Vous êtes sur la page 1sur 28

Quando Chegarei ao meu Primeiro Milhão?

i ano = 8%
i mensal = 0.6434%
Aporte Inicial R$ - R$ 55,000.00 Quando chegarei ao Milhão, por Le

Aporte Mensal (anos) 1 5 10 20


R$ 50.00 R$625.69 R$3,670.70 R$9,064.16 R$28,633.00
R$ 100.00 R$1,251.39 R$7,341.40 R$18,128.32 R$57,266.00
R$ 200.00 R$2,502.78 R$14,682.80 R$36,256.64 R$114,532.01
R$ 300.00 R$3,754.17 R$22,024.19 R$54,384.96 R$171,798.01
R$ 400.00 R$5,005.55 R$29,365.59 R$72,513.28 R$229,064.01
R$ 500.00 R$6,256.94 R$36,706.99 R$90,641.60 R$286,330.01
R$ 1,000.00 R$12,513.89 R$73,413.98 R$181,283.20 R$572,660.03
R$ 1,500.00 R$18,770.83 R$110,120.97 R$271,924.80 R$858,990.04
R$ 2,000.00 R$25,027.77 R$146,827.96 R$362,566.40 R$1,145,320.05
R$ 3,000.00 R$37,541.66 R$220,241.94 R$543,849.59 R$1,717,980.08
R$ 6,000.00 R$75,083.32 R$440,483.87 R$1,087,699.19 R$3,435,960.16
R$ 10,000.00 R$125,138.86 R$734,139.78 R$1,812,831.98 R$5,726,600.26
R$ 15,000.00 R$187,708.30 R$1,101,209.68 R$2,719,247.97 R$8,589,900.40
R$ 20,000.00 R$250,277.73 R$1,468,279.57 R$3,625,663.96 R$11,453,200.53
R$ 30,000.00 R$375,416.59 R$2,202,419.35 R$5,438,495.95 R$17,179,800.79
R$ 50,000.00 R$625,694.32 R$3,670,698.92 R$9,064,159.91 R$28,633,001.32
hão?

Quando chegarei ao Milhão, por Leandro Cubas

30 40
R$70,880.66 R$162,090.19
R$141,761.32 R$324,180.39
R$283,522.65 R$648,360.77
R$425,283.97 R$972,541.16
R$567,045.30 R$1,296,721.55
R$708,806.62 R$1,620,901.93
R$1,417,613.24 R$3,241,803.87
R$2,126,419.87 R$4,862,705.80
R$2,835,226.49 R$6,483,607.73
R$4,252,839.73 R$9,725,411.60
R$8,505,679.46 R$19,450,823.20
R$14,176,132.44 R$32,418,038.67
R$21,264,198.66 R$48,627,058.01
R$28,352,264.88 R$64,836,077.34
R$42,528,397.32 R$97,254,116.02
R$70,880,662.20 R$162,090,193.36
Quando Chegarei ao meu Primeiro Milhão?
i ano = 8%
i mensal = 0.6434%
Aporte Inicial R$ 170,000.00 Quando chegarei ao Milhão, por Le

Dividendos mensal 0.50%

Aporte Mensal Valorizaçao mensal Dividendos recebido Patrimonio acumulado


R$ 3,000.00 R$ - R$ - R$ 173,000.00
R$ 1,113.09 R$ 15.00 R$ 177,128.09
R$ 1,139.65 R$ 885.64 R$ 182,153.38
R$ 1,171.98 R$ 910.77 R$ 187,236.12
R$ 1,204.68 R$ 936.18 R$ 192,376.99
R$ 1,237.76 R$ 961.88 R$ 197,576.63
R$ 1,271.21 R$ 987.88 R$ 202,835.73
R$ 1,305.05 R$ 1,014.18 R$ 208,154.96
R$ 1,339.28 R$ 1,040.77 R$ 213,535.01
R$ 1,373.89 R$ 1,067.68 R$ 218,976.57
R$ 1,408.90 R$ 1,094.88 R$ 224,480.36
R$ 1,444.31 R$ 1,122.40 R$ 230,047.07
R$ 1,480.13 R$ 1,150.24 R$ 235,677.44
R$ 1,516.36 R$ 1,178.39 R$ 241,372.18
R$ 1,553.00 R$ 1,206.86 R$ 247,132.04
R$ 1,590.05 R$ 1,235.66 R$ 252,957.75
R$ 1,627.54 R$ 1,264.79 R$ 258,850.08
R$ 1,665.45 R$ 1,294.25 R$ 264,809.78
R$ 1,703.79 R$ 1,324.05 R$ 270,837.62
R$ 1,742.58 R$ 1,354.19 R$ 276,934.39
R$ 1,781.80 R$ 1,384.67 R$ 283,100.86
R$ 1,821.48 R$ 1,415.50 R$ 289,337.85
R$ 1,861.61 R$ 1,446.69 R$ 295,646.14
R$ 1,902.20 R$ 1,478.23 R$ 302,026.57
R$ 1,943.25 R$ 1,510.13 R$ 308,479.95
R$ 1,984.77 R$ 1,542.40 R$ 315,007.12
R$ 2,026.77 R$ 1,575.04 R$ 321,608.92
R$ 2,069.24 R$ 1,608.04 R$ 328,286.21
R$ 2,112.20 R$ 1,641.43 R$ 335,039.84
R$ 2,155.66 R$ 1,675.20 R$ 341,870.70
R$ 2,199.61 R$ 1,709.35 R$ 348,779.66
R$ 2,244.06 R$ 1,743.90 R$ 355,767.62
R$ 2,289.02 R$ 1,778.84 R$ 362,835.47
R$ 2,334.49 R$ 1,814.18 R$ 369,984.15
R$ 2,380.49 R$ 1,849.92 R$ 377,214.55
R$ 2,427.01 R$ 1,886.07 R$ 384,527.64
R$ 2,474.06 R$ 1,922.64 R$ 391,924.34
R$ 2,521.65 R$ 1,959.62 R$ 399,405.61
R$ 2,569.79 R$ 1,997.03 R$ 406,972.43
R$ 2,618.47 R$ 2,034.86 R$ 414,625.76
R$ 2,667.71 R$ 2,073.13 R$ 422,366.61
R$ 2,717.52 R$ 2,111.83 R$ 430,195.96
R$ 2,767.89 R$ 2,150.98 R$ 438,114.83
R$ 2,818.84 R$ 2,190.57 R$ 446,124.25
R$ 2,870.38 R$ 2,230.62 R$ 454,225.25
R$ 2,922.50 R$ 2,271.13 R$ 462,418.87
R$ 2,975.22 R$ 2,312.09 R$ 470,706.19
R$ 3,028.54 R$ 2,353.53 R$ 479,088.25
R$ 3,082.47 R$ 2,395.44 R$ 487,566.16
R$ 3,137.02 R$ 2,437.83 R$ 496,141.01
R$ 3,192.19 R$ 2,480.71 R$ 504,813.90
R$ 3,247.99 R$ 2,524.07 R$ 513,585.96
R$ 3,304.43 R$ 2,567.93 R$ 522,458.32
R$ 3,361.51 R$ 2,612.29 R$ 531,432.12
R$ 3,419.25 R$ 2,657.16 R$ 540,508.53
R$ 3,477.65 R$ 2,702.54 R$ 549,688.72
R$ 3,536.71 R$ 2,748.44 R$ 558,973.88
R$ 3,596.45 R$ 2,794.87 R$ 568,365.20
R$ 3,656.88 R$ 2,841.83 R$ 577,863.91
R$ 3,717.99 R$ 2,889.32 R$ 587,471.22
R$ 3,779.81 R$ 2,937.36 R$ 597,188.39
R$ 3,842.33 R$ 2,985.94 R$ 607,016.66
R$ 3,905.56 R$ 3,035.08 R$ 616,957.30
R$ 3,969.52 R$ 3,084.79 R$ 627,011.61
R$ 4,034.21 R$ 3,135.06 R$ 637,180.88
R$ 4,099.64 R$ 3,185.90 R$ 647,466.43
R$ 4,165.82 R$ 3,237.33 R$ 657,869.58
R$ 4,232.75 R$ 3,289.35 R$ 668,391.68
R$ 4,300.45 R$ 3,341.96 R$ 679,034.09
R$ 4,368.93 R$ 3,395.17 R$ 689,798.18
R$ 4,438.18 R$ 3,448.99 R$ 700,685.36
R$ 4,508.23 R$ 3,503.43 R$ 711,697.01
R$ 4,579.08 R$ 3,558.49 R$ 722,834.58
R$ 4,650.74 R$ 3,614.17 R$ 734,099.49
R$ 4,723.22 R$ 3,670.50 R$ 745,493.21
R$ 4,796.53 R$ 3,727.47 R$ 757,017.20
R$ 4,870.67 R$ 3,785.09 R$ 768,672.96
R$ 4,945.66 R$ 3,843.36 R$ 780,461.99
R$ 5,021.52 R$ 3,902.31 R$ 792,385.81
R$ 5,098.23 R$ 3,961.93 R$ 804,445.98
R$ 5,175.83 R$ 4,022.23 R$ 816,644.03
R$ 5,254.31 R$ 4,083.22 R$ 828,981.57
R$ 5,333.69 R$ 4,144.91 R$ 841,460.17
R$ 5,413.98 R$ 4,207.30 R$ 854,081.45
R$ 5,495.19 R$ 4,270.41 R$ 866,847.04
R$ 5,577.32 R$ 4,334.24 R$ 879,758.60
R$ 5,660.39 R$ 4,398.79 R$ 892,817.78
R$ 5,744.42 R$ 4,464.09 R$ 906,026.29
R$ 5,829.40 R$ 4,530.13 R$ 919,385.82
R$ 5,915.36 R$ 4,596.93 R$ 932,898.11
R$ 6,002.29 R$ 4,664.49 R$ 946,564.89
R$ 6,090.23 R$ 4,732.82 R$ 960,387.94
R$ 6,179.16 R$ 4,801.94 R$ 974,369.05
R$ 6,269.12 R$ 4,871.85 R$ 988,510.01
R$ 6,360.10 R$ 4,942.55 R$ 1,002,812.66
R$ 6,452.13 R$ 5,014.06 R$ 1,017,278.85
R$ 6,545.20 R$ 5,086.39 R$ 1,031,910.45
R$ 6,639.34 R$ 5,159.55 R$ 1,046,709.35
R$ 6,734.56 R$ 5,233.55 R$ 1,061,677.45
R$ 6,830.86 R$ 5,308.39 R$ 1,076,816.71
R$ 6,928.27 R$ 5,384.08 R$ 1,092,129.06
R$ 7,026.79 R$ 5,460.65 R$ 1,107,616.50
R$ 7,126.44 R$ 5,538.08 R$ 1,123,281.02
R$ 7,227.22 R$ 5,616.41 R$ 1,139,124.65
R$ 7,329.16 R$ 5,695.62 R$ 1,155,149.43
R$ 7,432.27 R$ 5,775.75 R$ 1,171,357.44
R$ 7,536.55 R$ 5,856.79 R$ 1,187,750.78
R$ 7,642.02 R$ 5,938.75 R$ 1,204,331.56
R$ 7,748.71 R$ 6,021.66 R$ 1,221,101.92
R$ 7,856.61 R$ 6,105.51 R$ 1,238,064.04
R$ 7,965.74 R$ 6,190.32 R$ 1,255,220.10
R$ 8,076.12 R$ 6,276.10 R$ 1,272,572.32
R$ 8,187.77 R$ 6,362.86 R$ 1,290,122.95
R$ 8,300.69 R$ 6,450.61 R$ 1,307,874.26
R$ 8,414.90 R$ 6,539.37 R$ 1,325,828.53
R$ 8,530.42 R$ 6,629.14 R$ 1,343,988.10
R$ 8,647.26 R$ 6,719.94 R$ 1,362,355.30
R$ 8,765.44 R$ 6,811.78 R$ 1,380,932.51
R$ 8,884.96 R$ 6,904.66 R$ 1,399,722.13
R$ 9,005.85 R$ 6,998.61 R$ 1,418,726.60
R$ 9,128.13 R$ 7,093.63 R$ 1,437,948.36
R$ 9,251.80 R$ 7,189.74 R$ 1,457,389.90
R$ 9,376.89 R$ 7,286.95 R$ 1,477,053.74
R$ 9,503.41 R$ 7,385.27 R$ 1,496,942.42
R$ 9,631.37 R$ 7,484.71 R$ 1,517,058.51
R$ 9,760.80 R$ 7,585.29 R$ 1,537,404.60
R$ 9,891.71 R$ 7,687.02 R$ 1,557,983.33
R$ 10,024.11 R$ 7,789.92 R$ 1,578,797.36
R$ 10,158.03 R$ 7,893.99 R$ 1,599,849.37
R$ 10,293.48 R$ 7,999.25 R$ 1,621,142.10
R$ 10,430.48 R$ 8,105.71 R$ 1,642,678.29
R$ 10,569.04 R$ 8,213.39 R$ 1,664,460.72
R$ 10,709.19 R$ 8,322.30 R$ 1,686,492.22
R$ 10,850.94 R$ 8,432.46 R$ 1,708,775.62
R$ 10,994.31 R$ 8,543.88 R$ 1,731,313.81
R$ 11,139.33 R$ 8,656.57 R$ 1,754,109.70
R$ 11,285.99 R$ 8,770.55 R$ 1,777,166.25
R$ 11,434.34 R$ 8,885.83 R$ 1,800,486.42
R$ 11,584.38 R$ 9,002.43 R$ 1,824,073.24
R$ 11,736.14 R$ 9,120.37 R$ 1,847,929.74
R$ 11,889.64 R$ 9,239.65 R$ 1,872,059.03
R$ 12,044.88 R$ 9,360.30 R$ 1,896,464.21
R$ 12,201.91 R$ 9,482.32 R$ 1,921,148.44
R$ 12,360.73 R$ 9,605.74 R$ 1,946,114.91
R$ 12,521.36 R$ 9,730.57 R$ 1,971,366.84
R$ 12,683.83 R$ 9,856.83 R$ 1,996,907.51
R$ 12,848.16 R$ 9,984.54 R$ 2,022,740.21
R$ 13,014.37 R$ 10,113.70 R$ 2,048,868.28
R$ 13,182.48 R$ 10,244.34 R$ 2,075,295.10
R$ 13,352.51 R$ 10,376.48 R$ 2,102,024.09
R$ 13,524.49 R$ 10,510.12 R$ 2,129,058.70
R$ 13,698.43 R$ 10,645.29 R$ 2,156,402.42
R$ 13,874.36 R$ 10,782.01 R$ 2,184,058.79
R$ 14,052.30 R$ 10,920.29 R$ 2,212,031.38
R$ 14,232.28 R$ 11,060.16 R$ 2,240,323.82
R$ 14,414.31 R$ 11,201.62 R$ 2,268,939.75
R$ 14,598.43 R$ 11,344.70 R$ 2,297,882.87
R$ 14,784.65 R$ 11,489.41 R$ 2,327,156.93
R$ 14,973.00 R$ 11,635.78 R$ 2,356,765.72
R$ 15,163.50 R$ 11,783.83 R$ 2,386,713.05
R$ 15,356.18 R$ 11,933.57 R$ 2,417,002.80
R$ 15,551.07 R$ 12,085.01 R$ 2,447,638.88
R$ 15,748.18 R$ 12,238.19 R$ 2,478,625.25
R$ 15,947.55 R$ 12,393.13 R$ 2,509,965.93
R$ 16,149.20 R$ 12,549.83 R$ 2,541,664.96
R$ 16,353.15 R$ 12,708.32 R$ 2,573,726.43
R$ 16,559.43 R$ 12,868.63 R$ 2,606,154.50
R$ 16,768.08 R$ 13,030.77 R$ 2,638,953.34
R$ 16,979.11 R$ 13,194.77 R$ 2,672,127.22
R$ 17,192.55 R$ 13,360.64 R$ 2,705,680.40
R$ 17,408.43 R$ 13,528.40 R$ 2,739,617.23
R$ 17,626.78 R$ 13,698.09 R$ 2,773,942.10
R$ 17,847.63 R$ 13,869.71 R$ 2,808,659.43
R$ 18,071.00 R$ 14,043.30 R$ 2,843,773.73
R$ 18,296.93 R$ 14,218.87 R$ 2,879,289.53
R$ 18,525.44 R$ 14,396.45 R$ 2,915,211.41
R$ 18,756.56 R$ 14,576.06 R$ 2,951,544.02
R$ 18,990.32 R$ 14,757.72 R$ 2,988,292.07
R$ 19,226.76 R$ 14,941.46 R$ 3,025,460.29
R$ 19,465.90 R$ 15,127.30 R$ 3,063,053.49
R$ 19,707.78 R$ 15,315.27 R$ 3,101,076.54
R$ 19,952.42 R$ 15,505.38 R$ 3,139,534.34
R$ 20,199.86 R$ 15,697.67 R$ 3,178,431.87
R$ 20,450.13 R$ 15,892.16 R$ 3,217,774.16
R$ 20,703.26 R$ 16,088.87 R$ 3,257,566.28
R$ 20,959.28 R$ 16,287.83 R$ 3,297,813.39
R$ 21,218.23 R$ 16,489.07 R$ 3,338,520.69
R$ 21,480.14 R$ 16,692.60 R$ 3,379,693.44
R$ 21,745.05 R$ 16,898.47 R$ 3,421,336.95
R$ 22,012.98 R$ 17,106.68 R$ 3,463,456.62
R$ 22,283.98 R$ 17,317.28 R$ 3,506,057.89
R$ 22,558.08 R$ 17,530.29 R$ 3,549,146.26
R$ 22,835.31 R$ 17,745.73 R$ 3,592,727.31
R$ 23,115.72 R$ 17,963.64 R$ 3,636,806.66
R$ 23,399.32 R$ 18,184.03 R$ 3,681,390.02
R$ 23,686.17 R$ 18,406.95 R$ 3,726,483.14
R$ 23,976.30 R$ 18,632.42 R$ 3,772,091.86
R$ 24,269.75 R$ 18,860.46 R$ 3,818,222.07
R$ 24,566.56 R$ 19,091.11 R$ 3,864,879.74
R$ 24,866.75 R$ 19,324.40 R$ 3,912,070.89
R$ 25,170.38 R$ 19,560.35 R$ 3,959,801.63
R$ 25,477.48 R$ 19,799.01 R$ 4,008,078.12
R$ 25,788.10 R$ 20,040.39 R$ 4,056,906.60
R$ 26,102.26 R$ 20,284.53 R$ 4,106,293.40
R$ 26,420.02 R$ 20,531.47 R$ 4,156,244.88
R$ 26,741.40 R$ 20,781.22 R$ 4,206,767.51
R$ 27,066.47 R$ 21,033.84 R$ 4,257,867.81
R$ 27,395.25 R$ 21,289.34 R$ 4,309,552.40
R$ 27,727.79 R$ 21,547.76 R$ 4,361,827.96
R$ 28,064.13 R$ 21,809.14 R$ 4,414,701.23
R$ 28,404.32 R$ 22,073.51 R$ 4,468,179.05
R$ 28,748.40 R$ 22,340.90 R$ 4,522,268.35
R$ 29,096.41 R$ 22,611.34 R$ 4,576,976.10
R$ 29,448.40 R$ 22,884.88 R$ 4,632,309.38
R$ 29,804.42 R$ 23,161.55 R$ 4,688,275.35
R$ 30,164.50 R$ 23,441.38 R$ 4,744,881.23
R$ 30,528.71 R$ 23,724.41 R$ 4,802,134.34
R$ 30,897.08 R$ 24,010.67 R$ 4,860,042.09
R$ 31,269.66 R$ 24,300.21 R$ 4,918,611.96
R$ 31,646.50 R$ 24,593.06 R$ 4,977,851.52
R$ 32,027.65 R$ 24,889.26 R$ 5,037,768.42
R$ 32,413.15 R$ 25,188.84 R$ 5,098,370.42
R$ 32,803.07 R$ 25,491.85 R$ 5,159,665.34
R$ 33,197.44 R$ 25,798.33 R$ 5,221,661.11
R$ 33,596.32 R$ 26,108.31 R$ 5,284,365.74
R$ 33,999.77 R$ 26,421.83 R$ 5,347,787.33
R$ 34,407.82 R$ 26,738.94 R$ 5,411,934.10
R$ 34,820.55 R$ 27,059.67 R$ 5,476,814.31
R$ 35,237.99 R$ 27,384.07 R$ 5,542,436.37
R$ 35,660.20 R$ 27,712.18 R$ 5,608,808.76
R$ 36,087.24 R$ 28,044.04 R$ 5,675,940.05
R$ 36,519.17 R$ 28,379.70 R$ 5,743,838.92
R$ 36,956.03 R$ 28,719.19 R$ 5,812,514.14
R$ 37,397.89 R$ 29,062.57 R$ 5,881,974.60
R$ 37,844.80 R$ 29,409.87 R$ 5,952,229.28
R$ 38,296.82 R$ 29,761.15 R$ 6,023,287.25
R$ 38,754.01 R$ 30,116.44 R$ 6,095,157.70
R$ 39,216.43 R$ 30,475.79 R$ 6,167,849.91
R$ 39,684.13 R$ 30,839.25 R$ 6,241,373.29
R$ 40,157.18 R$ 31,206.87 R$ 6,315,737.34
R$ 40,635.64 R$ 31,578.69 R$ 6,390,951.67
R$ 41,119.58 R$ 31,954.76 R$ 6,467,026.01
R$ 41,609.04 R$ 32,335.13 R$ 6,543,970.18
R$ 42,104.10 R$ 32,719.85 R$ 6,621,794.13
R$ 42,604.82 R$ 33,108.97 R$ 6,700,507.92
R$ 43,111.27 R$ 33,502.54 R$ 6,780,121.73
R$ 43,623.51 R$ 33,900.61 R$ 6,860,645.85
R$ 44,141.60 R$ 34,303.23 R$ 6,942,090.68
R$ 44,665.62 R$ 34,710.45 R$ 7,024,466.75
R$ 45,195.63 R$ 35,122.33 R$ 7,107,784.72
R$ 45,731.70 R$ 35,538.92 R$ 7,192,055.34
R$ 46,273.90 R$ 35,960.28 R$ 7,277,289.52
R$ 46,822.30 R$ 36,386.45 R$ 7,363,498.27
R$ 47,376.97 R$ 36,817.49 R$ 7,450,692.73
R$ 47,937.98 R$ 37,253.46 R$ 7,538,884.17
R$ 48,505.41 R$ 37,694.42 R$ 7,628,084.00
R$ 49,079.32 R$ 38,140.42 R$ 7,718,303.75
R$ 49,659.80 R$ 38,591.52 R$ 7,809,555.06
R$ 50,246.91 R$ 39,047.78 R$ 7,901,849.75
R$ 50,840.74 R$ 39,509.25 R$ 7,995,199.74
R$ 51,441.36 R$ 39,976.00 R$ 8,089,617.09
R$ 52,048.84 R$ 40,448.09 R$ 8,185,114.02
R$ 52,663.27 R$ 40,925.57 R$ 8,281,702.86
R$ 53,284.73 R$ 41,408.51 R$ 8,379,396.10
R$ 53,913.29 R$ 41,896.98 R$ 8,478,206.37
R$ 54,549.04 R$ 42,391.03 R$ 8,578,146.43
R$ 55,192.05 R$ 42,890.73 R$ 8,679,229.22
R$ 55,842.42 R$ 43,396.15 R$ 8,781,467.79
R$ 56,500.23 R$ 43,907.34 R$ 8,884,875.35
R$ 57,165.56 R$ 44,424.38 R$ 8,989,465.28
R$ 57,838.49 R$ 44,947.33 R$ 9,095,251.10
R$ 58,519.12 R$ 45,476.26 R$ 9,202,246.48
R$ 59,207.53 R$ 46,011.23 R$ 9,310,465.24
R$ 59,903.81 R$ 46,552.33 R$ 9,419,921.38
R$ 60,608.06 R$ 47,099.61 R$ 9,530,629.04
R$ 61,320.35 R$ 47,653.15 R$ 9,642,602.54
R$ 62,040.80 R$ 48,213.01 R$ 9,755,856.35
R$ 62,769.47 R$ 48,779.28 R$ 9,870,405.11
R$ 63,506.48 R$ 49,352.03 R$ 9,986,263.62
R$ 64,251.92 R$ 49,931.32 R$ 10,103,446.85
R$ 65,005.88 R$ 50,517.23 R$ 10,221,969.97
R$ 65,768.46 R$ 51,109.85 R$ 10,341,848.28
R$ 66,539.76 R$ 51,709.24 R$ 10,463,097.29
R$ 67,319.88 R$ 52,315.49 R$ 10,585,732.66
R$ 68,108.92 R$ 52,928.66 R$ 10,709,770.24
R$ 68,906.98 R$ 53,548.85 R$ 10,835,226.08
R$ 69,714.17 R$ 54,176.13 R$ 10,962,116.38
R$ 70,530.59 R$ 54,810.58 R$ 11,090,457.55
R$ 71,356.34 R$ 55,452.29 R$ 11,220,266.17
R$ 72,191.53 R$ 56,101.33 R$ 11,351,559.03
R$ 73,036.27 R$ 56,757.80 R$ 11,484,353.10
R$ 73,890.67 R$ 57,421.77 R$ 11,618,665.54
R$ 74,754.84 R$ 58,093.33 R$ 11,754,513.71
R$ 75,628.90 R$ 58,772.57 R$ 11,891,915.18
R$ 76,512.94 R$ 59,459.58 R$ 12,030,887.69
R$ 77,407.09 R$ 60,154.44 R$ 12,171,449.23
R$ 78,311.47 R$ 60,857.25 R$ 12,313,617.94
R$ 79,226.19 R$ 61,568.09 R$ 12,457,412.22
R$ 80,151.37 R$ 62,287.06 R$ 12,602,850.65
R$ 81,087.12 R$ 63,014.25 R$ 12,749,952.02
R$ 82,033.58 R$ 63,749.76 R$ 12,898,735.36
R$ 82,990.85 R$ 64,493.68 R$ 13,049,219.88
R$ 83,959.07 R$ 65,246.10 R$ 13,201,425.06
R$ 84,938.37 R$ 66,007.13 R$ 13,355,370.55
R$ 85,928.86 R$ 66,776.85 R$ 13,511,076.26
R$ 86,930.67 R$ 67,555.38 R$ 13,668,562.31
R$ 87,943.94 R$ 68,342.81 R$ 13,827,849.06
R$ 88,968.80 R$ 69,139.25 R$ 13,988,957.11
R$ 90,005.37 R$ 69,944.79 R$ 14,151,907.26
R$ 91,053.80 R$ 70,759.54 R$ 14,316,720.60
R$ 92,114.21 R$ 71,583.60 R$ 14,483,418.41
R$ 93,186.75 R$ 72,417.09 R$ 14,652,022.25
R$ 94,271.55 R$ 73,260.11 R$ 14,822,553.92
R$ 95,368.76 R$ 74,112.77 R$ 14,995,035.45
R$ 96,478.51 R$ 74,975.18 R$ 15,169,489.13
R$ 97,600.95 R$ 75,847.45 R$ 15,345,937.53
R$ 98,736.22 R$ 76,729.69 R$ 15,524,403.44
R$ 99,884.48 R$ 77,622.02 R$ 15,704,909.94
R$ 101,045.86 R$ 78,524.55 R$ 15,887,480.35
R$ 102,220.53 R$ 79,437.40 R$ 16,072,138.28
R$ 103,408.62 R$ 80,360.69 R$ 16,258,907.59
R$ 104,610.30 R$ 81,294.54 R$ 16,447,812.43
R$ 105,825.72 R$ 82,239.06 R$ 16,638,877.21
R$ 107,055.04 R$ 83,194.39 R$ 16,832,126.63
R$ 108,298.41 R$ 84,160.63 R$ 17,027,585.68
R$ 109,556.00 R$ 85,137.93 R$ 17,225,279.60
R$ 110,827.97 R$ 86,126.40 R$ 17,425,233.97
R$ 112,114.48 R$ 87,126.17 R$ 17,627,474.62
R$ 113,415.70 R$ 88,137.37 R$ 17,832,027.70
R$ 114,731.80 R$ 89,160.14 R$ 18,038,919.64
R$ 116,062.95 R$ 90,194.60 R$ 18,248,177.19
R$ 117,409.32 R$ 91,240.89 R$ 18,459,827.40
R$ 118,771.09 R$ 92,299.14 R$ 18,673,897.62
R$ 120,148.42 R$ 93,369.49 R$ 18,890,415.53
R$ 121,541.50 R$ 94,452.08 R$ 19,109,409.11
R$ 122,950.51 R$ 95,547.05 R$ 19,330,906.66
R$ 124,375.64 R$ 96,654.53 R$ 19,554,936.83
R$ 125,817.05 R$ 97,774.68 R$ 19,781,528.57
R$ 127,274.95 R$ 98,907.64 R$ 20,010,711.16
R$ 128,749.52 R$ 100,053.56 R$ 20,242,514.24
R$ 130,240.95 R$ 101,212.57 R$ 20,476,967.75
R$ 131,749.43 R$ 102,384.84 R$ 20,714,102.02
R$ 133,275.16 R$ 103,570.51 R$ 20,953,947.69
R$ 134,818.33 R$ 104,769.74 R$ 21,196,535.75
R$ 136,379.15 R$ 105,982.68 R$ 21,441,897.58
R$ 137,957.81 R$ 107,209.49 R$ 21,690,064.89
R$ 139,554.53 R$ 108,450.32 R$ 21,941,069.74
R$ 141,169.50 R$ 109,705.35 R$ 22,194,944.59
R$ 142,802.94 R$ 110,974.72 R$ 22,451,722.26
R$ 144,455.06 R$ 112,258.61 R$ 22,711,435.93
R$ 146,126.06 R$ 113,557.18 R$ 22,974,119.17
R$ 147,816.17 R$ 114,870.60 R$ 23,239,805.94
R$ 149,525.61 R$ 116,199.03 R$ 23,508,530.58
R$ 151,254.59 R$ 117,542.65 R$ 23,780,327.83
R$ 153,003.35 R$ 118,901.64 R$ 24,055,232.81
R$ 154,772.09 R$ 120,276.16 R$ 24,333,281.07
R$ 156,561.06 R$ 121,666.41 R$ 24,614,508.53
R$ 158,370.49 R$ 123,072.54 R$ 24,898,951.57
R$ 160,200.60 R$ 124,494.76 R$ 25,186,646.93
R$ 162,051.64 R$ 125,933.23 R$ 25,477,631.81
R$ 163,923.85 R$ 127,388.16 R$ 25,771,943.82
R$ 165,817.46 R$ 128,859.72 R$ 26,069,621.00
R$ 167,732.73 R$ 130,348.10 R$ 26,370,701.83
R$ 169,669.89 R$ 131,853.51 R$ 26,675,225.23
R$ 171,629.20 R$ 133,376.13 R$ 26,983,230.56
R$ 173,610.92 R$ 134,916.15 R$ 27,294,757.63
R$ 175,615.29 R$ 136,473.79 R$ 27,609,846.71
R$ 177,642.59 R$ 138,049.23 R$ 27,928,538.53
R$ 179,693.06 R$ 139,642.69 R$ 28,250,874.28
R$ 181,766.98 R$ 141,254.37 R$ 28,576,895.62
R$ 183,864.61 R$ 142,884.48 R$ 28,906,644.71
R$ 185,986.22 R$ 144,533.22 R$ 29,240,164.16
R$ 188,132.10 R$ 146,200.82 R$ 29,577,497.07
R$ 190,302.51 R$ 147,887.49 R$ 29,918,687.06
R$ 192,497.73 R$ 149,593.44 R$ 30,263,778.23
R$ 194,718.06 R$ 151,318.89 R$ 30,612,815.19
R$ 196,963.77 R$ 153,064.08 R$ 30,965,843.04
R$ 199,235.17 R$ 154,829.22 R$ 31,322,907.42
R$ 201,532.53 R$ 156,614.54 R$ 31,684,054.48
R$ 203,856.16 R$ 158,420.27 R$ 32,049,330.92
R$ 206,206.36 R$ 160,246.65 R$ 32,418,783.93
R$ 208,583.43 R$ 162,093.92 R$ 32,792,461.28
R$ 210,987.68 R$ 163,962.31 R$ 33,170,411.27
R$ 213,419.42 R$ 165,852.06 R$ 33,552,682.75
R$ 215,878.97 R$ 167,763.41 R$ 33,939,325.14
R$ 218,366.64 R$ 169,696.63 R$ 34,330,388.40
R$ 220,882.75 R$ 171,651.94 R$ 34,725,923.10
R$ 223,427.63 R$ 173,629.62 R$ 35,125,980.35
R$ 226,001.62 R$ 175,629.90 R$ 35,530,611.87
R$ 228,605.03 R$ 177,653.06 R$ 35,939,869.95
R$ 231,238.21 R$ 179,699.35 R$ 36,353,807.51
R$ 233,901.49 R$ 181,769.04 R$ 36,772,478.04
R$ 236,595.23 R$ 183,862.39 R$ 37,195,935.66
R$ 239,319.77 R$ 185,979.68 R$ 37,624,235.11
R$ 242,075.46 R$ 188,121.18 R$ 38,057,431.74
R$ 244,862.66 R$ 190,287.16 R$ 38,495,581.56
R$ 247,681.73 R$ 192,477.91 R$ 38,938,741.20
R$ 250,533.03 R$ 194,693.71 R$ 39,386,967.94
R$ 253,416.94 R$ 196,934.84 R$ 39,840,319.72
R$ 256,333.82 R$ 199,201.60 R$ 40,298,855.14
R$ 259,284.05 R$ 201,494.28 R$ 40,762,633.46
R$ 262,268.01 R$ 203,813.17 R$ 41,231,714.64
R$ 265,286.09 R$ 206,158.57 R$ 41,706,159.30
R$ 268,338.68 R$ 208,530.80 R$ 42,186,028.78
R$ 271,426.18 R$ 210,930.14 R$ 42,671,385.11
R$ 274,548.98 R$ 213,356.93 R$ 43,162,291.01
R$ 277,707.48 R$ 215,811.46 R$ 43,658,809.94
R$ 280,902.10 R$ 218,294.05 R$ 44,161,006.09
R$ 284,133.24 R$ 220,805.03 R$ 44,668,944.37
R$ 287,401.33 R$ 223,344.72 R$ 45,182,690.42
R$ 290,706.79 R$ 225,913.45 R$ 45,702,310.66
R$ 294,050.04 R$ 228,511.55 R$ 46,227,872.26
R$ 297,431.52 R$ 231,139.36 R$ 46,759,443.14
R$ 300,851.67 R$ 233,797.22 R$ 47,297,092.02
R$ 304,310.91 R$ 236,485.46 R$ 47,840,888.40
R$ 307,809.72 R$ 239,204.44 R$ 48,390,902.56
R$ 311,348.52 R$ 241,954.51 R$ 48,947,205.59
R$ 314,927.79 R$ 244,736.03 R$ 49,509,869.42
R$ 318,547.99 R$ 247,549.35 R$ 50,078,966.75
R$ 322,209.58 R$ 250,394.83 R$ 50,654,571.17
R$ 325,913.04 R$ 253,272.86 R$ 51,236,757.06
R$ 329,658.84 R$ 256,183.79 R$ 51,825,599.68
R$ 333,447.47 R$ 259,128.00 R$ 52,421,175.15
R$ 337,279.42 R$ 262,105.88 R$ 53,023,560.44
R$ 341,155.18 R$ 265,117.80 R$ 53,632,833.43
R$ 345,075.27 R$ 268,164.17 R$ 54,249,072.86
R$ 349,040.17 R$ 271,245.36 R$ 54,872,358.40
R$ 353,050.41 R$ 274,361.79 R$ 55,502,770.59
R$ 357,106.50 R$ 277,513.85 R$ 56,140,390.94
R$ 361,208.97 R$ 280,701.95 R$ 56,785,301.86
R$ 365,358.34 R$ 283,926.51 R$ 57,437,586.72
R$ 369,555.16 R$ 287,187.93 R$ 58,097,329.81
R$ 373,799.97 R$ 290,486.65 R$ 58,764,616.43
R$ 378,093.31 R$ 293,823.08 R$ 59,439,532.82
R$ 382,435.74 R$ 297,197.66 R$ 60,122,166.23
R$ 386,827.83 R$ 300,610.83 R$ 60,812,604.89
R$ 391,270.13 R$ 304,063.02 R$ 61,510,938.05
R$ 395,763.23 R$ 307,554.69 R$ 62,217,255.96
R$ 400,307.70 R$ 311,086.28 R$ 62,931,649.94
R$ 404,904.13 R$ 314,658.25 R$ 63,654,212.32
R$ 409,553.12 R$ 318,271.06 R$ 64,385,036.50
R$ 414,255.26 R$ 321,925.18 R$ 65,124,216.95
R$ 419,011.17 R$ 325,621.08 R$ 65,871,849.21
R$ 423,821.46 R$ 329,359.25 R$ 66,628,029.91
R$ 428,686.75 R$ 333,140.15 R$ 67,392,856.81
R$ 433,607.67 R$ 336,964.28 R$ 68,166,428.77
R$ 438,584.86 R$ 340,832.14 R$ 68,948,845.77
R$ 443,618.95 R$ 344,744.23 R$ 69,740,208.95
R$ 448,710.60 R$ 348,701.04 R$ 70,540,620.59
R$ 453,860.48 R$ 352,703.10 R$ 71,350,184.17
R$ 459,069.23 R$ 356,750.92 R$ 72,169,004.33
R$ 464,337.55 R$ 360,845.02 R$ 72,997,186.90
R$ 469,666.10 R$ 364,985.93 R$ 73,834,838.93
R$ 475,055.58 R$ 369,174.19 R$ 74,682,068.70
R$ 480,506.68 R$ 373,410.34 R$ 75,538,985.72
R$ 486,020.11 R$ 377,694.93 R$ 76,405,700.76
R$ 491,596.58 R$ 382,028.50 R$ 77,282,325.84
R$ 497,236.81 R$ 386,411.63 R$ 78,168,974.28
R$ 502,941.53 R$ 390,844.87 R$ 79,065,760.69
R$ 508,711.48 R$ 395,328.80 R$ 79,972,800.98
R$ 514,547.41 R$ 399,864.00 R$ 80,890,212.39
R$ 520,450.06 R$ 404,451.06 R$ 81,818,113.52
R$ 526,420.21 R$ 409,090.57 R$ 82,756,624.29
R$ 532,458.61 R$ 413,783.12 R$ 83,705,866.02
R$ 538,566.06 R$ 418,529.33 R$ 84,665,961.42
R$ 544,743.35 R$ 423,329.81 R$ 85,637,034.57
R$ 550,991.26 R$ 428,185.17 R$ 86,619,211.00
R$ 557,310.61 R$ 433,096.06 R$ 87,612,617.67
R$ 563,702.22 R$ 438,063.09 R$ 88,617,382.98
R$ 570,166.91 R$ 443,086.91 R$ 89,633,636.80
R$ 576,705.52 R$ 448,168.18 R$ 90,661,510.50
R$ 583,318.89 R$ 453,307.55 R$ 91,701,136.94
R$ 590,007.88 R$ 458,505.68 R$ 92,752,650.51
R$ 596,773.35 R$ 463,763.25 R$ 93,816,187.10
R$ 603,616.17 R$ 469,080.94 R$ 94,891,884.21
R$ 610,537.24 R$ 474,459.42 R$ 95,979,880.87
R$ 617,537.44 R$ 479,899.40 R$ 97,080,317.72
R$ 624,617.69 R$ 485,401.59 R$ 98,193,337.00
R$ 631,778.89 R$ 490,966.68 R$ 99,319,082.57
R$ 639,021.97 R$ 496,595.41 R$ 100,457,699.95
R$ 646,347.87 R$ 502,288.50 R$ 101,609,336.32
R$ 653,757.53 R$ 508,046.68 R$ 102,774,140.53
R$ 661,251.91 R$ 513,870.70 R$ 103,952,263.14
R$ 668,831.99 R$ 519,761.32 R$ 105,143,856.45
R$ 676,498.74 R$ 525,719.28 R$ 106,349,074.47
R$ 684,253.15 R$ 531,745.37 R$ 107,568,072.99
R$ 692,096.22 R$ 537,840.36 R$ 108,801,009.58
R$ 700,028.97 R$ 544,005.05 R$ 110,048,043.60
R$ 708,052.43 R$ 550,240.22 R$ 111,309,336.24
R$ 716,167.62 R$ 556,546.68 R$ 112,585,050.54
R$ 724,375.61 R$ 562,925.25 R$ 113,875,351.40
R$ 732,677.44 R$ 569,376.76 R$ 115,180,405.60
R$ 741,074.20 R$ 575,902.03 R$ 116,500,381.82
R$ 749,566.96 R$ 582,501.91 R$ 117,835,450.70
R$ 758,156.84 R$ 589,177.25 R$ 119,185,784.79
R$ 766,844.93 R$ 595,928.92 R$ 120,551,558.64
R$ 775,632.36 R$ 602,757.79 R$ 121,932,948.79
R$ 784,520.26 R$ 609,664.74 R$ 123,330,133.80
R$ 793,509.79 R$ 616,650.67 R$ 124,743,294.26
R$ 802,602.11 R$ 623,716.47 R$ 126,172,612.84
R$ 811,798.39 R$ 630,863.06 R$ 127,618,274.30
R$ 821,099.82 R$ 638,091.37 R$ 129,080,465.49
Milhão?

Quando chegarei ao Milhão, por Leandro Cubas

Mês
1
2 Patrimonio Acumulado
3
Patrimonio Acumulado
4
R$140,000,000.00
5
6 R$120,000,000.00
7 R$100,000,000.00
8
9 R$80,000,000.00

10 R$60,000,000.00
11
R$40,000,000.00
12
13 R$20,000,000.00

14 R$-
1 23 45 67 89 111 133 155 177 199 221 243 265 287 309 331 353 375 397 419 441 463 485
15
16
17
Dividendos Recebidos
18
19 Dividendos
20 R$700,000.00
21
R$600,000.00
22
23 R$500,000.00

24 R$400,000.00
25
R$300,000.00
26
27 R$200,000.00
28 R$100,000.00

R$-
1 21 41 61 81 101121141161181201221241261281301321341361381401421441461481501
R$300,000.00

R$200,000.00

R$100,000.00
29
R$-
30 1 21 41 61 81 101121141161181201221241261281301321341361381401421441461481501
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
441 463 485

441461481501
441461481501

Vous aimerez peut-être aussi