Parâmetros do cálculo

Cálculo elaborado por: Nêmesis Tamara Mori

Dat a do cálculo: 18/10/2022

Parcela(s) At ualiz ada(s) Individualment e

Índice Ut iliz ado: IPCA-E até 09/2022

Nº Descrição Data Valor Singelo Valor Atualizado Juros Total

1 Parce la 1 0 4/0 2/20 21 51.932,0 0 59.536,28 0 ,0 0 59.536,28

R$ 51.9 32,00 R$ 59 .536,28 R$ 0,00 R$ 59 .536,28

MU LT A (0,00% )

HO NO RÁRIO S R$ 0,00

T O T AL R$ 59 .536,28
Cálculo Detalhado
Valor da Correção Valor Total
Data Descrição Valor dos Juros
Parcela (% ) Atualizado Atualizado

0 4/0 2/20 21 Parce la 1 R$ 51.932,0 0

28/0 2/20 21 R$ 51.932,0 0 0 ,48 R$ 52.181,27 R$ 52.181,27

31/0 3/20 21 R$ 52.181,27 0 ,93 R$ 52.666,56 R$ 52.666,56

30 /0 4/20 21 R$ 52.666,56 0 ,60 R$ 52.982,56 R$ 52.982,56

31/0 5/20 21 R$ 52.982,56 0 ,44 R$ 53.215,68 R$ 53.215,68

30 /0 6/20 21 R$ 53.215,68 0 ,83 R$ 53.657,37 R$ 53.657,37

31/0 7/20 21 R$ 53.657,37 0 ,72 R$ 54.0 43,71 R$ 54.0 43,71

31/0 8/20 21 R$ 54.0 43,71 0 ,89 R$ 54.524,69 R$ 54.524,69

30 /0 9/20 21 R$ 54.524,69 1,14 R$ 55.146,28 R$ 55.146,28

31/10 /20 21 R$ 55.146,28 1,20 R$ 55.80 8,0 3 R$ 55.80 8,0 3

30 /11/20 21 R$ 55.80 8,0 3 1,17 R$ 56.460 ,99 R$ 56.460 ,99

31/12/20 21 R$ 56.460 ,99 0 ,78 R$ 56.90 1,38 R$ 56.90 1,38

31/0 1/20 22 R$ 56.90 1,38 0 ,58 R$ 57.231,41 R$ 57.231,41

28/0 2/20 22 R$ 57.231,41 0 ,99 R$ 57.798,0 0 R$ 57.798,0 0

31/0 3/20 22 R$ 57.798,0 0 0 ,95 R$ 58.347,0 8 R$ 58.347,0 8

30 /0 4/20 22 R$ 58.347,0 8 1,73 R$ 59.356,49 R$ 59.356,49

31/0 5/20 22 R$ 59.356,49 0 ,59 R$ 59.70 6,69 R$ 59.70 6,69

30 /0 6/20 22 R$ 59.70 6,69 0 ,69 R$ 60 .118,66 R$ 60 .118,66

31/0 7/20 22 R$ 60 .118,66 0 ,13 R$ 60 .196,82 R$ 60 .196,82

31/0 8/20 22 R$ 60 .196,82 -0 ,73 R$ 59.757,38 R$ 59.757,38

30 /0 9/20 22 R$ 59.757,38 -0 ,37 R$ 59.536,28 R$ 59.536,28

18/10 /20 22 R$ 59.536,28 0 ,0 0 R$ 59.536,28 R$ 59.536,28

T O T AIS R$ 51.9 32,00 R$ 59 .536,28 R$ 0,00 R$ 59 .536,28

MU LT A
(0,00% )

HO NO RÁRIO S R$ 0,00

T O T AL R$ 59 .536,28