2,137 533.72 7,320.01 7,853.72
2,138 533.97 7,316.58 7,850.55
2,139 534.22 7,313.16 7,847.38
2,140 534.47 7,309.75 7,844.21
2,141 534.71 7,306.33 7,841.05
2,142 534.96 7,302.92 7,837.88
2,143 535.21 7,299.51 7,834.73
2,144 535.46 7,296.11 7,831.57
2,145 535.71 7,292.71 7,828.42
2,146 535.96 7,289.31 7,825.27
2,147 536.21 7,285.91 7,822.13
2,148 536.46 7,282.52 7,818.98
2,149 536.71 7,279.13 7,815.84
2,150 536.96 7,275.75 7,812.71
2,151 537.21 7,272.36 7,809.58
2,152 537.46 7,268.98 7,806.45
2,153 537.71 7,265.61 7,803.32
2,154 537.96 7,262.24 7,800.20
2,155 538.21 7,258.87 7,797.08
2,156 538.46 7,255.50 7,793.96
2,157 538.71 7,252.13 7,790.85
2,158 538.96 7,248.77 7,787.73
2,159 539.21 7,245.42 7,784.63
2,160 539.46 7,242.06 7,781.52
2,161 539.71 7,238.71 7,778.42
2,162 539.96 7,235.36 7,775.32
2,163 540.21 7,232.02 7,772.23
2,164 540.46 7,228.68 7,769.14
2,165 540.71 7,225.34 7,766.05
2,166 540.96 7,222.00 7,762.96
2,167 541.21 7,218.67 7,759.88
2,168 541.46 7,215.34 7,756.80
2,169 541.71 7,212.01 7,753.72
2,170 541.96 7,208.69 7,750.65
2,171 542.21 7,205.37 7,747.58
2,172 542.46 7,202.05 7,744.51
2,173 542.71 7,198.74 7,741.44
2,174 542.96 7,195.43 7,738.38
2,175 543.21 7,192.12 7,735.32
2,176 543.46 7,188.81 7,732.27
2,177 543.71 7,185.51 7,729.22
2,178 543.96 7,182.21 7,726.17
2,179 544.21 7,178.91 7,723.12
2,180 544.46 7,175.62 7,720.08
2,181 544.70 7,172.33 7,717.04
2,182 544.95 7,169.04 7,714.00
2,183 545.20 7,165.76 7,710.96
2,184 545.45 7,162.48 7,707.93
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,185 545.70 7,159.20 7,704.91
2,186 545.95 7,155.93 7,701.88
2,187 546.20 7,152.65 7,698.86
2,188 546.45 7,149.39 7,695.84
2,189 546.70 7,146.12 7,692.82
2,190 546.95 7,142.86 7,689.81
2,191 547.20 7,139.60 7,686.80
2,192 547.45 7,136.34 7,683.79
2,193 547.70 7,133.08 7,680.79
2,194 547.95 7,129.83 7,677.79
2,195 548.20 7,126.59 7,674.79
2,196 548.45 7,123.34 7,671.79
2,197 548.70 7,120.10 7,668.80
2,198 548.95 7,116.86 7,665.81
2,199 549.20 7,113.62 7,662.82
2,200 549.45 7,110.39 7,659.84
2,201 549.70 7,107.16 7,656.86
2,202 549.95 7,103.93 7,653.88
2,203 550.20 7,100.71 7,650.91
2,204 550.45 7,097.48 7,647.93
2,205 550.70 7,094.27 7,644.96
2,206 550.95 7,091.05 7,642.00
2,207 551.20 7,087.84 7,639.03
2,208 551.45 7,084.63 7,636.07
2,209 551.70 7,081.42 7,633.12
2,210 551.95 7,078.21 7,630.16
2,211 552.20 7,075.01 7,627.21
2,212 552.45 7,071.82 7,624.26
2,213 552.70 7,068.62 7,621.32
2,214 552.95 7,065.43 7,618.37
2,215 553.20 7,062.24 7,615.43
2,216 553.45 7,059.05 7,612.50
2,217 553.70 7,055.87 7,609.56
2,218 553.95 7,052.68 7,606.63
2,219 554.20 7,049.51 7,603.70
2,220 554.45 7,046.33 7,600.78
2,221 554.69 7,043.16 7,597.85
2,222 554.94 7,039.99 7,594.93
2,223 555.19 7,036.82 7,592.02
2,224 555.44 7,033.66 7,589.10
2,225 555.69 7,030.50 7,586.19
2,226 555.94 7,027.34 7,583.28
2,227 556.19 7,024.18 7,580.38
2,228 556.44 7,021.03 7,577.47
2,229 556.69 7,017.88 7,574.57
2,230 556.94 7,014.73 7,571.68
2,231 557.19 7,011.59 7,568.78
2,232 557.44 7,008.45 7,565.89
2,233 557.69 7,005.31 7,563.00
2,234 557.94 7,002.17 7,560.11
2,235 558.19 6,999.04 7,557.23
2,236 558.44 6,995.91 7,554.35
2,237 558.69 6,992.78 7,551.47
2,238 558.94 6,989.66 7,548.60
2,239 559.19 6,986.54 7,545.73
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,240 559.44 6,983.42 7,542.86
2,241 559.69 6,980.30 7,539.99
2,242 559.94 6,977.19 7,537.13
2,243 560.19 6,974.08 7,534.27
2,244 560.44 6,970.97 7,531.41
2,245 560.69 6,967.86 7,528.55
2,246 560.94 6,964.76 7,525.70
2,247 561.19 6,961.66 7,522.85
2,248 561.44 6,958.57 7,520.00
2,249 561.69 6,955.47 7,517.16
2,250 561.94 6,952.38 7,514.32
2,251 562.19 6,949.29 7,511.48
2,252 562.44 6,946.21 7,508.64
2,253 562.69 6,943.12 7,505.81
2,254 562.94 6,940.04 7,502.98
2,255 563.19 6,936.96 7,500.15
2,256 563.44 6,933.89 7,497.33
2,257 563.69 6,930.82 7,494.50
2,258 563.94 6,927.75 7,491.68
2,259 564.19 6,924.68 7,488.87
2,260 564.44 6,921.62 7,486.05
2,261 564.68 6,918.56 7,483.24
2,262 564.93 6,915.50 7,480.43
2,263 565.18 6,912.44 7,477.63
2,264 565.43 6,909.39 7,474.82
2,265 565.68 6,906.34 7,472.02
2,266 565.93 6,903.29 7,469.22
2,267 566.18 6,900.24 7,466.43
2,268 566.43 6,897.20 7,463.64
2,269 566.68 6,894.16 7,460.85
2,270 566.93 6,891.13 7,458.06
2,271 567.18 6,888.09 7,455.27
2,272 567.43 6,885.06 7,452.49
2,273 567.68 6,882.03 7,449.71
2,274 567.93 6,879.00 7,446.94
2,275 568.18 6,875.98 7,444.16
2,276 568.43 6,872.96 7,441.39
2,277 568.68 6,869.94 7,438.62
2,278 568.93 6,866.92 7,435.86
2,279 569.18 6,863.91 7,433.09
2,280 569.43 6,860.90 7,430.33
2,281 569.68 6,857.89 7,427.57
2,282 569.93 6,854.89 7,424.82
2,283 570.18 6,851.89 7,422.06
2,284 570.43 6,848.89 7,419.31
2,285 570.68 6,845.89 7,416.57
2,286 570.93 6,842.89 7,413.82
2,287 571.18 6,839.90 7,411.08
2,288 571.43 6,836.91 7,408.34
2,289 571.68 6,833.93 7,405.60
2,290 571.93 6,830.94 7,402.87
2,291 572.18 6,827.96 7,400.14
2,292 572.43 6,824.98 7,397.41
2,293 572.68 6,822.00 7,394.68
2,294 572.93 6,819.03 7,391.96
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,295 573.18 6,816.06 7,389.24
2,296 573.43 6,813.09 7,386.52
2,297 573.68 6,810.12 7,383.80
2,298 573.93 6,807.16 7,381.09
2,299 574.18 6,804.20 7,378.37
2,300 574.43 6,801.24 7,375.67
2,301 574.67 6,798.29 7,372.96
2,302 574.92 6,795.33 7,370.26
2,303 575.17 6,792.38 7,367.56
2,304 575.42 6,789.43 7,364.86
2,305 575.67 6,786.49 7,362.16
2,306 575.92 6,783.55 7,359.47
2,307 576.17 6,780.60 7,356.78
2,308 576.42 6,777.67 7,354.09
2,309 576.67 6,774.73 7,351.40
2,310 576.92 6,771.80 7,348.72
2,311 577.17 6,768.87 7,346.04
2,312 577.42 6,765.94 7,343.36
2,313 577.67 6,763.02 7,340.69
2,314 577.92 6,760.09 7,338.01
2,315 578.17 6,757.17 7,335.34
2,316 578.42 6,754.26 7,332.68
2,317 578.67 6,751.34 7,330.01
2,318 578.92 6,748.43 7,327.35
2,319 579.17 6,745.52 7,324.69
2,320 579.42 6,742.61 7,322.03
2,321 579.67 6,739.70 7,319.37
2,322 579.92 6,736.80 7,316.72
2,323 580.17 6,733.90 7,314.07
2,324 580.42 6,731.00 7,311.42
2,325 580.67 6,728.11 7,308.78
2,326 580.92 6,725.22 7,306.14
2,327 581.17 6,722.33 7,303.50
2,328 581.42 6,719.44 7,300.86
2,329 581.67 6,716.55 7,298.22
2,330 581.92 6,713.67 7,295.59
2,331 582.17 6,710.79 7,292.96
2,332 582.42 6,707.91 7,290.33
2,333 582.67 6,705.04 7,287.71
2,334 582.92 6,702.17 7,285.08
2,335 583.17 6,699.30 7,282.46
2,336 583.42 6,696.43 7,279.84
2,337 583.67 6,693.56 7,277.23
2,338 583.92 6,690.70 7,274.61
2,339 584.17 6,687.84 7,272.00
2,340 584.42 6,684.98 7,269.40
2,341 584.66 6,682.13 7,266.79
2,342 584.91 6,679.27 7,264.19
2,343 585.16 6,676.42 7,261.59
2,344 585.41 6,673.57 7,258.99
2,345 585.66 6,670.73 7,256.39
2,346 585.91 6,667.88 7,253.80
2,347 586.16 6,665.04 7,251.21
2,348 586.41 6,662.20 7,248.62
2,349 586.66 6,659.37 7,246.03
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,350 586.91 6,656.53 7,243.45
2,351 587.16 6,653.70 7,240.86
2,352 587.41 6,650.87 7,238.29
2,353 587.66 6,648.05 7,235.71
2,354 587.91 6,645.22 7,233.13
2,355 588.16 6,642.40 7,230.56
2,356 588.41 6,639.58 7,227.99
2,357 588.66 6,636.76 7,225.43
2,358 588.91 6,633.95 7,222.86
2,359 589.16 6,631.14 7,220.30
2,360 589.41 6,628.33 7,217.74
2,361 589.66 6,625.52 7,215.18
2,362 589.91 6,622.72 7,212.63
2,363 590.16 6,619.91 7,210.07
2,364 590.41 6,617.11 7,207.52
2,365 590.66 6,614.32 7,204.97
2,366 590.91 6,611.52 7,202.43
2,367 591.16 6,608.73 7,199.88
2,368 591.41 6,605.94 7,197.34
2,369 591.66 6,603.15 7,194.80
2,370 591.91 6,600.36 7,192.27
2,371 592.16 6,597.58 7,189.73
2,372 592.41 6,594.80 7,187.20
2,373 592.66 6,592.02 7,184.67
2,374 592.91 6,589.24 7,182.15
2,375 593.16 6,586.47 7,179.62
2,376 593.41 6,583.69 7,177.10
2,377 593.66 6,580.92 7,174.58
2,378 593.91 6,578.16 7,172.06
2,379 594.16 6,575.39 7,169.55
2,380 594.41 6,572.63 7,167.03
2,381 594.65 6,569.87 7,164.52
2,382 594.90 6,567.11 7,162.01
2,383 595.15 6,564.35 7,159.51
2,384 595.40 6,561.60 7,157.00
2,385 595.65 6,558.85 7,154.50
2,386 595.90 6,556.10 7,152.00
2,387 596.15 6,553.35 7,149.51
2,388 596.40 6,550.61 7,147.01
2,389 596.65 6,547.87 7,144.52
2,390 596.90 6,545.13 7,142.03
2,391 597.15 6,542.39 7,139.54
2,392 597.40 6,539.66 7,137.06
2,393 597.65 6,536.92 7,134.57
2,394 597.90 6,534.19 7,132.09
2,395 598.15 6,531.46 7,129.61
2,396 598.40 6,528.74 7,127.14
2,397 598.65 6,526.01 7,124.66
2,398 598.90 6,523.29 7,122.19
2,399 599.15 6,520.57 7,119.72
2,400 599.40 6,517.86 7,117.26
2,401 599.65 6,515.14 7,114.79
2,402 599.90 6,512.43 7,112.33
2,403 600.15 6,509.72 7,109.87
2,404 600.40 6,507.01 7,107.41
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,405 600.65 6,504.31 7,104.95
2,406 600.90 6,501.60 7,102.50
2,407 601.15 6,498.90 7,100.05
2,408 601.40 6,496.20 7,097.60
2,409 601.65 6,493.51 7,095.15
2,410 601.90 6,490.81 7,092.71
2,411 602.15 6,488.12 7,090.27
2,412 602.40 6,485.43 7,087.83
2,413 602.65 6,482.74 7,085.39
2,414 602.90 6,480.06 7,082.95
2,415 603.15 6,477.37 7,080.52
2,416 603.40 6,474.69 7,078.09
2,417 603.65 6,472.01 7,075.66
2,418 603.90 6,469.34 7,073.23
2,419 604.15 6,466.66 7,070.81
2,420 604.40 6,463.99 7,068.38
2,421 604.64 6,461.32 7,065.96
2,422 604.89 6,458.65 7,063.55
2,423 605.14 6,455.99 7,061.13
2,424 605.39 6,453.32 7,058.72
2,425 605.64 6,450.66 7,056.31
2,426 605.89 6,448.00 7,053.90
2,427 606.14 6,445.35 7,051.49
2,428 606.39 6,442.69 7,049.08
2,429 606.64 6,440.04 7,046.68
2,430 606.89 6,437.39 7,044.28
2,431 607.14 6,434.74 7,041.88
2,432 607.39 6,432.09 7,039.49
2,433 607.64 6,429.45 7,037.09
2,434 607.89 6,426.81 7,034.70
2,435 608.14 6,424.17 7,032.31
2,436 608.39 6,421.53 7,029.92
2,437 608.64 6,418.90 7,027.54
2,438 608.89 6,416.27 7,025.16
2,439 609.14 6,413.63 7,022.77
2,440 609.39 6,411.01 7,020.40
2,441 609.64 6,408.38 7,018.02
2,442 609.89 6,405.76 7,015.65
2,443 610.14 6,403.13 7,013.27
2,444 610.39 6,400.51 7,010.90
2,445 610.64 6,397.90 7,008.53
2,446 610.89 6,395.28 7,006.17
2,447 611.14 6,392.67 7,003.80
2,448 611.39 6,390.06 7,001.44
2,449 611.64 6,387.45 6,999.08
2,450 611.89 6,384.84 6,996.73
2,451 612.14 6,382.23 6,994.37
2,452 612.39 6,379.63 6,992.02
2,453 612.64 6,377.03 6,989.67
2,454 612.89 6,374.43 6,987.32
2,455 613.14 6,371.84 6,984.97
2,456 613.39 6,369.24 6,982.63
2,457 613.64 6,366.65 6,980.28
2,458 613.89 6,364.06 6,977.94
2,459 614.14 6,361.47 6,975.61
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,460 614.39 6,358.88 6,973.27
2,461 614.63 6,356.30 6,970.94
2,462 614.88 6,353.72 6,968.60
2,463 615.13 6,351.14 6,966.27
2,464 615.38 6,348.56 6,963.95
2,465 615.63 6,345.99 6,961.62
2,466 615.88 6,343.41 6,959.30
2,467 616.13 6,340.84 6,956.97
2,468 616.38 6,338.27 6,954.65
2,469 616.63 6,335.70 6,952.34
2,470 616.88 6,333.14 6,950.02
2,471 617.13 6,330.58 6,947.71
2,472 617.38 6,328.02 6,945.40
2,473 617.63 6,325.46 6,943.09
2,474 617.88 6,322.90 6,940.78
2,475 618.13 6,320.35 6,938.48
2,476 618.38 6,317.79 6,936.17
2,477 618.63 6,315.24 6,933.87
2,478 618.88 6,312.69 6,931.57
2,479 619.13 6,310.15 6,929.28
2,480 619.38 6,307.60 6,926.98
2,481 619.63 6,305.06 6,924.69
2,482 619.88 6,302.52 6,922.40
2,483 620.13 6,299.98 6,920.11
2,484 620.38 6,297.45 6,917.82
2,485 620.63 6,294.91 6,915.54
2,486 620.88 6,292.38 6,913.26
2,487 621.13 6,289.85 6,910.98
2,488 621.38 6,287.32 6,908.70
2,489 621.63 6,284.80 6,906.42
2,490 621.88 6,282.27 6,904.15
2,491 622.13 6,279.75 6,901.88
2,492 622.38 6,277.23 6,899.61
2,493 622.63 6,274.71 6,897.34
2,494 622.88 6,272.20 6,895.07
2,495 623.13 6,269.68 6,892.81
2,496 623.38 6,267.17 6,890.55
2,497 623.63 6,264.66 6,888.29
2,498 623.88 6,262.15 6,886.03
2,499 624.13 6,259.65 6,883.77
2,500 624.38 6,257.14 6,881.52
2,501 624.62 6,254.64 6,879.26
2,502 624.87 6,252.14 6,877.01
2,503 625.12 6,249.64 6,874.77
2,504 625.37 6,247.15 6,872.52
2,505 625.62 6,244.65 6,870.28
2,506 625.87 6,242.16 6,868.03
2,507 626.12 6,239.67 6,865.79
2,508 626.37 6,237.18 6,863.56
2,509 626.62 6,234.70 6,861.32
2,510 626.87 6,232.21 6,859.09
2,511 627.12 6,229.73 6,856.85
2,512 627.37 6,227.25 6,854.62
2,513 627.62 6,224.77 6,852.39
2,514 627.87 6,222.30 6,850.17
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,515 628.12 6,219.82 6,847.94
2,516 628.37 6,217.35 6,845.72
2,517 628.62 6,214.88 6,843.50
2,518 628.87 6,212.41 6,841.28
2,519 629.12 6,209.95 6,839.07
2,520 629.37 6,207.48 6,836.85
2,521 629.62 6,205.02 6,834.64
2,522 629.87 6,202.56 6,832.43
2,523 630.12 6,200.10 6,830.22
2,524 630.37 6,197.64 6,828.01
2,525 630.62 6,195.19 6,825.81
2,526 630.87 6,192.74 6,823.61
2,527 631.12 6,190.29 6,821.41
2,528 631.37 6,187.84 6,819.21
2,529 631.62 6,185.39 6,817.01
2,530 631.87 6,182.95 6,814.81
2,531 632.12 6,180.50 6,812.62
2,532 632.37 6,178.06 6,810.43
2,533 632.62 6,175.62 6,808.24
2,534 632.87 6,173.19 6,806.05
2,535 633.12 6,170.75 6,803.87
2,536 633.37 6,168.32 6,801.68
2,537 633.62 6,165.89 6,799.50
2,538 633.87 6,163.46 6,797.32
2,539 634.12 6,161.03 6,795.15
2,540 634.37 6,158.60 6,792.97
2,541 634.61 6,156.18 6,790.80
2,542 634.86 6,153.76 6,788.62
2,543 635.11 6,151.34 6,786.45
2,544 635.36 6,148.92 6,784.28
2,545 635.61 6,146.50 6,782.12
2,546 635.86 6,144.09 6,779.95
2,547 636.11 6,141.68 6,777.79
2,548 636.36 6,139.27 6,775.63
2,549 636.61 6,136.86 6,773.47
2,550 636.86 6,134.45 6,771.32
2,551 637.11 6,132.05 6,769.16
2,552 637.36 6,129.65 6,767.01
2,553 637.61 6,127.24 6,764.86
2,554 637.86 6,124.85 6,762.71
2,555 638.11 6,122.45 6,760.56
2,556 638.36 6,120.05 6,758.41
2,557 638.61 6,117.66 6,756.27
2,558 638.86 6,115.27 6,754.13
2,559 639.11 6,112.88 6,751.99
2,560 639.36 6,110.49 6,749.85
2,561 639.61 6,108.10 6,747.71
2,562 639.86 6,105.72 6,745.58
2,563 640.11 6,103.34 6,743.45
2,564 640.36 6,100.96 6,741.32
2,565 640.61 6,098.58 6,739.19
2,566 640.86 6,096.20 6,737.06
2,567 641.11 6,093.83 6,734.94
2,568 641.36 6,091.45 6,732.81
2,569 641.61 6,089.08 6,730.69
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,570 641.86 6,086.71 6,728.57
2,571 642.11 6,084.35 6,726.45
2,572 642.36 6,081.98 6,724.34
2,573 642.61 6,079.62 6,722.22
2,574 642.86 6,077.26 6,720.11
2,575 643.11 6,074.90 6,718.00
2,576 643.36 6,072.54 6,715.89
2,577 643.61 6,070.18 6,713.79
2,578 643.86 6,067.83 6,711.68
2,579 644.11 6,065.47 6,709.58
2,580 644.36 6,063.12 6,707.48
2,581 644.60 6,060.77 6,705.38
2,582 644.85 6,058.43 6,703.28
2,583 645.10 6,056.08 6,701.18
2,584 645.35 6,053.74 6,699.09
2,585 645.60 6,051.39 6,697.00
2,586 645.85 6,049.05 6,694.91
2,587 646.10 6,046.72 6,692.82
2,588 646.35 6,044.38 6,690.73
2,589 646.60 6,042.05 6,688.65
2,590 646.85 6,039.71 6,686.56
2,591 647.10 6,037.38 6,684.48
2,592 647.35 6,035.05 6,682.40
2,593 647.60 6,032.72 6,680.33
2,594 647.85 6,030.40 6,678.25
2,595 648.10 6,028.08 6,676.18
2,596 648.35 6,025.75 6,674.10
2,597 648.60 6,023.43 6,672.03
2,598 648.85 6,021.11 6,669.96
2,599 649.10 6,018.80 6,667.90
2,600 649.35 6,016.48 6,665.83
2,601 649.60 6,014.17 6,663.77
2,602 649.85 6,011.86 6,661.71
2,603 650.10 6,009.55 6,659.65
2,604 650.35 6,007.24 6,657.59
2,605 650.60 6,004.93 6,655.53
2,606 650.85 6,002.63 6,653.48
2,607 651.10 6,000.33 6,651.43
2,608 651.35 5,998.03 6,649.38
2,609 651.60 5,995.73 6,647.33
2,610 651.85 5,993.43 6,645.28
2,611 652.10 5,991.14 6,643.23
2,612 652.35 5,988.84 6,641.19
2,613 652.60 5,986.55 6,639.15
2,614 652.85 5,984.26 6,637.11
2,615 653.10 5,981.97 6,635.07
2,616 653.35 5,979.68 6,633.03
2,617 653.60 5,977.40 6,631.00
2,618 653.85 5,975.12 6,628.96
2,619 654.10 5,972.84 6,626.93
2,620 654.35 5,970.56 6,624.90
2,621 654.59 5,968.28 6,622.87
2,622 654.84 5,966.00 6,620.85
2,623 655.09 5,963.73 6,618.82
2,624 655.34 5,961.45 6,616.80
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,625 655.59 5,959.18 6,614.78
2,626 655.84 5,956.91 6,612.76
2,627 656.09 5,954.65 6,610.74
2,628 656.34 5,952.38 6,608.72
2,629 656.59 5,950.12 6,606.71
2,630 656.84 5,947.85 6,604.70
2,631 657.09 5,945.59 6,602.69
2,632 657.34 5,943.33 6,600.68
2,633 657.59 5,941.08 6,598.67
2,634 657.84 5,938.82 6,596.66
2,635 658.09 5,936.57 6,594.66
2,636 658.34 5,934.32 6,592.66
2,637 658.59 5,932.06 6,590.66
2,638 658.84 5,929.82 6,588.66
2,639 659.09 5,927.57 6,586.66
2,640 659.34 5,925.32 6,584.66
2,641 659.59 5,923.08 6,582.67
2,642 659.84 5,920.84 6,580.68
2,643 660.09 5,918.60 6,578.69
2,644 660.34 5,916.36 6,576.70
2,645 660.59 5,914.12 6,574.71
2,646 660.84 5,911.89 6,572.73
2,647 661.09 5,909.65 6,570.74
2,648 661.34 5,907.42 6,568.76
2,649 661.59 5,905.19 6,566.78
2,650 661.84 5,902.96 6,564.80
2,651 662.09 5,900.74 6,562.82
2,652 662.34 5,898.51 6,560.85
2,653 662.59 5,896.29 6,558.88
2,654 662.84 5,894.07 6,556.90
2,655 663.09 5,891.85 6,554.93
2,656 663.34 5,889.63 6,552.97
2,657 663.59 5,887.41 6,551.00
2,658 663.84 5,885.20 6,549.03
2,659 664.09 5,882.98 6,547.07
2,660 664.34 5,880.77 6,545.11
2,661 664.58 5,878.56 6,543.15
2,662 664.83 5,876.35 6,541.19
2,663 665.08 5,874.15 6,539.23
2,664 665.33 5,871.94 6,537.28
2,665 665.58 5,869.74 6,535.32
2,666 665.83 5,867.54 6,533.37
2,667 666.08 5,865.34 6,531.42
2,668 666.33 5,863.14 6,529.47
2,669 666.58 5,860.94 6,527.53
2,670 666.83 5,858.75 6,525.58
2,671 667.08 5,856.55 6,523.64
2,672 667.33 5,854.36 6,521.69
2,673 667.58 5,852.17 6,519.75
2,674 667.83 5,849.98 6,517.81
2,675 668.08 5,847.80 6,515.88
2,676 668.33 5,845.61 6,513.94
2,677 668.58 5,843.43 6,512.01
2,678 668.83 5,841.25 6,510.08
2,679 669.08 5,839.06 6,508.15
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,680 669.33 5,836.89 6,506.22
2,681 669.58 5,834.71 6,504.29
2,682 669.83 5,832.53 6,502.36
2,683 670.08 5,830.36 6,500.44
2,684 670.33 5,828.19 6,498.52
2,685 670.58 5,826.02 6,496.60
2,686 670.83 5,823.85 6,494.68
2,687 671.08 5,821.68 6,492.76
2,688 671.33 5,819.51 6,490.84
2,689 671.58 5,817.35 6,488.93
2,690 671.83 5,815.19 6,487.02
2,691 672.08 5,813.03 6,485.10
2,692 672.33 5,810.87 6,483.19
2,693 672.58 5,808.71 6,481.29
2,694 672.83 5,806.55 6,479.38
2,695 673.08 5,804.40 6,477.48
2,696 673.33 5,802.25 6,475.57
2,697 673.58 5,800.09 6,473.67
2,698 673.83 5,797.94 6,471.77
2,699 674.08 5,795.80 6,469.87
2,700 674.33 5,793.65 6,467.98
2,701 674.57 5,791.50 6,466.08
2,702 674.82 5,789.36 6,464.19
2,703 675.07 5,787.22 6,462.29
2,704 675.32 5,785.08 6,460.40
2,705 675.57 5,782.94 6,458.51
2,706 675.82 5,780.80 6,456.63
2,707 676.07 5,778.67 6,454.74
2,708 676.32 5,776.53 6,452.86
2,709 676.57 5,774.40 6,450.97
2,710 676.82 5,772.27 6,449.09
2,711 677.07 5,770.14 6,447.21
2,712 677.32 5,768.01 6,445.34
2,713 677.57 5,765.89 6,443.46
2,714 677.82 5,763.76 6,441.59
2,715 678.07 5,761.64 6,439.71
2,716 678.32 5,759.52 6,437.84
2,717 678.57 5,757.40 6,435.97
2,718 678.82 5,755.28 6,434.10
2,719 679.07 5,753.16 6,432.24
2,720 679.32 5,751.05 6,430.37
2,721 679.57 5,748.94 6,428.51
2,722 679.82 5,746.82 6,426.64
2,723 680.07 5,744.71 6,424.78
2,724 680.32 5,742.60 6,422.92
2,725 680.57 5,740.50 6,421.07
2,726 680.82 5,738.39 6,419.21
2,727 681.07 5,736.29 6,417.36
2,728 681.32 5,734.18 6,415.50
2,729 681.57 5,732.08 6,413.65
2,730 681.82 5,729.98 6,411.80
2,731 682.07 5,727.89 6,409.95
2,732 682.32 5,725.79 6,408.11
2,733 682.57 5,723.69 6,406.26
2,734 682.82 5,721.60 6,404.42
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,735 683.07 5,719.51 6,402.57
2,736 683.32 5,717.42 6,400.73
2,737 683.57 5,715.33 6,398.89
2,738 683.82 5,713.24 6,397.06
2,739 684.07 5,711.16 6,395.22
2,740 684.32 5,709.07 6,393.39
2,741 684.56 5,706.99 6,391.55
2,742 684.81 5,704.91 6,389.72
2,743 685.06 5,702.83 6,387.89
2,744 685.31 5,700.75 6,386.06
2,745 685.56 5,698.67 6,384.24
2,746 685.81 5,696.60 6,382.41
2,747 686.06 5,694.52 6,380.59
2,748 686.31 5,692.45 6,378.76
2,749 686.56 5,690.38 6,376.94
2,750 686.81 5,688.31 6,375.12
2,751 687.06 5,686.24 6,373.31
2,752 687.31 5,684.18 6,371.49
2,753 687.56 5,682.11 6,369.67
2,754 687.81 5,680.05 6,367.86
2,755 688.06 5,677.99 6,366.05
2,756 688.31 5,675.93 6,364.24
2,757 688.56 5,673.87 6,362.43
2,758 688.81 5,671.81 6,360.62
2,759 689.06 5,669.76 6,358.82
2,760 689.31 5,667.70 6,357.01
2,761 689.56 5,665.65 6,355.21
2,762 689.81 5,663.60 6,353.41
2,763 690.06 5,661.55 6,351.61
2,764 690.31 5,659.50 6,349.81
2,765 690.56 5,657.45 6,348.01
2,766 690.81 5,655.41 6,346.22
2,767 691.06 5,653.36 6,344.42
2,768 691.31 5,651.32 6,342.63
2,769 691.56 5,649.28 6,340.84
2,770 691.81 5,647.24 6,339.05
2,771 692.06 5,645.20 6,337.26
2,772 692.31 5,643.17 6,335.47
2,773 692.56 5,641.13 6,333.69
2,774 692.81 5,639.10 6,331.90
2,775 693.06 5,637.06 6,330.12
2,776 693.31 5,635.03 6,328.34
2,777 693.56 5,633.01 6,326.56
2,778 693.81 5,630.98 6,324.78
2,779 694.06 5,628.95 6,323.01
2,780 694.31 5,626.93 6,321.23
2,781 694.55 5,624.90 6,319.46
2,782 694.80 5,622.88 6,317.69
2,783 695.05 5,620.86 6,315.91
2,784 695.30 5,618.84 6,314.15
2,785 695.55 5,616.82 6,312.38
2,786 695.80 5,614.81 6,310.61
2,787 696.05 5,612.79 6,308.85
2,788 696.30 5,610.78 6,307.08
2,789 696.55 5,608.77 6,305.32
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,790 696.80 5,606.76 6,303.56
2,791 697.05 5,604.75 6,301.80
2,792 697.30 5,602.74 6,300.04
2,793 697.55 5,600.74 6,298.29
2,794 697.80 5,598.73 6,296.53
2,795 698.05 5,596.73 6,294.78
2,796 698.30 5,594.73 6,293.03
2,797 698.55 5,592.73 6,291.28
2,798 698.80 5,590.73 6,289.53
2,799 699.05 5,588.73 6,287.78
2,800 699.30 5,586.73 6,286.03
2,801 699.55 5,584.74 6,284.29
2,802 699.80 5,582.75 6,282.55
2,803 700.05 5,580.75 6,280.80
2,804 700.30 5,578.76 6,279.06
2,805 700.55 5,576.78 6,277.32
2,806 700.80 5,574.79 6,275.59
2,807 701.05 5,572.80 6,273.85
2,808 701.30 5,570.82 6,272.12
2,809 701.55 5,568.83 6,270.38
2,810 701.80 5,566.85 6,268.65
2,811 702.05 5,564.87 6,266.92
2,812 702.30 5,562.89 6,265.19
2,813 702.55 5,560.92 6,263.46
2,814 702.80 5,558.94 6,261.74
2,815 703.05 5,556.96 6,260.01
2,816 703.30 5,554.99 6,258.29
2,817 703.55 5,553.02 6,256.56
2,818 703.80 5,551.05 6,254.84
2,819 704.05 5,549.08 6,253.12
2,820 704.30 5,547.11 6,251.41
2,821 704.54 5,545.15 6,249.69
2,822 704.79 5,543.18 6,247.97
2,823 705.04 5,541.22 6,246.26
2,824 705.29 5,539.25 6,244.55
2,825 705.54 5,537.29 6,242.84
2,826 705.79 5,535.33 6,241.13
2,827 706.04 5,533.38 6,239.42
2,828 706.29 5,531.42 6,237.71
2,829 706.54 5,529.46 6,236.01
2,830 706.79 5,527.51 6,234.30
2,831 707.04 5,525.56 6,232.60
2,832 707.29 5,523.61 6,230.90
2,833 707.54 5,521.66 6,229.20
2,834 707.79 5,519.71 6,227.50
2,835 708.04 5,517.76 6,225.80
2,836 708.29 5,515.82 6,224.11
2,837 708.54 5,513.87 6,222.41
2,838 708.79 5,511.93 6,220.72
2,839 709.04 5,509.99 6,219.03
2,840 709.29 5,508.05 6,217.34
2,841 709.54 5,506.11 6,215.65
2,842 709.79 5,504.17 6,213.96
2,843 710.04 5,502.24 6,212.27
2,844 710.29 5,500.30 6,210.59
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,845 710.54 5,498.37 6,208.91
2,846 710.79 5,496.44 6,207.22
2,847 711.04 5,494.50 6,205.54
2,848 711.29 5,492.58 6,203.86
2,849 711.54 5,490.65 6,202.19
2,850 711.79 5,488.72 6,200.51
2,851 712.04 5,486.80 6,198.83
2,852 712.29 5,484.87 6,197.16
2,853 712.54 5,482.95 6,195.49
2,854 712.79 5,481.03 6,193.81
2,855 713.04 5,479.11 6,192.14
2,856 713.29 5,477.19 6,190.48
2,857 713.54 5,475.27 6,188.81
2,858 713.79 5,473.36 6,187.14
2,859 714.04 5,471.44 6,185.48
2,860 714.29 5,469.53 6,183.81
2,861 714.53 5,467.62 6,182.15
2,862 714.78 5,465.71 6,180.49
2,863 715.03 5,463.80 6,178.83
2,864 715.28 5,461.89 6,177.17
2,865 715.53 5,459.98 6,175.52
2,866 715.78 5,458.08 6,173.86
2,867 716.03 5,456.18 6,172.21
2,868 716.28 5,454.27 6,170.56
2,869 716.53 5,452.37 6,168.90
2,870 716.78 5,450.47 6,167.25
2,871 717.03 5,448.57 6,165.61
2,872 717.28 5,446.68 6,163.96
2,873 717.53 5,444.78 6,162.31
2,874 717.78 5,442.89 6,160.67
2,875 718.03 5,440.99 6,159.02
2,876 718.28 5,439.10 6,157.38
2,877 718.53 5,437.21 6,155.74
2,878 718.78 5,435.32 6,154.10
2,879 719.03 5,433.43 6,152.46
2,880 719.28 5,431.55 6,150.83
2,881 719.53 5,429.66 6,149.19
2,882 719.78 5,427.78 6,147.56
2,883 720.03 5,425.89 6,145.92
2,884 720.28 5,424.01 6,144.29
2,885 720.53 5,422.13 6,142.66
2,886 720.78 5,420.25 6,141.03
2,887 721.03 5,418.38 6,139.41
2,888 721.28 5,416.50 6,137.78
2,889 721.53 5,414.63 6,136.15
2,890 721.78 5,412.75 6,134.53
2,891 722.03 5,410.88 6,132.91
2,892 722.28 5,409.01 6,131.29
2,893 722.53 5,407.14 6,129.67
2,894 722.78 5,405.27 6,128.05
2,895 723.03 5,403.40 6,126.43
2,896 723.28 5,401.54 6,124.81
2,897 723.53 5,399.67 6,123.20
2,898 723.78 5,397.81 6,121.59
2,899 724.03 5,395.95 6,119.97
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,900 724.28 5,394.09 6,118.36
2,901 724.52 5,392.23 6,116.75
2,902 724.77 5,390.37 6,115.14
2,903 725.02 5,388.51 6,113.54
2,904 725.27 5,386.66 6,111.93
2,905 725.52 5,384.80 6,110.33
2,906 725.77 5,382.95 6,108.72
2,907 726.02 5,381.10 6,107.12
2,908 726.27 5,379.25 6,105.52
2,909 726.52 5,377.40 6,103.92
2,910 726.77 5,375.55 6,102.32
2,911 727.02 5,373.70 6,100.73
2,912 727.27 5,371.86 6,099.13
2,913 727.52 5,370.02 6,097.54
2,914 727.77 5,368.17 6,095.94
2,915 728.02 5,366.33 6,094.35
2,916 728.27 5,364.49 6,092.76
2,917 728.52 5,362.65 6,091.17
2,918 728.77 5,360.81 6,089.58
2,919 729.02 5,358.98 6,088.00
2,920 729.27 5,357.14 6,086.41
2,921 729.52 5,355.31 6,084.83
2,922 729.77 5,353.48 6,083.24
2,923 730.02 5,351.64 6,081.66
2,924 730.27 5,349.81 6,080.08
2,925 730.52 5,347.98 6,078.50
2,926 730.77 5,346.16 6,076.93
2,927 731.02 5,344.33 6,075.35
2,928 731.27 5,342.51 6,073.77
2,929 731.52 5,340.68 6,072.20
2,930 731.77 5,338.86 6,070.63
2,931 732.02 5,337.04 6,069.05
2,932 732.27 5,335.22 6,067.48
2,933 732.52 5,333.40 6,065.91
2,934 732.77 5,331.58 6,064.35
2,935 733.02 5,329.76 6,062.78
2,936 733.27 5,327.95 6,061.21
2,937 733.52 5,326.13 6,059.65
2,938 733.77 5,324.32 6,058.09
2,939 734.02 5,322.51 6,056.52
2,940 734.27 5,320.70 6,054.96
2,941 734.51 5,318.89 6,053.40
2,942 734.76 5,317.08 6,051.85
2,943 735.01 5,315.28 6,050.29
2,944 735.26 5,313.47 6,048.73
2,945 735.51 5,311.67 6,047.18
2,946 735.76 5,309.86 6,045.63
2,947 736.01 5,308.06 6,044.07
2,948 736.26 5,306.26 6,042.52
2,949 736.51 5,304.46 6,040.97
2,950 736.76 5,302.66 6,039.43
2,951 737.01 5,300.87 6,037.88
2,952 737.26 5,299.07 6,036.33
2,953 737.51 5,297.28 6,034.79
2,954 737.76 5,295.48 6,033.24
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
2,955 738.01 5,293.69 6,031.70
2,956 738.26 5,291.90 6,030.16
2,957 738.51 5,290.11 6,028.62
2,958 738.76 5,288.32 6,027.08
2,959 739.01 5,286.53 6,025.54
2,960 739.26 5,284.75 6,024.01
2,961 739.51 5,282.96 6,022.47
2,962 739.76 5,281.18 6,020.94
2,963 740.01 5,279.40 6,019.41
2,964 740.26 5,277.62 6,017.88
2,965 740.51 5,275.84 6,016.35
2,966 740.76 5,274.06 6,014.82
2,967 741.01 5,272.28 6,013.29
2,968 741.26 5,270.50 6,011.76
2,969 741.51 5,268.73 6,010.24
2,970 741.76 5,266.95 6,008.71
2,971 742.01 5,265.18 6,007.19
2,972 742.26 5,263.41 6,005.67
2,973 742.51 5,261.64 6,004.15
2,974 742.76 5,259.87 6,002.63
2,975 743.01 5,258.10 6,001.11
2,976 743.26 5,256.34 5,999.59
2,977 743.51 5,254.57 5,998.08
2,978 743.76 5,252.81 5,996.56
2,979 744.01 5,251.04 5,995.05
2,980 744.26 5,249.28 5,993.54
2,981 744.50 5,247.52 5,992.02
2,982 744.75 5,245.76 5,990.51
2,983 745.00 5,244.00 5,989.01
2,984 745.25 5,242.24 5,987.50
2,985 745.50 5,240.49 5,985.99
2,986 745.75 5,238.73 5,984.49
2,987 746.00 5,236.98 5,982.98
2,988 746.25 5,235.23 5,981.48
2,989 746.50 5,233.47 5,979.98
2,990 746.75 5,231.72 5,978.48
2,991 747.00 5,229.97 5,976.98
2,992 747.25 5,228.23 5,975.48
2,993 747.50 5,226.48 5,973.98
2,994 747.75 5,224.73 5,972.49
2,995 748.00 5,222.99 5,970.99
2,996 748.25 5,221.25 5,969.50
2,997 748.50 5,219.50 5,968.01
2,998 748.75 5,217.76 5,966.51
2,999 749.00 5,216.02 5,965.02
3,000 749.25 5,214.29 5,963.54
3,001 749.50 5,212.55 5,962.05
3,002 749.75 5,210.81 5,960.56
3,003 750.00 5,209.08 5,959.08
3,004 750.25 5,207.34 5,957.59
3,005 750.50 5,205.61 5,956.11
3,006 750.75 5,203.88 5,954.63
3,007 751.00 5,202.15 5,953.14
3,008 751.25 5,200.42 5,951.67
3,009 751.50 5,198.69 5,950.19
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,010 751.75 5,196.96 5,948.71
3,011 752.00 5,195.24 5,947.23
3,012 752.25 5,193.51 5,945.76
3,013 752.50 5,191.79 5,944.28
3,014 752.75 5,190.06 5,942.81
3,015 753.00 5,188.34 5,941.34
3,016 753.25 5,186.62 5,939.87
3,017 753.50 5,184.90 5,938.40
3,018 753.75 5,183.19 5,936.93
3,019 754.00 5,181.47 5,935.46
3,020 754.25 5,179.75 5,934.00
3,021 754.49 5,178.04 5,932.53
3,022 754.74 5,176.33 5,931.07
3,023 754.99 5,174.61 5,929.61
3,024 755.24 5,172.90 5,928.15
3,025 755.49 5,171.19 5,926.69
3,026 755.74 5,169.48 5,925.23
3,027 755.99 5,167.78 5,923.77
3,028 756.24 5,166.07 5,922.31
3,029 756.49 5,164.36 5,920.86
3,030 756.74 5,162.66 5,919.40
3,031 756.99 5,160.96 5,917.95
3,032 757.24 5,159.25 5,916.49
3,033 757.49 5,157.55 5,915.04
3,034 757.74 5,155.85 5,913.59
3,035 757.99 5,154.15 5,912.14
3,036 758.24 5,152.46 5,910.70
3,037 758.49 5,150.76 5,909.25
3,038 758.74 5,149.06 5,907.80
3,039 758.99 5,147.37 5,906.36
3,040 759.24 5,145.68 5,904.92
3,041 759.49 5,143.98 5,903.47
3,042 759.74 5,142.29 5,902.03
3,043 759.99 5,140.60 5,900.59
3,044 760.24 5,138.91 5,899.15
3,045 760.49 5,137.23 5,897.72
3,046 760.74 5,135.54 5,896.28
3,047 760.99 5,133.85 5,894.84
3,048 761.24 5,132.17 5,893.41
3,049 761.49 5,130.49 5,891.97
3,050 761.74 5,128.80 5,890.54
3,051 761.99 5,127.12 5,889.11
3,052 762.24 5,125.44 5,887.68
3,053 762.49 5,123.77 5,886.25
3,054 762.74 5,122.09 5,884.82
3,055 762.99 5,120.41 5,883.40
3,056 763.24 5,118.74 5,881.97
3,057 763.49 5,117.06 5,880.55
3,058 763.74 5,115.39 5,879.12
3,059 763.99 5,113.72 5,877.70
3,060 764.24 5,112.04 5,876.28
3,061 764.48 5,110.37 5,874.86
3,062 764.73 5,108.71 5,873.44
3,063 764.98 5,107.04 5,872.02
3,064 765.23 5,105.37 5,870.60
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,065 765.48 5,103.70 5,869.19
3,066 765.73 5,102.04 5,867.77
3,067 765.98 5,100.38 5,866.36
3,068 766.23 5,098.71 5,864.95
3,069 766.48 5,097.05 5,863.54
3,070 766.73 5,095.39 5,862.13
3,071 766.98 5,093.73 5,860.72
3,072 767.23 5,092.08 5,859.31
3,073 767.48 5,090.42 5,857.90
3,074 767.73 5,088.76 5,856.49
3,075 767.98 5,087.11 5,855.09
3,076 768.23 5,085.45 5,853.68
3,077 768.48 5,083.80 5,852.28
3,078 768.73 5,082.15 5,850.88
3,079 768.98 5,080.50 5,849.48
3,080 769.23 5,078.85 5,848.08
3,081 769.48 5,077.20 5,846.68
3,082 769.73 5,075.55 5,845.28
3,083 769.98 5,073.91 5,843.89
3,084 770.23 5,072.26 5,842.49
3,085 770.48 5,070.62 5,841.10
3,086 770.73 5,068.97 5,839.70
3,087 770.98 5,067.33 5,838.31
3,088 771.23 5,065.69 5,836.92
3,089 771.48 5,064.05 5,835.53
3,090 771.73 5,062.41 5,834.14
3,091 771.98 5,060.77 5,832.75
3,092 772.23 5,059.14 5,831.37
3,093 772.48 5,057.50 5,829.98
3,094 772.73 5,055.87 5,828.59
3,095 772.98 5,054.23 5,827.21
3,096 773.23 5,052.60 5,825.83
3,097 773.48 5,050.97 5,824.45
3,098 773.73 5,049.34 5,823.07
3,099 773.98 5,047.71 5,821.69
3,100 774.23 5,046.08 5,820.31
3,101 774.47 5,044.46 5,818.93
3,102 774.72 5,042.83 5,817.55
3,103 774.97 5,041.20 5,816.18
3,104 775.22 5,039.58 5,814.80
3,105 775.47 5,037.96 5,813.43
3,106 775.72 5,036.33 5,812.06
3,107 775.97 5,034.71 5,810.69
3,108 776.22 5,033.09 5,809.32
3,109 776.47 5,031.47 5,807.95
3,110 776.72 5,029.86 5,806.58
3,111 776.97 5,028.24 5,805.21
3,112 777.22 5,026.62 5,803.85
3,113 777.47 5,025.01 5,802.48
3,114 777.72 5,023.40 5,801.12
3,115 777.97 5,021.78 5,799.75
3,116 778.22 5,020.17 5,798.39
3,117 778.47 5,018.56 5,797.03
3,118 778.72 5,016.95 5,795.67
3,119 778.97 5,015.34 5,794.31
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,120 779.22 5,013.74 5,792.96
3,121 779.47 5,012.13 5,791.60
3,122 779.72 5,010.52 5,790.24
3,123 779.97 5,008.92 5,788.89
3,124 780.22 5,007.32 5,787.53
3,125 780.47 5,005.71 5,786.18
3,126 780.72 5,004.11 5,784.83
3,127 780.97 5,002.51 5,783.48
3,128 781.22 5,000.91 5,782.13
3,129 781.47 4,999.31 5,780.78
3,130 781.72 4,997.72 5,779.43
3,131 781.97 4,996.12 5,778.09
3,132 782.22 4,994.53 5,776.74
3,133 782.47 4,992.93 5,775.40
3,134 782.72 4,991.34 5,774.06
3,135 782.97 4,989.75 5,772.71
3,136 783.22 4,988.16 5,771.37
3,137 783.47 4,986.57 5,770.03
3,138 783.72 4,984.98 5,768.69
3,139 783.97 4,983.39 5,767.35
3,140 784.22 4,981.80 5,766.02
3,141 784.46 4,980.21 5,764.68
3,142 784.71 4,978.63 5,763.34
3,143 784.96 4,977.05 5,762.01
3,144 785.21 4,975.46 5,760.68
3,145 785.46 4,973.88 5,759.34
3,146 785.71 4,972.30 5,758.01
3,147 785.96 4,970.72 5,756.68
3,148 786.21 4,969.14 5,755.35
3,149 786.46 4,967.56 5,754.03
3,150 786.71 4,965.99 5,752.70
3,151 786.96 4,964.41 5,751.37
3,152 787.21 4,962.83 5,750.05
3,153 787.46 4,961.26 5,748.72
3,154 787.71 4,959.69 5,747.40
3,155 787.96 4,958.12 5,746.08
3,156 788.21 4,956.54 5,744.76
3,157 788.46 4,954.97 5,743.44
3,158 788.71 4,953.41 5,742.12
3,159 788.96 4,951.84 5,740.80
3,160 789.21 4,950.27 5,739.48
3,161 789.46 4,948.70 5,738.16
3,162 789.71 4,947.14 5,736.85
3,163 789.96 4,945.58 5,735.53
3,164 790.21 4,944.01 5,734.22
3,165 790.46 4,942.45 5,732.91
3,166 790.71 4,940.89 5,731.60
3,167 790.96 4,939.33 5,730.29
3,168 791.21 4,937.77 5,728.98
3,169 791.46 4,936.21 5,727.67
3,170 791.71 4,934.65 5,726.36
3,171 791.96 4,933.10 5,725.06
3,172 792.21 4,931.54 5,723.75
3,173 792.46 4,929.99 5,722.45
3,174 792.71 4,928.44 5,721.14
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,175 792.96 4,926.88 5,719.84
3,176 793.21 4,925.33 5,718.54
3,177 793.46 4,923.78 5,717.24
3,178 793.71 4,922.23 5,715.94
3,179 793.96 4,920.68 5,714.64
3,180 794.21 4,919.14 5,713.34
3,181 794.45 4,917.59 5,712.05
3,182 794.70 4,916.04 5,710.75
3,183 794.95 4,914.50 5,709.45
3,184 795.20 4,912.96 5,708.16
3,185 795.45 4,911.41 5,706.87
3,186 795.70 4,909.87 5,705.58
3,187 795.95 4,908.33 5,704.29
3,188 796.20 4,906.79 5,703.00
3,189 796.45 4,905.25 5,701.71
3,190 796.70 4,903.72 5,700.42
3,191 796.95 4,902.18 5,699.13
3,192 797.20 4,900.64 5,697.85
3,193 797.45 4,899.11 5,696.56
3,194 797.70 4,897.58 5,695.28
3,195 797.95 4,896.04 5,693.99
3,196 798.20 4,894.51 5,692.71
3,197 798.45 4,892.98 5,691.43
3,198 798.70 4,891.45 5,690.15
3,199 798.95 4,889.92 5,688.87
3,200 799.20 4,888.39 5,687.59
3,201 799.45 4,886.87 5,686.31
3,202 799.70 4,885.34 5,685.04
3,203 799.95 4,883.81 5,683.76
3,204 800.20 4,882.29 5,682.49
3,205 800.45 4,880.77 5,681.21
3,206 800.70 4,879.24 5,679.94
3,207 800.95 4,877.72 5,678.67
3,208 801.20 4,876.20 5,677.40
3,209 801.45 4,874.68 5,676.13
3,210 801.70 4,873.16 5,674.86
3,211 801.95 4,871.65 5,673.59
3,212 802.20 4,870.13 5,672.33
3,213 802.45 4,868.61 5,671.06
3,214 802.70 4,867.10 5,669.80
3,215 802.95 4,865.58 5,668.53
3,216 803.20 4,864.07 5,667.27
3,217 803.45 4,862.56 5,666.01
3,218 803.70 4,861.05 5,664.74
3,219 803.95 4,859.54 5,663.48
3,220 804.20 4,858.03 5,662.22
3,221 804.44 4,856.52 5,660.97
3,222 804.69 4,855.01 5,659.71
3,223 804.94 4,853.51 5,658.45
3,224 805.19 4,852.00 5,657.20
3,225 805.44 4,850.50 5,655.94
3,226 805.69 4,848.99 5,654.69
3,227 805.94 4,847.49 5,653.43
3,228 806.19 4,845.99 5,652.18
3,229 806.44 4,844.49 5,650.93
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,230 806.69 4,842.99 5,649.68
3,231 806.94 4,841.49 5,648.43
3,232 807.19 4,839.99 5,647.18
3,233 807.44 4,838.50 5,645.94
3,234 807.69 4,837.00 5,644.69
3,235 807.94 4,835.50 5,643.45
3,236 808.19 4,834.01 5,642.20
3,237 808.44 4,832.52 5,640.96
3,238 808.69 4,831.02 5,639.71
3,239 808.94 4,829.53 5,638.47
3,240 809.19 4,828.04 5,637.23
3,241 809.44 4,826.55 5,635.99
3,242 809.69 4,825.06 5,634.75
3,243 809.94 4,823.58 5,633.51
3,244 810.19 4,822.09 5,632.28
3,245 810.44 4,820.60 5,631.04
3,246 810.69 4,819.12 5,629.81
3,247 810.94 4,817.63 5,628.57
3,248 811.19 4,816.15 5,627.34
3,249 811.44 4,814.67 5,626.11
3,250 811.69 4,813.19 5,624.87
3,251 811.94 4,811.71 5,623.64
3,252 812.19 4,810.23 5,622.41
3,253 812.44 4,808.75 5,621.18
3,254 812.69 4,807.27 5,619.96
3,255 812.94 4,805.79 5,618.73
3,256 813.19 4,804.32 5,617.50
3,257 813.44 4,802.84 5,616.28
3,258 813.69 4,801.37 5,615.05
3,259 813.94 4,799.89 5,613.83
3,260 814.19 4,798.42 5,612.61
3,261 814.43 4,796.95 5,611.39
3,262 814.68 4,795.48 5,610.16
3,263 814.93 4,794.01 5,608.94
3,264 815.18 4,792.54 5,607.73
3,265 815.43 4,791.07 5,606.51
3,266 815.68 4,789.61 5,605.29
3,267 815.93 4,788.14 5,604.07
3,268 816.18 4,786.68 5,602.86
3,269 816.43 4,785.21 5,601.64
3,270 816.68 4,783.75 5,600.43
3,271 816.93 4,782.29 5,599.22
3,272 817.18 4,780.82 5,598.01
3,273 817.43 4,779.36 5,596.79
3,274 817.68 4,777.90 5,595.58
3,275 817.93 4,776.44 5,594.38
3,276 818.18 4,774.99 5,593.17
3,277 818.43 4,773.53 5,591.96
3,278 818.68 4,772.07 5,590.75
3,279 818.93 4,770.62 5,589.55
3,280 819.18 4,769.16 5,588.34
3,281 819.43 4,767.71 5,587.14
3,282 819.68 4,766.26 5,585.94
3,283 819.93 4,764.81 5,584.73
3,284 820.18 4,763.35 5,583.53
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,285 820.43 4,761.90 5,582.33
3,286 820.68 4,760.45 5,581.13
3,287 820.93 4,759.01 5,579.93
3,288 821.18 4,757.56 5,578.74
3,289 821.43 4,756.11 5,577.54
3,290 821.68 4,754.67 5,576.34
3,291 821.93 4,753.22 5,575.15
3,292 822.18 4,751.78 5,573.96
3,293 822.43 4,750.34 5,572.76
3,294 822.68 4,748.89 5,571.57
3,295 822.93 4,747.45 5,570.38
3,296 823.18 4,746.01 5,569.19
3,297 823.43 4,744.57 5,568.00
3,298 823.68 4,743.13 5,566.81
3,299 823.93 4,741.70 5,565.62
3,300 824.18 4,740.26 5,564.43
3,301 824.42 4,738.82 5,563.25
3,302 824.67 4,737.39 5,562.06
3,303 824.92 4,735.95 5,560.88
3,304 825.17 4,734.52 5,559.69
3,305 825.42 4,733.09 5,558.51
3,306 825.67 4,731.66 5,557.33
3,307 825.92 4,730.23 5,556.15
3,308 826.17 4,728.80 5,554.97
3,309 826.42 4,727.37 5,553.79
3,310 826.67 4,725.94 5,552.61
3,311 826.92 4,724.51 5,551.43
3,312 827.17 4,723.08 5,550.26
3,313 827.42 4,721.66 5,549.08
3,314 827.67 4,720.23 5,547.91
3,315 827.92 4,718.81 5,546.73
3,316 828.17 4,717.39 5,545.56
3,317 828.42 4,715.96 5,544.39
3,318 828.67 4,714.54 5,543.21
3,319 828.92 4,713.12 5,542.04
3,320 829.17 4,711.70 5,540.87
3,321 829.42 4,710.28 5,539.70
3,322 829.67 4,708.87 5,538.54
3,323 829.92 4,707.45 5,537.37
3,324 830.17 4,706.03 5,536.20
3,325 830.42 4,704.62 5,535.04
3,326 830.67 4,703.20 5,533.87
3,327 830.92 4,701.79 5,532.71
3,328 831.17 4,700.38 5,531.55
3,329 831.42 4,698.97 5,530.38
3,330 831.67 4,697.55 5,529.22
3,331 831.92 4,696.14 5,528.06
3,332 832.17 4,694.73 5,526.90
3,333 832.42 4,693.33 5,525.74
3,334 832.67 4,691.92 5,524.58
3,335 832.92 4,690.51 5,523.43
3,336 833.17 4,689.11 5,522.27
3,337 833.42 4,687.70 5,521.12
3,338 833.67 4,686.30 5,519.96
3,339 833.92 4,684.89 5,518.81
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,340 834.17 4,683.49 5,517.65
3,341 834.41 4,682.09 5,516.50
3,342 834.66 4,680.69 5,515.35
3,343 834.91 4,679.29 5,514.20
3,344 835.16 4,677.89 5,513.05
3,345 835.41 4,676.49 5,511.90
3,346 835.66 4,675.09 5,510.75
3,347 835.91 4,673.69 5,509.61
3,348 836.16 4,672.30 5,508.46
3,349 836.41 4,670.90 5,507.32
3,350 836.66 4,669.51 5,506.17
3,351 836.91 4,668.12 5,505.03
3,352 837.16 4,666.72 5,503.88
3,353 837.41 4,665.33 5,502.74
3,354 837.66 4,663.94 5,501.60
3,355 837.91 4,662.55 5,500.46
3,356 838.16 4,661.16 5,499.32
3,357 838.41 4,659.77 5,498.18
3,358 838.66 4,658.38 5,497.04
3,359 838.91 4,657.00 5,495.91
3,360 839.16 4,655.61 5,494.77
3,361 839.41 4,654.23 5,493.64
3,362 839.66 4,652.84 5,492.50
3,363 839.91 4,651.46 5,491.37
3,364 840.16 4,650.08 5,490.23
3,365 840.41 4,648.69 5,489.10
3,366 840.66 4,647.31 5,487.97
3,367 840.91 4,645.93 5,486.84
3,368 841.16 4,644.55 5,485.71
3,369 841.41 4,643.17 5,484.58
3,370 841.66 4,641.80 5,483.45
3,371 841.91 4,640.42 5,482.33
3,372 842.16 4,639.04 5,481.20
3,373 842.41 4,637.67 5,480.07
3,374 842.66 4,636.29 5,478.95
3,375 842.91 4,634.92 5,477.83
3,376 843.16 4,633.55 5,476.70
3,377 843.41 4,632.18 5,475.58
3,378 843.66 4,630.80 5,474.46
3,379 843.91 4,629.43 5,473.34
3,380 844.16 4,628.06 5,472.22
3,381 844.40 4,626.69 5,471.10
3,382 844.65 4,625.33 5,469.98
3,383 844.90 4,623.96 5,468.86
3,384 845.15 4,622.59 5,467.75
3,385 845.40 4,621.23 5,466.63
3,386 845.65 4,619.86 5,465.52
3,387 845.90 4,618.50 5,464.40
3,388 846.15 4,617.14 5,463.29
3,389 846.40 4,615.77 5,462.18
3,390 846.65 4,614.41 5,461.06
3,391 846.90 4,613.05 5,459.95
3,392 847.15 4,611.69 5,458.84
3,393 847.40 4,610.33 5,457.73
3,394 847.65 4,608.97 5,456.62
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,395 847.90 4,607.62 5,455.52
3,396 848.15 4,606.26 5,454.41
3,397 848.40 4,604.90 5,453.30
3,398 848.65 4,603.55 5,452.20
3,399 848.90 4,602.19 5,451.09
3,400 849.15 4,600.84 5,449.99
3,401 849.40 4,599.49 5,448.89
3,402 849.65 4,598.13 5,447.78
3,403 849.90 4,596.78 5,446.68
3,404 850.15 4,595.43 5,445.58
3,405 850.40 4,594.08 5,444.48
3,406 850.65 4,592.73 5,443.38
3,407 850.90 4,591.39 5,442.29
3,408 851.15 4,590.04 5,441.19
3,409 851.40 4,588.69 5,440.09
3,410 851.65 4,587.35 5,439.00
3,411 851.90 4,586.00 5,437.90
3,412 852.15 4,584.66 5,436.81
3,413 852.40 4,583.32 5,435.71
3,414 852.65 4,581.97 5,434.62
3,415 852.90 4,580.63 5,433.53
3,416 853.15 4,579.29 5,432.44
3,417 853.40 4,577.95 5,431.35
3,418 853.65 4,576.61 5,430.26
3,419 853.90 4,575.27 5,429.17
3,420 854.15 4,573.93 5,428.08
3,421 854.39 4,572.60 5,426.99
3,422 854.64 4,571.26 5,425.91
3,423 854.89 4,569.93 5,424.82
3,424 855.14 4,568.59 5,423.73
3,425 855.39 4,567.26 5,422.65
3,426 855.64 4,565.92 5,421.57
3,427 855.89 4,564.59 5,420.48
3,428 856.14 4,563.26 5,419.40
3,429 856.39 4,561.93 5,418.32
3,430 856.64 4,560.60 5,417.24
3,431 856.89 4,559.27 5,416.16
3,432 857.14 4,557.94 5,415.08
3,433 857.39 4,556.61 5,414.01
3,434 857.64 4,555.29 5,412.93
3,435 857.89 4,553.96 5,411.85
3,436 858.14 4,552.64 5,410.78
3,437 858.39 4,551.31 5,409.70
3,438 858.64 4,549.99 5,408.63
3,439 858.89 4,548.66 5,407.55
3,440 859.14 4,547.34 5,406.48
3,441 859.39 4,546.02 5,405.41
3,442 859.64 4,544.70 5,404.34
3,443 859.89 4,543.38 5,403.27
3,444 860.14 4,542.06 5,402.20
3,445 860.39 4,540.74 5,401.13
3,446 860.64 4,539.42 5,400.06
3,447 860.89 4,538.11 5,399.00
3,448 861.14 4,536.79 5,397.93
3,449 861.39 4,535.48 5,396.86
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,450 861.64 4,534.16 5,395.80
3,451 861.89 4,532.85 5,394.73
3,452 862.14 4,531.53 5,393.67
3,453 862.39 4,530.22 5,392.61
3,454 862.64 4,528.91 5,391.55
3,455 862.89 4,527.60 5,390.49
3,456 863.14 4,526.29 5,389.43
3,457 863.39 4,524.98 5,388.37
3,458 863.64 4,523.67 5,387.31
3,459 863.89 4,522.36 5,386.25
3,460 864.14 4,521.06 5,385.19
3,461 864.38 4,519.75 5,384.13
3,462 864.63 4,518.44 5,383.08
3,463 864.88 4,517.14 5,382.02
3,464 865.13 4,515.84 5,380.97
3,465 865.38 4,514.53 5,379.92
3,466 865.63 4,513.23 5,378.86
3,467 865.88 4,511.93 5,377.81
3,468 866.13 4,510.63 5,376.76
3,469 866.38 4,509.33 5,375.71
3,470 866.63 4,508.03 5,374.66
3,471 866.88 4,506.73 5,373.61
3,472 867.13 4,505.43 5,372.56
3,473 867.38 4,504.13 5,371.52
3,474 867.63 4,502.84 5,370.47
3,475 867.88 4,501.54 5,369.42
3,476 868.13 4,500.25 5,368.38
3,477 868.38 4,498.95 5,367.33
3,478 868.63 4,497.66 5,366.29
3,479 868.88 4,496.37 5,365.25
3,480 869.13 4,495.07 5,364.20
3,481 869.38 4,493.78 5,363.16
3,482 869.63 4,492.49 5,362.12
3,483 869.88 4,491.20 5,361.08
3,484 870.13 4,489.91 5,360.04
3,485 870.38 4,488.62 5,359.00
3,486 870.63 4,487.34 5,357.96
3,487 870.88 4,486.05 5,356.93
3,488 871.13 4,484.76 5,355.89
3,489 871.38 4,483.48 5,354.86
3,490 871.63 4,482.19 5,353.82
3,491 871.88 4,480.91 5,352.79
3,492 872.13 4,479.63 5,351.75
3,493 872.38 4,478.34 5,350.72
3,494 872.63 4,477.06 5,349.69
3,495 872.88 4,475.78 5,348.66
3,496 873.13 4,474.50 5,347.63
3,497 873.38 4,473.22 5,346.60
3,498 873.63 4,471.94 5,345.57
3,499 873.88 4,470.66 5,344.54
3,500 874.13 4,469.39 5,343.51
3,501 874.37 4,468.11 5,342.49
3,502 874.62 4,466.83 5,341.46
3,503 874.87 4,465.56 5,340.43
3,504 875.12 4,464.29 5,339.41
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,505 875.37 4,463.01 5,338.39
3,506 875.62 4,461.74 5,337.36
3,507 875.87 4,460.47 5,336.34
3,508 876.12 4,459.19 5,335.32
3,509 876.37 4,457.92 5,334.30
3,510 876.62 4,456.65 5,333.28
3,511 876.87 4,455.38 5,332.26
3,512 877.12 4,454.12 5,331.24
3,513 877.37 4,452.85 5,330.22
3,514 877.62 4,451.58 5,329.20
3,515 877.87 4,450.31 5,328.19
3,516 878.12 4,449.05 5,327.17
3,517 878.37 4,447.78 5,326.15
3,518 878.62 4,446.52 5,325.14
3,519 878.87 4,445.26 5,324.13
3,520 879.12 4,443.99 5,323.11
3,521 879.37 4,442.73 5,322.10
3,522 879.62 4,441.47 5,321.09
3,523 879.87 4,440.21 5,320.08
3,524 880.12 4,438.95 5,319.07
3,525 880.37 4,437.69 5,318.06
3,526 880.62 4,436.43 5,317.05
3,527 880.87 4,435.17 5,316.04
3,528 881.12 4,433.92 5,315.03
3,529 881.37 4,432.66 5,314.03
3,530 881.62 4,431.40 5,313.02
3,531 881.87 4,430.15 5,312.02
3,532 882.12 4,428.89 5,311.01
3,533 882.37 4,427.64 5,310.01
3,534 882.62 4,426.39 5,309.00
3,535 882.87 4,425.14 5,308.00
3,536 883.12 4,423.88 5,307.00
3,537 883.37 4,422.63 5,306.00
3,538 883.62 4,421.38 5,305.00
3,539 883.87 4,420.13 5,304.00
3,540 884.12 4,418.89 5,303.00
3,541 884.36 4,417.64 5,302.00
3,542 884.61 4,416.39 5,301.00
3,543 884.86 4,415.14 5,300.01
3,544 885.11 4,413.90 5,299.01
3,545 885.36 4,412.65 5,298.02
3,546 885.61 4,411.41 5,297.02
3,547 885.86 4,410.16 5,296.03
3,548 886.11 4,408.92 5,295.03
3,549 886.36 4,407.68 5,294.04
3,550 886.61 4,406.44 5,293.05
3,551 886.86 4,405.20 5,292.06
3,552 887.11 4,403.96 5,291.07
3,553 887.36 4,402.72 5,290.08
3,554 887.61 4,401.48 5,289.09
3,555 887.86 4,400.24 5,288.10
3,556 888.11 4,399.00 5,287.11
3,557 888.36 4,397.77 5,286.13
3,558 888.61 4,396.53 5,285.14
3,559 888.86 4,395.30 5,284.16
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,560 889.11 4,394.06 5,283.17
3,561 889.36 4,392.83 5,282.19
3,562 889.61 4,391.59 5,281.20
3,563 889.86 4,390.36 5,280.22
3,564 890.11 4,389.13 5,279.24
3,565 890.36 4,387.90 5,278.26
3,566 890.61 4,386.67 5,277.28
3,567 890.86 4,385.44 5,276.30
3,568 891.11 4,384.21 5,275.32
3,569 891.36 4,382.98 5,274.34
3,570 891.61 4,381.75 5,273.36
3,571 891.86 4,380.53 5,272.38
3,572 892.11 4,379.30 5,271.41
3,573 892.36 4,378.07 5,270.43
3,574 892.61 4,376.85 5,269.45
3,575 892.86 4,375.62 5,268.48
3,576 893.11 4,374.40 5,267.51
3,577 893.36 4,373.18 5,266.53
3,578 893.61 4,371.96 5,265.56
3,579 893.86 4,370.73 5,264.59
3,580 894.11 4,369.51 5,263.62
3,581 894.35 4,368.29 5,262.65
3,582 894.60 4,367.07 5,261.68
3,583 894.85 4,365.85 5,260.71
3,584 895.10 4,364.64 5,259.74
3,585 895.35 4,363.42 5,258.77
3,586 895.60 4,362.20 5,257.81
3,587 895.85 4,360.99 5,256.84
3,588 896.10 4,359.77 5,255.87
3,589 896.35 4,358.56 5,254.91
3,590 896.60 4,357.34 5,253.94
3,591 896.85 4,356.13 5,252.98
3,592 897.10 4,354.92 5,252.02
3,593 897.35 4,353.70 5,251.05
3,594 897.60 4,352.49 5,250.09
3,595 897.85 4,351.28 5,249.13
3,596 898.10 4,350.07 5,248.17
3,597 898.35 4,348.86 5,247.21
3,598 898.60 4,347.65 5,246.25
3,599 898.85 4,346.44 5,245.30
3,600 899.10 4,345.24 5,244.34
3,601 899.35 4,344.03 5,243.38
3,602 899.60 4,342.82 5,242.42
3,603 899.85 4,341.62 5,241.47
3,604 900.10 4,340.41 5,240.51
3,605 900.35 4,339.21 5,239.56
3,606 900.60 4,338.01 5,238.61
3,607 900.85 4,336.80 5,237.65
3,608 901.10 4,335.60 5,236.70
3,609 901.35 4,334.40 5,235.75
3,610 901.60 4,333.20 5,234.80
3,611 901.85 4,332.00 5,233.85
3,612 902.10 4,330.80 5,232.90
3,613 902.35 4,329.60 5,231.95
3,614 902.60 4,328.40 5,231.00
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,615 902.85 4,327.21 5,230.05
3,616 903.10 4,326.01 5,229.11
3,617 903.35 4,324.81 5,228.16
3,618 903.60 4,323.62 5,227.21
3,619 903.85 4,322.42 5,226.27
3,620 904.10 4,321.23 5,225.33
3,621 904.34 4,320.04 5,224.38
3,622 904.59 4,318.84 5,223.44
3,623 904.84 4,317.65 5,222.50
3,624 905.09 4,316.46 5,221.56
3,625 905.34 4,315.27 5,220.61
3,626 905.59 4,314.08 5,219.67
3,627 905.84 4,312.89 5,218.73
3,628 906.09 4,311.70 5,217.80
3,629 906.34 4,310.51 5,216.86
3,630 906.59 4,309.33 5,215.92
3,631 906.84 4,308.14 5,214.98
3,632 907.09 4,306.95 5,214.05
3,633 907.34 4,305.77 5,213.11
3,634 907.59 4,304.58 5,212.17
3,635 907.84 4,303.40 5,211.24
3,636 908.09 4,302.22 5,210.31
3,637 908.34 4,301.03 5,209.37
3,638 908.59 4,299.85 5,208.44
3,639 908.84 4,298.67 5,207.51
3,640 909.09 4,297.49 5,206.58
3,641 909.34 4,296.31 5,205.65
3,642 909.59 4,295.13 5,204.72
3,643 909.84 4,293.95 5,203.79
3,644 910.09 4,292.77 5,202.86
3,645 910.34 4,291.59 5,201.93
3,646 910.59 4,290.42 5,201.00
3,647 910.84 4,289.24 5,200.08
3,648 911.09 4,288.06 5,199.15
3,649 911.34 4,286.89 5,198.23
3,650 911.59 4,285.71 5,197.30
3,651 911.84 4,284.54 5,196.38
3,652 912.09 4,283.37 5,195.45
3,653 912.34 4,282.19 5,194.53
3,654 912.59 4,281.02 5,193.61
3,655 912.84 4,279.85 5,192.69
3,656 913.09 4,278.68 5,191.77
3,657 913.34 4,277.51 5,190.85
3,658 913.59 4,276.34 5,189.93
3,659 913.84 4,275.17 5,189.01
3,660 914.09 4,274.00 5,188.09
3,661 914.33 4,272.84 5,187.17
3,662 914.58 4,271.67 5,186.25
3,663 914.83 4,270.50 5,185.34
3,664 915.08 4,269.34 5,184.42
3,665 915.33 4,268.17 5,183.51
3,666 915.58 4,267.01 5,182.59
3,667 915.83 4,265.85 5,181.68
3,668 916.08 4,264.68 5,180.77
3,669 916.33 4,263.52 5,179.85
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,670 916.58 4,262.36 5,178.94
3,671 916.83 4,261.20 5,178.03
3,672 917.08 4,260.04 5,177.12
3,673 917.33 4,258.88 5,176.21
3,674 917.58 4,257.72 5,175.30
3,675 917.83 4,256.56 5,174.39
3,676 918.08 4,255.40 5,173.48
3,677 918.33 4,254.24 5,172.57
3,678 918.58 4,253.09 5,171.67
3,679 918.83 4,251.93 5,170.76
3,680 919.08 4,250.78 5,169.86
3,681 919.33 4,249.62 5,168.95
3,682 919.58 4,248.47 5,168.05
3,683 919.83 4,247.31 5,167.14
3,684 920.08 4,246.16 5,166.24
3,685 920.33 4,245.01 5,165.34
3,686 920.58 4,243.86 5,164.43
3,687 920.83 4,242.71 5,163.53
3,688 921.08 4,241.56 5,162.63
3,689 921.33 4,240.41 5,161.73
3,690 921.58 4,239.26 5,160.83
3,691 921.83 4,238.11 5,159.93
3,692 922.08 4,236.96 5,159.04
3,693 922.33 4,235.81 5,158.14
3,694 922.58 4,234.67 5,157.24
3,695 922.83 4,233.52 5,156.35
3,696 923.08 4,232.37 5,155.45
3,697 923.33 4,231.23 5,154.56
3,698 923.58 4,230.09 5,153.66
3,699 923.83 4,228.94 5,152.77
3,700 924.08 4,227.80 5,151.87
3,701 924.32 4,226.66 5,150.98
3,702 924.57 4,225.51 5,150.09
3,703 924.82 4,224.37 5,149.20
3,704 925.07 4,223.23 5,148.31
3,705 925.32 4,222.09 5,147.42
3,706 925.57 4,220.95 5,146.53
3,707 925.82 4,219.82 5,145.64
3,708 926.07 4,218.68 5,144.75
3,709 926.32 4,217.54 5,143.86
3,710 926.57 4,216.40 5,142.98
3,711 926.82 4,215.27 5,142.09
3,712 927.07 4,214.13 5,141.20
3,713 927.32 4,213.00 5,140.32
3,714 927.57 4,211.86 5,139.43
3,715 927.82 4,210.73 5,138.55
3,716 928.07 4,209.59 5,137.67
3,717 928.32 4,208.46 5,136.78
3,718 928.57 4,207.33 5,135.90
3,719 928.82 4,206.20 5,135.02
3,720 929.07 4,205.07 5,134.14
3,721 929.32 4,203.94 5,133.26
3,722 929.57 4,202.81 5,132.38
3,723 929.82 4,201.68 5,131.50
3,724 930.07 4,200.55 5,130.62
Home Base de datos EOQ Básico

Ref. Días Inventario inicial Uso diario Pedidos Entregas Inventario final Cantidad (Q) Costo de mantener ($) Costo de ordenar ($) Costo total ($)
3,725 930.32 4,199.42 5,129.74
3,726 930.57 4,198.30 5,128.87
3,727 930.82 4,197.17 5,127.99
3,728 931.07 4,196.04 5,127.11
3,729 931.32 4,194.92 5,126.24
3,730 931.57 4,193.79 5,125.36
3,731 931.82 4,192.67 5,124.49
3,732 932.07 4,191.55 5,123.61
3,733 932.32 4,190.42 5,122.74
3,734 932.57 4,189.30 5,121.87
3,735 932.82 4,188.18 5,121.00
3,736 933.07 4,187.06 5,120.13
3,737 933.32 4,185.94 5,119.26
3,738 933.57 4,184.82 5,118.38
3,739 933.82 4,183.70 5,117.52
3,740 934.07 4,182.58 5,116.65
3,741 934.31 4,181.46 5,115.78
3,742 934.56 4,180.35 5,114.91
3,743 934.81 4,179.23 5,114.04
3,744 935.06 4,178.11 5,113.18
3,745 935.31 4,177.00 5,112.31
3,746 935.56 4,175.88 5,111.45
3,747 935.81 4,174.77 5,110.58
3,748 936.06 4,173.65 5,109.72
3,749 936.31 4,172.54 5,108.85
3,750 936.56 4,171.43 5,107.99
3,751 936.81 4,170.32 5,107.13
3,752 937.06 4,169.20 5,106.27
3,753 937.31 4,168.09 5,105.41
3,754 937.56 4,166.98 5,104.54
3,755 937.81 4,165.87 5,103.68
3,756 938.06 4,164.76 5,102.83
3,757 938.31 4,163.66 5,101.97
3,758 938.56 4,162.55 5,101.11
3,759 938.81 4,161.44 5,100.25
3,760 939.06 4,160.33 5,099.39
3,761 939.31 4,159.23 5,098.54
3,762 939.56 4,158.12 5,097.68
3,763 939.81 4,157.02 5,096.83
3,764 940.06 4,155.91 5,095.97
3,765 940.31 4,154.81 5,095.12
3,766 940.56 4,153.71 5,094.26
3,767 940.81 4,152.60 5,093.41
3,768 941.06 4,151.50 5,092.56
3,769 941.31 4,150.40 5,091.71
3,770 941.56 4,149.30 5,090.86
3,771 941.81 4,148.20 5,090.01
3,772 942.06 4,147.10 5,089.16
3,773 942.31 4,146.00 5,088.31
3,774 942.56 4,144.90 5,087.46
3,775 942.81 4,143.80 5,086.61
3,776 943.06 4,142.71 5,085.76
3,777 943.31 4,141.61 5,084.91
3,778 943.56 4,140.51 5,084.07
3,779 943.81 4,139.42 5,083.22
Home Base de datos EOQ Básico Gráficos

Puntos importantes

1 año = 52.14285 semanas 60 días


1 semana = 0.01917 años 12,000 un/semana
Tiempo de laboración (Tdías) = 365 días 625,714 un/año
9 semanas
Concepto Cantidad Unidad
Demanda final (Df) : 12,000 Unidades/semana 1.8518518518519
Tasa de interés (i) 27% anual
Costo por unidad (c) : 1.85 $/ unidad
Costo de hacer pedido (A) : 25.00 $/pedido Uso diario : 1,714.29 Unidades/día
Demanda/tiempo (D) : 625,714 Unidades/año Inventario inicial : 12,000 Unidades
Demanda/tiempo (D) : 1,714.29 Unidades/día Inv. Seg. : 50 Unidades
Tiempo de entrega (TE) : 9 semanas
Cantidad óptima (EOQ*) : 7,914.00 Unidades
Cantidad a ordenar (Q) : 7,914.00 Unidades
Costo de llevar el inventario (h) : 0.50 $ / unidad * Año
Costo de ordenar (CO): 1,976.60 $ / unidad
Costo de materiales (CM): 1,157,571.27 $ / unidad
Costo de mantener inventario (CM2) : 2,001.49 $/ unidad
Costo de faltantes (F) : 0 $/ unidad
Costo total (CT) : 1,161,549.36 $/ unidad
Tiempo de espera (T) : 0.66 semanas
Tiempo de espera (T) : 0.02 años
Punto de reorden (PR) : 5,118 unidades

T > TE : 0
TE > T : 1
Home EOQ Básico Gráficos Videos

An á l i s i s de c os tos A nál i si s inventari o


Inventario final Inventario promedio EOQ Punto de reorden
Costo de mantener ($) Costo de ordenar ($) Costo total ($) EOQ
400,000.00
100,000.00
350,000.00
300,000.00

Inventario final
80,000.00
250,000.00
60,000.00 200,000.00
Costos ($)

150,000.00
40,000.00 100,000.00
50,000.00
20,000.00 0.00
0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000
-50,000.00
0.00
0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 -100,000.00

Cantidad Días

X Y Inventario promedio 3,957 unidades


7914 -1,000.00 EOQ 7,914 unidades
7914 0.00 Punto de reorden 5,118 unidades
7914 1,000.00
7914 2,000.00 X1 Y1 Y2 Y3
7914 3,000.00 0 3,957 7,914 5,118
7914 4,000.00 200 3,957 7,914 5,118
7914 5,000.00 400 3,957 7,914 5,118
7914 6,000.00 600 3,957 7,914 5,118
7914 7,000.00 800 3,957 7,914 5,118
7914 8,000.00 1,000 3,957 7,914 5,118
7914 9,000.00 1,200 3,957 7,914 5,118
7914 10,000.00 1,400 3,957 7,914 5,118
7914 11,000.00 1,600 3,957 7,914 5,118
7914 12,000.00 1,800 3,957 7,914 5,118
7914 13,000.00
7914 14,000.00
7914 15,000.00
7914 16,000.00
7914 17,000.00
7914 18,000.00
7914 19,000.00
7914 20,000.00
7914 21,000.00
7914 22,000.00
7914 23,000.00
7914 24,000.00
7914 25,000.00
7914 26,000.00
7914 27,000.00
7914 28,000.00
7914 29,000.00
7914 30,000.00
7914 31,000.00
7914 32,000.00
7914 33,000.00
7914 34,000.00
7914 35,000.00
7914 36,000.00
7914 37,000.00
7914 38,000.00
7914 39,000.00
7914 40,000.00
7914 41,000.00
7914 42,000.00
7914 43,000.00
7914 44,000.00
7914 45,000.00
7914 46,000.00
7914 47,000.00
7914 48,000.00
7914 49,000.00
7914 50,000.00
7914 51,000.00
7914 52,000.00
7914 53,000.00
7914 54,000.00
7914 55,000.00
7914 56,000.00
7914 57,000.00
7914 58,000.00
7914 59,000.00
7914 60,000.00
7914 61,000.00
7914 62,000.00
7914 63,000.00
7914 64,000.00
7914 65,000.00
7914 66,000.00
7914 67,000.00
7914 68,000.00
7914 69,000.00
7914 70,000.00
7914 71,000.00
7914 72,000.00
7914 73,000.00
7914 74,000.00
7914 75,000.00
7914 76,000.00
7914 77,000.00
7914 78,000.00
7914 79,000.00
7914 80,000.00
7914 81,000.00
7914 82,000.00
7914 83,000.00
7914 84,000.00
7914 85,000.00
7914 86,000.00
7914 87,000.00
7914 88,000.00
7914 89,000.00
7914 90,000.00
7914 91,000.00
7914 92,000.00
7914 93,000.00
7914 94,000.00
7914 95,000.00
7914 96,000.00
7914 97,000.00
7914 98,000.00
7914 99,000.00
7914 100,000.00
7914 101,000.00
7914 102,000.00
7914 103,000.00
7914 104,000.00
7914 105,000.00
Home Gráficos Videos

Video 1: https://youtu.be/TUbDo8dxbys
Video 2: https://youtu.be/pwU9quc86Hs

Vous aimerez peut-être aussi