Académique Documents
Professionnel Documents
Culture Documents
Name: Thanh Hai Phan Student ID No: 1151961 Subject Name: Applied Project Management 1 Assignment: 3 Due Date: 13/11/2006 Lecturer: Prof. Vernon Ireland KEEP A COPY
Please be sure to make a copy of your work before you submit it. On rare occasions an assignment gets lost in the system. In such a case you must be able to provide another copy.
PLAGIARISM
Plagiarism is the presentation by a student of an assignment that has been copied in whole or in part from another students work, or from any other source (e.g. published books or periodicals or internet sites) without proper acknowledgment in the text.
COLLUSION
Collusion is the presentation by a student of an assignment, as his or her own which is in fact the result in whole or part of unauthorised collaboration with another person or persons.
DECLARATION
I declare that this submission is my own work and does not involve plagiarism or collusion. I give permission for my assignment to be scanned for electronic checking of plagiarism.
Date: 13/11/2006
---------------------------------------------------------------------------------------------------------------OFFICE USE ONLY (Tear off slip) Assignment received. Course: .. Date: Signature: .
: : : : 2
Table of Contents
1. Introduction of Project.................................................................................3 2. Purpose of the Project..................................................................................4 3. The Objectives.............................................................................................5 3.1 Scope Objective...................................................................................5 3.2 Time Objective.....................................................................................5 3.3 Cost Objective......................................................................................6 3.4 Requirements to be satisfied................................................................6 3.5 The Benefits.........................................................................................8 4. People and Sponsor......................................................................................9 4.1 Roles and Responsibilities of People...................................................9 4.2 Value Proposition of Sponsor............................................................11 5. Strategy Implementation............................................................................11 5.1 Constraints and Assumptions.............................................................11 5.2 The Impact of Project on Stakeholders..............................................12 5.3 Milestones and Activity Schedule......................................................13 5.4 Enterprise Environmental Factors/Organizational Process Assets....13 6. Plans for Managing...................................................................................15 6.1 Project Management Form.................................................................15 6.2 Project Implementation......................................................................15 6.2.1 Period of Investment Preparation............................................16 6.2.2 Period of Investment Execution...............................................17 6.2.3 Period of Investment Completion............................................24 6.3 Project Human Resources Management............................................29 6.4 Project Risk Management..................................................................30 6.4.1 Time Analysis..........................................................................30 6.4.2 Cost Analysis...........................................................................32 7. Lessons Learned........................................................................................34
1. Introduction of Project
Our companys project is a project of investing, designing, constructing and commissioning a building in Vietnam. This building will be invested, designed, constructed, decorated, equipped and commissioned in Ho Chi Minh city, the most developed city in Vietnam. As an investment company working in the construction industry for more than 10 years, with a powerful capital available and experienced staff our Construction Investment Company - Vietnam (CIC - Vietnam) frequently is the owner and sponsor of projects like this one. This building project is administrated by project manager Master Van Hong Nguyen who is also company vice-director and others project team members from architects, engineers to accountants, etc. This project is divided by many phases, namely: Finding the location to construct the building. Submitting the permission to the local government. Clearing the ground and compensating population for the ground clearance. Analyzing the geology and environment (soil, water, etc). Holding a design tender and choosing the most suitable design. Holding execution tenders and choosing suitable contractors to execute the building construction for each part of the building from main structure (foundation, frame, roof, etc), water system, electricity system, to decoration (internal and external), equipment, etc. Choosing an independent inspection organization to inspect the whole building construction execution. Calculating the price of product (in this project is US$/1 meter square) and putting the building to be commissioned. Project stakeholders are individuals and organizations that are actively involved in the project, or whose interests maybe positively or negatively affected as a result of project execution or project completion; they may also exert influence over the project and its results. In this project, they mainly are: Our Construction Investment Company - Vietnam (CIC - Vietnam) as the owner and sponsor of this project. Master Van Hong Nguyen as the project manager and the individual responsible for managing the project. 4
Project team members such as architects, engineers, accountants, etc. Contractors, subcontractors, design company, inspection organization which directly involve in doing the work of this project. Local government and population who frequently inspect the buildings influences to the environment.
Independent inspection organization undertakes the inspection of construction execution. Project team is responsible to calculate the price of product (US$/m2) and completion the building. Furthermore, this project implementation is supported by many advantages, namely: The stable economics and politics. The generosity of local and government policies. The strong encouragement from the company and government. The powerful capital available and full staff. Good location which positive affects the customers. The wide popularity and utilization of construction technologies. The diversified and cheap labor force.
3. The Objectives
3.1 Scope Objective
This building project is invested with the objectives to provide population with: Car parking spaces in 2 basements. Service spaces for shopping, entertainment, food and beverage, etc in 1st and 2nd floor. High quality apartments for lease or sale in from 3rd to 15th floor which has 8 apartments in each floor from 3rd to 15th and approximately from 80 to 120 m2 per each apartment. Others services such as security, cleaning, fixing, warranty, etc. Therefore, this building project must ensure these essential elements below: Wide space, clear view and convenient circulation for car parking in the basements. Wide space, good view and well equipped for service spaces in 1st and 2nd floor. Apartment quality such as durability, decoration, equipment, view, environment, services, space, etc.
Planning verification phase : 03 months Permission submission phase : 03 months Ground clearance and compensation phase : 12 months Geology survey and analysis phase : 02 months Design phase : 06 months Design verification phase : 02 months Construction execution phase : 30 months Construction execution inspection phase : 33 months Product price calculation phase : 06 months These phases above can be implemented in order and in parallel. The period of them is just estimated. The project manager must ensure that any phases of this project or whole project will be implemented and completed timely.
Specific reports, new policies which are periodically published by organizations and government. Collective information from reports, magazines, televisions, internet, newspapers, etc. Customer surveys, market analysis, economics analysis which are performed by organization itself. Conferences, seminars and exhibitions are opportunities where useful information can be collected. Project team is the company representative to manage project. The project successfulness much depends on the working ability and effectiveness of the project team. Thus, project team must satisfy these requirements below in order to manage the project successfully: Lead by a project manager high skill and experience in project and construction industry. Project team members must be from many specific majors of project, from engineers, architects to accountants. Project team has to work in an independent environment with full equipment such as place, furniture, electronic tools, means of transportation, etc. Project manager has to communicate with the manager staff of the company frequently. Besides, others requirements are indispensable to project successfulness, those are: Building location must be convenient for the transportation, not too far from the city centre (less than 15 km radius) and near the population areas. This location also satisfies the requirements of water and electricity availability. Cheap labor force for physical works is preferred especially from country sides or others provinces. Technology suitable, cheap, easy and wide utilized is preferred, high technology utilization is not necessary because of customers unreliability and its high cost. Contractors, subcontractors, design company, inspection organization must have capacity certifications which are certified by authorized organizations. Transaction between parties must be performed through legal contracts which have full and clear terms and conditions. Project must have a strong encouragement from the company (CICVietnam), the owner and sponsor of this project. 8
Constant finance provision from company in order to assure that the project will not be interruptedly operated.
10
inspection organization and it must be informed to project manager regularly. Electricity engineer as a project team member has responsibilities to inspect and monitor quality of electricity parts such as lighting systems, alarm systems, communication systems, thunderbolt resist systems, electricity design standards, electricity materials standards (electrical wires and devices, thunderbolt resist devices, communication devices, etc). This task is implemented based on electricity designs or drawings which are approved by company and authorized organizations and in parallel with the tasks undertaken by independent inspection organization and it must be informed to project manager regularly. Fire engineer as a project team member has responsibilities to inspect and monitor quality of fire parts such as fire alarm systems, fire extinguisher systems, fire design systems, fire device standards. This task is implemented based on fire designs or drawings which are approved by company and authorized organizations and in parallel with the tasks undertaken by independent inspection organization and it must be informed to project manager regularly. Accountant as a project team member has responsibilities to inspect and monitor the cost of project such as project team operation cost, planning phase cost, ground clearance and compensation phase cost, survey and analysis phase cost, design phase cost, execution phase cost, inspection phase cost, commissioning phase cost, insurance cost, back-up cost, etc. Besides, he has a duty to monitor project contracts such as implementation, rate of progress, etc. This task is implemented based on contracts between owner and contractors or subcontractors, periodical finance reports of project and it must be informed to project manager regularly. Besides project team, roles and responsibilities of others people whose interest and activities are involved in this project are: Director of Construction Investment Company Vietnam, which is an owner and sponsor of this project, is the one inspecting, monitoring the results of project through the project manager. He is also the one having duties to provide finance for the project implementation. Directors of design company, contractors, subcontractors, inspection organization having interest and transactions with this project are the ones having responsibilities to provide services for the project implementation through legal contracts. They are also their organizations representative to enter the contracts with CIC-Vietnam.
11
5. Strategy Implementation
5.1 Constraints and Assumptions
As mentioned above, this project appearance and implementation is based on advantages and opportunities. On the other hand, there always are constraints existed through the project implementation. With the purpose to implement project successfully, they must be recognized and classified: Project must be completed within 6 years from 01/2001 to 12/2006 in which period of investment preparation must be completed in 2 first years and period of investment execution and period of investment completion must be completed in 3 years remaining.
12
All phase or period execution must strictly comply with contractual terms and conditions. All contracts must be directly signed between the owner and contractors, subcontractors, design organization and inspection organization. The cost of this project must not more than project budget which is pre-defined approximately 160,000,000,000 VND (160 billion VND) or 10,000,000 USD (10 million USD).
13
implementation. Indeed, because of construction industry features in Vietnam where contractors and subcontractors must advance their money to execute the construction and then received the payment from the owner or sponsor, their finance ability obviously decides the progress of the project completion or the project success. Project team members such as project manager, engineers, architects, accountants are selected from existing employees of the company CIC-Vietnam, for example Master Van Hong Nguyen is the project manager as well as the company vice-director. Thanks to more than 10 years working in the investment and construction industry, CIC-Vietnam has a pretty good trade name in the business. That trade name can make the project more reliable and attractive to customers. CIC-Vietnam reserves a private workplace for project management team. This workplace is located in the CIC-Vietnam building. This makes a lot of advantages because not only communication between project management team and top mother company manager staff is constantly and conveniently maintained but project management team also takes full advantage of existing infrastructure such as internet, phone line, electricity system, water system, etc. Furthermore, this saves a lot of money of the first project investment leading the project cost reduction. Besides enterprise environmental factors, organizational process assets are frequently used to influence the project success. In this project, they mainly include: As mentioned above, CIC-Vietnam has more than 10 years experience in investment and construction industry. So the lessons learned and available historical information such as estimating data bases, records of past project performance, etc assists project planning process in verifying assumptions and assessing alternatives that are identified as a part of this process. Because project team members are selected from existing employee resources, project personnel policies such as hiring and firing guidelines, employee performance reviews, etc are based on organizational policies. This makes benefits because the organizational policies of personnel administration is completely perfected for more than 10 years and therefore project management team need not to create it at the beginning. Organizational policies of quality management such as process audit, continuous improvement targets, etc and financial controls such as
15
time reporting, accounting codes, standard contract provisions, are also applied to project management policies.
Design organization
Contractors
Inspection organization
Subcontractor
Subcontractor
Subcontractor
16
Period of Investment Completion 6.2.1 Period of Investment Preparation This period of project consists of many phases such as planning, planning inspection, permission submission, ground clearance and compensation. The cost of this period occupies 3.5 % of the sum investment of the whole project, that is: 3.5% x 10,000,000 = 350,000 USD. And percentage of each phase in this period is assigned that: Planning (01/2001-06/2001, 06 months) 7.5% x 350,000 = 26,250 USD Planning verification (06/2001-09/2001, 03 months) 0.3% x 350,000 = 1050 USD Permission submission (09/2001-12/2001, 03 months) 0.3% x 350,000 = 1050 USD Ground clearance and compensation (12/2001-12/2002, 12 months) 78.1% x 350,000 = 273,350 USD Project management (01/2001-12/2002, 24 months) 13.8% x 350,000 = 48,300 USD Task Planning Planning verification Permission submission Ground clearance and compensation Start 01/2001 Period of investment preparation 12/2001 Period of investment preparation 06/2001 06/2001 09/2001 Start 01/2001 06/2001 09/2001 12/2001 End 06/2001 09/2006 12/2001 12/2002 Duration (months) 06 03 03 12 Cost (USD) 26,250 1050 1050 273,350 Doer CIC-Vietnam Authorized organization Local government CIC-Vietnam
Planning 12/2002
Permission submission
17
Finish 6.2.2 Period of Investment Execution Period of investment execution is implemented through these phases below: 12/2002 Period of investment execution 12/2002 Geology survey and analysis 02/2003 08/2003 Design 08/2003 10/2003 02/2003 09/2006
Design verification
12/2003
12/2003
06/2006
12/2003
Execution inspection
09/2006
Some of those phases above are uniquely implemented whilst others must be implemented through sub-phases such as design phase and construction execution phase. Design phase is implemented through these sub-phases below: Architecture design including plan design, section design, vertical surface design, perspective design. Structure design including foundation and basement design, frame design (column, beam, slab), cover design (roof, wall), rigid core design (lift, staircase). Water design including water supply system design, drainage design, waste treatment system design and fire extinguish system design. Electricity design including lighting system design, communication system design, thunderbolt resist system design, alarm system design. 18
Fire design including fire alarm system design, fire extinguisher system design.
19
Architecture Plan design Section design Vertical surface design Perspective design
Structure Foundation & base. design Frame design Cover design Rigid core design
Water Supply system design Drainage design Waste treatment system design Fire water system design
Electricity Lighting system design Communication system design Thunderbolt resist. system design Alarm system design
20
05/2003
08/2003
05/2003 08/2003 Design design verification 05/2003 08/2003 Electricity design Finish Last examination Design
Architecture
Start
21
The construction execution phase is implemented through tender packages. Holding tenders is to choose capable contractors and subcontractors to execution these packages. These tender packages in the construction execution phase are: Tender package 1 2 3 4 5 6 Task Foundation and basement execution Frame and completion execution Lift system supply and installation Cable installation Infrastructure execution Fire alarm system installation Start Finish Duration (months) 04 29 13 07 03 02
12/2003 04/2004 05/2004 08/2004 03/2005 09/2005 10/2005 06/2006 09/2005 10/2005 12/2005 12/2005
Furthermore, in order to manage, monitor and control the quality of the building in a part or the project in a whole, execution inspection tasks are implemented in parallel with all tender packages in the construction execution phase and it will be implemented 3 months longer after the completion of the construction execution phase, from 12/2003 to 09/2006. Besides the execution inspection organization, the quality management of the project, especially the construction execution phase, is also undertaken by design organizations responsible to inspect the copyright of their designs and project management team members such as engineers, architects responsible to examine whether the execution is complied with the designs and the inspection organization is completely on duty.
22
Frame & completion Column execution Beam execution Slab execution Completion execution
Lift system
Cable system
Infrastructure
Walling
Mortaring
Painting
23
Design organization
08/2004
09/2005
03/2005
10/2005
Cable system
10/2005
12/2005
Inspection organization
24
As mentioned above, the cost of this period of investment execution occupies 88% of the sum project investment, that is 88% x 10,000,000 = 8,800,000 USD. And the percentage of each phase is assigned: No 1 2 3 4 5 6 7 Task Geology survey and analysis Design Design verification Holding tenders Construction execution Execution inspection Project management Sum % 0.26 2.30 0.03 0.01 89.6 6.5 1.3 100 Cost ($) Doer 22,880 Survey or. 202,400 Design company 2,640 Authorized or. 880 CIC-Vietnam 7,884,800 Contractors 572,000 Inspection or. 114,400 CIC-Vietnam 8,800,000
The cost of sub-phase of design phase is: No 2.1 2.2 2.3 2.4 2.5 Design task Architecture design Structure design Water design Electricity design Fire design Sum % 30 30 15 15 10 100 Cost ($) 60,720 60,720 30,360 30,360 20,240 202,400 Doer Design company Design company Design company Design company Design company
The cost of sub-phase of construction execution phase is: No 5.1 5.2 5.3 5.4 5.5 5.6 Execution task Foundation and basement Frame and completion Lift system Cable system Infrastructure Fire alarm system Sum or. : organization % 27 63 4.2 3.2 1.4 1.2 100 Cost ($) 2,128,896 4,967,424 331,162 252,314 110,387 94,617 7,884,800 Doer Contractor Contractor Contractor Contractor Contractor Contractor
Note:
25
6.2.3 Period of Investment Completion The period of investment completion is implemented through these phases: 01/2006 01/2006 02/2006 Period of investment completion 01/2006 03/2006 12/2006 03/2006
01/2006
Finished work profile accomplishment 02/2006 03/2006 Project audit 03/2006 04/2006 Product price calculation
Sanitary execution
04/2006
12/2006
Marketing
Procurement After the completion of the building construction, the business such as service space for lease in 1st and 2nd floor, apartments for lease from 3rd to 15th floor and car parking space for lease is administrated by a building manager hired out-of-company because CIC-Vietnam is not capable to administrate building. Furthermore, new employees such as security, cleaner, accountant, etc are recruited for the building operation. Marketing aims to bring the end product to the market or population with the price of each service. This price is precisely calculated for each service brought to the market such as service space for lease in each floor, apartment space for lease or sale in each floor, etc.
26
As mentioned above, the cost of this period of investment completion occupies 8.5% of the sum investment of the whole project, that is 8.5% x 10,000,000 = 850,000 USD. The cost of each phase in this period is assigned below: No Task Finished work profile 1 accomplishment 2 Project audit 3 Product price calculation 4 Testing operation 5 Sanitary execution 6 Building manager hiring 7 Employees recruitment 8 Marketing 9 Building insurance 10 Back-up budget 11 Project management Sum % 0.40 0.30 0.30 7.20 0.40 0.80 8.50 7.30 2.00 72.0 0.80 100 Cost ($) 3,400 2,550 2,550 61,200 3,400 6,800 72,250 62,050 17,000 612,000 6,800 850,000 Doer Contractors CIC-Vietnam CIC-Vietnam CIC-Vietnam CIC-Vietnam CIC-Vietnam CIC-Vietnam CIC-Vietnam Insurance Co. CIC-Vietnam CIC-Vietnam
27
The product price is calculated with these following assumptions: The sum investment : 10,000,000 USD The living investment : 8,000,000 USD (80% x 10,000,000) The service investment : 1,500,000 USD (15% x 10,000,000) The parking investment : 500,000 USD (5% x 10,000,000) The sum living area : 6,949.8 m2 (534.6 m2/floor x 13 floors) The sum service are : 934.4 (467.2 m2/floor x 2 floors) The sum parking are : 454.4 m2 ( 227.2 m2/base. x 2 base.s) The price of the apartment for sale is calculated below: Price before tax: P.B.T = = = 1,151.11 USD/m2 Price after tax: P.A.T = P.B.T + 10% x P.B.T = 1,151.11 + 10% x 1,151.11 = 1,266.22 USD/m2 Company interest: C.I = P.A.T x 10% = 1,266.23 x 10% = 126.62 USD/m2 Apartment sale price : A.S.P = P.A.T + C.I = 1,266.23 + 126.62 = 1,392.85 USD/m2 Final sale price in each floor: F.S.P = A.S.P x K (K: floor factor) Floor 3 4 5 6 7 8 9 10 11 12 13 14 15 Sale price (USD/m2) 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 1,392.85 K 1.090 1.075 1.060 1.045 1.030 1.015 1.000 0.985 0.970 0.955 0.940 0.925 0.910 Final price (USD/m2) 1,518.20 1,497.31 1,476.42 1,455.52 1,434.63 1,413.74 1,392.85 1,371.95 1,351.06 1,330.17 1,309.28 1,288.38 1,267.49
The price of the apartment for lease is calculated below: Apartment sale price : A.S.P = P.A.T + C.I = 1,266.23 + 126.62 = 1,392.85 USD/m2 Interest rate: i = 10% 28
Period of capital refund: n = 10 years Lease price per year to refund capital L.P.Y = A.S.P * = 1,392.58* = 226.68 USD/m2/year Lease price per month to refund capital L.P.M = L.P.Y/12 = 226.68/12 = 18.89 USD/m2/month Final lease price in each floor: F.L.P = L.P.M x K (K: floor factor) Floor Lease price (USD/m2/month) 3 18.89 4 18.89 5 18.89 6 18.89 7 18.89 8 18.89 9 18.89 10 18.89 11 18.89 12 18.89 13 18.89 14 18.89 15 18.89 K 1.090 1.075 1.060 1.045 1.030 1.015 1.000 0.985 0.970 0.955 0.940 0.925 0.910 Final price (USD/m2/month) 20.59 20.31 20.02 19.74 19.46 19.17 18.89 18.61 18.32 18.04 17.76 17.47 17.19
The price of the service space for lease is calculated below: Price before tax: P.B.T = = = 1,605.31 USD/m2 Price after tax: P.A.T = P.B.T + 10% x P.B.T = 1,605.31 + 10% x 1,605.31 = 1,765.84 USD/m2 Company interest: C.I = P.A.T x 10% = 1,765.84 x 10% = 176.58 USD/m2 Service space sale price: S.S.P = P.A.T + C.I = 1,765.84 + 176.58 = 1,942.42 USD/m2 Interest rate: i = 10% Period of capital refund: n = 10 years Lease price per year to refund capital: L.P.Y = S.S.P * = 1,942.42* = 316.12 USD/m2/year Lease price per month to refund capital: L.P.M = L.P.Y/12 = 316.12/12 = 26.34 USD/m2/month
29
Final lease price in each floor: F.L.P = L.P.M x K (K: floor factor) Floor Lease price (USD/m2/month) K 1 26.34 1.120 2 26.34 1.105 Final price (USD/m2/month) 29.50 29.11
The price of the parking space for lease is calculated below: Price before tax: P.B.T = = = 1,100.35 USD/m2 Price after tax: P.A.T = P.B.T + 10% x P.B.T = 1,100.35 + 10% x 1,100.35 = 1,210.39 USD/m2 Company interest: C.I = P.A.T x 10% = 1,210.39 x 10% = 121.04 USD/m2 Parking space sale price: P.S.P = P.A.T + C.I = 1,210.39 + 121.04 = 1,331.43 USD/m2 Interest rate: i = 10% Period of capital refund: n = 10 years Lease price per year to refund capital: L.P.Y = P.S.P * = 1,331.43* = 216.68 USD/m2/year Lease price per month to refund capital: L.P.M = L.P.Y/12 = 216.68/12 = 18.06 USD/m2/month Final lease price per car per: F.L.P = L.P.M*1.85*4.8 = 18.06*1.85*4.8 = 160.35 USD/month
30
Structure engineer Planning Design inspection Tender selection Execution inspection F.W profile inspection Operation inspection
Water engineer Planning Design inspection Tender selection Execution inspection F.W profile inspection Operation inspection
Electricity engineer Planning Design inspection Tender selection Execution inspection F.W profile inspection Operation inspection
Accountant
Cost inspection Cost inspection Contract preparation Contract monitoring Cost inspection Project audit
31
32
According to statistical information, the project completion time could be finished for 1,887 days, later than it is expected 121 days (1,766 days). Therefore, all phases of the project must be inspected regularly and meticulously in order to make sure the completion time meet the expectation.
33
6.4.2 Cost Analysis Project cost risk is analyzed by Crystal Ball software. And the results are below with the cost of each year:
Year 2001 Cost ($) 28,350 2002 321,650 2003 259,306.7 2004 3,860,145.4 2005 3,508,183.1 2006 2,022,364.8
34
As the information shown above, the cost of this project could be totally expensed $10,665,075, much more than the expectation $665,075. Thus, the project cost management must be implemented thoroughly. Besides, the back-up capital is always prepared for the worst cases.
35
7. Lessons Learned
Through this course, I have learned a lot of very useful knowledge. In the first place, that is the knowledge and understanding of the basic content of the discipline of project management. That is the concept of project, project management, stakeholder, leadership, process, phase and so on. With the useful knowledge, I have known and collected the essential information to plan a project such as reason of project essence, market influence, technology influence, business environment, market needs, finance analysis, etc. Secondly, I have mastered the knowledge and understanding of the techniques of the discipline of project management. This is very important because nobody can implement the project successfully without the project management techniques. The very useful and wide spread technique must be acknowledged is the application of PMBOK model. This project management model includes and covers all aspects of a project which are scope, time, cost, quality, risk, procurement, human resources and communication. Furthermore, some other techniques should be concerned are PRINCE2 model application, project evaluation techniques such as NPV, IRR, DCF, Six Sigma method, etc. Finally, through assignments including set questions and final project, I have acknowledged why to implement a project and how to plan and perform it successfully.
36