Scribd Logo
Importer

Bienvenue sur Scribd !

  • Tabla de Amortización

    Transféré par

    David Hernandez Perez
    9 vues3 pages

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    9 vues3 pages

    Tabla de Amortización

    Transféré par

    David Hernandez Perez

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 3

    Período Capital Amortización Interés Cuota

    0 1,037,403.08
    1 1,026,095.39 11,307.69 13693.72066 25,001.41
    2 1,014,638.44 11,456.95 13544.45916 25,001.41
    3 1,003,030.26 11,608.18 13393.22741 25,001.41
    4 991,268.85 11,761.41 13239.9994 25,001.41
    5 979,352.19 11,916.66 13084.74878 25,001.41
    6 967,278.22 12,073.96 12927.44885 25,001.41
    7 955,044.89 12,233.34 12768.07256 25,001.41
    8 942,650.07 12,394.82 12606.59251 25,001.41
    9 930,091.64 12,558.43 12442.98091 25,001.41
    10 917,367.44 12,724.20 12277.20965 25,001.41
    11 904,475.28 12,892.16 12109.25021 25,001.41
    12 891,412.94 13,062.34 11939.0737 25,001.41
    13 878,178.18 13,234.76 11766.65086 25,001.41
    14 864,768.73 13,409.46 11591.95204 25,001.41
    15 851,182.26 13,586.46 11414.94719 25,001.41
    16 837,416.46 13,765.80 11235.60588 25,001.41
    17 823,468.95 13,947.51 11053.89727 25,001.41
    18 809,337.33 14,131.62 10869.7901 25,001.41
    19 795,019.17 14,318.16 10683.25272 25,001.41
    20 780,512.01 14,507.16 10494.25304 25,001.41
    21 765,813.36 14,698.65 10302.75857 25,001.41
    22 750,920.69 14,892.67 10108.73637 25,001.41
    23 735,831.43 15,089.26 9912.153079 25,001.41
    24 720,543.00 15,288.44 9712.974888 25,001.41
    25 705,052.75 15,490.24 9511.167544 25,001.41
    26 689,358.04 15,694.71 9306.696344 25,001.41
    27 673,456.16 15,901.88 9099.526124 25,001.41
    28 657,344.37 16,111.79 8889.621256 25,001.41
    29 641,019.90 16,324.46 8676.945645 25,001.41
    30 624,479.96 16,539.95 8461.462716 25,001.41
    31 607,721.68 16,758.27 8243.135411 25,001.41
    32 590,742.20 16,979.48 8021.926187 25,001.41
    33 573,538.58 17,203.61 7797.797 25,001.41
    34 556,107.88 17,430.70 7570.709309 25,001.41
    35 538,447.10 17,660.79 7340.62406 25,001.41
    36 520,553.19 17,893.91 7107.501685 25,001.41
    37 502,423.08 18,130.11 6871.302096 25,001.41
    38 484,053.66 18,369.43 6631.984671 25,001.41
    39 465,441.75 18,611.90 6389.508257 25,001.41
    40 446,584.18 18,857.58 6143.831154 25,001.41
    41 427,477.68 19,106.50 5894.911113 25,001.41
    42 408,118.97 19,358.70 5642.705328 25,001.41
    43 388,504.73 19,614.24 5387.170426 25,001.41
    44 368,631.58 19,873.15 5128.262464 25,001.41
    45 348,496.11 20,135.47 4865.936916 25,001.41
    46 328,094.85 20,401.26 4600.148672 25,001.41
    47 307,424.29 20,670.56 4330.852022 25,001.41
    48 286,480.88 20,943.41 4058.000657 25,001.41
    49 265,261.02 21,219.86 3781.547653 25,001.41
    50 243,761.06 21,499.96 3501.44547 25,001.41
    51 221,977.29 21,783.76 3217.645939 25,001.41
    52 199,905.98 22,071.31 2930.100253 25,001.41
    53 177,543.33 22,362.65 2638.758964 25,001.41
    54 154,885.49 22,657.84 2343.571971 25,001.41
    55 131,928.57 22,956.92 2044.488509 25,001.41
    56 108,668.62 23,259.95 1741.457145 25,001.41
    57 85,101.63 23,566.98 1434.425767 25,001.41
    58 61,223.57 23,878.07 1123.341575 25,001.41
    59 37,030.31 24,193.26 808.1510722 25,001.41
    60 12,517.70 24,512.61 488.8000544 25,001.41
    TOTALES 1,024,885.38 475199.2172 1,500,084.60

    SUMA (A)+(i) 1,500,084.60


    Im= 0.01

    Vous aimerez peut-être aussi