EMI Details

13/09/2023

Calculated by:
EMI Calculator

Amount 1,00,000
Interest % 2.0
Period 36
Monthly EMI 2,864
Total Interest 3,113
Processing Fee 0
Total Payment 1,03,113

Month Principal Interest Balance

1 2,697 167 97,302
2 2,702 162 94,600
3 2,706 158 91,893
4 2,711 153 89,182
5 2,715 149 86,466
6 2,720 144 83,746
7 2,724 140 81,021
8 2,729 135 78,292
9 2,734 130 75,558
10 2,738 126 72,819
11 2,743 121 70,076
12 2,747 117 67,328
13 2,752 112 64,576
14 2,756 108 61,819
15 2,761 103 59,058
16 2,766 98 56,292
17 2,770 94 53,521
18 2,775 89 50,746
19 2,779 85 47,966
20 2,784 80 45,181
21 2,789 75 42,392

Page 1
22 2,793 71 39,598
23 2,798 66 36,799
24 2,803 61 33,996
25 2,807 57 31,188
26 2,812 52 28,375
27 2,817 47 25,558
28 2,821 43 22,736
29 2,826 38 19,909
30 2,831 33 17,078
31 2,836 28 14,242
32 2,840 24 11,401
33 2,845 19 8,556
34 2,850 14 5,706
35 2,854 10 2,851
36 2,859 5 0

Page 2