6330.

447357
Prestamo 9000 Interes= 270
Tasa 0.03 3% mes Principal=
tiempo 10 meses Nueva deuda=
Cuota S/1,055.0746
3 2 1 4
Periodo Principal Interes Cuota Nueva deuda
1 S/785.0746 270 S/1,055.0746 S/ 8,214.93
2 S/808.6268 246.4477632 S/1,055.0746 S/ 7,406.30
3 S/832.8856 222.1889593 S/1,055.0746 S/ 6,573.41
4 S/857.8722 197.2023913 S/1,055.0746 S/ 5,715.54
5 S/883.6083 171.4662263 S/1,055.0746 S/ 4,831.93
6 S/910.1166 144.9579763 S/1,055.0746 S/ 3,921.82
7 S/937.4201 117.6544788 S/1,055.0746 S/ 2,984.40
8 S/965.5427 89.53187637 S/1,055.0746 S/ 2,018.85
9 S/994.5090 60.56559588 S/1,055.0746 S/ 1,024.34
10 S/1,024.3442 30.73032697 S/1,055.0746 S/ 0.00
Prestamo 8000
Tasa 0.06 mensual
tiempo 11 meses
Cuota 1014.3435 S/ 1,014.34

3 2 1 4
Periodo Principal Interes Cuota Nueva deuda
1 S/ 534.34 480 S/ 1,014.34 S/ 7,465.66
2 S/ 566.40 S/ 447.94 S/ 1,014.34 S/ 6,899.25
3 S/ 600.39 S/ 413.96 S/ 1,014.34 S/ 6,298.86
4 S/ 636.41 S/ 377.93 S/ 1,014.34 S/ 5,662.45
5 S/ 674.60 S/ 339.75 S/ 1,014.34 S/ 4,987.86
6 S/ 715.07 S/ 299.27 S/ 1,014.34 S/ 4,272.78
7 S/ 757.98 S/ 256.37 S/ 1,014.34 S/ 3,514.81
8 S/ 803.46 S/ 210.89 S/ 1,014.34 S/ 2,711.35
9 S/ 851.66 S/ 162.68 S/ 1,014.34 S/ 1,859.69
10 S/ 902.76 S/ 111.58 S/ 1,014.34 S/ 956.93
11 S/ 956.93 S/ 57.42 S/ 1,014.34 S/ 0.00
Prestamo 20000 Prestamo
Tasa 0.1 mensual Tasa
tiempo 7 meses tiempo
Cuota 4,108.11 S/ 4,108.11 Cuota

3 2 1 4
Periodo Principal Interes Cuota Nueva deuda Periodo
1 2,108.11 2,000 4,108.11 17,891.89 1
2 2,318.92 1,789.19 4,108.11 15,572.97 2
3 2,550.81 1,557.30 4,108.11 13,022.16 3
4 2,805.89 1,302.22 4,108.11 10,216.26 4
5 3,086.48 1,021.63 4,108.11 7,129.78 5
6 3,395.13 712.98 4,108.11 3,734.65 6
7 3,734.65 373.46 4,108.11 0.00 7
8
9
10
11
Prestamo 120,000 12
Tasa 0.13 mensual
tiempo 10 meses
Cuota 22,114.75 S/ 22,114.75

3 2 1 4
Periodo Principal Interes Cuota Nueva deuda
1 S/ 6,514.75 S/ 15,600.00 S/ 22,114.75 S/ 113,485.25
2 S/ 7,361.66 S/ 14,753.08 S/ 22,114.75 S/ 106,123.59
3 S/ 8,318.68 S/ 13,796.07 S/ 22,114.75 S/ 97,804.91
4 S/ 9,400.11 S/ 12,714.64 S/ 22,114.75 S/ 88,404.80
5 S/ 10,622.12 S/ 11,492.62 S/ 22,114.75 S/ 77,782.68
6 S/ 12,003.00 S/ 10,111.75 S/ 22,114.75 S/ 65,779.68
7 S/ 13,563.39 S/ 8,551.36 S/ 22,114.75 S/ 52,216.29
8 S/ 15,326.63 S/ 6,788.12 S/ 22,114.75 S/ 36,889.66
9 S/ 17,319.09 S/ 4,795.66 S/ 22,114.75 S/ 19,570.57
10 S/ 19,570.57 S/ 2,544.17 S/ 22,114.75 -S/ 0.00
 50000
0.16 mensual
12 meses
9,620.74 S/ 9,620.74

3 2 1 4
Principal Interes Cuota Nueva deuda
1,620.74 8000 9,620.74 48,379.26
1,880.05 7,740.68 9,620.74 46,499.21
2,180.86 7,439.87 9,620.74 44,318.35
2,529.80 7,090.94 9,620.74 41,788.54
2,934.57 6,686.17 9,620.74 38,853.97
3,404.10 6,216.64 9,620.74 35,449.87
3,948.76 5,671.98 9,620.74 31,501.12
4,580.56 5,040.18 9,620.74 26,920.56
5,313.45 4,307.29 9,620.74 21,607.11
6,163.60 3,457.14 9,620.74 15,443.51
7,149.77 2,470.96 9,620.74 8,293.74
8,293.74 1,327.00 9,620.74 S/ -

Prestamo 200,000
Tasa 0.15
tiempo 6
Cuota 52847.3813 S/ 52,847.38
3 2 1 4
Periodo Principal Interes Cuota Nueva deuda
1 S/ 22,847.38 30000 S/ 52,847.38 S/ 177,152.62
2 S/ 26,274.49 S/ 26,572.89 S/ 52,847.38 S/ 150,878.13
3 S/ 30,215.66 S/ 22,631.72 S/ 52,847.38 S/ 120,662.47
4 S/ 34,748.01 S/ 18,099.37 S/ 52,847.38 S/ 85,914.46
5 S/ 39,960.21 S/ 12,887.17 S/ 52,847.38 S/ 45,954.24
6 S/ 45,954.24 S/ 6,893.14 S/ 52,847.38 S/ 0.00