Académique Documents
Professionnel Documents
Culture Documents
20
20
20
20
20
20
20
Amount Required after Tenure
2000000 2500000 3000000 3500000 4000000 4500000 5000000
Rate of Interest
15%
15%
15%
15%
15%
15%
15%
Systamatic Inv. Plan Required
1.300
1.625
1.951
2.276
2.601
2.926
3.251
Retirement
Child Education
Minimum
Monthly Income Requirement 30000
Current Age
28
Retirement Age
50
Pending Years
22
Rate of Inflation
6%
Inflated Monthly Cost
108106
Corpus Requirement @ 8%
16215918
Current Value of corpus available 0
Value of corpus at Retirement age 0
Net corpus required
16215918
Minimum
Corpus for Higher Education
1000000
Current Age
1
Education Age
18
Pending Years
17
Rate of Inflation
5%
SIP Requirement
SIP Requirement
7.693
Child Marriage
World Tour
Minimum
Corpus for Marriage
1500000
Current Age
4
Marriage Age
20
Pending Years
16
Rate of Inflation
5%
Inflated Marriage Cost 3274312
Current Value of corpus available
150000
Value of corpus at study age
1403643
Net corpus required
1870669
Minimum
Corpus for World Tour
4000000
Current Age
32
Tour Age
40
Pending Years
8
Rate of Inflation
5%
Inflated World Tour Cost 5909822
Current Value of corpus available 0
Value of corpus at study age
0
Net corpus required
5909822
SIP Requirement
SIP Requirement
2.324
44.328
150000
31.897
1297273,47
1297273,47
16215918,37
108106,1225
ANNUALY -18000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
1500
Monthly Investment
1500
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
417.986
1.015.295
ANNUALY -24000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
2000
Monthly Investment
2000
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
557.315
1.353.726
30000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
2500
Monthly Investment
2500
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
696.643
1.692.158
36000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
3000
Monthly Investment
3000
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
835.972
2.030.589
42000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
3500
Monthly Investment
3500
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
975.300
2.369.021
48000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
4000
Monthly Investment
4000
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
1.114.629
2.707.452
54000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
4500
Monthly Investment
4500
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
1.253.958
3.045.884
60000
Tenure of Investment
Monthly Investment
10
5000
Tenure of Investment
Monthly Investment
15
5000
Tenure of Investment
Monthly Investment
Rate of Interest
15%
1.393.286
Rate of Interest
Corpus after Tenure
15%
3.384.315
Rate of Interest
Corpus after Tenure
66000
Tenure of Investment
10
Tenure of Investment
15
Tenure of Investment
Monthly Investment
5500
Monthly Investment
5500
Monthly Investment
Rate of Interest
15%
Rate of Interest
15%
Rate of Interest
1.532.615
3.722.747
20
1500
15%
2.273.932
20
2000
15%
3.031.910
20
2500
15%
3.789.887
20
3000
15%
4.547.865
20
3500
15%
5.305.842
20
4000
15%
6.063.820
25
4500
15%
14.778.332
20
5000
15%
7.579.775
20
5500
15%
8.337.752
Sheet4
ANNUALY = 18000
Tenure of Investment
Monthly Investment
Rate of Interest
Corpus after Tenure
10
10
10
10
15
15
15
15
1500
1500
1500
1500
1500
1500
1500
1500
25%
30%
15%
20%
25%
30%
799.207 1.129.026
1.015.295
1.701.442 2.933.677
5.176.565
15%
20%
417.986
573.545
ANNUALY = 20000
Tenure of Investment
Monthly Investment
Rate of Interest
Corpus after Tenure
10
10
1666,667
1666,667
15%
20%
464.429
637.273
10
15
1666,667 1666,6667
10
1666,6667
30%
15%
888.008 1.254.474
25%
1.128.105
15
15
1666,6667 1666,6667
15
1666,6667
25%
30%
1.890.492 3.259.641
20%
5.751.739
ANNUALY = 25000
Tenure of Investment
Monthly Investment
Rate of Interest
Corpus after Tenure
10
10
2083,333
2083,333
15%
580.536
20%
10
15
2083,333 2083,3333
10
2083,3333
30%
15%
25%
1.410.131
15
15
2083,3333 2083,3333
15
2083,3333
25%
30%
2.363.114 4.074.552
20%
7.189.674
ANNUALY = 30000
Tenure of Investment
10
10
10
10
15
15
15
15
Monthly Investment
2500
2500
2500
2500
2500
2500
2500
2500
Rate of Interest
15%
20%
25%
30%
15%
20%
25%
30%
1.692.158
2.835.737 4.889.462
8.627.608
696.643
ANNUALY = 50000
Tenure of Investment
Monthly Investment
Rate of Interest
10
10
4166,667
4166,667
15%
20%
10
15
4166,667 4166,6667
10
4166,6667
30%
15%
25%
2.820.263
15
15
4166,6667 4166,6667
15
4166,6667
20%
25%
30%
ANNUALY = 100000
Tenure of Investment
Monthly Investment
Rate of Interest
10
10
8333,333
8333,333
15%
20%
10
15
8333,333 8333,3333
10
8333,3333
30%
15%
25%
5.640.526
15
15
8333,3333 8333,3333
15
8333,3333
20%
25%
30%
ANNUALY = 150000
Tenure of Investment
Monthly Investment
Rate of Interest
10
10
10
10
15
15
15
15
12500
12500
12500
12500
12500
12500
12500
12500
15%
20%
25%
30%
15%
20%
25%
30%
ANNUALY = 200000
Tenure of Investment
Monthly Investment
Rate of Interest
10
10
16666,67
16666,67
15%
20%
10
15
16666,67 16666,667
10
16666,667
25%
30%
Page 8
15%
15
15
16666,667 16666,667
15
16666,667
20%
25%
30%
Sheet4
20
20
20
20
1500
1500
1500
1500
20%
25%
30%
15%
2.273.932
20
20
1666,6667
1666,6667
15%
2.526.592
20%
20
20
2083,3333
15%
20
25%
30%
2083,3333
3.158.240
20
1666,6667 1666,66667
20%
20
20
2083,3333 2083,33333
25%
30%
20
20
20
20
2500
2500
2500
2500
15%
20%
25%
30%
3.789.887
20
20
4166,6667
4166,6667
15%
20%
20
20
4166,6667 4166,66667
25%
30%
20
20
8333,3333
8333,3333
15%
20%
20
20
8333,3333 8333,33333
25%
30%
20
20
20
20
12500
12500
12500
12500
15%
20%
25%
30%
20
20
16666,667
16666,667
15%
20%
20
20
16666,667 16666,6667
25%
30%
Page 9