Results Tracker

Thursday, 20 Oct 2011

make more, for sure.

Q2FY12

Results to be Declared on 20th Oct 2011

COMPANIES NAME
ADI Rasayan

Esab India

Hexaware Tech

Kirloskar Bros

State Bank Trav

Alka Diamond

Excel Crop

Hindustan Media

Kothari World Fin

Sterlite Tech

Artson Engr

Exide Inds

Hitachi Home

KPIT Cummins

STI India

Arunoday Mills

FAG Bearings

HSIL

Lloyds Finance

Swaraj Engines

Ashapura Mine

Fresenius Kabi

IDBI Bank

Mahindra Forg

Thermax

Bajaj Auto

Fulford India

IITL PROJ

Nilkamal

Torrent Cables

Bajaj Holdings

Gandhi Spec

Indbank Merch

Noida Toll

Triton Valves

Bharat Bhushan Share

Garnet Constr

INDIAB POWER

Peoples Invest

Ugar Sugar

Bharat Bijlee

GHCL

Indiabulls Real Est

Piramal Health

Ultratech Cem

Bharat Seats
Croitre Inds
D B CORP
DCW
Deepak Fert
Dewan Housing
DHANLAK BANK

Global Sec
GM Breweries
Gujarat Alk
Gujarat Narm Val
Gujarat State Fert
Gujarat Terce
Hester Bio

Indiabulls Sec
Indoco Remedies
Industrial Invest
Info Edge India
Ishita Drugs
Jhaveri Weld
Kewal Kiran

Rane Brake
Repro India
Rishiroop Rub
Sadhana Nitr
Sagar Cements
Shree Digvijay
SREI Infra

Unitech Intl
WABCO India
Yes Bank

Results Announced on 19th Oct 2011 (Rs Million)

HDFC Bank
Quarter ended
201109
Interest Earned

67177

Year to Date
201009

% Var

48099.9

39.66

201109

Year ended
201009

% Var

201103

201003

% Var

126956.7

92297

37.55

199282.1

161727.3

23.22

Other Income

12116.8

9607.1

26.12

23317.1

19515.7

19.48

43351.5

39831

8.84

Interest Expended

37731.9

22837.2

65.22

69032

43027.3

60.44

93850.8

77863

20.53

Operating Expenses

20303.9

20303.9

20.87

39650.2

33227.3

19.33

71529.2

59398.1

20.42

3660.5

4544.8

-19.46

8096.8

10095

-19.79

19067.1

21405.9

-10.93

Tax

5604

4404.8

10651.2

8224.6

13404.4

11993.5

9121.4

22843.6

17238.5

29.5
32.52

18922.6

PAT

27.22
31.49

39263.9

29486.9

41.17
33.16

Equity

4676.6

4626

4676.6

4626

4577.4

31.64

37.57

32.76

38.53

1.09
-14.96

4652.3

OPM

1.09
-15.77

38.77

39.76

Operating Profit
Prov.& Contigencies

1.64
-2.49

The sales moved up 39.66% to Rs. 67177.00 millions for the September 2011 quarter as compared to Rs. 48099.90 millions during the yearago period.A good growth in profit of 31.49% reported to Rs. 11993.50 millions over Rs. 9121.40 millions of corresponding previous
quarter.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Indraprastha Gas
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

5974.97
14.99
1594.5
117.52
1476.98
344.43
1132.54
360.3
0
772.25

4467.91
5.39
1252.61
20.17
1232.43
238.89
993.54
330.76
0
662.78

Equity
PBIDTM(%)

1400
24.02

1400
24.91

% Var
33.73

Year ended

201109

201009

178.11
27.29
482.65
19.84
44.18
13.99
8.93
0
16.52

11348.93
28.47
3191.34
207.62
2983.72
666.5
2317.22
744.31
0
1572.92

7825.67
16.29
2338.29
20.17
2318.11
469.81
1848.3
614.13
0
1234.17

0
-3.58

1400
28.12

1400
29.88

% Var
45.02

201103

201003

74.77
36.48
929.35
28.71
41.87
25.37
21.2
0
27.45

17504.63
30.85
5017.41
131.63
4885.79
1028.71
3857.07
1259.39
0
2597.68

10838.37
153.87
4018.9
0
4018.9
774.52
3244.38
1089.42
0
2154.97

0
-5.89

1400
25.63

1400
32.97

% Var
61.51
-79.95
24.85
0
21.57
32.82
18.88
15.6
0
20.54
0
-22.28

A decent increase of about 33.73% in the sales to Rs. 5974.97 millions was observed for the quarter ended September 2011. The sales figure
stood at Rs. 4467.91 millions during the year-ago period.A humble growth in net profit of 16.52% reported in the quarter ended
September 2011 to Rs. 772.25 millions from Rs. 662.78 millions.OP of the company witnessed a marginal growth to 1594.50 millions from
1252.61 millions in the same quarter last year.

Hindustan Zinc
Quarter ended

Year to Date

Year ended

Sales

201109
26368.2

201009
22016.1

% Var
19.77

201109
54838.9

201009
41718.3

% Var
31.45

201103
100393

201003
81344

% Var
23.42

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

3867.8
18515.8
120.3
18156.9
1455.2
16701.7
3254.8
0
13446.9

1845.4
13098
0
12886.4
1158.4
11728
2240.8
0
9487.2

109.59
41.36
0
40.9
25.62
42.41
45.25
0
41.74

7421.4
37992.4
185.2
37524.4
2800.5
34723.9
6327.9
0
28396

3429.8
24900.3
65.5
24623.2
2281.1
22342.1
3945.7
0
18396.4

116.38
52.58
182.75
52.39
22.77
55.42
60.37
0
54.36

8520.5
64748.5
194
64342.9
4747.4
59595.5
10590.6
0
49004.9

6002.5
53922.8
439.2
53483.6
3342.5
50141.1
9727
0
40414.1

41.95
20.08
-55.83
20.3
42.03
18.86
8.88
0
21.26

Equity
PBIDTM(%)

8450.6
70.22

4225.3
59.49

100
18.03

8450.6
69.28

4225.3
59.69

100
16.07

8450.6
64.5

4225.3
66.29

100
-2.71

The September 2011 quarter revenue stood at Rs. 26368.20 millions, up 19.77% as compared to Rs. 22016.10 millions during the
corresponding quarter last year.Net Profit recorded in the quarter ended September 2011 rise to 41.74% to Rs. 13446.90 millions
compared to R. 9487.20 millions in corresponding previous quarter.Operating Profit saw a handsome growth to 18515.80 millions from
13098.00 millions in the quarter ended September 2011.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Hindustan Zinc
Quarter ended

Year to Date

Year ended

Sales

201109
26368.2

201009
22016.1

% Var
19.77

201109
54838.9

201009
41718.3

% Var
31.45

201103
100393

201003
81344

% Var
23.42

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

3867.8
18515.8
120.3
18156.9
1455.2
16701.7
3254.8
0
13446.9

1845.4
13098
0
12886.4
1158.4
11728
2240.8
0
9487.2

109.59
41.36
0
40.9
25.62
42.41
45.25
0
41.74

7421.4
37992.4
185.2
37524.4
2800.5
34723.9
6327.9
0
28396

3429.8
24900.3
65.5
24623.2
2281.1
22342.1
3945.7
0
18396.4

116.38
52.58
182.75
52.39
22.77
55.42
60.37
0
54.36

8520.5
64748.5
194
64342.9
4747.4
59595.5
10590.6
0
49004.9

6002.5
53922.8
439.2
53483.6
3342.5
50141.1
9727
0
40414.1

41.95
20.08
-55.83
20.3
42.03
18.86
8.88
0
21.26

Equity
PBIDTM(%)

8450.6
70.22

4225.3
59.49

100
18.03

8450.6
69.28

4225.3
59.69

100
16.07

8450.6
64.5

4225.3
66.29

100
-2.71

The September 2011 quarter revenue stood at Rs. 26368.20 millions, up 19.77% as compared to Rs. 22016.10 millions during the
corresponding quarter last year.Net Profit recorded in the quarter ended September 2011 rise to 41.74% to Rs. 13446.90 millions
compared to R. 9487.20 millions in corresponding previous quarter.Operating Profit saw a handsome growth to 18515.80 millions from
13098.00 millions in the quarter ended September 2011.

Crompton Greaves
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

14514.7
168.2
1782.2
0.5
1781.7
267.1
1514.6
391.4
-10.3
1123.2

14447.8
199.8
2508.9
0
2508.9
195.1
2313.8
728.9
54.5
1584.9

Equity
PBIDTM(%)

1283
11.62

1283
16.41

% Var
0.46

Year ended

201109

201009

-15.82
-28.96
0
-28.98
36.9
-34.54
-46.3
-118.9
-29.13

29203
324.8
3805.4
14.8
3790.6
552.9
3237.7
824.3
3.9
2413.4

27876.9
353.9
4756.7
0
4756.7
367.5
4389.2
1382.6
39.9
3006.6

0
-29.16

1283
13.03

1283
17.06

% Var
4.76

201103

201003

-8.22
-20
0
-20.31
50.45
-26.23
-40.38
-90.23
-19.73

59514.7
793.8
10118.9
39.9
10079
808.9
9270.1
2326.8
-110.2
6943.3

52839.9
687.5
9265.1
43.5
9221.6
519
8702.6
2933
195
5769.6

% Var
12.63
15.46
9.22
-8.28
9.3
55.86
6.52
-20.67
-156.51
20.34

0
-23.63

1283
16.12

1283
16.8

0
-4.02

The total revenue for the quarter ended September 2011 remained nearly unchanged at Rs. 14514.70 millions.The Company's Net profit
for the September 2011 quarter have declined marginally to Rs. 1123.20 millions as against Rs. 1584.90 millions reported during the
corresponding quarter ended.The company reported a degrowth in operating Profit to 1782.20 millions from 2508.90 millions.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Torrent Power
Quarter ended

Year to Date

201109

201009

Sales

19982.4

Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

234.9
5893.8
806.8
5087
1048.8
4038.2
1118.4
277.5
2919.8

Equity
PBIDTM(%)

4724.5
29.49

Year ended

201109

201009

17281.8

% Var
15.63

201103

201003

35527.7

% Var
14.5

68345.6

59093.9

% Var
15.66

40677.6

212.1
5190.5
825.8
4364.7
982
3382.7
1156.6
455.9
2226.1

10.75
13.55
-2.3
16.55
6.8
19.38
-3.3
-39.13
31.16

430.1
12560.5
1603.6
10956.9
2082.8
8874.1
2467.2
658.7
6406.9

404.8
11322.6
1665.9
9656.7
1945.2
7711.5
2441.3
836.6
5270.2

6.25
10.93
-3.74
13.46
7.07
15.08
1.06
-21.26
21.57

924.6
21604
3389
18215
3926.8
14288.2
3631
993.5
10657.2

472.7
18358.6
3140.6
15218
3353.5
11864.5
3499
1424
8365.5

95.6
17.68
7.91
19.69
17.1
20.43
3.77
-30.23
27.39

4724.5
30.03

0
-1.8

4724.5
30.88

4724.5
31.87

0
-3.11

4724.5
31.61

4724.5
31.07

0
1.75

The September 2011 quarter revenue stood at Rs. 19982.40 millions, up 15.63% as compared to Rs. 17281.80 millions during the
corresponding quarter last year.A comparatively good net profit growth of 31.16% to Rs. 2919.80 millions was reported for the quarter
ended September 2011 compared to Rs. 2226.10 millions of previous same quarter.The company reported a good operating profit of
5893.80 millions compared to 5190.50 millions of corresponding previous quarter.

Dish TV India
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

4822.7
92
1310.4
634
676.4
1162
-485.6
0
0
-485.6

3261.5
246.2
744.2
352.7
391.5
843.2
-451.7
0
0
-451.7

Equity
PBIDTM(%)

1063.4
27.17

1062.6
22.82

% Var
47.87

Year ended

201109

201009

-62.63
76.08
79.76
72.77
37.81
7.5
0
0
7.5

9426.5
228.7
2568.6
968
1600.6
2269.4
-668.8
0
0
-668.8

6304.5
522.8
1342.7
694.2
648.5
1732
-1083.5
0
0
-1083.5

0.08
19.08

1063.4
27.25

1062.6
21.3

% Var
49.52

201103

201003

-56.25
91.3
39.44
146.82
31.03
-38.27
0
0
-38.27

14365.5
880.3
3268.4
1511.4
1757
3654
-1897
0
0
-1897

10847.9
686.1
1632.8
1216.4
416.4
3037.9
-2621.5
-0.3
0
-2621.2

0.08
27.94

1063
22.75

1062.1
15.05

% Var
32.43
28.3
100.17
24.25
321.95
20.28
-27.64
-100
0
-27.63
0.08
51.16

The Sales for the quarter ended September 2011 of Rs. 4822.70 millions rose by 47.87% from Rs. 3261.50 millions.The Net Loss for the
quarter ended September 2011 is Rs. -485.60 millions as compared to Net Loss of Rs. -451.70 millions of corresponding quarter ended
September 2010The company reported a good operating profit of 1310.40 millions compared to 744.20 millions of corresponding previous
quarter.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Bajaj Finance
Quarter ended

Year to Date

201109

201009

Sales
Other Income
PBIDT
Interest
PBDT
Depreciation
PBT
TAX
Deferred Tax
PAT

4916.8
16.2
2996
1673.2
1322.8
34
1288.8
415.1
0
873.7

3203.2
61.2
1645.4
832.9
812.5
29.4
783.1
255.4
0
527.7

Equity
PBIDTM(%)

366.3
60.93

366
51.37

% Var
53.5

Year ended

201109

201009

-73.53
82.08
100.89
62.81
15.65
64.58
62.53
0
65.57

9413.5
37
5793.6
3097
2696.6
61.5
2635.1
853.3
0
1781.8

6159.6
72.2
3099.7
1560.3
1539.4
50.1
1489.3
493.8
0
995.5

0.08
18.62

366.3
61.55

366
50.32

% Var
52.83

201103

201003

-48.75
86.91
98.49
75.17
22.75
76.94
72.8
0
78.99

13923.3
138
7597.3
3779.5
3817.8
118.6
3699.2
1229.6
0
2469.6

9100.6
61
3436
2016.7
1419.4
76.4
1343
448.9
0
894.1

0.08
22.3

366.3
54.57

366
37.76

% Var
52.99
126.23
121.11
87.41
168.97
55.24
175.44
173.91
0
176.21
0.08
44.52

The turnover zoomed to Rs. 4916.80 millions, up 53.50% for the September 2011 quarter as against Rs. 3203.20 millions during the yearago period.Net profit for the quarter ended September 2011 increased significantly by 65.57% to Rs. 873.70 millions from Rs. 527.70
millions.Operating profit for the quarter ended September 2011 rose to 2996.00 millions as compared to 1645.40 millions of corresponding
quarter ended September 2010.

State Bank of Patiala

Quarter ended
Interest Earned

Year to Date

Year ended

201109

201009

% Var

201109

201009

% Var

201103

201003

% Var

19219.2

15715.2

22.3

19219.2

15715.2

22.3

64781.1

59752.7

8.42

Other Income

1858

1605.9

15.7

1858

1605.9

15.7

7555.4

6744.4

12.02

Interest Expended

13998

10047.1

39.32

13998

10047.1

39.32

41446.3

44410.5

-6.67

Operating Expenses

2960.1

2960.1

3.12

2960.1

2870.5

3.12

13297.7

9009.5

47.6

Prov.& Contigencies

1650.9

2182.4

-24.35

1650.9

2182.4

-24.35

6960.3

4403.8

58.05

Tax

914.4

659.7

914.4

659.7

3164.4

1553.8

1561.4

1553.8

1561.4

38.61
-0.49

4102.6

PAT

38.61
-0.49

6529.6

5508.9

29.65
18.53

Equity

2947.5

2947.5

2947.5

2947.5

2947.5

21.43

28.02

21.43

28.02

0
-23.51

2947.5

OPM

27.16

21.89

Operating Profit

0
-23.51

0
24.09

The revenue for the September 2011 quarter is pegged at Rs. 19219.20 millions, about 22.30% up against Rs. 15715.20 millions recorded
during the year-ago period.The Net proft of the company remain more or less same to Rs. 1553.80 millions from Rs. 1561.40 millions
,decline by -0.49%.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387

Results Tracker

Q2FY12
make more, for sure.

Data Source : ACE Equity

NAME

DESIGNATION

E-MAIL

Varun Gupta

Head - Research

varungupta@moneysukh.com

Pashupati Nath Jha

Research Analyst

pashupatinathjha@moneysukh.com

Vikram Singh

Research Analyst

vikram_research@moneysukh.com

This report is for the personal information of the authorized recipient and does not construe to be any investment, legal or taxation advice to you.
Mansukh Securities and Finance Ltd (hereinafter referred as MSFL) is not soliciting any action based on it. This report is not for public distribution and
has been furnished to you solely for your information and should not be reproduced or redistributed to any person in any form.
The report is based upon information that we consider reliable, but we do not represent that it is accurate or complete. MSFL or any of its affiliates or
employees shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information
contained in this report. MSFL or any of its affiliates or employees do not provide, at any time, any express or implied warranty of any kind, regarding
any matter pertaining to this report, including without limitation the implied warranties of merchantability, fitness for a particular purpose, and noninfringement. The recipients of this report should rely on their own investigations.
MSFL and/or its affiliates and/or employees may have interests/positions, financial or otherwise in the securities mentioned in this report. This
information is subject to change without any prior notice. MSFL reserves the right to make modifications and alterations to this statement as may be
required from time to time. Nevertheless, MSFL is committed to providing independent and transparent recommendations to its clients, and would be
happy to provide information in response to specific client queries.

Please refer to important disclosures at the end of this report

For Private circulation Only

Mansukh Securities and Finance Ltd

Office: 306, Pratap Bhavan, 5, Bahadur Shah Zafar Marg, New Delhi-110002
Phone: 011-30123450/1/3/5 Fax: 011-30117710 Email: research@moneysukh.com
Website: www.moneysukh.com

For Our Clients Only

SEBI Regn No. BSE: INB010985834 /

NSE: INB230781431
PMS Regn No. INP000002387