COMPOUNDING

Modal Awal = 5000 $ 0.50

Resiko loss = 2% 100
RR 1:1 = 2% 0.50
Target Pips = 20

Setelah 20 x 7,430 $ 0.73

Setelah 40 x 11,040 $ 1.08

Setelah 60 x 16,405 $ 1.61

Setelah 80 x 24,377 $ 2.39

Setelah 100 x 36,223 $ 3.55

Setelah 120 x 53,826 $ 5.28

Setelah 140 x 79,982 $ 7.84

Setelah 160 x 118,850 $ 11.65

Lot
$
Lot

Lot I

Lot II

Lot III

Lot IV

Lot V

Lot VI

Lot VII

Lot VIII
Level Starting Balance Resiko % Resiko Loss Profit Goal Pips
5000 2 20
1 5000 2 100 20
2 5100 2 100 102 20
3 5,202 2 102 104 20
4 5,306 2 104 106 20
5 5,412 2 106 108 20
6 5,520 2 108 110 20
7 5,631 2 110 113 20
8 5,743 2 113 115 20
9 5,858 2 115 117 20
10 5,975 2 117 120 20
11 6,095 2 120 122 20
12 6,217 2 122 124 20
13 6,341 2 124 127 20
14 6,468 2 127 129 20
15 6,597 2 129 132 20
16 6,729 2 132 135 20
17 6,864 2 135 137 20
18 7,001 2 137 140 20
19 7,141 2 140 143 20
20 7,284 2 143 146 20
21 7,430 2 146 149 20
22 7,578 2 149 152 20
23 7,730 2 152 155 20
24 7,884 2 155 158 20
25 8,042 2 158 161 20
26 8,203 2 161 164 20
27 8,367 2 164 167 20
28 8,534 2 167 171 20
29 8,705 2 171 174 20
30 8,879 2 174 178 20
31 9,057 2 178 181 20
32 9,238 2 181 185 20
33 9,423 2 185 188 20
34 9,611 2 188 192 20
35 9,803 2 192 196 20
36 9,999 2 196 200 20
37 10,199 2 200 204 20
38 10,403 2 204 208 20
39 10,611 2 208 212 20
40 10,824 2 212 216 20
41 11,040 2 216 221 20
42 11,261 2 221 225 20
43 11,486 2 225 230 20
44 11,716 2 230 234 20
45 11,950 2 234 239 20
46 12,189 2 239 244 20
47 12,433 2 244 249 20
48 12,682 2 249 254 20
49 12,935 2 254 259 20
50 13,194 2 259 264 20
51 13,458 2 264 269 20
52 13,727 2 269 275 20
53 14,002 2 275 280 20
54 14,282 2 280 286 20
55 14,567 2 286 291 20
56 14,859 2 291 297 20
57 15,156 2 297 303 20
58 15,459 2 303 309 20
59 15,768 2 309 315 20
60 16,083 2 315 322 20
61 16,405 2 322 328 20
62 16,733 2 328 335 20
63 17,068 2 335 341 20
64 17,409 2 341 348 20
65 17,757 2 348 355 20
66 18,113 2 355 362 20
67 18,475 2 362 369 20
68 18,844 2 369 377 20
69 19,221 2 377 384 20
70 19,606 2 384 392 20
71 19,998 2 392 400 20
72 20,398 2 400 408 20
 73 20,806 2 408 416 20
74 21,222 2 416 424 20
75 21,646 2 424 433 20
76 22,079 2 433 442 20
77 22,521 2 442 450 20
78 22,971 2 450 459 20
79 23,431 2 459 469 20
80 23,899 2 469 478 20
81 24,377 2 478 488 20
82 24,865 2 488 497 20
83 25,362 2 497 507 20
84 25,869 2 507 517 20
85 26,387 2 517 528 20
86 26,914 2 528 538 20
87 27,453 2 538 549 20
88 28,002 2 549 560 20
89 28,562 2 560 571 20
90 29,133 2 571 583 20
91 29,716 2 583 594 20
92 30,310 2 594 606 20
93 30,916 2 606 618 20
94 31,535 2 618 631 20
95 32,165 2 631 643 20
96 32,808 2 643 656 20
97 33,465 2 656 669 20
98 34,134 2 669 683 20
99 34,817 2 683 696 20
100 35,513 2 696 710 20
101 36,223 2 710 724 20
102 36,948 2 724 739 20
103 37,687 2 739 754 20
104 38,440 2 754 769 20
105 39,209 2 769 784 20
106 39,993 2 784 800 20
107 40,793 2 800 816 20
108 41,609 2 816 832 20
109 42,441 2 832 849 20
110 43,290 2 849 866 20
111 44,156 2 866 883 20
112 45,039 2 883 901 20
113 45,940 2 901 919 20
114 46,859 2 919 937 20
115 47,796 2 937 956 20
116 48,752 2 956 975 20
117 49,727 2 975 995 20
118 50,721 2 995 1014 20
119 51,736 2 1,014 1035 20
120 52,770 2 1,035 1055 20
121 53,826 2 1,055 1077 20
122 54,902 2 1,077 1098 20
123 56,000 2 1,098 1120 20
124 57,120 2 1,120 1142 20
125 58,263 2 1,142 1165 20
126 59,428 2 1,165 1189 20
127 60,617 2 1,189 1212 20
128 61,829 2 1,212 1237 20
129 63,066 2 1,237 1261 20
130 64,327 2 1,261 1287 20
131 65,613 2 1,287 1312 20
132 66,926 2 1,312 1339 20
133 68,264 2 1,339 1365 20
134 69,629 2 1,365 1393 20
135 71,022 2 1,393 1420 20
136 72,442 2 1,420 1449 20
137 73,891 2 1,449 1478 20
138 75,369 2 1,478 1507 20
139 76,877 2 1,507 1538 20
140 78,414 2 1,538 1568 20
141 79,982 2 1,568 1600 20
142 81,582 2 1,600 1632 20
143 83,214 2 1,632 1664 20
144 84,878 2 1,664 1698 20
145 86,575 2 1,698 1732 20
146 88,307 2 1,732 1766 20
147 90,073 2 1,766 1801 20
148 91,875 2 1,801 1837 20
149 93,712 2 1,837 1874 20
150 95,586 2 1,874 1912 20
151 97,498 2 1,912 1950 20
152 99,448 2 1,950 1989 20
153 101,437 2 1,989 2029 20
154 103,466 2 2,029 2069 20
155 105,535 2 2,069 2111 20
156 107,646 2 2,111 2153 20
157 109,799 2 2,153 2196 20
158 111,995 2 2,196 2240 20
159 114,234 2 2,240 2285 20
160 116,519 2 2,285 2330 20
 Compunding
Lot Size Ending Balance

0.50 5,100
0.51 5,202
0.52 5,306
0.53 5,412
0.54 5,520
0.55 5,631
0.56 5,743
0.57 5,858
0.59 5,975
0.60 6,095
0.61 6,217
0.62 6,341
0.63 6,468
0.65 6,597
0.66 6,729
0.67 6,864
0.69 7,001
0.70 7,141
0.71 7,284
0.73 7,430 I
0.74 7,578
0.76 7,730
0.77 7,884
0.79 8,042
0.80 8,203
0.82 8,367
0.84 8,534
0.85 8,705
0.87 8,879
0.89 9,057
0.91 9,238
0.92 9,423
0.94 9,611
0.96 9,803
0.98 9,999
1.00 10,199
1.02 10,403
1.04 10,611
1.06 10,824
1.08 11,040 II
1.10 11,261
1.13 11,486
1.15 11,716
1.17 11,950
1.20 12,189
1.22 12,433
1.24 12,682
1.27 12,935
1.29 13,194
1.32 13,458
1.35 13,727
1.37 14,002
1.40 14,282
1.43 14,567
1.46 14,859
1.49 15,156
1.52 15,459
1.55 15,768
1.58 16,083
1.61 16,405 III
1.64 16,733
1.67 17,068
1.71 17,409
1.74 17,757
1.78 18,113
1.81 18,475
1.85 18,844
1.88 19,221
1.92 19,606
1.96 19,998
2.00 20,398
2.04 20,806
2.08 21,222
2.12 21,646
2.16 22,079
2.21 22,521
2.25 22,971
2.30 23,431
2.34 23,899
2.39 24,377 IV
2.44 24,865
2.49 25,362
2.54 25,869
2.59 26,387
2.64 26,914
2.69 27,453
2.75 28,002
2.80 28,562
2.86 29,133
2.91 29,716
2.97 30,310
3.03 30,916
3.09 31,535
3.15 32,165
3.22 32,808
3.28 33,465
3.35 34,134
3.41 34,817
3.48 35,513
3.55 36,223 V
3.62 36,948
3.69 37,687
3.77 38,440
3.84 39,209
3.92 39,993
4.00 40,793
4.08 41,609
4.16 42,441
4.24 43,290
4.33 44,156
4.42 45,039
4.50 45,940
4.59 46,859
4.69 47,796
4.78 48,752
4.88 49,727
4.97 50,721
5.07 51,736
5.17 52,770
5.28 53,826 VI
5.38 54,902
5.49 56,000
5.60 57,120
5.71 58,263
5.83 59,428
5.94 60,617
6.06 61,829
6.18 63,066
6.31 64,327
6.43 65,613
6.56 66,926
6.69 68,264
6.83 69,629
6.96 71,022
7.10 72,442
7.24 73,891
7.39 75,369
7.54 76,877
7.69 78,414
7.84 79,982 VII
8.00 81,582
8.16 83,214
8.32 84,878
8.49 86,575
8.66 88,307
8.83 90,073
9.01 91,875
9.19 93,712
 9.37 95,586
9.56 97,498
9.75 99,448
9.94 101,437
10.14 103,466
10.35 105,535
10.55 107,646
10.76 109,799
10.98 111,995
11.20 114,234
11.42 116,519
11.65 118,850 VIII