BOT compra PLAN VIVIENDA ARRIENDO COP

Valor US $ 2,800
Valor Pesos $ 10,808,000
Inversion Pesos $ 119,000,000
Inversion US $ 30,829
Base + Rend - Gastos Rend 10% Ganancia Mensual COP Ganancia mes a mes
1 $ 30,829 $ 3,083 $ 130,900,000 $ 11,900,000
2 $ 32,612 $ 3,261 $ 138,470,200 $ 19,470,200
3 $ 34,573 $ 3,457 $ 146,797,420 $ 27,797,420
4 $ 36,730 $ 3,673 $ 155,957,362 $ 36,957,362
5 $ 39,103 $ 3,910 $ 166,033,298 $ 47,033,298
6 $ 41,714 $ 4,171 $ 177,116,828 $ 58,116,828
7 $ 44,585 $ 4,459 $ 189,308,711 $ 70,308,711
8 $ 47,744 $ 4,774 $ 202,719,782 $ 83,719,782
9 $ 51,218 $ 5,122 $ 217,471,960 $ 98,471,960
10 $ 55,040 $ 5,504 $ 233,699,356 $ 114,699,356
11 $ 59,244 $ 5,924 $ 251,549,492 $ 132,549,492
12 $ 63,868 $ 6,387 $ 271,184,641 $ 152,184,641
13 $ 68,955 $ 6,896 $ 292,783,305 $ 173,783,305
14 $ 74,551 $ 7,455 $ 316,541,835 $ 197,541,835
15 $ 80,706 $ 8,071 $ 342,676,219 $ 223,676,219
16 $ 87,476 $ 8,748 $ 371,424,041 $ 252,424,041
17 $ 94,924 $ 9,492 $ 403,046,645 $ 284,046,645
18 $ 103,116 $ 10,312 $ 437,831,510 $ 318,831,510
19 $ 112,128 $ 11,213 $ 476,094,860 $ 357,094,860
20 $ 122,041 $ 12,204 $ 518,184,547 $ 399,184,547
21 $ 132,945 $ 13,294 $ 564,483,201 $ 445,483,201
22 $ 144,939 $ 14,494 $ 615,411,721 $ 496,411,721
23 $ 158,133 $ 15,813 $ 671,433,093 $ 552,433,093
24 $ 172,646 $ 17,265 $ 733,056,603 $ 614,056,603

Pesos Dolares
Cierre Bot US $ 666,415,093 $ 172,646
Deuda Banco (-) $ -
Valor Bot (-) $ -
Ganancia $ 666,415,093 $ 185,115 ###
AN VIVIENDA ARRIENDO COP $ 5,018,000.0

Plan vivienda arriendo USDT

7/15/2022
$ 1,300 8/15/2022
$ 1,300 9/15/2022
$ 1,300 10/15/2022
$ 1,300 11/15/2022
$ 1,300 12/15/2022
$ 1,300 1/15/2023
$ 1,300 2/15/2023
$ 1,300 3/15/2023
$ 1,300 4/15/2023
$ 1,300 5/15/2023
$ 1,300 6/15/2023
$ 1,300 7/15/2023
$ 1,300 8/15/2023
$ 1,300 9/15/2023
$ 1,300 10/15/2023
$ 1,300 11/15/2023
$ 1,300 12/15/2023
$ 1,300 1/15/2024
$ 1,300 2/15/2024
$ 1,300 3/15/2024
$ 1,300 4/15/2024
$ 1,300 5/15/2024
$ 1,300 6/15/2024