Abstract of cost for contruction of pump house cum operator water under m.i division Sitamarti S.

Item of Work No 1 1 2 Quantity Unit Rate Amount

Earth work in excavation in foundation trenches or drains ( not exceeding 1.5 m in width or 10 sqm on plan) including dressing of sides and ramming of bottoms, lift upto 1.5m. including getting out the excavated soil and 23.01 sisposal of surplus excavated soil as directed, withing a lead of 50m. all kinds of soil [ 2.8.1]

M3

132.90

3058.03

Supplying and filling in plinth with local sand and under floors including watering, ramming, consolidating and dressing complete [2.28] Providing and fixing 100A one brick flat soling joints filled 32.05 with local sand including cost watering , taxes , royalty all complete as per building specification and direction of E/1 [11.72 Providing designation 100 A one brick onede soling joints 31.28 filled with local sand including cost of watering. Taxes, royalty all complete as per building specification and direction of E/1 Providing and laying in position cement concrete of specified grade exxluding the cost of centring and shuttering all work upto plinth level. 4.74 a) 1.3.6 ( 1 cement, 3 coarse sand, 6 graded stone aggregate 20 mm nominal size. [4.5.5] 4.74 b) 1.2.4 ( 1 cement . 2 coarse sand . 4 graded stone aggregate 40 mm nominal size) [4.5.3] M3 M3 2286.20 2830.40 13416.10 M3 164.40 5269.02

M3

26.50

8260.34

Providing and laying in position specified gradeof reinforced cement concrete excluding the cost of centring shuttering finshing and reinforcement All work upto plinth level. a) 1.2.47 ( 1 cement 2 coarse sand 4 graded stone

M3

2912.20

aggregate 20 rr nominal size [5.1.3]

Reinforced cement concrete work in wall ( any thickness) including attached pilasters, buttresses, plinth and string courses, fillets , columns, pillars, piers, abultments, posts and struts etc upto floor five level excluding cost of centring shuttering finishing and reinforcement. 3.32 a) 1.2.4 ( 1 cement 2 coarse sand 4 graded stone aggregated 20 mm nominal size) M3 2947.60 9786.03

Reinforced cament concrete work in beams suspended floors roofs having slope upto 15 landing , balconiec shelves chajjas lintels bands plain window sills staircases and spiral stair cases upto floor five level excluding the 6.32 cost of centring shuttering finshing and reinforment with 1.2.4 ( 1 cement 2 coarse snd 4 graded stone aggregate 20 mm nominal size) Centring and shuttering including strutting propping etc and removal of form for a) Foundations footing basses columns etc. for mass concrete[5.14.1] b) Walls (any thickness) including attached pilasters butteresses plinth and string courses etc[5.14.2] c) Suspended floors roots landing baicnies and access platform.[5.14.3] d) Lintels beams plinth bams griders bressumers and contilevers [5.14.5] e) Columns pillars piers abutments posts and struts[5.14.6] f) Weather shae chajjas corbels etc including edges 10.47 5.24 44.38 11.57 24.52 8.42

M3

3199.85

20223.05

M3 M3 M3 M3 M3 M3

132.85 186.30 179.20 153.70 237.70 287.20

1390.94 976.21 7952.90 1776.31 5828.40 2418.22

10

Brick work with bricks of class designation 100A in foundations and plinth in a) Cement mortar 1.6 ( 1 cement 6 coarse sand)[6.1.14A] b) Extra for brick work in superstructure above plinth level upto floor V cum

19.65 19.96

M3 M3

2920.70 2920.70+280.40=3201.10

57391.76 54290.66

11

6 mm cement plaster to ceiling of mix a) 1.4 ( 1 cement 4 coarse snd) 31.23 M3 52.80 1648.94

12

12 mm cement plaster of mix a) 1.6 ( 1 cement 6 coarse sand)[13.11.4] 183.92 b) 1.3 ( 1 cement 3 coarse sand) 13.11.1] c) Extra for providing and mixing water proofing 44.38 material in proportion recommended by the 44.38 manufactures:[13.36.1] 27.41 d) Neat cement punning[13.26] M3 M3 M3 M3 61.50 89.50 4.50 21.80 11384.65 3705.73 199.71 597.54

13

Providing and fixing M.S grills of requirement pattern in frames of windows etc with M.S flats square or round 87.50 bars etc all complete Providing and fixing 1 mm thick M.S sheet door with fram of 40*40*6 mm angle iron and 3 mm MS gusset platesat the junction and comers all necessary fittings complete 4.37 including applying a priming coat of approved steel primer Providing and fixing steel glazed doors windows and ventilatrs of standard rolled steel sections mitered and welded with 15*3 mm lugs 10 cm long with steel irons embedded in cement concrete block 15*10*10 cm of 1.3.6 ( c\1 cement 3 coarse sand 6 graded stone aggregate 20 mm nominal size) or with wooderplugs and screws or rawl plugs and screws or with fixing clips or with bolts and nuts as require including providing and fxing glass panes with glazing clips and special metal saah jputty of approved make complete including applying a priming coat of approved steel primer ; excluding the cost 3.25 of metal beading and other fitting except necessary hings or pivots as required a) Doors

M3

72.20

6317.50

14

M3

1904.30

8321.79

15

M3

2475

8043.75

16

Providing and fixing T-iron frames for doors windows and ventilators of mils steel Tee-sectin joints miltred and weledd with 15*3 mm lugs 10 cm long embedded in cement concerete block 15*10*10 of 1.3.6 ( 1 cement 3

coarse sand .6 graded stone aggregate 20 mm nominal size ) or with wooden plugs and scerews or rawl plugs and screws or with fixing clips or with bolts and nuts as required including 17 Extra providing and fixing steel beading of approved shape and sectin with screws instead of glaxing clips and met Sash putty in steel dorrs windows ventilators and composite units 4.37 a) Steel doors[10.13.A] b) Steel windows[10.13B] 18 3.258

M3. M3

191.40 228.60

836.42 746.20

Providing and fixing M.S fan clamp type 1 of 16 mm dia M.S bar bent to shape with hocked ends in R.C.C slabs during laying including painting the exposed portion of 3nos loop all as per standard design complete. White washing with lime to give an ever shade a) New work ( three or more coats) 138.38

M3

98.20

294.20

19

M3

6.80

940.98

20

Colour washing such as green blue or buff to give an even shade a) New work ( two or more coats) with a base coat 81.51 of white washing[13.73.1] M3 9.0 733.59

21

Painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade 7.8 a) On steel work M3 46.90 365.82

22

Filling available excavated earth ( excluding rock ) in trenches plinth sides foundations etc in layers not exceeding 20 cm in depth consolidation each deposited 19.03 layer by ramming and watering lead Providing average 150mm thick dry rammed khoa beaten to 112mm ) compacted with water) made of well burnt or jhama bricks including ramming properly till compacted thickness is achieved curing an carriage of water with all leads making proper slope and blinding the top with cement mortar ( 1010) all complete as per building

M3

42.90

816.39

23

specification and direction of E/1

31.2

M3

226.60

7076.72

24

Cement concrete flooring 1.2.4 ( 1 cement 2 coarse sand 4 graded stone aggregate) finished with a floating coat of neat cement including cement slurry etc but excluding the cost of nosing of steps etc complete a) 40 mm thick with 20 mm nominal size stone 33.32 aggregate M3 174.50 5814.34

25

Reinforcement for R.C.C work including straightening cutting bending placing in position and binding all complete 127.50 a) Mild steel 6.0mm dia[19.1B] b) Thermo- Mechanically treated bars( FE-500) 382.50 20mm dia[5.29.7A] 340.00 c) Thermo- Machanically treated bars TMTC-500 10mm dia[5.29.7B] d) Thermo- mechanically treated bars TMT Fe-500 16 mm dia Kg Kg Kg 58.50 61.60 61.00 7458.50 23562.00 20740.00

Detailed estimate of pump house cum operator quarter for M.I division Sitamarti/
1) Earth work in excavation in foundation trenches or drains ( not exceeding 1.5 m in width or 10sqm on plan) including dressing of sides and ramming of bottoms lift upto 1.5m including getting out the excavated soil and disposal of surplus excavated soil as directed with a lead of 50m[2.8.1] a) All kinds of soil 2100= 2*2 8 *3 0 *2 6 = 429.90 cft 2100= 1*15 10 *3 0 *2 6 =118.73cft 5100=3*7 10 *3*2 6 =176.18cft 5100=2*5 10 *3 0 *2 6 =87.45cft Total= 812.26 cft Or 23.0m3 2) Providing designation 100A one brick flat soling joints filled with local sand including cost of watering taxes royalty all complete as per building specification and direction of E/1[11.72] 100 ab ifis [11.72]

3)

4)

5)

6)

2100=2*28 8 *3 0 =171.96qm 2100= 1*15 10 *3 0 =47.45 5100=2*5 10 *30 =34.98 5100=3*7 10 *3 0 =70.47 Step=1*6 *3 4 =19.98sqm Total= 344.84 sqm Providing designation 100A one brick on edge soling joints filled with local sand including cost of watering taxes royalty all complete as per building specification and direction of E/1 a) Brick Medis Room = 2*12 0 *10 0 =240,000 sqm Ver= 1*12 0 *8 0 =96.00sqm Total = 336.00 sqm or 31.23 Providing and laying in position cement concrete of specified grade exluding the cost of centrina and shuttering all work up to plinth level. a) 1.2.4 ( 1 cement 2 coarse sand 4 graded stone aggregate 20 mm nominal size) 2100=2*28 8 *3 0 *0 6 =85.58qm 2100=1*15 10 *3 0 *0 6 =23.75qm 5100=2*5 10 *3 0 *0 6 =17.43 5100=3*7 10 *3 0 *0 6 =35.24 Step=1*6/0 *3 4 *0 3 =5.00s Total = 167.46 or 4.74 Reinforced cement concrete work in wall (any thickness), including attached pilasters ,buttresses ,plinth and string courses fillets columns pillars piers abutments posts and struts etc. up to floor five level excluding cost of centring shuttering finishin and reinforcement a) 1.2.4 ( 1 cement 2 coarse sand 4 graded stone aggregate 20 mm nominal size) 2100=2*26 11 *1 3 *3 =16.83sqm 2100=1*14 1 *1 3 *3 =4.40sqm 5100=2*7 7 *1 3 *3 =4.74 5100=3*9 7 *1 3 *3 =8.98 Column=9*0 10 *0 10 *13 3 = 82.15 Total =117.10qm or 3.32 m3 Reinforced cement concrete work n beams suspended floors roofs havin slope up to 15 landings balconiec shelves chajjas lintels bands plain window sills staircases and spiral stair cases up to floor five level excluding the cost of centring shuttering finishing and reinforcement with 1.2.4 ( 1 cement 2 coarse sand 4 graded stone aggregate 20 mm nominal size) Lintal 2100=2*26 6 *0 10 *6 =22.00sqm 21001*13 0 *010 *6 = 5.67 5100= 2*8 0 *0 10 *6 =6.64 5100 3*10 0 *0 10 *0 6 =12.45 Total 46.76 sqm Chhajja

4*3 6 *2 0 *2.5 =5.83 cft 1*13 8 *2 0 *2.5 =5.68cft 2*8 10 *2 0 *23 =7.36cft Total= 18.88cft Roof 1*27 6 *12 8 *0 4 =114.88cft 1*14 8 *8 10 *0 4 =42.77cft Total = 157.60 Total 46.76+18.88+157.60=223.24cft Contring + shttery Length of walts= 2*26 6 +1*13 8 +2*8 +3*10 =112 8 7) Centring and shuttering including strutting propping etc and removal of form for a) Foundation footing bases of columns etc for mass concrete 2*112 *0 .6 =112.66sft or 10.47m3 b) Plinth walls ( any thickness) including attached pilasters.. buttresses plinth and string couses etc 2*112 8 *0 3 =56.33sft or 5.24m3 c) Roof suspended floors roots landings balconies and access platform 27 6 *12 8 =348.15sft 14 8 *8 10 = 128.44sft Total 477.55sft or 44.38m3 d) Lintal 112 8 *2*6 =112.66 (1 2 +8 +8 )*10 =22.54 Total 135.20 or 12.57m3 e) Columns, pillars, piers, abutments posts and struts pillars 4*3 6 *2 0 =28.00sft 1*13 8 *2 0 =27.32sft 2*8 10 *2 0 =35.32sft Total 90.64sft or 8.42m3 8) Cement mortar 1.6( 1 cement 6 coarse sand) 100 AB/W (1.6) 1ST FOOTING. 21002*27 9 *2 1 *16 =173.16cft 2100=1*14 11 *2 1 *1 6 =46.55cft 5100=2*6 9 *2 1 *1 6 =42.14cft 5100= 3*8 9 *2 1 *1 6 =81.90cft 2nd footing 2100=2*26 11 *1 3 *2 6=168.25sft 21001*14 01 *1 3 *2 6 =44.00cft 5100=2*7 7 *1 3 *2 6 =47.38cft 5100=3*9 7 *1 3 *2 6 =89.81cft

693.19cft Less for stifners 9*10 *10 *4 0 =(-) 24.00 669.19cdt Slap 1*6 *3 4 *6 =10.00cft 1*6 *2 6 *6 =7.50cft 1*6 *1 8 *6 =5.00cft 1*6 *10 *6 =2.50cft 25000cft-----25.00 694.19cft or 19.65m3 9) extra for brick work in superstructure above plinth level up to floor V cum 2*26 6 *0 12 *10 0 =433.90cft 1*13 8 *0 10 *10 0 =113.38cft 2*8 0 *0 10 *10 0 =132.80cft 3*10 0 *0 10 *10 0 =249.00cft Deducting a) For door windows and opering D) 2*3 6 *10 *7 0 =40.67cft W = 4*2 6 *10*3 6 =29.05cft Ver= 2*8 0 *0 10 *7 0 =64.84cft 227.52 b) for slitners 9*10*10 *10 0 = 62.00cft b) Linterl c) 112 8 *10 *6 =46.76 d) Not B/W = 935.08-atste=598.80cft 16.96m3 10) 6mm cement plaster to ceiling mix: Ceiling plaster

2*12 *10 =240.00sft 1*12 *8 =96.00 336.00 11) 12 MM CEMENT PLASTER OF MIX: 1.6 ( 1 CEMENT . 6 COARSE SAND) R = 2*2(120 +10 0 )*10 0 =880.00cft Ver= 1*12 0 *10 0 =120.00cft Ver= ( 8 +8 +10 ) *3 0 =84.00 Pillar= 3*4*10 *7 = 69.72cft 3.23 m3

Outside plaster Back = 1*26 6 *12 6 =331.25 cft Side= 2*11 8 *12 6 =291.50cft Side= 2*8 10 *3 0 =52.98cft Front=1*12 10 *12 6 =160.38cft Front = 1*13 8 *3 0 =40.98cft Slep-4*6 *10 =19.92cft Slep=2*5 4 *2 6 =8.55sft=877.09 Less for door and windows D= 2*3 6 *7 0 =45.00sft W= =4.2 6 *3 6 =35.00 80.00sft Net plastr (A+B+D) = 1979.06cft b) 1.3 ( 1 cement .3 coarse sand) 27 6 *12 8 =348.15sft c) 14 8 *8 10 = 128.44sft

477.59 c) 1.3 ( 1 cement .3 coarse sand ) of water proof area vide sterm No (10b) 44.38 m3 d) Neat cement punning 2*2*(12 +10 ) *1 0 =88.00sft 12 0 *1 0 =12.00 3*4*10 *1 0 =10.00sft 110sft 26 *2 6 = 110sft 2*11 8 *2 6 =66.25sft 1*12 10 2 6 =72.08 266.63sft Stap 4*6 *10 = 19.92 2*3 4 *2 6 =8.33sft 28.25sft 12) providing and fixing M.S grills of requirement patern in frames of windows etc with M.S flats square or round bars etc all complete 4.2 6 *3 6 =35.00sft 2.5kg/sft 87.50 kg

13) providing and fixing 1 mm thick M.S sheet door with fram of 40*40*6 mm angle iron and 3 mm MS gusset plates at the junction and comers all necessary fittings complet including applying a priming coat of approved steel primer. 2*3 6 *7 0 =49sft 4.37m3

14) providing and fixing steel glazed doors windows doors window and ventilartrs of standared rolled section joints mitered and welded with 15*3 mm lugs 10 cm long with steel irons embedded in cement concrete blocks 15*10*10 cm of 1.3.6 ( 1cement 3 coarse sand .6 graded stone aggregate 20 mm nominal size) or with woodenplugs and srews or rawl plugs and scrws or with fixing clips or with bolts and nuts as erequired including providing and fixing of glass panes with glazing clips and special metal sash putty of approved make comlete including applying a priming coat of approved steel primer excluding the cost metal beading and other fitting except necessary hinges pivots as per required Doors 4*2 6 *3 6 = 35sft 3.25m3

15) Extra for providing and fixing steel beading of apprived shape and section with screws instead of glaxing clips and met sash putty in steel door windows ventilators and composite units. Steel door Area vade shame 12 b) For steel windows Area vide iteam =13 4.37m3

3.25m3

16) providing and fixing M.S fan damp type 1 of 16 mm dia M.S bar bent to shape with hocked ends in R.C.C stabs laying including parting the exposed portion of loop all as per standard design complete. R = 2NG Ver = 1 ng 3 NG 3NOS

16) white washing with lime to give an ever shade W/W Outside stem No 9 = 336.00sft Inside plaster iteam no 10A = 1153.72 sft 1489.00sft 138.38m3

17) Colour washing such as green blue or buff to give an even shade Qty vide iteam No (10b) = 877.09sft 18) painting with ready mixed paint of approved brand and manufacture in all shades to give an even shade:[13.82.1] Door = 2*3 6 *7 0 = 49.00sft Windows = 4*2 6 *3 6 = 35.00sft 84.00sft 7.8m3

19) filling available excavated earth ( excluding rock ) in trenches plinth sides of foundations etc in layeres not exceeding 20 cm in depth consolidating each deposited layer by ramming and watering lead[2.26] 2*12 *10 *2 0 =480.00sft 1*12 *8 *2 0 =192.00sft 672.00sft 19.03m3

20) providing average 1500 thick dry named khoa beaten to 112 mm ( complacted with water) made of well burnt or jhama bricks including ramming properly till compacted thickness is achieved curing and carriage of water with all leads making proper slope and blinding the top with cement mortar(1.10) all complete as per building specification and directin of E/1 [11.76] Room 2*12 0 *10 0 =240.00sft Ver=1*12 0 *8 0 = 96.00sft 356.00sft 21) P.S Flooring. Area vide iteam No 19 = 336.00 sft 2*8 0 *0 10 2*5 7 *0 10 =13.28sft = 9.26sft 358.54sft 22) Qty= iteam No 5 + iteam No 6 = 117.10cft+ 223.24cft= 340.34 2.5kg /cft 850.852 kg 850kg 23) reinforcement for R.C.C work including straightening cutting bending placing in position and binding all complete. a) 6mm 15%=127.50kg [5.29.1b] mild steel 6.0 mm dia b) mild steel 5.5 mm dia 8mm45%=382.50kg 33.32m3 31.23m3

c) [5.29.7b] 10 mm 40 % = 340.00 kg